{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Hypothèses","Cond. particulières","Calculs","Deliassage","Grand remettant","SP+","Codes ","Tarifs e-commerce","Calculs colonnes","Détail charges","Tranches GR","Data","e-commerce","High Risk","Clients","Feuil2"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":1,"defined_names":11,"comments":3,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hypothèses","index":0,"n_rows":125,"n_cols":14,"rows_kept":125,"cut":false,"hidden":false,"merged":[[7,0,11,2],[128,0,133,2],[13,1,13,3],[14,1,14,3]]}
[{"$f":"IF(I1>I2,\"Attention, il existe une nouvelle version disponible\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2024-05-07"}]
[null,null,null,null,null,null,null,null,"2024-07-31"]
[]
[]
["Simul'easy Prospect CE"]
[]
["Références de la simulation :"]
[null,null,null,"Charges Visa natives","Standards"]
[]
[]
[]
[]
[]
["Code activité",null,null,null,{"$f":"IF('Codes '!M5=2,\"Activité High Risk: suivre ce lien pour informations\",\"\")","v":""}]
["Type contrat"]
["Nombre de contrats"]
[]
["Grand remettant Type 1 : choix enseigne"]
["Grand remettant Type 2 :  o/n",null,{"$f":"IF(AND(B18<>\"\",B19=\"oui\"),\"Attention, ne renseigner qu'un seul des deux types de GR\",\"\")","v":""},null,null,null,null,null,"oui"]
[null,"Automatique","Forcée",null,null,null,null,null,"non"]
["Tranche autorisations",{"$f":"IF(B19=\"oui\",'Tranches GR'!I20,\"\")","v":""}]
["Tranche compensation",{"$f":"IF(B19=\"oui\",'Tranches GR'!I17,\"\")","v":""},null,null,null,null,null,null,"MIF+"]
[null,null,null,null,null,null,null,null,"MIF++"]
["Service NEXO"]
["Service Merchant Portal"]
["Option MIF"]
[{"$f":"IF(AND(B15<>\"\",B31<1),\"Pas de données pour cette activité, ne pas poursuivre la simulation\",\"\")","v":""}]
[]
[]
[null,"Moyenne activité / type de contrat","Valeurs à saisir si différentes"]
["Chiffre d'affaires",{"$f":"IF(B14=\"\",\"\",Calculs!D179)","v":""}]
["Poids des autorisations France",{"$f":"IF(ISNA(VLOOKUP(B15,'Codes '!F2:G13,2,FALSE)),\"\",VLOOKUP(B15,'Codes '!F2:G13,2,FALSE))","v":""}]
[]
["Répartition régions"]
["Poids UE (dont France)",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C624)","v":""}]
["Poids hors UE",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C625)","v":""}]
[]
["Répartition des types de cartes en UE"]
["Particuliers débit immédiat",{"$f":"IF(OR(B31=\"\",B31<1),\"\",Calculs!C825)","v":""}]
["Particuliers débit différé",{"$f":"IF(OR(B31=\"\",B31<1),\"\",Calculs!C826)","v":""}]
["Cartes commerciales",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C827)","v":""}]
[]
["Répartition des flux en UE"]
["Cartes réseau CE",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C1033)","v":""}]
["France hors réseau CE",{"$f":"IF(OR(B31=\"\",B31<1),\"\",Calculs!C1034)","v":""}]
["UE hors France",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C1035)","v":""}]
[]
["Répartition des flux hors UE"]
["Intra régional",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C1238)","v":""}]
["Inter régional",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!C1239)","v":""}]
[]
["Paniers moyens"]
["UE (dont France)",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!B1443)","v":""}]
["Hors UE",{"$f":"IF(OR(B31<1,B31=\"\"),\"\",Calculs!B1444)","v":""}]
["Global",{"$f":"IF(OR(B31=\"\",B31<1),\"\",Calculs!B1445)","v":""},{"$f":"IF(OR(C53=\"\",C54=\"\"),\"\",Calculs!C1445)","v":""}]
[]
[]
["Cartes en exception tarifaire",null,null,null,null,null,null,null,"x",{"$f":"IF(C62=\"x\",A62,\"\")","v":""},null,{"$f":"IF(AND(C62=\"x\",C71=\"x\"),1,IF(AND(C62=\"x\",C72=\"x\"),1,IF(AND(C62=\"x\",C73=\"x\"),1,IF(AND(C62=\"x\",C68=\"x\"),1,IF(AND(C62=\"w\",C69=\"x\"),1,IF(AND(C62=\"x\",C70=\"x\"),1,0))))))","v":0}]
[null,null,null,null,null,null,null,null,null,"",null,{"$f":"IF(AND(C63=\"x\",C74=\"x\"),1,IF(AND(C63=\"x\",C75=\"x\"),1,IF(AND(C63=\"x\",C76=\"x\"),1,IF(AND(C63=\"x\",C68=\"x\"),1,IF(AND(C63=\"x\",C69=\"x\"),1,IF(AND(C63=\"x\",C70=\"x\"),1,0))))))","v":0}]
[null,null,null,null,null,null,null,null,null,"",null,{"$f":"IF(AND(C64=\"x\",C77=\"x\"),1,IF(AND(C64=\"x\",C78=\"x\"),1,IF(AND(C64=\"x\",C79=\"x\"),1,IF(AND(C64=\"x\",C68=\"x\"),1,IF(AND(C64=\"x\",C69=\"x\"),1,IF(AND(C64=\"x\",C70=\"x\"),1,0))))))","v":0}]
["Marque","Type carte","x pour sélection",null,null,null,null,null,null,"",null,{"$f":"IF(AND(C65=\"x\",C80=\"x\"),1,IF(AND(C65=\"x\",C81=\"x\"),1,IF(AND(C65=\"x\",C82=\"x\"),1,IF(AND(C65=\"x\",C68=\"x\"),1,IF(AND(C65=\"x\",C69=\"x\"),1,IF(AND(C65=\"x\",C70=\"x\"),1,0))))))","v":0}]
["CB",null,null,null,null,null,null,null,null,"",null,{"$f":"IF(AND(C66=\"x\",C83=\"x\"),1,IF(AND(C66=\"x\",C84=\"x\"),1,IF(AND(C66=\"x\",C85=\"x\"),1,IF(AND(C66=\"x\",C68=\"x\"),1,IF(AND(C66=\"x\",C69=\"x\"),1,IF(AND(C66=\"x\",C70=\"x\"),1,0))))))","v":0}]
["Electron",null,null,null,null,null,null,null,null,"",null,{"$f":"IF(AND(C67=\"x\",C86=\"x\"),1,IF(AND(C67=\"x\",C87=\"x\"),1,IF(AND(C67=\"x\",C68=\"x\"),1,IF(AND(C67=\"x\",C69=\"x\"),1,IF(AND(C67=\"x\",C70=\"x\"),1,0)))))","v":0}]
["Maestro",null,null,null,null,null,null,null,null,{"$f":"IF(C68=\"x\",B68,\"\")","v":""},null,{"$f":"SUM(L58:L63)","v":0}]
["Mastercard",null,null,null,null,null,null,null,null,{"$f":"IF(C69=\"x\",B69,\"\")","v":""}]
["Visa",null,null,null,null,null,null,null,null,{"$f":"IF(C70=\"x\",B70,\"\")","v":""}]
["VPay",null,null,null,null,null,null,null,null,{"$f":"IF(C71=\"x\",CONCATENATE(A71,\" \",B71),\"\")","v":""}]
[null,"Commerciale",null,null,null,null,null,null,null,""]
[null,"DD",null,null,null,null,null,null,null,""]
[null,"DI",null,null,null,null,null,null,null,""]
["CB","Commerciale",null,null,null,null,null,null,null,""]
["CB","DD",null,null,null,null,null,null,null,""]
["CB","DI",null,null,null,null,null,null,null,""]
["Electron","Commerciale",null,null,null,null,null,null,null,""]
["Electron","DD",null,null,null,null,null,null,null,""]
["Electron","DI",null,null,null,null,null,null,null,""]
["Maestro","Commerciale",null,null,null,null,null,null,null,""]
["Maestro","DD",null,null,null,null,null,null,null,""]
["Maestro","DI",null,null,null,null,null,null,null,""]
["Mastercard","Commerciale",null,null,null,null,null,null,null,""]
["Mastercard","DD",null,null,null,null,null,null,null,""]
["Mastercard","DI",null,null,null,null,null,null,null,""]
["Visa","Commerciale",null,null,null,null,null,null,null,""]
["Visa","DD"]
["Visa","DI"]
["VPay","Commerciale"]
["VPay","DI"]
[{"$f":"IF(L64>0,\"NON: exception déjà prise en compte\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(COUNTBLANK(C62:C87)<26,\"Cliquez pour saisie des conditions particulières\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,"CA","NB","Produits","charges"]
["Saisie des conditions tarifaires",null,null,null,null,null,null,null,null,null,{"$f":"'Cond. particulières'!N140-'Cond. particulières'!N148","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O140-'Cond. particulières'!O148","v":{"$error":"#VALUE!"}},{"$f":"(D97*K93)+(L93*E97)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Cond. particulières'!N141-'Cond. particulières'!N149","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O141-'Cond. particulières'!O149","v":{"$error":"#VALUE!"}},{"$f":"(D98*K94)+(L94*E98)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Cond. particulières'!N142-'Cond. particulières'!N150","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O142-'Cond. particulières'!O150","v":{"$error":"#VALUE!"}},{"$f":"(D99*K95)+(L95*E99)","v":{"$error":"#VALUE!"}}]
[null,"Point mort","Charges","Taux","Fixe","Résultat",null,null,null,null,{"$f":"'Cond. particulières'!N143-'Cond. particulières'!N151","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O143-'Cond. particulières'!O151","v":{"$error":"#VALUE!"}},{"$f":"(D100*K96)+(L96*E100)","v":{"$error":"#VALUE!"}}]
["Intra réseau",{"$f":"IF($B$14=\"\",\"\",IF(K93=0,0,C97/K93))","v":""},{"$f":"IF($B$14=\"\",\"\",'Cond. particulières'!P140-'Cond. particulières'!P148)","v":""},null,null,{"$f":"IF($B$14=\"\",\"\",((K93*D97)+(E97*L93))-C97)","v":""},null,null,null,null,{"$f":"'Cond. particulières'!N144-'Cond. particulières'!N152","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O144-'Cond. particulières'!O152","v":{"$error":"#VALUE!"}},{"$f":"(D101*K97)+(L97*E101)","v":{"$error":"#VALUE!"}}]
["Commerciales UE","",{"$f":"IF($B$14=\"\",\"\",'Cond. particulières'!P141-'Cond. particulières'!P149)","v":""},null,null,{"$f":"IF($B$14=\"\",\"\",((K94*D98)+(E98*L94))-C98)","v":""},null,null,null,null,{"$f":"'Cond. particulières'!N145-'Cond. particulières'!N153","v":{"$error":"#VALUE!"}},{"$f":"'Cond. particulières'!O145-'Cond. particulières'!O153","v":{"$error":"#VALUE!"}},{"$f":"SUM(M93:M97)","v":{"$error":"#VALUE!"}}]
["UE","",{"$f":"IF($B$14=\"\",\"\",'Cond. particulières'!P142-'Cond. particulières'!P150)","v":""},null,null,{"$f":"IF($B$14=\"\",\"\",((K95*D99)+(E99*L95))-C99)","v":""},null,null,null,"cond générales",null,null,{"$f":"ROUND(M98,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUND(C102,0)","v":{"$error":"#VALUE!"}}]
["Commerciales hors UE","",{"$f":"IF($B$14=\"\",\"\",'Cond. particulières'!P143-'Cond. particulières'!P151)","v":""},null,null,{"$f":"IF($B$14=\"\",\"\",((K96*D100)+(E100*L96))-C100)","v":""},null,null,null,"cond part",null,null,{"$f":"ROUND('Cond. particulières'!P217,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUND('Cond. particulières'!G215,0)","v":0}]
["hors UE","",{"$f":"IF($B$14=\"\",\"\",'Cond. particulières'!P144-'Cond. particulières'!P152)","v":""},null,null,{"$f":"IF($B$14=\"\",\"\",((K97*D101)+(E101*L97))-C101)","v":""}]
["Global","",{"$f":"IF(B14=\"\",\"\",'Cond. particulières'!P145-'Cond. particulières'!P153)","v":""},null,null,{"$f":"IF(B14=\"\",\"\",SUM(F97:F101))","v":""}]
[]
[]
["Résultat annuel"]
[]
["Résultat cas général",{"$f":"F102","v":""},{"$f":"\"Produits = \"&M99&\" € et Charges = \"&N99&\" €\"","v":{"$error":"#VALUE!"}}]
["Résultat cartes en exception",{"$f":"IF(B14=\"\",\"\",'Cond. particulières'!J136)","v":""},{"$f":"\"Produits = \"&M100&\" € et Charges = \"&N100&\" €\"","v":{"$error":"#VALUE!"}}]
["Coûts fixes contrats",{"$f":"IF(B16=\"\",\"\",IF(OR(B15='Codes '!F3,B15='Codes '!F9),(Calculs!B1454*Hypothèses!B16)*-1,((Calculs!B1454+Calculs!B1455)*B16)*-1))","v":""}]
["TOTAL",{"$f":"IF(B14=\"\",\"\",IF(B109=\"\",B107+B108,B107+B108+B109))","v":""}]
[]
["Charges flux SP Plus",{"$f":"IF(B15=\"Internet-Solution Groupe\",'SP+'!B17,\"\")","v":""}]
["Produits flux SP Plus",{"$f":"IF('e-commerce'!E85=\"\",0,'e-commerce'!E85)","v":0}]
["Charges abonnements SP Plus",{"$f":"IF(B112=\"\",\"\",'e-commerce'!E53)","v":""}]
["Produits options SP Plus",{"$f":"IF('e-commerce'!E52=\"\",0,'e-commerce'!E52)","v":0}]
["Renta SP Plus",{"$f":"IF(B112<>\"\",B115+B113-B112-B114,\"\")","v":""}]
[]
[]
[]
[{"$f":"IF(B26<>\"\",\"Option MIF\",\"\")","v":""}]
[{"$f":"IF(B26=\"MIF+\",\"Interchange (MIF+)\",\"\")","v":""},{"$f":"IF(B26=I22,SUM('Cond. particulières'!I197:I213)-SUM('Cond. particulières'!J197:J213),\"\")","v":""}]
[{"$f":"IF(B26=\"MIF++\",\"Interchange et Scheme fees (MIF++)\",\"\")","v":""},{"$f":"IF(B26=\"MIF++\",SUM('Cond. particulières'!I197:I213)-SUM('Cond. particulières'!K197:K213),\"\")","v":""}]
[{"$f":"IF(B26<>\"\",\"Commission banque hors cartes en exception\",\"\")","v":""},{"$f":"IF(B26=\"\",\"\",IF(AND(B26<>\"\",M98=0),\"\",IF(AND(B26<>\"\",M98<>0),M98/K98,\"\")))","v":""}]
[{"$f":"IF(AND((COUNTBLANK(C62:C87))>0,B26<>\"\"),\"Commisson banque  cartes en exception\",\"\")","v":""},{"$f":"IF(A124<>\"\",\"cf. Cond. Particulières\",\"\")","v":""}]
["Marge de la Caisse",{"$f":"IF(B110=\"\",\"\",IF(C31=\"\",B110/B31,B110/C31))","v":""}]

{"sheet":"Cond. particulières","index":1,"n_rows":217,"n_cols":17,"rows_kept":217,"cut":false,"hidden":false,"merged":[]}
["Cartes commerciales UE"]
[]
["Avant exceptions","NB","CA","Charges",null,null,null,null,null,null,null,null,"Somme des exceptions","CA","NB","Charges","Panier"]
["France hors intra réseau",{"$f":"C4/Calculs!C1443","v":{"$error":"#VALUE!"}},{"$f":"Calculs!C1434","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!B26=\"\",Calculs!E1434,IF(Hypothèses!B26=Hypothèses!I22,Calculs!I1434,IF(Hypothèses!B26=Hypothèses!$I$23,Calculs!M1434)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,"Commerciales UE",{"$f":"IF(E27=1,N27,0)+IF(E31=1,N27,0)+IF(E44=1,N44,0)+(IF(E49=1,N44,0)+IF(E62=1,N62,0)+IF(E67=1,N62,0)+IF(E79=1,N79,0)+IF(E83=1,N79,0)+IF(E98=1,N98,0)+IF(E103=1,N98,0)+IF(E113=1,N113,0)+IF(E118=1,N113,0)+IF(E133=1,N133,0))","v":0},{"$f":"IF(E27=1,O27,0)+IF(E31=1,O27,0)+IF(E44=1,O44,0)+(IF(E49=1,O44,0)+IF(E62=1,O62,0)+IF(E67=1,O62,0)+IF(E79=1,O79,0)+IF(E83=1,O79,0)+IF(E98=1,O98,0)+IF(E103=1,O98,0)+IF(E113=1,O113,0)+IF(E118=1,O113,0)+IF(E133=1,O133,0))","v":0},{"$f":"IF(E27=1,Q27,0)+IF(E31=1,Q27,0)+IF(E44=1,Q44,0)+(IF(E49=1,Q44,0)+IF(E62=1,Q62,0)+IF(E67=1,Q62,0)+IF(E79=1,Q79,0)+IF(E83=1,Q79,0)+IF(E98=1,Q98,0)+IF(E103=1,Q98,0)+IF(E113=1,Q113,0)+IF(E118=1,Q113,0)+IF(E133=1,Q133,0))","v":0},{"$f":"N4/O4","v":{"$error":"#DIV/0!"}}]
["UE hors France",{"$f":"C5/Calculs!C1443","v":{"$error":"#VALUE!"}},{"$f":"Calculs!C1435","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!B26=\"\",Calculs!E1435,IF(Hypothèses!B26=Hypothèses!I22,Calculs!I1435,IF(Hypothèses!B26=Hypothèses!$I$23,Calculs!M1435)))","v":0},null,null,null,null,null,null,null,null,"Commerciales hors UE",{"$f":"IF(E45=1,N45,0)+IF(E50=1,N45,0)+IF(E63=1,N63,0)+IF(E68=1,N63,0)+IF(E80=1,N80,0)+IF(E84=1,N80,0)+IF(E99=1,N99,0)+IF(E104=1,N99,0)+IF(E114=1,N114,0)+IF(E119=1,N114,0)+IF(E134=1,N134,0)","v":0},{"$f":"IF(E45=1,O45,0)+IF(E50=1,O45,0)+IF(E63=1,O63,0)+IF(E68=1,O63,0)+IF(E80=1,O80,0)+IF(E84=1,O80,0)+IF(E99=1,O99,0)+IF(E104=1,O99,0)+IF(E114=1,O114,0)+IF(E119=1,O114,0)+IF(E134=1,O134,0)","v":0},{"$f":"IF(E45=1,Q45,0)+IF(E50=1,Q45,0)+IF(E63=1,Q63,0)+IF(E68=1,Q63,0)+IF(E80=1,Q80,0)+IF(E84=1,Q80,0)+IF(E99=1,Q99,0)+IF(E104=1,Q99,0)+IF(E114=1,Q114,0)+IF(E119=1,Q114,0)+IF(E134=1,Q134,0)","v":0},{"$f":"N5/O5","v":{"$error":"#DIV/0!"}}]
["UE",{"$f":"SUM(B4:B5)","v":{"$error":"#VALUE!"}},{"$f":"SUM(C4:C5)","v":{"$error":"#VALUE!"}},{"$f":"SUM(D4:D5)","v":{"$error":"#VALUE!"}}]
[]
["Après exceptions","NB","CA","Charges","Pt mort"]
["UE ",{"$f":"B6-O4","v":{"$error":"#VALUE!"}},{"$f":"C6-N4","v":{"$error":"#VALUE!"}},{"$f":"D6-P4","v":{"$error":"#VALUE!"}},{"$f":"D9/C6","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[null,null,null,"Les cartes mises en exception tarifaires apparaissent colorées"]
[]
[null,null,null,{"$f":"CONCATENATE(B18,\" \",C18)","v":"CB DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null,null,"CA","NB","Produits","Charges"]
[{"$f":"CONCATENATE(B18,\" \",C18,\" \",D18)","v":"CB DI Intra réseau"},"CB","DI","Intra réseau",{"$f":"IF(OR(M18=selection),1,0)","v":0},{"$f":"IF(AND(E18=1,Hypothèses!$B$26=\"\"),VLOOKUP(A18,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E18=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A18,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E18=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A18,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E18=1,Hypothèses!$B$26=\"\"),VLOOKUP(A18,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E18=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A18,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E18=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A18,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E18=1,((H18*N18)+(I18*O18))-G18,\"\")","v":""},{"$f":"IF(N18=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H18*'Cond. particulières'!N18)+('Cond. particulières'!I18*O18))/N18,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"CONCATENATE(B18,\" \",C18)","v":"CB DI"},{"$f":"VLOOKUP(A18,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A18,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N18*H18)+(I18*O18)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B19,\" \",C19,\" \",D19)","v":"CB DI UE"},"CB","DI","UE",{"$f":"IF(OR(M19=selection),1,0)","v":0},{"$f":"IF(AND(E19=1,Hypothèses!$B$26=\"\"),VLOOKUP(A19,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E19=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A19,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E19=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A19,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND($E$19=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$19,Deliassage!$D$2:$M$74,3,FALSE),IF(AND($E$19=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$19,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!$E$19=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$19,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E19=1,((H19*N19)+(I19*O19))-G19,\"\")","v":""},{"$f":"IF(N19=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H19*'Cond. particulières'!N19)+('Cond. particulières'!I19*O19))/N19,\"\"))","v":{"$error":"#VALUE!"}},null,"CB DI",{"$f":"VLOOKUP(A19,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A19,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N19*H19)+(I19*O19)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B22,\" \",C22)","v":"CB DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B22,\" \",C22,\" \",D22)","v":"CB DD Intra réseau"},"CB","DD","Intra réseau",{"$f":"IF(OR(M22=selection),1,0)","v":0},{"$f":"IF(AND(E22=1,Hypothèses!$B$26=\"\"),VLOOKUP(A22,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E22=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A22,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E22=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A22,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E22=1,Hypothèses!$B$26=\"\"),VLOOKUP(A22,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E22=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A22,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E22=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A22,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E22=1,((H22*N22)+(I22*O22))-G22,\"\")","v":""},{"$f":"IF(N22=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H22*'Cond. particulières'!N22)+('Cond. particulières'!I22*O22))/N22,\"\"))","v":{"$error":"#VALUE!"}},null,"CB DD",{"$f":"VLOOKUP(A22,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A22,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N22*H22)+(I22*O22)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B23,\" \",C23,\" \",D23)","v":"CB DD UE"},"CB","DD","UE",{"$f":"IF(OR(M23=selection),1,0)","v":0},{"$f":"IF(AND(E23=1,Hypothèses!$B$26=\"\"),VLOOKUP(A23,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E23=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A23,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E23=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A23,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E23=1,Hypothèses!$B$26=\"\"),VLOOKUP(A23,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E23=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A23,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E23=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A23,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E23=1,((H23*N23)+(I23*O23))-G23,\"\")","v":""},{"$f":"IF(N23=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H23*'Cond. particulières'!N23)+('Cond. particulières'!I23*O23))/N23,\"\"))","v":{"$error":"#VALUE!"}},null,"CB DD",{"$f":"VLOOKUP(A23,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A23,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N23*H23)+(I23*O23)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B26,\" \",C26)","v":"CB Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B26,\" \",C26,\" \",D26)","v":"CB Commerciale Intra réseau"},"CB","Commerciale","Intra réseau",{"$f":"IF(OR(M26=selection),1,0)","v":0},{"$f":"IF(AND(E26=1,Hypothèses!$B$26=\"\"),VLOOKUP(A26,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E26=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A26,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E26=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A26,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E26=1,Hypothèses!$B$26=\"\"),VLOOKUP(A26,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E26=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A26,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E26=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A26,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E26=1,((H26*N26)+(I26*O26))-G26,\"\")","v":""},{"$f":"IF(N26=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H26*'Cond. particulières'!N26)+('Cond. particulières'!I26*O26))/N26,\"\"))","v":{"$error":"#VALUE!"}},null,"CB Commerciale",{"$f":"VLOOKUP(A26,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A26,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N26*H26)+(I26*O26)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B27,\" \",C27,\" \",D27)","v":"CB Commerciale UE"},"CB","Commerciale","UE",{"$f":"IF(OR(M27=selection),1,0)","v":0},{"$f":"IF(AND(E27=1,Hypothèses!$B$26=\"\"),VLOOKUP(A27,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E27=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A27,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E27=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A27,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E27=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$27,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E27=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$27,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E27=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$27,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E27=1,((H27*N27)+(I27*O27))-G27,\"\")","v":""},{"$f":"IF(N27=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H27*'Cond. particulières'!N27)+('Cond. particulières'!I27*O27))/N27,\"\"))","v":{"$error":"#VALUE!"}},null,"CB Commerciale",{"$f":"VLOOKUP(A27,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A27,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N27*H27)+(I27*O27)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$27,Deliassage!$D$2:$M$74,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$27,Deliassage!$D$2:$M$74,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$27,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B30,\" \",C30)","v":"CB "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B30,\" \",C30,\" \",D30)","v":"CB  Intra réseau"},"CB",null,"Intra réseau",{"$f":"IF(OR(M30=selection),1,0)","v":0},{"$f":"IF(AND(E30=1,Hypothèses!$B$26=\"\"),VLOOKUP(A30,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E30=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A30,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E30=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A30,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E30=1,Hypothèses!$B$26=\"\"),VLOOKUP(A30,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E30=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A30,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E30=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A30,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E30=1,((H30*N30)+(I30*O30))-G30,\"\")","v":""},{"$f":"IF(N30=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H30*'Cond. particulières'!N30)+('Cond. particulières'!I30*O30))/N30,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B30","v":"CB"},{"$f":"VLOOKUP(A30,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A30,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N30*H30)+(I30*O30)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B31,\" \",C31,\" \",D31)","v":"CB  UE"},"CB",null,"UE",{"$f":"IF(OR(M31=selection),1,0)","v":0},{"$f":"IF(AND(E31=1,Hypothèses!$B$26=\"\"),VLOOKUP(A31,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E31=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A31,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E31=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A31,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E31=1,Hypothèses!$B$26=\"\"),VLOOKUP(A31,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E31=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A31,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E31=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A31,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E31=1,((H31*N31)+(I31*O31))-G31,\"\")","v":""},{"$f":"IF(N31=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H31*'Cond. particulières'!N31)+('Cond. particulières'!I31*O31))/N31,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B31","v":"CB"},{"$f":"VLOOKUP(A31,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A31,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N31*H31)+(I31*O31)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B32,\" \",C32)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B34,\" \",C34)","v":"Electron DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B34,\" \",C34,\" \",D34)","v":"Electron DI Intra réseau"},"Electron","DI","Intra réseau",{"$f":"IF(OR(M34=selection),1,0)","v":0},{"$f":"IF(AND(E34=1,Hypothèses!$B$26=\"\"),VLOOKUP(A34,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E34=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A34,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E34=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A34,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E34=1,Hypothèses!$B$26=\"\"),VLOOKUP(A34,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E34=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A34,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E34=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A34,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E34=1,((H34*N34)+(I34*O34))-G34,\"\")","v":""},{"$f":"IF(N34=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H34*'Cond. particulières'!N34)+('Cond. particulières'!I34*O34))/N34,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron DI",{"$f":"VLOOKUP(A34,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A34,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N34*H34)+(I34*O34)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B35,\" \",C35,\" \",D35)","v":"Electron DI UE"},"Electron","DI","UE",{"$f":"IF(OR(M35=selection),1,0)","v":0},{"$f":"IF(AND(E35=1,Hypothèses!$B$26=\"\"),VLOOKUP(A35,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E35=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A35,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E35=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A35,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E35=1,Hypothèses!$B$26=\"\"),VLOOKUP(A35,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E35=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A35,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E35=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A35,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E35=1,((H35*N35)+(I35*O35))-G35,\"\")","v":""},{"$f":"IF(N35=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H35*'Cond. particulières'!N35)+('Cond. particulières'!I35*O35))/N35,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron DI",{"$f":"VLOOKUP(A35,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A35,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N35*H35)+(I35*O35)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B36,\" \",C36,\" \",D36)","v":"Electron DI hors UE"},"Electron","DI","hors UE",{"$f":"IF(OR(M36=selection),1,0)","v":0},{"$f":"IF(AND(E36=1,Hypothèses!$B$26=\"\"),VLOOKUP(A36,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E36=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A36,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E36=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A36,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E36=1,Hypothèses!$B$26=\"\"),VLOOKUP(A36,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E36=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A36,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E36=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A36,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E36=1,((H36*N36)+(I36*O36))-G36,\"\")","v":""},{"$f":"IF(N36=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H36*'Cond. particulières'!N36)+('Cond. particulières'!I36*O36))/N36,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron DI",{"$f":"VLOOKUP(A36,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A36,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N36*H36)+(I36*O36)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B39,\" \",C39)","v":"Electron DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B39,\" \",C39,\" \",D39)","v":"Electron DD UE"},"Electron","DD","UE",{"$f":"IF(OR(M39=selection),1,0)","v":0},{"$f":"IF(AND(E39=1,Hypothèses!$B$26=\"\"),VLOOKUP(A39,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E39=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A39,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E39=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A39,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E39=1,Hypothèses!$B$26=\"\"),VLOOKUP(A39,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E39=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A39,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E39=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A39,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E39=1,((H39*N39)+(I39*O39))-G39,\"\")","v":""},{"$f":"IF(N39=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H39*'Cond. particulières'!N39)+('Cond. particulières'!I39*O39))/N39,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron DD",{"$f":"VLOOKUP(A39,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A39,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N39*H39)+(I39*O39)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B40,\" \",C40,\" \",D40)","v":"Electron DD hors UE"},"Electron","DD","hors UE",{"$f":"IF(OR(M40=selection),1,0)","v":0},{"$f":"IF(AND(E40=1,Hypothèses!$B$26=\"\"),VLOOKUP(A40,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E40=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A40,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E40=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A40,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E40=1,Hypothèses!$B$26=\"\"),VLOOKUP(A40,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E40=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A40,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E40=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A40,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E40=1,((H40*N40)+(I40*O40))-G40,\"\")","v":""},{"$f":"IF(N40=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H40*'Cond. particulières'!N40)+('Cond. particulières'!I40*O40))/N40,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron DD",{"$f":"VLOOKUP(A40,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A40,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N40*H40)+(I40*O40)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(AND(E41=1,Hypothèses!B48=\"\"),VLOOKUP(A41,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E41=1,Hypothèses!B48=Hypothèses!F48),VLOOKUP(Deliassage!D25:M97,9,FALSE),IF(AND('Cond. particulières'!E41=1,Hypothèses!B48=Hypothèses!F49),VLOOKUP(Deliassage!D25:M97,10,FALSE),\"\")))","v":""},null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B43,\" \",C43)","v":"Electron Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B43,\" \",C43,\" \",D43)","v":"Electron Commerciale Intra réseau"},"Electron","Commerciale","Intra réseau",{"$f":"IF(OR(M43=selection),1,0)","v":0},{"$f":"IF(AND(E43=1,Hypothèses!$B$26=\"\"),VLOOKUP(A43,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E43=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A43,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E43=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A43,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E43=1,Hypothèses!$B$26=\"\"),VLOOKUP(A43,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E43=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A43,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E43=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A43,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E43=1,((H43*N43)+(I43*O43))-G43,\"\")","v":""},{"$f":"IF(N43=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H43*'Cond. particulières'!N43)+('Cond. particulières'!I43*O43))/N43,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron Commerciale",{"$f":"VLOOKUP(A43,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A43,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N43*H43)+(I43*O43)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B44,\" \",C44,\" \",D44)","v":"Electron Commerciale UE"},"Electron","Commerciale","UE",{"$f":"IF(OR(M44=selection),1,0)","v":0},{"$f":"IF(AND(E44=1,Hypothèses!$B$26=\"\"),VLOOKUP(A44,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E44=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A44,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E44=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A44,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E44=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$44,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E44=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$44,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E44=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$44,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E44=1,((H44*N44)+(I44*O44))-G44,\"\")","v":""},{"$f":"IF(N44=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H44*'Cond. particulières'!N44)+('Cond. particulières'!I44*O44))/N44,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron Commerciale",{"$f":"VLOOKUP(A44,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A44,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N44*H44)+(I44*O44)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$44,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$44,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$44,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[{"$f":"CONCATENATE(B45,\" \",C45,\" \",D45)","v":"Electron Commerciale hors UE"},"Electron","Commerciale","hors UE",{"$f":"IF(OR(M45=selection),1,0)","v":0},{"$f":"IF(AND(E45=1,Hypothèses!$B$26=\"\"),VLOOKUP(A45,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E45=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A45,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E45=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A45,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E45=1,Hypothèses!$B$26=\"\"),VLOOKUP(A45,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E45=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A45,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E45=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A45,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E45=1,((H45*N45)+(I45*O45))-G45,\"\")","v":""},{"$f":"IF(N45=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H45*'Cond. particulières'!N45)+('Cond. particulières'!I45*O45))/N45,\"\"))","v":{"$error":"#VALUE!"}},null,"Electron Commerciale",{"$f":"VLOOKUP(A45,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A45,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N45*H45)+(I45*O45)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$45,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$45,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$45,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B48,\" \",C48)","v":"Electron "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B48,\" \",C48,\" \",D48)","v":"Electron  Intra réseau"},"Electron",null,"Intra réseau",{"$f":"IF(OR(M48=selection),1,0)","v":0},{"$f":"IF(AND(E48=1,Hypothèses!$B$26=\"\"),VLOOKUP(A48,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E48=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A48,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E48=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A48,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E48=1,Hypothèses!$B$26=\"\"),VLOOKUP(A48,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E48=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A48,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E48=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A48,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E48=1,((H48*N48)+(I48*O48))-G48,\"\")","v":""},{"$f":"IF(N48=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H48*'Cond. particulières'!N48)+('Cond. particulières'!I48*O48))/N48,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B48","v":"Electron"},{"$f":"VLOOKUP(A48,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A48,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N48*H48)+(I48*O48)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B49,\" \",C49,\" \",D49)","v":"Electron  UE"},"Electron",null,"UE",{"$f":"IF(OR(M49=selection),1,0)","v":0},{"$f":"IF(AND(E49=1,Hypothèses!$B$26=\"\"),VLOOKUP(A49,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E49=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A49,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E49=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A49,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E49=1,Hypothèses!$B$26=\"\"),VLOOKUP(A49,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E49=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A49,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E49=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A49,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E49=1,((H49*N49)+(I49*O49))-G49,\"\")","v":""},{"$f":"IF(N49=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H49*'Cond. particulières'!N49)+('Cond. particulières'!I49*O49))/N49,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B49","v":"Electron"},{"$f":"VLOOKUP(A49,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A49,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N49*H49)+(I49*O49)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B50,\" \",C50,\" \",D50)","v":"Electron  hors UE"},"Electron",null,"hors UE",{"$f":"IF(OR(M50=selection),1,0)","v":0},{"$f":"IF(AND(E50=1,Hypothèses!$B$26=\"\"),VLOOKUP(A50,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E50=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A50,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E50=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A50,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E50=1,Hypothèses!$B$26=\"\"),VLOOKUP(A50,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E50=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A50,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E50=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A50,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E50=1,((H50*N50)+(I50*O50))-G50,\"\")","v":""},{"$f":"IF(N50=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H50*'Cond. particulières'!N50)+('Cond. particulières'!I50*O50))/N50,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B50","v":"Electron"},{"$f":"VLOOKUP(A50,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A50,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N50*H50)+(I50*O50)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B51,\" \",C51)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B53,\" \",C53)","v":"Maestro DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B53,\" \",C53,\" \",D53)","v":"Maestro DI Intra réseau"},"Maestro","DI","Intra réseau",{"$f":"IF(OR(M53=selection),1,0)","v":0},{"$f":"IF(AND(E53=1,Hypothèses!$B$26=\"\"),VLOOKUP(A53,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E53=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A53,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E53=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A53,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E53=1,Hypothèses!$B$26=\"\"),VLOOKUP(A53,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E53=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A53,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E53=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A53,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E53=1,((H53*N53)+(I53*O53))-G53,\"\")","v":""},{"$f":"IF(N53=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H53*'Cond. particulières'!N53)+('Cond. particulières'!I53*O53))/N53,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro DI",{"$f":"VLOOKUP(A53,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A53,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N53*H53)+(I53*O53)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B54,\" \",C54,\" \",D54)","v":"Maestro DI UE"},"Maestro","DI","UE",{"$f":"IF(OR(M54=selection),1,0)","v":0},{"$f":"IF(AND(E54=1,Hypothèses!$B$26=\"\"),VLOOKUP(A54,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E54=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A54,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E54=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A54,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E54=1,Hypothèses!$B$26=\"\"),VLOOKUP(A54,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E54=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A54,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E54=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A54,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E54=1,((H54*N54)+(I54*O54))-G54,\"\")","v":""},{"$f":"IF(N54=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H54*'Cond. particulières'!N54)+('Cond. particulières'!I54*O54))/N54,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro DI",{"$f":"VLOOKUP(A54,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A54,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N54*H54)+(I54*O54)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B55,\" \",C55,\" \",D55)","v":"Maestro DI hors UE"},"Maestro","DI","hors UE",{"$f":"IF(OR(M55=selection),1,0)","v":0},{"$f":"IF(AND(E55=1,Hypothèses!$B$26=\"\"),VLOOKUP(A55,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E55=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A55,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E55=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A55,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E55=1,Hypothèses!$B$26=\"\"),VLOOKUP(A55,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E55=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A55,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E55=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A55,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E55=1,((H55*N55)+(I55*O55))-G55,\"\")","v":""},{"$f":"IF(N55=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H55*'Cond. particulières'!N55)+('Cond. particulières'!I55*O55))/N55,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro DI",{"$f":"VLOOKUP(A55,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A55,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N55*H55)+(I55*O55)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B58,\" \",C58)","v":"Maestro DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B58,\" \",C58,\" \",D58)","v":"Maestro DD UE"},"Maestro","DD","UE",{"$f":"IF(OR(M58=selection),1,0)","v":0},{"$f":"IF(AND(E58=1,Hypothèses!$B$26=\"\"),VLOOKUP(A58,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E58=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A58,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E58=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A58,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E58=1,Hypothèses!$B$26=\"\"),VLOOKUP(A58,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E58=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A58,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E58=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A58,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E58=1,((H58*N58)+(I58*O58))-G58,\"\")","v":""},{"$f":"IF(N58=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H58*'Cond. particulières'!N58)+('Cond. particulières'!I58*O58))/N58,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro DD",{"$f":"VLOOKUP(A58,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A58,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N58*H58)+(I58*O58)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B61,\" \",C61)","v":"Maestro Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B61,\" \",C61,\" \",D61)","v":"Maestro Commerciale Intra réseau"},"Maestro","Commerciale","Intra réseau",{"$f":"IF(OR(M61=selection),1,0)","v":0},{"$f":"IF(AND(E61=1,Hypothèses!$B$26=\"\"),VLOOKUP(A61,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E61=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A61,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E61=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A61,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E61=1,Hypothèses!$B$26=\"\"),VLOOKUP(A61,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E61=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A61,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E61=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A61,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E61=1,((H61*N61)+(I61*O61))-G61,\"\")","v":""},{"$f":"IF(N61=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H61*'Cond. particulières'!N61)+('Cond. particulières'!I61*O61))/N61,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro Commerciale",{"$f":"VLOOKUP(A61,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A61,Deliassage!$D$2:$J$74,7,FALSE)","v":0}]
[{"$f":"CONCATENATE(B62,\" \",C62,\" \",D62)","v":"Maestro Commerciale UE"},"Maestro","Commerciale","UE",{"$f":"IF(OR(M62=selection),1,0)","v":0},{"$f":"IF(AND(E62=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$62,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E62=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$62,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E62=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$62,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E62=1,Hypothèses!$B$26=\"\"),VLOOKUP(A62,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E62=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A62,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E62=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A62,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E62=1,((H62*N62)+(I62*O62))-G62,\"\")","v":""},{"$f":"IF(N62=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H62*'Cond. particulières'!N62)+('Cond. particulières'!I62*O62))/N62,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro Commerciale",{"$f":"VLOOKUP(A62,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A62,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N62*H62)+(I62*O62)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$62,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$62,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$62,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[{"$f":"CONCATENATE(B63,\" \",C63,\" \",D63)","v":"Maestro Commerciale hors UE"},"Maestro","Commerciale","hors UE",{"$f":"IF(OR(M63=selection),1,0)","v":0},{"$f":"IF(AND(E63=1,Hypothèses!$B$26=\"\"),VLOOKUP(A63,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E63=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A63,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E63=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A63,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E63=1,Hypothèses!$B$26=\"\"),VLOOKUP(A63,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E63=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A63,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E63=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A63,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E63=1,((H63*N63)+(I63*O63))-G63,\"\")","v":""},{"$f":"IF(N63=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H63*'Cond. particulières'!N63)+('Cond. particulières'!I63*O63))/N63,\"\"))","v":{"$error":"#VALUE!"}},null,"Maestro Commerciale",{"$f":"VLOOKUP(A63,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A63,Deliassage!$D$2:$J$74,7,FALSE)","v":0},null,{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$63,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$63,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$63,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B66,\" \",C66)","v":"Maestro "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B66,\" \",C66,\" \",D66)","v":"Maestro  Intra réseau"},"Maestro",null,"Intra réseau",{"$f":"IF(OR(M66=selection),1,0)","v":0},{"$f":"IF(AND(E66=1,Hypothèses!$B$26=\"\"),VLOOKUP(A66,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E66=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A66,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E66=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A66,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E66=1,Hypothèses!$B$26=\"\"),VLOOKUP(A66,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E66=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A66,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E66=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A66,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E66=1,((H66*N66)+(I66*O66))-G66,\"\")","v":""},{"$f":"IF(N66=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H66*'Cond. particulières'!N66)+('Cond. particulières'!I66*O66))/N66,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B66","v":"Maestro"},{"$f":"VLOOKUP(A66,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A66,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N66*H66)+(I66*O66)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B67,\" \",C67,\" \",D67)","v":"Maestro  UE"},"Maestro",null,"UE",{"$f":"IF(OR(M67=selection),1,0)","v":0},{"$f":"IF(AND(E67=1,Hypothèses!$B$26=\"\"),VLOOKUP(A67,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E67=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A67,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E67=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A67,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E67=1,Hypothèses!$B$26=\"\"),VLOOKUP(A67,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E67=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A67,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E67=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A67,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E67=1,((H67*N67)+(I67*O67))-G67,\"\")","v":""},{"$f":"IF(N67=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H67*'Cond. particulières'!N67)+('Cond. particulières'!I67*O67))/N67,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B67","v":"Maestro"},{"$f":"VLOOKUP(A67,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A67,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N67*H67)+(I67*O67)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B68,\" \",C68,\" \",D68)","v":"Maestro  hors UE"},"Maestro",null,"hors UE",{"$f":"IF(OR(M68=selection),1,0)","v":0},{"$f":"IF(AND(E68=1,Hypothèses!$B$26=\"\"),VLOOKUP(A68,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E68=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A68,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E68=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A68,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E68=1,Hypothèses!$B$26=\"\"),VLOOKUP(A68,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E68=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A68,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E68=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A68,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E68=1,((H68*N68)+(I68*O68))-G68,\"\")","v":""},{"$f":"IF(N68=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H68*'Cond. particulières'!N68)+('Cond. particulières'!I68*O68))/N68,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B68","v":"Maestro"},{"$f":"VLOOKUP(A68,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A68,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N68*H68)+(I68*O68)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B69,\" \",C69)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B71,\" \",C71)","v":"Mastercard DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B71,\" \",C71,\" \",D71)","v":"Mastercard DI UE"},"Mastercard","DI","UE",{"$f":"IF(OR(M71=selection),1,0)","v":0},{"$f":"IF(AND(E71=1,Hypothèses!$B$26=\"\"),VLOOKUP(A71,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E71=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A71,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E71=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A71,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E71=1,Hypothèses!$B$26=\"\"),VLOOKUP(A71,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E71=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A71,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E71=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A71,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E71=1,((H71*N71)+(I71*O71))-G71,\"\")","v":""},{"$f":"IF(N71=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H71*'Cond. particulières'!N71)+('Cond. particulières'!I71*O71))/N71,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard DI",{"$f":"VLOOKUP(A71,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A71,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N71*H71)+(I71*O71)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B72,\" \",C72,\" \",D72)","v":"Mastercard DI hors UE"},"Mastercard","DI","hors UE",{"$f":"IF(OR(M72=selection),1,0)","v":0},{"$f":"IF(AND(E72=1,Hypothèses!$B$26=\"\"),VLOOKUP(A72,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E72=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A72,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E72=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A72,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E72=1,Hypothèses!$B$26=\"\"),VLOOKUP(A72,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E72=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A72,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E72=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A72,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E72=1,((H72*N72)+(I72*O72))-G72,\"\")","v":""},{"$f":"IF(N72=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H72*'Cond. particulières'!N72)+('Cond. particulières'!I72*O72))/N72,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard DI",{"$f":"VLOOKUP(A72,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A72,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N72*H72)+(I72*O72)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B75,\" \",C75)","v":"Mastercard DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B75,\" \",C75,\" \",D75)","v":"Mastercard DD UE"},"Mastercard","DD","UE",{"$f":"IF(OR(M75=selection),1,0)","v":0},{"$f":"IF(AND(E75=1,Hypothèses!$B$26=\"\"),VLOOKUP(A75,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E75=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A75,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E75=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A75,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E75=1,Hypothèses!$B$26=\"\"),VLOOKUP(A75,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E75=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A75,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E75=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A75,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E75=1,((H75*N75)+(I75*O75))-G75,\"\")","v":""},{"$f":"IF(N75=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H75*'Cond. particulières'!N75)+('Cond. particulières'!I75*O75))/N75,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard DD",{"$f":"VLOOKUP(A75,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A75,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N75*H75)+(I75*O75)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B76,\" \",C76,\" \",D76)","v":"Mastercard DD hors UE"},"Mastercard","DD","hors UE",{"$f":"IF(OR(M76=selection),1,0)","v":0},{"$f":"IF(AND(E76=1,Hypothèses!$B$26=\"\"),VLOOKUP(A76,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E76=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A76,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E76=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A76,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E76=1,Hypothèses!$B$26=\"\"),VLOOKUP(A76,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E76=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A76,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E76=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A76,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E76=1,((H76*N76)+(I76*O76))-G76,\"\")","v":""},{"$f":"IF(N76=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H76*'Cond. particulières'!N76)+('Cond. particulières'!I76*O76))/N76,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard DD",{"$f":"VLOOKUP(A76,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A76,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N76*H76)+(I76*O76)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B79,\" \",C79)","v":"Mastercard Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B79,\" \",C79,\" \",D79)","v":"Mastercard Commerciale UE"},"Mastercard","Commerciale","UE",{"$f":"IF(OR(M79=selection),1,0)","v":0},{"$f":"IF(AND(E79=1,Hypothèses!$B$26=\"\"),VLOOKUP(A79,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E79=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A79,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E79=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A79,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E79=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$79,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E79=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$79,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E79=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$79,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E79=1,((H79*N79)+(I79*O79))-G79,\"\")","v":""},{"$f":"IF(N79=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H79*'Cond. particulières'!N79)+('Cond. particulières'!I79*O79))/N79,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard Commerciale",{"$f":"VLOOKUP(A79,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A79,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N79*H79)+(I79*O79)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$79,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$79,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$79,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[{"$f":"CONCATENATE(B80,\" \",C80,\" \",D80)","v":"Mastercard Commerciale hors UE"},"Mastercard","Commerciale","hors UE",{"$f":"IF(OR(M80=selection),1,0)","v":0},{"$f":"IF(AND(E80=1,Hypothèses!$B$26=\"\"),VLOOKUP(A80,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E80=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A80,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E80=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A80,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E80=1,Hypothèses!$B$26=\"\"),VLOOKUP(A80,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E80=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A80,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E80=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A80,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E80=1,((H80*N80)+(I80*O80))-G80,\"\")","v":""},{"$f":"IF(N80=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H80*'Cond. particulières'!N80)+('Cond. particulières'!I80*O80))/N80,\"\"))","v":{"$error":"#VALUE!"}},null,"Mastercard Commerciale",{"$f":"VLOOKUP(A80,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A80,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N80*H80)+(I80*O80)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$80,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$80,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$80,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B83,\" \",C83)","v":"Mastercard "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B83,\" \",C83,\" \",D83)","v":"Mastercard  UE"},"Mastercard",null,"UE",{"$f":"IF(OR(M83=selection),1,0)","v":0},{"$f":"IF(AND(E83=1,Hypothèses!$B$26=\"\"),VLOOKUP(A83,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E83=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A83,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E83=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A83,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E83=1,Hypothèses!$B$26=\"\"),VLOOKUP(A83,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E83=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A83,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E83=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A83,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E83=1,((H83*N83)+(I83*O83))-G83,\"\")","v":""},{"$f":"IF(N83=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H83*'Cond. particulières'!N83)+('Cond. particulières'!I83*O83))/N83,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B83","v":"Mastercard"},{"$f":"VLOOKUP(A83,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A83,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N83*H83)+(I83*O83)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B84,\" \",C84,\" \",D84)","v":"Mastercard  hors UE"},"Mastercard",null,"hors UE",{"$f":"IF(OR(M84=selection),1,0)","v":0},{"$f":"IF(AND(E84=1,Hypothèses!$B$26=\"\"),VLOOKUP(A84,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E84=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A84,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E84=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A84,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E84=1,Hypothèses!$B$26=\"\"),VLOOKUP(A84,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E84=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A84,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E84=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A84,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E84=1,((H84*N84)+(I84*O84))-G84,\"\")","v":""},{"$f":"IF(N84=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H84*'Cond. particulières'!N84)+('Cond. particulières'!I84*O84))/N84,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B84","v":"Mastercard"},{"$f":"VLOOKUP(A84,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A84,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N84*H84)+(I84*O84)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(AND(E85=1,Hypothèses!B84=\"\"),VLOOKUP(A85,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E85=1,Hypothèses!B84=Hypothèses!F84),VLOOKUP(Deliassage!D79:M141,9,FALSE),IF(AND('Cond. particulières'!E85=1,Hypothèses!B84=Hypothèses!F85),VLOOKUP(Deliassage!D79:M141,10,FALSE),\"\")))","v":""},null,null,null,null,null,null,{"$f":"CONCATENATE(B85,\" \",C85)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B88,\" \",C88)","v":"Visa DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B87,\" \",C87,\" \",D87)","v":"Visa DI Intra réseau"},"Visa","DI","Intra réseau",{"$f":"IF(OR(M87=selection),1,0)","v":0},{"$f":"IF(AND(E87=1,Hypothèses!$B$26=\"\"),VLOOKUP(A87,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E87=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A87,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E87=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A87,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E87=1,Hypothèses!$B$26=\"\"),VLOOKUP(A87,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E87=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A87,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E87=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A87,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E87=1,((H87*N87)+(I87*O87))-G87,\"\")","v":""},{"$f":"IF(N87=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H87*'Cond. particulières'!N87)+('Cond. particulières'!I87*O87))/N87,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DI",{"$f":"VLOOKUP(A87,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A87,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N87*H87)+(I87*O87)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B88,\" \",C88,\" \",D88)","v":"Visa DI UE"},"Visa","DI","UE",{"$f":"IF(OR(M88=selection),1,0)","v":0},{"$f":"IF(E88=0,\"\",IF(E88=1,G88/(VLOOKUP(A88,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"Visa DI Inter réseau\",Deliassage!D2:I75,6,FALSE))))*100","v":{"$error":"#VALUE!"}},{"$f":"IF(E88=0,\"\",IF(AND(E88=1,Hypothèses!$B$26=\"\"),VLOOKUP(A88,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E88=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A88,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E88=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A88,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E88=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"Visa DI inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E88=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"Visa DI Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E88=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"Visa DI Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E88=1,((H88*N88)+(I88*O88))-G88,\"\")","v":""},{"$f":"IF(N88=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H88*'Cond. particulières'!N88)+('Cond. particulières'!I88*O88))/N88,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DI",{"$f":"VLOOKUP(A88,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A88,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N88*H88)+(I88*O88)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B89,\" \",C89,\" \",D89)","v":"Visa DI hors UE"},"Visa","DI","hors UE",{"$f":"IF(OR(M89=selection),1,0)","v":0},{"$f":"IF(AND(E89=1,Hypothèses!$B$26=\"\"),VLOOKUP(A89,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E89=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A89,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E89=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A89,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E89=1,Hypothèses!$B$26=\"\"),VLOOKUP(A89,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E89=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A89,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E89=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A89,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E89=1,((H89*N89)+(I89*O89))-G89,\"\")","v":""},{"$f":"IF(N89=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H89*'Cond. particulières'!N89)+('Cond. particulières'!I89*O89))/N89,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DI",{"$f":"VLOOKUP(A89,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A89,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N89*H89)+(I89*O89)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B93,\" \",C93)","v":"Visa DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B92,\" \",C92,\" \",D92)","v":"Visa DD Intra réseau"},"Visa","DD","Intra réseau",{"$f":"IF(OR(M92=selection),1,0)","v":0},{"$f":"IF(AND(E92=1,Hypothèses!$B$26=\"\"),VLOOKUP(A92,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E92=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A92,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E92=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A92,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E92=1,Hypothèses!$B$26=\"\"),VLOOKUP(A92,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E92=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A92,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E92=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A92,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E92=1,((H92*N92)+(I92*O92))-G92,\"\")","v":""},{"$f":"IF(N92=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H92*'Cond. particulières'!N92)+('Cond. particulières'!I92*O92))/N92,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DD",{"$f":"VLOOKUP(A92,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A92,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N92*H92)+(I92*O92)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B93,\" \",C93,\" \",D93)","v":"Visa DD UE"},"Visa","DD","UE",{"$f":"IF(OR(M93=selection),1,0)","v":0},{"$f":"IF(E93=0,\"\",IF(E93=1,G93/(VLOOKUP(A93,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"Visa DD Inter réseau\",Deliassage!D2:I75,6,FALSE))))","v":""},{"$f":"IF(E93=0,\"\",IF(AND(E93=1,Hypothèses!$B$26=\"\"),VLOOKUP(A93,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E93=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A93,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E93=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A93,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E93=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"Visa DD Inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E93=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"Visa DD Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E93=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"Visa DD Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E93=1,((H93*N93)+(I93*O93))-G93,\"\")","v":""},{"$f":"IF(N93=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H93*'Cond. particulières'!N93)+('Cond. particulières'!I93*O93))/N93,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DD",{"$f":"VLOOKUP(A93,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A93,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N93*H93)+(I93*O93)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B94,\" \",C94,\" \",D94)","v":"Visa DD hors UE"},"Visa","DD","hors UE",{"$f":"IF(OR(M94=selection),1,0)","v":0},{"$f":"IF(AND(E94=1,Hypothèses!$B$26=\"\"),VLOOKUP(A94,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E94=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A94,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E94=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A94,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E94=1,Hypothèses!$B$26=\"\"),VLOOKUP(A94,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E94=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A94,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E94=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A94,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E94=1,((H94*N94)+(I94*O94))-G94,\"\")","v":""},{"$f":"IF(N94=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H94*'Cond. particulières'!N94)+('Cond. particulières'!I94*O94))/N94,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa DD",{"$f":"VLOOKUP(A94,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A94,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N94*H94)+(I94*O94)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B98,\" \",C98)","v":"Visa Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B97,\" \",C97,\" \",D97)","v":"Visa Commerciale Intra réseau"},"Visa","Commerciale","Intra réseau",{"$f":"IF(OR(M97=selection),1,0)","v":0},{"$f":"IF(AND(E97=1,Hypothèses!$B$26=\"\"),VLOOKUP(A97,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E97=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A97,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E97=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A97,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E97=1,Hypothèses!$B$26=\"\"),VLOOKUP(A97,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E97=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A97,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E97=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A97,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E97=1,((H97*N97)+(I97*O97))-G97,\"\")","v":""},{"$f":"IF(N97=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H97*'Cond. particulières'!N97)+('Cond. particulières'!I97*O97))/N97,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa Commerciale",{"$f":"VLOOKUP(A97,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A97,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N97*H97)+(I97*O97)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B98,\" \",C98,\" \",D98)","v":"Visa Commerciale UE"},"Visa","Commerciale","UE",{"$f":"IF(OR(M98=selection),1,0)","v":0},{"$f":"IF(E98=0,\"\",IF(E98=1,G98/(VLOOKUP(A98,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"Visa Commerciale Inter réseau\",Deliassage!D2:I75,6,FALSE))))*100","v":{"$error":"#VALUE!"}},{"$f":"IF(E98=0,\"\",IF(AND(E98=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$98,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E98=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$98,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E98=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$98,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E98=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"Visa Commerciale Inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E98=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"Visa Commerciale Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E98=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"Visa Commerciale Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E98=1,((H98*N98)+(I98*O98))-G98,\"\")","v":""},{"$f":"IF(N98=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H98*'Cond. particulières'!N98)+('Cond. particulières'!I98*O98))/N98,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa Commerciale",{"$f":"VLOOKUP(A98,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A98,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N98*H98)+(I98*O98)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$98,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$98,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$98,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[{"$f":"CONCATENATE(B99,\" \",C99,\" \",D99)","v":"Visa Commerciale hors UE"},"Visa","Commerciale","hors UE",{"$f":"IF(OR(M99=selection),1,0)","v":0},{"$f":"IF(AND(E99=1,Hypothèses!$B$26=\"\"),VLOOKUP(A99,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E99=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A99,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E99=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A99,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E99=1,Hypothèses!$B$26=\"\"),VLOOKUP(A99,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E99=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A99,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E99=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A99,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E99=1,((H99*N99)+(I99*O99))-G99,\"\")","v":""},{"$f":"IF(N99=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H99*'Cond. particulières'!N99)+('Cond. particulières'!I99*O99))/N99,\"\"))","v":{"$error":"#VALUE!"}},null,"Visa Commerciale",{"$f":"VLOOKUP(A99,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A99,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N99*H99)+(I99*O99)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$99,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$99,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$99,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B103,\" \",C103)","v":"Visa "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B102,\" \",C102,\" \",D102)","v":"Visa  Intra réseau"},"Visa",null,"Intra réseau",{"$f":"IF(OR(M102=selection),1,0)","v":0},{"$f":"IF(AND(E102=1,Hypothèses!$B$26=\"\"),VLOOKUP(A102,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E102=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A102,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E102=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A102,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E102=1,Hypothèses!$B$26=\"\"),VLOOKUP(A102,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E102=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A102,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E102=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A102,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E102=1,((H102*N102)+(I102*O102))-G102,\"\")","v":""},{"$f":"IF(N102=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H102*'Cond. particulières'!N102)+('Cond. particulières'!I102*O102))/N102,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B102","v":"Visa"},{"$f":"VLOOKUP(A102,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A102,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N102*H102)+(I102*O102)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B103,\" \",C103,\" \",D103)","v":"Visa  UE"},"Visa",null,"UE",{"$f":"IF(OR(M103=selection),1,0)","v":0},{"$f":"IF(E103=0,\"\",IF(E103=1,G103/(VLOOKUP(A103,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"Visa Inter réseau\",Deliassage!D2:I75,6,FALSE)))*100)","v":""},{"$f":"IF(E103=0,\"\",IF(AND(E103=1,Hypothèses!$B$26=\"\"),VLOOKUP(A103,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E103=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A103,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E103=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A103,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E103=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"Visa Inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E103=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"Visa Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E103=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"Visa Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E103=1,((H103*N103)+(I103*O103))-G103,\"\")","v":""},{"$f":"IF(N103=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H103*'Cond. particulières'!N103)+('Cond. particulières'!I103*O103))/N103,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B103","v":"Visa"},{"$f":"VLOOKUP(A103,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A103,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N103*H103)+(I103*O103)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B104,\" \",C104,\" \",D104)","v":"Visa  hors UE"},"Visa",null,"hors UE",{"$f":"IF(OR(M104=selection),1,0)","v":0},{"$f":"IF(AND(E104=1,Hypothèses!$B$26=\"\"),VLOOKUP(A104,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E104=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A104,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E104=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A104,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E104=1,Hypothèses!$B$26=\"\"),VLOOKUP(A104,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E104=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A104,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E104=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A104,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E104=1,((H104*N104)+(I104*O104))-G104,\"\")","v":""},{"$f":"IF(N104=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H104*'Cond. particulières'!N104)+('Cond. particulières'!I104*O104))/N104,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B104","v":"Visa"},{"$f":"VLOOKUP(A104,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A104,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N104*H104)+(I104*O104)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B105,\" \",C105)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B107,\" \",C107)","v":"VPay DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B107,\" \",C107,\" \",D107)","v":"VPay DI Intra réseau"},"VPay","DI","Intra réseau",{"$f":"IF(OR(M107=selection),1,0)","v":0},{"$f":"IF(AND(E107=1,Hypothèses!$B$26=\"\"),VLOOKUP(A107,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E107=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A107,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E107=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A107,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E107=1,Hypothèses!$B$26=\"\"),VLOOKUP(A107,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E107=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A107,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E107=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A107,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E107=1,((H107*N107)+(I107*O107))-G107,\"\")","v":""},{"$f":"IF(N107=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H107*'Cond. particulières'!N107)+('Cond. particulières'!I107*O107))/N107,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay DI",{"$f":"VLOOKUP(A107,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A107,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N107*H107)+(I107*O107)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B108,\" \",C108,\" \",D108)","v":"VPay DI UE"},"VPay","DI","UE",{"$f":"IF(OR(M108=selection),1,0)","v":0},{"$f":"IF(AND(E108=1,Hypothèses!$B$26=\"\"),VLOOKUP(A108,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E108=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A108,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E108=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A108,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E108=1,Hypothèses!$B$26=\"\"),VLOOKUP(A108,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E108=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A108,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E108=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A108,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E108=1,((H108*N108)+(I108*O108))-G108,\"\")","v":""},{"$f":"IF(N108=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H108*'Cond. particulières'!N108)+('Cond. particulières'!I108*O108))/N108,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay DI",{"$f":"VLOOKUP(A108,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A108,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N108*H108)+(I108*O108)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B109,\" \",C109,\" \",D109)","v":"VPay DI hors UE"},"VPay","DI","hors UE",{"$f":"IF(OR(M109=selection),1,0)","v":0},{"$f":"IF(AND(E109=1,Hypothèses!$B$26=\"\"),VLOOKUP(A109,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E109=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A109,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E109=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A109,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E109=1,Hypothèses!$B$26=\"\"),VLOOKUP(A109,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E109=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A109,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E109=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A109,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E109=1,((H109*N109)+(I109*O109))-G109,\"\")","v":""},{"$f":"IF(N109=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H109*'Cond. particulières'!N109)+('Cond. particulières'!I109*O109))/N109,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay DI",{"$f":"VLOOKUP(A109,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A109,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N109*H109)+(I109*O109)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B112,\" \",C112)","v":"VPay Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B112,\" \",C112,\" \",D112)","v":"VPay Commerciale Intra réseau"},"VPay","Commerciale","Intra réseau",{"$f":"IF(OR(M112=selection),1,0)","v":0},{"$f":"IF(AND(E112=1,Hypothèses!$B$26=\"\"),VLOOKUP(A112,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E112=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A112,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E112=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A112,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E112=1,Hypothèses!$B$26=\"\"),VLOOKUP(A112,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E112=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A112,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E112=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A112,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E112=1,((H112*N112)+(I112*O112))-G112,\"\")","v":""},{"$f":"IF(N112=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H112*'Cond. particulières'!N112)+('Cond. particulières'!I112*O112))/N112,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay Commerciale",{"$f":"VLOOKUP(A112,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A112,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N112*H112)+(I112*O112)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B113,\" \",C113,\" \",D113)","v":"VPay Commerciale UE"},"VPay","Commerciale","UE",{"$f":"IF(OR(M113=selection),1,0)","v":0},{"$f":"IF(AND(E113=1,Hypothèses!$B$26=\"\"),VLOOKUP(A113,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E113=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A113,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E113=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A113,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E113=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$113,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E113=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$113,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E113=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$113,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E113=1,((H113*N113)+(I113*O113))-G113,\"\")","v":""},{"$f":"IF(N113=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H113*'Cond. particulières'!N113)+('Cond. particulières'!I113*O113))/N113,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay Commerciale",{"$f":"VLOOKUP(A113,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A113,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N113*H113)+(I113*O113)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$113,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$113,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$113,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[{"$f":"CONCATENATE(B114,\" \",C114,\" \",D114)","v":"VPay Commerciale hors UE"},"VPay","Commerciale","hors UE",{"$f":"IF(OR(M114=selection),1,0)","v":0},{"$f":"IF(AND(E114=1,Hypothèses!$B$26=\"\"),VLOOKUP(A114,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E114=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A114,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E114=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A114,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E114=1,Hypothèses!$B$26=\"\"),VLOOKUP(A114,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E114=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A114,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E114=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A114,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E114=1,((H114*N114)+(I114*O114))-G114,\"\")","v":""},{"$f":"IF(N114=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H114*'Cond. particulières'!N114)+('Cond. particulières'!I114*O114))/N114,\"\"))","v":{"$error":"#VALUE!"}},null,"VPay Commerciale",{"$f":"VLOOKUP(A114,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A114,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N114*H114)+(I114*O114)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$114,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$114,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$114,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,{"$f":"CONCATENATE(B117,\" \",C117)","v":"VPay "},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null," "]
[{"$f":"CONCATENATE(B117,\" \",C117,\" \",D117)","v":"VPay  Intra réseau"},"VPay",null,"Intra réseau",{"$f":"IF(OR(M117=selection),1,0)","v":0},{"$f":"IF(AND(E117=1,Hypothèses!$B$26=\"\"),VLOOKUP(A117,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E117=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A117,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E117=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A117,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E117=1,Hypothèses!$B$26=\"\"),VLOOKUP(A117,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E117=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A117,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E117=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A117,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E117=1,((H117*N117)+(I117*O117))-G117,\"\")","v":""},{"$f":"IF(N117=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H117*'Cond. particulières'!N117)+('Cond. particulières'!I117*O117))/N117,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B117","v":"VPay"},{"$f":"VLOOKUP(A117,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A117,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N117*H117)+(I117*O117)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B118,\" \",C118,\" \",D118)","v":"VPay  UE"},"VPay",null,"UE",{"$f":"IF(OR(M118=selection),1,0)","v":0},{"$f":"IF(AND(E118=1,Hypothèses!$B$26=\"\"),VLOOKUP(A118,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E118=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A118,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E118=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A118,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E118=1,Hypothèses!$B$26=\"\"),VLOOKUP(A118,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E118=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A118,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E118=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A118,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E118=1,((H118*N118)+(I118*O118))-G118,\"\")","v":""},{"$f":"IF(N118=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H118*'Cond. particulières'!N118)+('Cond. particulières'!I118*O118))/N118,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B118","v":"VPay"},{"$f":"VLOOKUP(A118,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A118,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N118*H118)+(I118*O118)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B119,\" \",C119,\" \",D119)","v":"VPay  hors UE"},"VPay",null,"hors UE",{"$f":"IF(OR(M119=selection),1,0)","v":0},{"$f":"IF(AND(E119=1,Hypothèses!$B$26=\"\"),VLOOKUP(A119,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E119=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A119,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E119=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A119,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E119=1,Hypothèses!$B$26=\"\"),VLOOKUP(A119,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E119=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A119,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E119=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A119,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E119=1,((H119*N119)+(I119*O119))-G119,\"\")","v":""},{"$f":"IF(N119=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H119*'Cond. particulières'!N119)+('Cond. particulières'!I119*O119))/N119,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"B119","v":"VPay"},{"$f":"VLOOKUP(A119,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A119,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N119*H119)+(I119*O119)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B120,\" \",C120)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B122,\" \",C122)","v":" DI"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null,{"$f":"CONCATENATE(B121,\" \",C121)","v":" "}]
[{"$f":"CONCATENATE(B122,\" \",C122,\" \",D122)","v":" DI Intra réseau"},null,"DI","Intra réseau",{"$f":"IF(OR(M122=selection),1,0)","v":0},{"$f":"IF(AND(E122=1,Hypothèses!$B$26=\"\"),VLOOKUP(A122,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E122=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A122,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E122=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A122,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E122=1,Hypothèses!$B$26=\"\"),VLOOKUP(A122,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E122=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A122,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E122=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A122,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E122=1,((H122*N122)+(I122*O122))-G122,\"\")","v":""},{"$f":"IF(N122=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H122*'Cond. particulières'!N122)+('Cond. particulières'!I122*O122))/N122,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C122","v":"DI"},{"$f":"VLOOKUP(A122,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A122,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N122*H122)+(I122*O122)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B123,\" \",C123,\" \",D123)","v":" DI UE"},null,"DI","UE",{"$f":"IF(OR(M123=selection),1,0)","v":0},{"$f":"IF(E123=0,\"\",IF(E123=1,G123/(VLOOKUP(A123,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"DI Inter réseau\",Deliassage!D2:I75,6,FALSE))))*100","v":{"$error":"#VALUE!"}},{"$f":"IF(E123=0,\"\",IF(AND(E123=1,Hypothèses!$B$26=\"\"),VLOOKUP(A123,Deliassage!$D$2:$M$75,3,FALSE),IF(AND(E123=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A123,Deliassage!$D$2:$M$75,4,FALSE),IF(AND('Cond. particulières'!E123=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A123,Deliassage!$D$2:$M$75,5,FALSE),\"\")))+IF(AND(E123=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"DI Inter réseau\",Deliassage!$D$2:$M$75,3,FALSE),IF(AND(E123=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"DI Inter réseau\",Deliassage!$D$2:$M$75,4,FALSE),IF(AND('Cond. particulières'!E123=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"DI Inter réseau\",Deliassage!$D$2:$M$75,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E123=1,((H123*N123)+(I123*O123))-G123,\"\")","v":""},{"$f":"IF(N123=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H123*'Cond. particulières'!N123)+('Cond. particulières'!I123*O123))/N123,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C123","v":"DI"},{"$f":"VLOOKUP(A123,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A123,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N123*H123)+(I123*O123)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B124,\" \",C124,\" \",D124)","v":" DI hors UE"},null,"DI","hors UE",{"$f":"IF(OR(M124=selection),1,0)","v":0},{"$f":"IF(AND(E124=1,Hypothèses!$B$26=\"\"),VLOOKUP(A124,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E124=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A124,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E124=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A124,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E124=1,Hypothèses!$B$26=\"\"),VLOOKUP(A124,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E124=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A124,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E124=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A124,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E124=1,((H124*N124)+(I124*O124))-G124,\"\")","v":""},{"$f":"IF(N124=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H124*'Cond. particulières'!N124)+('Cond. particulières'!I124*O124))/N124,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C124","v":"DI"},{"$f":"VLOOKUP(A124,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A124,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N124*H124)+(I124*O124)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B125,\" \",C125)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B127,\" \",C127)","v":" DD"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null,{"$f":"CONCATENATE(B126,\" \",C126)","v":" "}]
[{"$f":"CONCATENATE(B127,\" \",C127,\" \",D127)","v":" DD Intra réseau"},null,"DD","Intra réseau",{"$f":"IF(OR(M127=selection),1,0)","v":0},{"$f":"IF(AND(E127=1,Hypothèses!$B$26=\"\"),VLOOKUP(A127,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E127=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A127,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E127=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A127,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E127=1,Hypothèses!$B$26=\"\"),VLOOKUP(A127,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E127=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A127,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E127=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A127,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E127=1,((H127*N127)+(I127*O127))-G127,\"\")","v":""},{"$f":"IF(N127=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H127*'Cond. particulières'!N127)+('Cond. particulières'!I127*O127))/N127,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C127","v":"DD"},{"$f":"VLOOKUP(A127,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A127,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N127*H127)+(I127*O127)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B128,\" \",C128,\" \",D128)","v":" DD UE"},null,"DD","UE",{"$f":"IF(OR(M128=selection),1,0)","v":0},{"$f":"IF(E128=0,\"\",IF(E128=1,G128/(VLOOKUP(A128,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"DD Inter réseau\",Deliassage!D2:I75,6,FALSE))))*100","v":{"$error":"#VALUE!"}},{"$f":"IF(E128=0,\"\",IF(AND(E128=1,Hypothèses!$B$26=\"\"),VLOOKUP(A128,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E128=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A128,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E128=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A128,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E128=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"DD Inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E128=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"DD Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E128=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"DD Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E128=1,((H128*N128)+(I128*O128))-G128,\"\")","v":""},{"$f":"IF(N128=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H128*'Cond. particulières'!N128)+('Cond. particulières'!I128*O128))/N128,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C128","v":"DD"},{"$f":"VLOOKUP(A128,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A128,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N128*H128)+(I128*O128)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B129,\" \",C129,\" \",D129)","v":" DD hors UE"},null,"DD","hors UE",{"$f":"IF(OR(M129=selection),1,0)","v":0},{"$f":"IF(AND(E129=1,Hypothèses!$B$26=\"\"),VLOOKUP(A129,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E129=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A129,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E129=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A129,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E129=1,Hypothèses!$B$26=\"\"),VLOOKUP(A129,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E129=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A129,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E129=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A129,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E129=1,((H129*N129)+(I129*O129))-G129,\"\")","v":""},{"$f":"IF(N129=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H129*'Cond. particulières'!N129)+('Cond. particulières'!I129*O129))/N129,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C129","v":"DD"},{"$f":"VLOOKUP(A129,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A129,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N129*H129)+(I129*O129)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(B130,\" \",C130)","v":" "}]
[null,null,null,{"$f":"CONCATENATE(B132,\" \",C132)","v":" Commerciale"},null,"Point mort","Charges","Taux","Fixe","Résultat","Commission banque",null,{"$f":"CONCATENATE(B131,\" \",C131)","v":" "}]
[{"$f":"CONCATENATE(B132,\" \",C132,\" \",D132)","v":" Commerciale Intra réseau"},null,"Commerciale","Intra réseau",{"$f":"IF(OR(M132=selection),1,0)","v":0},{"$f":"IF(AND(E132=1,Hypothèses!$B$26=\"\"),VLOOKUP(A132,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E132=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A132,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E132=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A132,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E132=1,Hypothèses!$B$26=\"\"),VLOOKUP(A132,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E132=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A132,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E132=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A132,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E132=1,((H132*N132)+(I132*O132))-G132,\"\")","v":""},{"$f":"IF(N132=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H132*'Cond. particulières'!N132)+('Cond. particulières'!I132*O132))/N132,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C132","v":"Commerciale"},{"$f":"VLOOKUP(A132,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A132,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N132*H132)+(I132*O132)","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B133,\" \",C133,\" \",D133)","v":" Commerciale UE"},null,"Commerciale","UE",{"$f":"IF(OR(M133=selection),1,0)","v":0},{"$f":"IF(E133=0,\"\",IF(E133=1,G133/(VLOOKUP(A133,Deliassage!D2:I75,6,FALSE)+VLOOKUP(\"Commerciale Inter réseau\",Deliassage!D2:I75,6,FALSE))))*100","v":{"$error":"#VALUE!"}},{"$f":"IF(E133=0,\"\",IF(AND(E133=1,Hypothèses!$B$26=\"\"),VLOOKUP($A$133,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E133=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP($A$133,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E133=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP($A$133,Deliassage!$D$2:$M$74,5,FALSE),\"\")))+IF(AND(E133=1,Hypothèses!$B$26=\"\"),VLOOKUP(\"Commerciale Inter réseau\",Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E133=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(\"Commerciale Inter réseau\",Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E133=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(\"Commerciale Inter réseau\",Deliassage!$D$2:$M$74,5,FALSE),\"\"))))","v":""},null,null,{"$f":"IF(E133=1,((H133*N133)+(I133*O133))-G133,\"\")","v":""},{"$f":"IF(N133=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H133*'Cond. particulières'!N133)+('Cond. particulières'!I133*O133))/N133,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C133","v":"Commerciale"},{"$f":"VLOOKUP(A133,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A133,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N133*H133)+(I133*O133)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$133,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$133,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$133,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":{"$error":"#VALUE!"}}]
[{"$f":"CONCATENATE(B134,\" \",C134,\" \",D134)","v":" Commerciale hors UE"},null,"Commerciale","hors UE",{"$f":"IF(OR(M134=selection),1,0)","v":0},{"$f":"IF(AND(E134=1,Hypothèses!$B$26=\"\"),VLOOKUP(A134,Deliassage!$D$2:$M$74,8,FALSE),IF(AND(E134=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A134,Deliassage!$D$2:$M$74,9,FALSE),IF(AND('Cond. particulières'!E134=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A134,Deliassage!$D$2:$M$74,10,FALSE),\"\")))","v":""},{"$f":"IF(AND(E134=1,Hypothèses!$B$26=\"\"),VLOOKUP(A134,Deliassage!$D$2:$M$74,3,FALSE),IF(AND(E134=1,Hypothèses!$B$26=Hypothèses!$I$22),VLOOKUP(A134,Deliassage!$D$2:$M$74,4,FALSE),IF(AND('Cond. particulières'!E134=1,Hypothèses!$B$26=Hypothèses!$I$23),VLOOKUP(A134,Deliassage!$D$2:$M$74,5,FALSE),\"\")))","v":""},null,null,{"$f":"IF(E134=1,((H134*N134)+(I134*O134))-G134,\"\")","v":""},{"$f":"IF(N134=0,0,IF(Hypothèses!$B$26<>\"\",(('Cond. particulières'!H134*'Cond. particulières'!N134)+('Cond. particulières'!I134*O134))/N134,\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"C134","v":"Commerciale"},{"$f":"VLOOKUP(A134,Deliassage!$D$2:$J$74,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A134,Deliassage!$D$2:$J$74,7,FALSE)","v":0},{"$f":"(N134*H134)+(I134*O134)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",VLOOKUP($A$134,Deliassage!$D$2:$M$75,3,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$22,VLOOKUP($A$134,Deliassage!$D$2:$M$75,4,FALSE),IF(Hypothèses!$B$26=Hypothèses!$I$23,VLOOKUP($A$134,Deliassage!$D$2:$M$75,5,FALSE),\"\")))","v":0}]
[null,null,null,null,null,{"$f":"IF(E135=1,VLOOKUP(A135,Deliassage!$D$2:$M$74,8,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"SUM(G16:G135)","v":0},null,null,{"$f":"SUM(J16:J135)","v":0},null,null,null,{"$f":"SUM(N16:N135)","v":{"$error":"#VALUE!"}},{"$f":"SUM(O16:O135)","v":0}]
[]
[]
["CONCATENER","marque","debit","CONCATENER2","pec ou non","CONCATENER3","CA","NB","Charges","Chg MIF+","Chg MIF++",null,null,"CA","NB","Charges"]
[{"$f":"CONCATENATE(B140,\" \",C140,\" \",D140)","v":"CB Commerciale Intra réseau"},"CB","Commerciale","Intra réseau",{"$f":"IF(OR(F140=selection),1,0)","v":0},{"$f":"CONCATENATE(B140,\" \",C140)","v":"CB Commerciale"},{"$f":"VLOOKUP(A140,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A140,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A140,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A140,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A140,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,"Intra réseau",{"$f":"Calculs!C1429","v":{"$error":"#VALUE!"}},{"$f":"N140/Calculs!$C$1443","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!E8='Codes '!H21,IF(Hypothèses!$B$26=\"\",Calculs!E1429,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1429,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1429))),IF(Hypothèses!$B$26=\"\",Calculs!E1643,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1643,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1643))))","v":{"$error":"#VALUE!"}}]
["CB Commerciale UE","CB","Commerciale","UE",{"$f":"IF(OR(F141=selection),1,0)","v":0},"CB Commerciale",{"$f":"VLOOKUP(A141,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A141,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A141,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A141,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A141,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,"Commerciales UE",{"$f":"Calculs!C1434+Calculs!C1435","v":{"$error":"#VALUE!"}},{"$f":"N141/Calculs!C1443","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!E8='Codes '!H21,IF(Hypothèses!$B$26=\"\",Calculs!E1434+Calculs!E1435,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1434+Calculs!I1435,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1434+Calculs!M1435))),IF(Hypothèses!$B$26=\"\",Calculs!E1648+Calculs!E1649,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1648+Calculs!I1649,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1648+Calculs!M1649))))","v":{"$error":"#VALUE!"}},{"$f":"P141-P149","v":{"$error":"#VALUE!"}}]
["CB DD Intra réseau","CB","DD","Intra réseau",{"$f":"IF(OR(F142=selection),1,0)","v":0},"CB DD",{"$f":"VLOOKUP(A142,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A142,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A142,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A142,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A142,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,"UE",{"$f":"Calculs!C1430+Calculs!C1431","v":{"$error":"#VALUE!"}},{"$f":"N142/Calculs!$C$1443","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!E8='Codes '!H21,IF(Hypothèses!$B$26=\"\",Calculs!E1430+Calculs!E1431,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1430+Calculs!I1431,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1430+Calculs!M1431))),IF(Hypothèses!$B$26=\"\",Calculs!E1644+Calculs!E1645,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1644+Calculs!I1645,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1644+Calculs!M1645))))","v":{"$error":"#VALUE!"}},{"$f":"P142-P150","v":{"$error":"#VALUE!"}}]
["CB DD UE","CB","DD","UE",{"$f":"IF(OR(F143=selection),1,0)","v":0},"CB DD",{"$f":"VLOOKUP(A143,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A143,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A143,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A143,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A143,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,"Commerciales hors UE",{"$f":"Calculs!C1436+Calculs!C1437","v":{"$error":"#VALUE!"}},{"$f":"N143/Calculs!C1444","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!E8='Codes '!H21,IF(Hypothèses!$B$26=\"\",Calculs!E1436+Calculs!E1437,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1436+Calculs!I1437,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1436+Calculs!M1437))),IF(Hypothèses!$B$26=\"\",Calculs!E1650+Calculs!E1651,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1650+Calculs!I1651,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1650+Calculs!M1651))))","v":0}]
["CB DI Intra réseau","CB","DI","Intra réseau",{"$f":"IF(OR(F144=selection),1,0)","v":0},"CB DI",{"$f":"VLOOKUP(A144,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A144,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A144,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A144,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A144,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,"hors UE",{"$f":"Calculs!C1432+Calculs!C1433","v":{"$error":"#VALUE!"}},{"$f":"N144/Calculs!$C$1444","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!E8='Codes '!H21,IF(Hypothèses!$B$26=\"\",Calculs!E1432+Calculs!E1433,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1432+Calculs!I1433,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1432+Calculs!M1433))),IF(Hypothèses!$B$26=\"\",Calculs!E1646+Calculs!E1647,IF(Hypothèses!$B$26=Hypothèses!$I$22,Calculs!I1646+Calculs!I1647,IF(Hypothèses!$B$26=Hypothèses!$I$23,Calculs!M1646+Calculs!M1647))))","v":0}]
["CB DI UE","CB","DI","UE",{"$f":"IF(OR(F145=selection),1,0)","v":0},"CB DI",{"$f":"VLOOKUP(A145,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A145,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A145,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A145,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A145,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(N140:N144)","v":{"$error":"#VALUE!"}},{"$f":"SUM(O140:O144)","v":{"$error":"#VALUE!"}},{"$f":"SUM(P140:P144)","v":{"$error":"#VALUE!"}}]
["Electron Commerciale Intra réseau","Electron","Commerciale","Intra réseau",{"$f":"IF(OR(F146=selection),1,0)","v":0},"Electron Commerciale",{"$f":"VLOOKUP(A146,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A146,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A146,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A146,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A146,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Electron Commerciale UE","Electron","Commerciale","UE",{"$f":"IF(OR(F147=selection),1,0)","v":0},"Electron Commerciale",{"$f":"VLOOKUP(A147,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A147,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A147,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A147,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A147,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,null,"CA except","NB except","Charges excep"]
["Electron Commerciale hors UE","Electron","Commerciale","hors UE",{"$f":"IF(OR(F148=selection),1,0)","v":0},"Electron Commerciale",{"$f":"VLOOKUP(A148,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A148,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A148,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A148,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A148,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,"Intra réseau",{"$f":"SUMIFS($G$140:$G$213,$D$140:$D$213,\"Intra réseau\",$E$140:$E$213,1)","v":0},{"$f":"N148/Calculs!$C$1443","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",SUMIFS($I$140:$I$213,$D$140:$D$213,\"Intra réseau\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$22,SUMIFS($J$140:$J$213,$D$140:$D$213,\"Intra réseau\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$23,SUMIFS($K$140:$K$213,$D$140:$D$213,\"Intra réseau\",$E$140:$E$213,1))))","v":0}]
["Electron DD UE","Electron","DD","UE",{"$f":"IF(OR(F149=selection),1,0)","v":0},"Electron DD",{"$f":"VLOOKUP(A149,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A149,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A149,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A149,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A149,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,"Commerciales UE",{"$f":"N4","v":0},{"$f":"N149/Calculs!C1443","v":{"$error":"#VALUE!"}},{"$f":"P4","v":0}]
["Electron DD hors UE","Electron","DD","hors UE",{"$f":"IF(OR(F150=selection),1,0)","v":0},"Electron DD",{"$f":"VLOOKUP(A150,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A150,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A150,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A150,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A150,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,"UE",{"$f":"SUMIFS($G$140:$G$213,$D$140:$D$213,\"UE\",$E$140:$E$213,1)+SUMIFS($G$140:$G$213,$D$140:$D$213,\"Inter réseau\",$E$140:$E$213,1)-N149","v":0},{"$f":"N150/Calculs!$C$1443","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",SUMIFS($I$140:$I$213,$D$140:$D$213,\"UE\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$22,SUMIFS($J$140:$J$213,$D$140:$D$213,\"UE\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$23,SUMIFS($K$140:$K$213,$D$140:$D$213,\"UE\",$E$140:$E$213,1))))+IF(Hypothèses!$B$26=\"\",SUMIFS($I$140:$I$213,$D$140:$D$213,\"Inter réseau\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$22,SUMIFS($J$140:$J$213,$D$140:$D$213,\"Inter réseau\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$23,SUMIFS($K$140:$K$213,$D$140:$D$213,\"Inter réseau\",$E$140:$E$213,1))))-P149","v":0}]
["Electron DI Intra réseau","Electron","DI","Intra réseau",{"$f":"IF(OR(F151=selection),1,0)","v":0},"Electron DI",{"$f":"VLOOKUP(A151,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A151,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A151,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A151,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A151,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,"Commerciales hors UE",{"$f":"N5","v":0},{"$f":"N151/Calculs!C1444","v":{"$error":"#VALUE!"}},{"$f":"P5","v":0}]
["Electron DI UE","Electron","DI","UE",{"$f":"IF(OR(F152=selection),1,0)","v":0},"Electron DI",{"$f":"VLOOKUP(A152,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A152,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A152,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A152,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A152,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,"hors UE",{"$f":"SUMIFS($G$140:$G$213,$D$140:$D$213,\"hors UE\",$E$140:$E$213,1)-N151","v":0},{"$f":"N152/Calculs!$C$1444","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$26=\"\",SUMIFS($I$140:$I$213,$D$140:$D$213,\"hors UE\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$22,SUMIFS($J$140:$J$213,$D$140:$D$213,\"hors UE\",$E$140:$E$213,1),IF(Hypothèses!$B$26=Hypothèses!$I$23,SUMIFS($K$140:$K$213,$D$140:$D$213,\"hors UE\",$E$140:$E$213,1))))-P151","v":0}]
["Electron DI hors UE","Electron","DI","hors UE",{"$f":"IF(OR(F153=selection),1,0)","v":0},"Electron DI",{"$f":"VLOOKUP(A153,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A153,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A153,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A153,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A153,Deliassage!$D$2:$J$75,5,FALSE)","v":0},null,null,{"$f":"SUM(N148:N152)","v":0},{"$f":"SUM(O148:O152)","v":{"$error":"#VALUE!"}},{"$f":"SUM(P148:P152)","v":0}]
["Maestro Commerciale Intra réseau","Maestro","Commerciale","Intra réseau",{"$f":"IF(OR(F154=selection),1,0)","v":0},"Maestro Commerciale",{"$f":"VLOOKUP(A154,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A154,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A154,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A154,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A154,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro Commerciale UE","Maestro","Commerciale","UE",{"$f":"IF(OR(F155=selection),1,0)","v":0},"Maestro Commerciale",{"$f":"VLOOKUP(A155,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A155,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A155,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A155,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A155,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro Commerciale hors UE","Maestro","Commerciale","hors UE",{"$f":"IF(OR(F156=selection),1,0)","v":0},"Maestro Commerciale",{"$f":"VLOOKUP(A156,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A156,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A156,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A156,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A156,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro DD UE","Maestro","DD","UE",{"$f":"IF(OR(F157=selection),1,0)","v":0},"Maestro DD",{"$f":"VLOOKUP(A157,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A157,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A157,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A157,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A157,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro DI Intra réseau","Maestro","DI","Intra réseau",{"$f":"IF(OR(F158=selection),1,0)","v":0},"Maestro DI",{"$f":"VLOOKUP(A158,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A158,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A158,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A158,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A158,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro DI UE","Maestro","DI","UE",{"$f":"IF(OR(F159=selection),1,0)","v":0},"Maestro DI",{"$f":"VLOOKUP(A159,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A159,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A159,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A159,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A159,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro DI hors UE","Maestro","DI","hors UE",{"$f":"IF(OR(F160=selection),1,0)","v":0},"Maestro DI",{"$f":"VLOOKUP(A160,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A160,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A160,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A160,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A160,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard Commerciale UE","Mastercard","Commerciale","UE",{"$f":"IF(OR(F161=selection),1,0)","v":0},"Mastercard Commerciale",{"$f":"VLOOKUP(A161,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A161,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A161,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A161,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A161,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard Commerciale hors UE","Mastercard","Commerciale","hors UE",{"$f":"IF(OR(F162=selection),1,0)","v":0},"Mastercard Commerciale",{"$f":"VLOOKUP(A162,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A162,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A162,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A162,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A162,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard DD UE","Mastercard","DD","UE",{"$f":"IF(OR(F163=selection),1,0)","v":0},"Mastercard DD",{"$f":"VLOOKUP(A163,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A163,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A163,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A163,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A163,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard DD hors UE","Mastercard","DD","hors UE",{"$f":"IF(OR(F164=selection),1,0)","v":0},"Mastercard DD",{"$f":"VLOOKUP(A164,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A164,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A164,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A164,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A164,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard DI UE","Mastercard","DI","UE",{"$f":"IF(OR(F165=selection),1,0)","v":0},"Mastercard DI",{"$f":"VLOOKUP(A165,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A165,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A165,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A165,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A165,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard DI hors UE","Mastercard","DI","hors UE",{"$f":"IF(OR(F166=selection),1,0)","v":0},"Mastercard DI",{"$f":"VLOOKUP(A166,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A166,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A166,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A166,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A166,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa Commerciale Intra réseau","Visa","Commerciale","Intra réseau",{"$f":"IF(OR(F167=selection),1,0)","v":0},"Visa Commerciale",{"$f":"VLOOKUP(A167,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A167,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A167,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A167,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A167,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[{"$f":"CONCATENATE(B168,\" \",C168,\" \",D168)","v":"Visa Commerciale Inter réseau"},"Visa","Commerciale","Inter réseau",{"$f":"IF(OR(F168=selection),1,0)","v":0},{"$f":"CONCATENATE(B168,\" \",C168)","v":"Visa Commerciale"},{"$f":"VLOOKUP(A168,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A168,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A168,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A168,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A168,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa Commerciale UE","Visa","Commerciale","UE",{"$f":"IF(OR(F169=selection),1,0)","v":0},"Visa Commerciale",{"$f":"VLOOKUP(A169,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A169,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A169,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A169,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A169,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa Commerciale hors UE","Visa","Commerciale","hors UE",{"$f":"IF(OR(F170=selection),1,0)","v":0},"Visa Commerciale",{"$f":"VLOOKUP(A170,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A170,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A170,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A170,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A170,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DD Intra réseau","Visa","DD","Intra réseau",{"$f":"IF(OR(F171=selection),1,0)","v":0},"Visa DD",{"$f":"VLOOKUP(A171,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A171,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A171,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A171,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A171,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DD Inter réseau","Visa","DD","Inter réseau",{"$f":"IF(OR(F172=selection),1,0)","v":0},"Visa DD",{"$f":"VLOOKUP(A172,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A172,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A172,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A172,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A172,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DD UE","Visa","DD","UE",{"$f":"IF(OR(F173=selection),1,0)","v":0},"Visa DD",{"$f":"VLOOKUP(A173,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A173,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A173,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A173,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A173,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DD hors UE","Visa","DD","hors UE",{"$f":"IF(OR(F174=selection),1,0)","v":0},"Visa DD",{"$f":"VLOOKUP(A174,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A174,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A174,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A174,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A174,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DI Intra réseau","Visa","DI","Intra réseau",{"$f":"IF(OR(F175=selection),1,0)","v":0},"Visa DI",{"$f":"VLOOKUP(A175,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A175,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A175,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A175,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A175,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[{"$f":"CONCATENATE(B176,\" \",C176,\" \",D176)","v":"Visa DI Inter réseau"},"Visa","DI","Inter réseau",{"$f":"IF(OR(F176=selection),1,0)","v":0},{"$f":"CONCATENATE(B176,\" \",C176)","v":"Visa DI"},{"$f":"VLOOKUP(A176,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A176,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A176,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A176,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A176,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa DI UE","Visa","DI","UE",{"$f":"IF(OR(F177=selection),1,0)","v":0},"Visa DI",{"$f":"VLOOKUP(A177,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A177,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A177,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A177,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A177,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[{"$f":"CONCATENATE(B178,\" \",C178,\" \",D178)","v":"Visa DI hors UE"},"Visa","DI","hors UE",{"$f":"IF(OR(F178=selection),1,0)","v":0},"Visa DI",{"$f":"VLOOKUP(A178,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A178,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A178,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A178,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A178,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay Commerciale Intra réseau","VPay","Commerciale","Intra réseau",{"$f":"IF(OR(F179=selection),1,0)","v":0},"VPay Commerciale",{"$f":"VLOOKUP(A179,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A179,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A179,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A179,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A179,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay Commerciale UE","VPay","Commerciale","UE",{"$f":"IF(OR(F180=selection),1,0)","v":0},"VPay Commerciale",{"$f":"VLOOKUP(A180,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A180,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A180,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A180,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A180,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay Commerciale hors UE","VPay","Commerciale","hors UE",{"$f":"IF(OR(F181=selection),1,0)","v":0},"VPay Commerciale",{"$f":"VLOOKUP(A181,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A181,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A181,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A181,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A181,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay DI Intra réseau","VPay","DI","Intra réseau",{"$f":"IF(OR(F182=selection),1,0)","v":0},"VPay DI",{"$f":"VLOOKUP(A182,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A182,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A182,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A182,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A182,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay DI UE","VPay","DI","UE",{"$f":"IF(OR(F183=selection),1,0)","v":0},"VPay DI",{"$f":"VLOOKUP(A183,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A183,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A183,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A183,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A183,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay DI hors UE","VPay","DI","hors UE",{"$f":"IF(OR(F184=selection),1,0)","v":0},"VPay DI",{"$f":"VLOOKUP(A184,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A184,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A184,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A184,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A184,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[" Commerciale Intra réseau",null,"Commerciale","Intra réseau",{"$f":"IF(OR(F185=selection),1,0)","v":0},{"$f":"C185","v":"Commerciale"},{"$f":"VLOOKUP(A185,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A185,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A185,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A185,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A185,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" Commerciale UE",null,"Commerciale","UE",{"$f":"IF(OR(F186=selection),1,0)","v":0},"Commerciale",{"$f":"VLOOKUP(A186,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A186,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A186,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A186,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A186,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" Commerciale hors UE",null,"Commerciale","hors UE",{"$f":"IF(OR(F187=selection),1,0)","v":0},"Commerciale",{"$f":"VLOOKUP(A187,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A187,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A187,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A187,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A187,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Commerciale Inter réseau",null,"Commerciale","Inter réseau",{"$f":"IF(OR(F188=selection),1,0)","v":0},{"$f":"C188","v":"Commerciale"},{"$f":"VLOOKUP(A188,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A188,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A188,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A188,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A188,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[" DD Intra réseau",null,"DD","Intra réseau",{"$f":"IF(OR(F189=selection),1,0)","v":0},"DD",{"$f":"VLOOKUP(A189,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A189,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A189,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A189,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A189,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" DD UE",null,"DD","UE",{"$f":"IF(OR(F190=selection),1,0)","v":0},"DD",{"$f":"VLOOKUP(A190,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A190,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A190,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A190,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A190,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" DD hors UE",null,"DD","hors UE",{"$f":"IF(OR(F191=selection),1,0)","v":0},"DD",{"$f":"VLOOKUP(A191,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A191,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A191,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A191,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A191,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["DD inter réseau",null,"DD","Inter réseau",{"$f":"IF(OR(F192=selection),1,0)","v":0},"DD",{"$f":"VLOOKUP(A192,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A192,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A192,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A192,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A192,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[" DI Intra réseau",null,"DI","Intra réseau",{"$f":"IF(OR(F193=selection),1,0)","v":0},"DI",{"$f":"VLOOKUP(A193,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A193,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A193,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A193,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A193,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" DI UE",null,"DI","UE",{"$f":"IF(OR(F194=selection),1,0)","v":0},"DI",{"$f":"VLOOKUP(A194,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A194,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A194,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A194,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A194,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
[" DI hors UE",null,"DI","hors UE",{"$f":"IF(OR(F195=selection),1,0)","v":0},"DI",{"$f":"VLOOKUP(A195,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A195,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A195,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A195,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A195,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["DI Inter réseau",null,"DI","Inter réseau",{"$f":"IF(OR(F196=selection),1,0)","v":0},"DI",{"$f":"VLOOKUP(A196,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A196,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A196,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A196,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A196,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["CB  Intra réseau","CB",null,"Intra réseau",{"$f":"IF(OR(F197=selection),1,0)","v":0},{"$f":"B197","v":"CB"},{"$f":"VLOOKUP(A197,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A197,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A197,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A197,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A197,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
["CB  UE","CB",null,"UE",{"$f":"IF(OR(F198=selection),1,0)","v":0},"CB",{"$f":"VLOOKUP(A198,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A198,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A198,Deliassage!$D$2:$J$75,3,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A198,Deliassage!$D$2:$J$75,4,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A198,Deliassage!$D$2:$J$75,5,FALSE)","v":{"$error":"#VALUE!"}}]
["Electron  Intra réseau","Electron",null,"Intra réseau",{"$f":"IF(OR(F199=selection),1,0)","v":0},"Electron",{"$f":"VLOOKUP(A199,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A199,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A199,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A199,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A199,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Electron  UE","Electron",null,"UE",{"$f":"IF(OR(F200=selection),1,0)","v":0},"Electron",{"$f":"VLOOKUP(A200,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A200,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A200,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A200,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A200,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Electron  hors UE","Electron",null,"hors UE",{"$f":"IF(OR(F201=selection),1,0)","v":0},"Electron",{"$f":"VLOOKUP(A201,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A201,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A201,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A201,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A201,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro  Intra réseau","Maestro",null,"Intra réseau",{"$f":"IF(OR(F202=selection),1,0)","v":0},"Maestro",{"$f":"VLOOKUP(A202,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A202,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A202,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A202,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A202,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro  UE","Maestro",null,"UE",{"$f":"IF(OR(F203=selection),1,0)","v":0},"Maestro",{"$f":"VLOOKUP(A203,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A203,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A203,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A203,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A203,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Maestro  hors UE","Maestro",null,"hors UE",{"$f":"IF(OR(F204=selection),1,0)","v":0},"Maestro",{"$f":"VLOOKUP(A204,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A204,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A204,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A204,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A204,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard  UE","Mastercard",null,"UE",{"$f":"IF(OR(F205=selection),1,0)","v":0},"Mastercard",{"$f":"VLOOKUP(A205,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A205,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A205,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A205,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A205,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Mastercard  hors UE","Mastercard",null,"hors UE",{"$f":"IF(OR(F206=selection),1,0)","v":0},"Mastercard",{"$f":"VLOOKUP(A206,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A206,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A206,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A206,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A206,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa  Intra réseau","Visa",null,"Intra réseau",{"$f":"IF(OR(F207=selection),1,0)","v":0},"Visa",{"$f":"VLOOKUP(A207,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A207,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A207,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A207,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A207,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa Inter réseau","Visa",null,"Inter réseau",{"$f":"IF(OR(F208=selection),1,0)","v":0},{"$f":"B208","v":"Visa"},{"$f":"VLOOKUP(A208,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A208,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A208,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A208,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A208,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa  UE","Visa",null,"UE",{"$f":"IF(OR(F209=selection),1,0)","v":0},"Visa",{"$f":"VLOOKUP(A209,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A209,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A209,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A209,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A209,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["Visa  hors UE","Visa",null,"hors UE",{"$f":"IF(OR(F210=selection),1,0)","v":0},"Visa",{"$f":"VLOOKUP(A210,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A210,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A210,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A210,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A210,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay  Intra réseau","VPay",null,"Intra réseau",{"$f":"IF(OR(F211=selection),1,0)","v":0},"VPay",{"$f":"VLOOKUP(A211,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A211,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A211,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A211,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A211,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay  UE","VPay",null,"UE",{"$f":"IF(OR(F212=selection),1,0)","v":0},"VPay",{"$f":"VLOOKUP(A212,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A212,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A212,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A212,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A212,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
["VPay  hors UE","VPay",null,"hors UE",{"$f":"IF(OR(F213=selection),1,0)","v":0},"VPay",{"$f":"VLOOKUP(A213,Deliassage!$D$2:$J$75,6,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A213,Deliassage!$D$2:$J$75,7,FALSE)","v":0},{"$f":"VLOOKUP(A213,Deliassage!$D$2:$J$75,3,FALSE)","v":0},{"$f":"VLOOKUP(A213,Deliassage!$D$2:$J$75,4,FALSE)","v":0},{"$f":"VLOOKUP(A213,Deliassage!$D$2:$J$75,5,FALSE)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"SUM(G18:G134)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P18:P134)","v":{"$error":"#VALUE!"}}]

{"sheet":"Calculs","index":2,"n_rows":1652,"n_cols":64,"rows_kept":1652,"cut":false,"hidden":true,"merged":[]}
[]
[]
["concat","Panier","NB","CA","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"E4&F4&G4&H4&I4&J4&K4","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A4,Clients!$B$3:$U$165,19,FALSE)),E4=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A4,Clients!$B$3:$U$165,19,FALSE)),E4=\"Etranger hors UE\"),$G$200,D4/C4))","v":0},{"$f":"IF(ISNA(VLOOKUP(A4,Clients!$B$3:$U$165,18,FALSE)),D4/B4,VLOOKUP(A4,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A4,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A4,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
[{"$f":"E5&F5&G5&H5&I5&J5&K5","v":"Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE"},{"$f":"IF(AND(ISNA(VLOOKUP(A5,Clients!$B$3:$U$165,19,FALSE)),E5=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A5,Clients!$B$3:$U$165,19,FALSE)),E5=\"Etranger hors UE\"),$G$200,D5/C5))","v":0},{"$f":"IF(ISNA(VLOOKUP(A5,Clients!$B$3:$U$165,18,FALSE)),D5/B5,VLOOKUP(A5,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A5,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A5,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A6,Clients!$B$3:$U$165,19,FALSE)),E6=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A6,Clients!$B$3:$U$165,19,FALSE)),E6=\"Etranger hors UE\"),$G$200,D6/C6))","v":0},{"$f":"IF(ISNA(VLOOKUP(A6,Clients!$B$3:$U$165,18,FALSE)),D6/B6,VLOOKUP(A6,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A6,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A6,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A7,Clients!$B$3:$U$165,19,FALSE)),E7=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A7,Clients!$B$3:$U$165,19,FALSE)),E7=\"Etranger hors UE\"),$G$200,D7/C7))","v":0},{"$f":"IF(ISNA(VLOOKUP(A7,Clients!$B$3:$U$165,18,FALSE)),D7/B7,VLOOKUP(A7,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A7,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A7,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A8,Clients!$B$3:$U$165,19,FALSE)),E8=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A8,Clients!$B$3:$U$165,19,FALSE)),E8=\"Etranger hors UE\"),$G$200,D8/C8))","v":0},{"$f":"IF(ISNA(VLOOKUP(A8,Clients!$B$3:$U$165,18,FALSE)),D8/B8,VLOOKUP(A8,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A8,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A8,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A9,Clients!$B$3:$U$165,19,FALSE)),E9=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A9,Clients!$B$3:$U$165,19,FALSE)),E9=\"Etranger hors UE\"),$G$200,D9/C9))","v":0},{"$f":"IF(ISNA(VLOOKUP(A9,Clients!$B$3:$U$165,18,FALSE)),D9/B9,VLOOKUP(A9,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A9,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A9,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A10,Clients!$B$3:$U$165,19,FALSE)),E10=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A10,Clients!$B$3:$U$165,19,FALSE)),E10=\"Etranger hors UE\"),$G$200,D10/C10))","v":0},{"$f":"IF(ISNA(VLOOKUP(A10,Clients!$B$3:$U$165,18,FALSE)),D10/B10,VLOOKUP(A10,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A10,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A10,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A11,Clients!$B$3:$U$165,19,FALSE)),E11=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A11,Clients!$B$3:$U$165,19,FALSE)),E11=\"Etranger hors UE\"),$G$200,D11/C11))","v":0},{"$f":"IF(ISNA(VLOOKUP(A11,Clients!$B$3:$U$165,18,FALSE)),D11/B11,VLOOKUP(A11,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A11,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A11,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A12,Clients!$B$3:$U$165,19,FALSE)),E12=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A12,Clients!$B$3:$U$165,19,FALSE)),E12=\"Etranger hors UE\"),$G$200,D12/C12))","v":0},{"$f":"IF(ISNA(VLOOKUP(A12,Clients!$B$3:$U$165,18,FALSE)),D12/B12,VLOOKUP(A12,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A12,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A12,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A13,Clients!$B$3:$U$165,19,FALSE)),E13=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A13,Clients!$B$3:$U$165,19,FALSE)),E13=\"Etranger hors UE\"),$G$200,D13/C13))","v":0},{"$f":"IF(ISNA(VLOOKUP(A13,Clients!$B$3:$U$165,18,FALSE)),D13/B13,VLOOKUP(A13,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A13,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A13,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A14,Clients!$B$3:$U$165,19,FALSE)),E14=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A14,Clients!$B$3:$U$165,19,FALSE)),E14=\"Etranger hors UE\"),$G$200,D14/C14))","v":0},{"$f":"IF(ISNA(VLOOKUP(A14,Clients!$B$3:$U$165,18,FALSE)),D14/B14,VLOOKUP(A14,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A14,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A14,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A15,Clients!$B$3:$U$165,19,FALSE)),E15=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A15,Clients!$B$3:$U$165,19,FALSE)),E15=\"Etranger hors UE\"),$G$200,D15/C15))","v":0},{"$f":"IF(ISNA(VLOOKUP(A15,Clients!$B$3:$U$165,18,FALSE)),D15/B15,VLOOKUP(A15,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A15,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A15,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A16,Clients!$B$3:$U$165,19,FALSE)),E16=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A16,Clients!$B$3:$U$165,19,FALSE)),E16=\"Etranger hors UE\"),$G$200,D16/C16))","v":0},{"$f":"IF(ISNA(VLOOKUP(A16,Clients!$B$3:$U$165,18,FALSE)),D16/B16,VLOOKUP(A16,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A16,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A16,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A17,Clients!$B$3:$U$165,19,FALSE)),E17=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A17,Clients!$B$3:$U$165,19,FALSE)),E17=\"Etranger hors UE\"),$G$200,D17/C17))","v":0},{"$f":"IF(ISNA(VLOOKUP(A17,Clients!$B$3:$U$165,18,FALSE)),D17/B17,VLOOKUP(A17,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A17,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A17,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A18,Clients!$B$3:$U$165,19,FALSE)),E18=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A18,Clients!$B$3:$U$165,19,FALSE)),E18=\"Etranger hors UE\"),$G$200,D18/C18))","v":0},{"$f":"IF(ISNA(VLOOKUP(A18,Clients!$B$3:$U$165,18,FALSE)),D18/B18,VLOOKUP(A18,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A18,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A18,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A19,Clients!$B$3:$U$165,19,FALSE)),E19=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A19,Clients!$B$3:$U$165,19,FALSE)),E19=\"Etranger hors UE\"),$G$200,D19/C19))","v":0},{"$f":"IF(ISNA(VLOOKUP(A19,Clients!$B$3:$U$165,18,FALSE)),D19/B19,VLOOKUP(A19,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A19,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A19,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A20,Clients!$B$3:$U$165,19,FALSE)),E20=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A20,Clients!$B$3:$U$165,19,FALSE)),E20=\"Etranger hors UE\"),$G$200,D20/C20))","v":0},{"$f":"IF(ISNA(VLOOKUP(A20,Clients!$B$3:$U$165,18,FALSE)),D20/B20,VLOOKUP(A20,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A20,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A20,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A21,Clients!$B$3:$U$165,19,FALSE)),E21=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A21,Clients!$B$3:$U$165,19,FALSE)),E21=\"Etranger hors UE\"),$G$200,D21/C21))","v":0},{"$f":"IF(ISNA(VLOOKUP(A21,Clients!$B$3:$U$165,18,FALSE)),D21/B21,VLOOKUP(A21,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A21,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A21,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A22,Clients!$B$3:$U$165,19,FALSE)),E22=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A22,Clients!$B$3:$U$165,19,FALSE)),E22=\"Etranger hors UE\"),$G$200,D22/C22))","v":0},{"$f":"IF(ISNA(VLOOKUP(A22,Clients!$B$3:$U$165,18,FALSE)),D22/B22,VLOOKUP(A22,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A22,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A22,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A23,Clients!$B$3:$U$165,19,FALSE)),E23=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A23,Clients!$B$3:$U$165,19,FALSE)),E23=\"Etranger hors UE\"),$G$200,D23/C23))","v":0},{"$f":"IF(ISNA(VLOOKUP(A23,Clients!$B$3:$U$165,18,FALSE)),D23/B23,VLOOKUP(A23,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A23,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A23,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A24,Clients!$B$3:$U$165,19,FALSE)),E24=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A24,Clients!$B$3:$U$165,19,FALSE)),E24=\"Etranger hors UE\"),$G$200,D24/C24))","v":0},{"$f":"IF(ISNA(VLOOKUP(A24,Clients!$B$3:$U$165,18,FALSE)),D24/B24,VLOOKUP(A24,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A24,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A24,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A25,Clients!$B$3:$U$165,19,FALSE)),E25=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A25,Clients!$B$3:$U$165,19,FALSE)),E25=\"Etranger hors UE\"),$G$200,D25/C25))","v":0},{"$f":"IF(ISNA(VLOOKUP(A25,Clients!$B$3:$U$165,18,FALSE)),D25/B25,VLOOKUP(A25,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A25,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A25,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A26,Clients!$B$3:$U$165,19,FALSE)),E26=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A26,Clients!$B$3:$U$165,19,FALSE)),E26=\"Etranger hors UE\"),$G$200,D26/C26))","v":0},{"$f":"IF(ISNA(VLOOKUP(A26,Clients!$B$3:$U$165,18,FALSE)),D26/B26,VLOOKUP(A26,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A26,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A26,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A27,Clients!$B$3:$U$165,19,FALSE)),E27=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A27,Clients!$B$3:$U$165,19,FALSE)),E27=\"Etranger hors UE\"),$G$200,D27/C27))","v":0},{"$f":"IF(ISNA(VLOOKUP(A27,Clients!$B$3:$U$165,18,FALSE)),D27/B27,VLOOKUP(A27,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A27,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A27,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A28,Clients!$B$3:$U$165,19,FALSE)),E28=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A28,Clients!$B$3:$U$165,19,FALSE)),E28=\"Etranger hors UE\"),$G$200,D28/C28))","v":0},{"$f":"IF(ISNA(VLOOKUP(A28,Clients!$B$3:$U$165,18,FALSE)),D28/B28,VLOOKUP(A28,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A28,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A28,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A29,Clients!$B$3:$U$165,19,FALSE)),E29=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A29,Clients!$B$3:$U$165,19,FALSE)),E29=\"Etranger hors UE\"),$G$200,D29/C29))","v":0},{"$f":"IF(ISNA(VLOOKUP(A29,Clients!$B$3:$U$165,18,FALSE)),D29/B29,VLOOKUP(A29,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A29,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A29,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A30,Clients!$B$3:$U$165,19,FALSE)),E30=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A30,Clients!$B$3:$U$165,19,FALSE)),E30=\"Etranger hors UE\"),$G$200,D30/C30))","v":0},{"$f":"IF(ISNA(VLOOKUP(A30,Clients!$B$3:$U$165,18,FALSE)),D30/B30,VLOOKUP(A30,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A30,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A30,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A31,Clients!$B$3:$U$165,19,FALSE)),E31=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A31,Clients!$B$3:$U$165,19,FALSE)),E31=\"Etranger hors UE\"),$G$200,D31/C31))","v":0},{"$f":"IF(ISNA(VLOOKUP(A31,Clients!$B$3:$U$165,18,FALSE)),D31/B31,VLOOKUP(A31,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A31,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A31,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A32,Clients!$B$3:$U$165,19,FALSE)),E32=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A32,Clients!$B$3:$U$165,19,FALSE)),E32=\"Etranger hors UE\"),$G$200,D32/C32))","v":0},{"$f":"IF(ISNA(VLOOKUP(A32,Clients!$B$3:$U$165,18,FALSE)),D32/B32,VLOOKUP(A32,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A32,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A32,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A33,Clients!$B$3:$U$165,19,FALSE)),E33=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A33,Clients!$B$3:$U$165,19,FALSE)),E33=\"Etranger hors UE\"),$G$200,D33/C33))","v":0},{"$f":"IF(ISNA(VLOOKUP(A33,Clients!$B$3:$U$165,18,FALSE)),D33/B33,VLOOKUP(A33,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A33,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A33,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A34,Clients!$B$3:$U$165,19,FALSE)),E34=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A34,Clients!$B$3:$U$165,19,FALSE)),E34=\"Etranger hors UE\"),$G$200,D34/C34))","v":0},{"$f":"IF(ISNA(VLOOKUP(A34,Clients!$B$3:$U$165,18,FALSE)),D34/B34,VLOOKUP(A34,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A34,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A34,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A35,Clients!$B$3:$U$165,19,FALSE)),E35=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A35,Clients!$B$3:$U$165,19,FALSE)),E35=\"Etranger hors UE\"),$G$200,D35/C35))","v":0},{"$f":"IF(ISNA(VLOOKUP(A35,Clients!$B$3:$U$165,18,FALSE)),D35/B35,VLOOKUP(A35,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A35,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A35,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A36,Clients!$B$3:$U$165,19,FALSE)),E36=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A36,Clients!$B$3:$U$165,19,FALSE)),E36=\"Etranger hors UE\"),$G$200,D36/C36))","v":0},{"$f":"IF(ISNA(VLOOKUP(A36,Clients!$B$3:$U$165,18,FALSE)),D36/B36,VLOOKUP(A36,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A36,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A36,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A37,Clients!$B$3:$U$165,19,FALSE)),E37=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A37,Clients!$B$3:$U$165,19,FALSE)),E37=\"Etranger hors UE\"),$G$200,D37/C37))","v":0},{"$f":"IF(ISNA(VLOOKUP(A37,Clients!$B$3:$U$165,18,FALSE)),D37/B37,VLOOKUP(A37,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A37,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A37,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A38,Clients!$B$3:$U$165,19,FALSE)),E38=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A38,Clients!$B$3:$U$165,19,FALSE)),E38=\"Etranger hors UE\"),$G$200,D38/C38))","v":0},{"$f":"IF(ISNA(VLOOKUP(A38,Clients!$B$3:$U$165,18,FALSE)),D38/B38,VLOOKUP(A38,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A38,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A38,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A39,Clients!$B$3:$U$165,19,FALSE)),E39=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A39,Clients!$B$3:$U$165,19,FALSE)),E39=\"Etranger hors UE\"),$G$200,D39/C39))","v":0},{"$f":"IF(ISNA(VLOOKUP(A39,Clients!$B$3:$U$165,18,FALSE)),D39/B39,VLOOKUP(A39,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A39,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A39,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A40,Clients!$B$3:$U$165,19,FALSE)),E40=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A40,Clients!$B$3:$U$165,19,FALSE)),E40=\"Etranger hors UE\"),$G$200,D40/C40))","v":0},{"$f":"IF(ISNA(VLOOKUP(A40,Clients!$B$3:$U$165,18,FALSE)),D40/B40,VLOOKUP(A40,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A40,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A40,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A41,Clients!$B$3:$U$165,19,FALSE)),E41=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A41,Clients!$B$3:$U$165,19,FALSE)),E41=\"Etranger hors UE\"),$G$200,D41/C41))","v":0},{"$f":"IF(ISNA(VLOOKUP(A41,Clients!$B$3:$U$165,18,FALSE)),D41/B41,VLOOKUP(A41,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A41,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A41,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A42,Clients!$B$3:$U$165,19,FALSE)),E42=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A42,Clients!$B$3:$U$165,19,FALSE)),E42=\"Etranger hors UE\"),$G$200,D42/C42))","v":0},{"$f":"IF(ISNA(VLOOKUP(A42,Clients!$B$3:$U$165,18,FALSE)),D42/B42,VLOOKUP(A42,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A42,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A42,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A43,Clients!$B$3:$U$165,19,FALSE)),E43=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A43,Clients!$B$3:$U$165,19,FALSE)),E43=\"Etranger hors UE\"),$G$200,D43/C43))","v":0},{"$f":"IF(ISNA(VLOOKUP(A43,Clients!$B$3:$U$165,18,FALSE)),D43/B43,VLOOKUP(A43,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A43,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A43,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A44,Clients!$B$3:$U$165,19,FALSE)),E44=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A44,Clients!$B$3:$U$165,19,FALSE)),E44=\"Etranger hors UE\"),$G$200,D44/C44))","v":0},{"$f":"IF(ISNA(VLOOKUP(A44,Clients!$B$3:$U$165,18,FALSE)),D44/B44,VLOOKUP(A44,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A44,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A44,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A45,Clients!$B$3:$U$165,19,FALSE)),E45=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A45,Clients!$B$3:$U$165,19,FALSE)),E45=\"Etranger hors UE\"),$G$200,D45/C45))","v":0},{"$f":"IF(ISNA(VLOOKUP(A45,Clients!$B$3:$U$165,18,FALSE)),D45/B45,VLOOKUP(A45,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A45,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A45,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A46,Clients!$B$3:$U$165,19,FALSE)),E46=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A46,Clients!$B$3:$U$165,19,FALSE)),E46=\"Etranger hors UE\"),$G$200,D46/C46))","v":0},{"$f":"IF(ISNA(VLOOKUP(A46,Clients!$B$3:$U$165,18,FALSE)),D46/B46,VLOOKUP(A46,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A46,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A46,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A47,Clients!$B$3:$U$165,19,FALSE)),E47=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A47,Clients!$B$3:$U$165,19,FALSE)),E47=\"Etranger hors UE\"),$G$200,D47/C47))","v":0},{"$f":"IF(ISNA(VLOOKUP(A47,Clients!$B$3:$U$165,18,FALSE)),D47/B47,VLOOKUP(A47,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A47,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A47,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A48,Clients!$B$3:$U$165,19,FALSE)),E48=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A48,Clients!$B$3:$U$165,19,FALSE)),E48=\"Etranger hors UE\"),$G$200,D48/C48))","v":0},{"$f":"IF(ISNA(VLOOKUP(A48,Clients!$B$3:$U$165,18,FALSE)),D48/B48,VLOOKUP(A48,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A48,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A48,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A49,Clients!$B$3:$U$165,19,FALSE)),E49=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A49,Clients!$B$3:$U$165,19,FALSE)),E49=\"Etranger hors UE\"),$G$200,D49/C49))","v":0},{"$f":"IF(ISNA(VLOOKUP(A49,Clients!$B$3:$U$165,18,FALSE)),D49/B49,VLOOKUP(A49,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A49,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A49,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A50,Clients!$B$3:$U$165,19,FALSE)),E50=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A50,Clients!$B$3:$U$165,19,FALSE)),E50=\"Etranger hors UE\"),$G$200,D50/C50))","v":0},{"$f":"IF(ISNA(VLOOKUP(A50,Clients!$B$3:$U$165,18,FALSE)),D50/B50,VLOOKUP(A50,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A50,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A50,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A51,Clients!$B$3:$U$165,19,FALSE)),E51=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A51,Clients!$B$3:$U$165,19,FALSE)),E51=\"Etranger hors UE\"),$G$200,D51/C51))","v":0},{"$f":"IF(ISNA(VLOOKUP(A51,Clients!$B$3:$U$165,18,FALSE)),D51/B51,VLOOKUP(A51,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A51,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A51,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A52,Clients!$B$3:$U$165,19,FALSE)),E52=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A52,Clients!$B$3:$U$165,19,FALSE)),E52=\"Etranger hors UE\"),$G$200,D52/C52))","v":0},{"$f":"IF(ISNA(VLOOKUP(A52,Clients!$B$3:$U$165,18,FALSE)),D52/B52,VLOOKUP(A52,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A52,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A52,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A53,Clients!$B$3:$U$165,19,FALSE)),E53=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A53,Clients!$B$3:$U$165,19,FALSE)),E53=\"Etranger hors UE\"),$G$200,D53/C53))","v":0},{"$f":"IF(ISNA(VLOOKUP(A53,Clients!$B$3:$U$165,18,FALSE)),D53/B53,VLOOKUP(A53,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A53,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A53,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A54,Clients!$B$3:$U$165,19,FALSE)),E54=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A54,Clients!$B$3:$U$165,19,FALSE)),E54=\"Etranger hors UE\"),$G$200,D54/C54))","v":0},{"$f":"IF(ISNA(VLOOKUP(A54,Clients!$B$3:$U$165,18,FALSE)),D54/B54,VLOOKUP(A54,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A54,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A54,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A55,Clients!$B$3:$U$165,19,FALSE)),E55=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A55,Clients!$B$3:$U$165,19,FALSE)),E55=\"Etranger hors UE\"),$G$200,D55/C55))","v":0},{"$f":"IF(ISNA(VLOOKUP(A55,Clients!$B$3:$U$165,18,FALSE)),D55/B55,VLOOKUP(A55,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A55,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A55,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A56,Clients!$B$3:$U$165,19,FALSE)),E56=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A56,Clients!$B$3:$U$165,19,FALSE)),E56=\"Etranger hors UE\"),$G$200,D56/C56))","v":0},{"$f":"IF(ISNA(VLOOKUP(A56,Clients!$B$3:$U$165,18,FALSE)),D56/B56,VLOOKUP(A56,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A56,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A56,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A57,Clients!$B$3:$U$165,19,FALSE)),E57=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A57,Clients!$B$3:$U$165,19,FALSE)),E57=\"Etranger hors UE\"),$G$200,D57/C57))","v":0},{"$f":"IF(ISNA(VLOOKUP(A57,Clients!$B$3:$U$165,18,FALSE)),D57/B57,VLOOKUP(A57,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A57,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A57,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A58,Clients!$B$3:$U$165,19,FALSE)),E58=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A58,Clients!$B$3:$U$165,19,FALSE)),E58=\"Etranger hors UE\"),$G$200,D58/C58))","v":0},{"$f":"IF(ISNA(VLOOKUP(A58,Clients!$B$3:$U$165,18,FALSE)),D58/B58,VLOOKUP(A58,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A58,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A58,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A59,Clients!$B$3:$U$165,19,FALSE)),E59=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A59,Clients!$B$3:$U$165,19,FALSE)),E59=\"Etranger hors UE\"),$G$200,D59/C59))","v":0},{"$f":"IF(ISNA(VLOOKUP(A59,Clients!$B$3:$U$165,18,FALSE)),D59/B59,VLOOKUP(A59,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A59,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A59,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A60,Clients!$B$3:$U$165,19,FALSE)),E60=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A60,Clients!$B$3:$U$165,19,FALSE)),E60=\"Etranger hors UE\"),$G$200,D60/C60))","v":0},{"$f":"IF(ISNA(VLOOKUP(A60,Clients!$B$3:$U$165,18,FALSE)),D60/B60,VLOOKUP(A60,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A60,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A60,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A61,Clients!$B$3:$U$165,19,FALSE)),E61=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A61,Clients!$B$3:$U$165,19,FALSE)),E61=\"Etranger hors UE\"),$G$200,D61/C61))","v":0},{"$f":"IF(ISNA(VLOOKUP(A61,Clients!$B$3:$U$165,18,FALSE)),D61/B61,VLOOKUP(A61,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A61,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A61,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A62,Clients!$B$3:$U$165,19,FALSE)),E62=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A62,Clients!$B$3:$U$165,19,FALSE)),E62=\"Etranger hors UE\"),$G$200,D62/C62))","v":0},{"$f":"IF(ISNA(VLOOKUP(A62,Clients!$B$3:$U$165,18,FALSE)),D62/B62,VLOOKUP(A62,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A62,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A62,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A63,Clients!$B$3:$U$165,19,FALSE)),E63=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A63,Clients!$B$3:$U$165,19,FALSE)),E63=\"Etranger hors UE\"),$G$200,D63/C63))","v":0},{"$f":"IF(ISNA(VLOOKUP(A63,Clients!$B$3:$U$165,18,FALSE)),D63/B63,VLOOKUP(A63,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A63,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A63,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A64,Clients!$B$3:$U$165,19,FALSE)),E64=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A64,Clients!$B$3:$U$165,19,FALSE)),E64=\"Etranger hors UE\"),$G$200,D64/C64))","v":0},{"$f":"IF(ISNA(VLOOKUP(A64,Clients!$B$3:$U$165,18,FALSE)),D64/B64,VLOOKUP(A64,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A64,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A64,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A65,Clients!$B$3:$U$165,19,FALSE)),E65=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A65,Clients!$B$3:$U$165,19,FALSE)),E65=\"Etranger hors UE\"),$G$200,D65/C65))","v":0},{"$f":"IF(ISNA(VLOOKUP(A65,Clients!$B$3:$U$165,18,FALSE)),D65/B65,VLOOKUP(A65,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A65,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A65,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A66,Clients!$B$3:$U$165,19,FALSE)),E66=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A66,Clients!$B$3:$U$165,19,FALSE)),E66=\"Etranger hors UE\"),$G$200,D66/C66))","v":0},{"$f":"IF(ISNA(VLOOKUP(A66,Clients!$B$3:$U$165,18,FALSE)),D66/B66,VLOOKUP(A66,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A66,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A66,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A67,Clients!$B$3:$U$165,19,FALSE)),E67=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A67,Clients!$B$3:$U$165,19,FALSE)),E67=\"Etranger hors UE\"),$G$200,D67/C67))","v":0},{"$f":"IF(ISNA(VLOOKUP(A67,Clients!$B$3:$U$165,18,FALSE)),D67/B67,VLOOKUP(A67,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A67,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A67,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A68,Clients!$B$3:$U$165,19,FALSE)),E68=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A68,Clients!$B$3:$U$165,19,FALSE)),E68=\"Etranger hors UE\"),$G$200,D68/C68))","v":0},{"$f":"IF(ISNA(VLOOKUP(A68,Clients!$B$3:$U$165,18,FALSE)),D68/B68,VLOOKUP(A68,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A68,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A68,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
[{"$f":"E69&F69&G69&H69&I69&J69&K69","v":"UEParticulierDIIntra réseauMastercard - CBMaestroP"},{"$f":"IF(AND(ISNA(VLOOKUP(A69,Clients!$B$3:$U$165,19,FALSE)),E69=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A69,Clients!$B$3:$U$165,19,FALSE)),E69=\"Etranger hors UE\"),$G$200,D69/C69))","v":0},{"$f":"IF(ISNA(VLOOKUP(A69,Clients!$B$3:$U$165,18,FALSE)),D69/B69,VLOOKUP(A69,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A69,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A69,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A70,Clients!$B$3:$U$165,19,FALSE)),E70=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A70,Clients!$B$3:$U$165,19,FALSE)),E70=\"Etranger hors UE\"),$G$200,D70/C70))","v":0},{"$f":"IF(ISNA(VLOOKUP(A70,Clients!$B$3:$U$165,18,FALSE)),D70/B70,VLOOKUP(A70,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A70,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A70,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A71,Clients!$B$3:$U$165,19,FALSE)),E71=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A71,Clients!$B$3:$U$165,19,FALSE)),E71=\"Etranger hors UE\"),$G$200,D71/C71))","v":0},{"$f":"IF(ISNA(VLOOKUP(A71,Clients!$B$3:$U$165,18,FALSE)),D71/B71,VLOOKUP(A71,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A71,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A71,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A72,Clients!$B$3:$U$165,19,FALSE)),E72=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A72,Clients!$B$3:$U$165,19,FALSE)),E72=\"Etranger hors UE\"),$G$200,D72/C72))","v":0},{"$f":"IF(ISNA(VLOOKUP(A72,Clients!$B$3:$U$165,18,FALSE)),D72/B72,VLOOKUP(A72,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A72,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A72,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A73,Clients!$B$3:$U$165,19,FALSE)),E73=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A73,Clients!$B$3:$U$165,19,FALSE)),E73=\"Etranger hors UE\"),$G$200,D73/C73))","v":0},{"$f":"IF(ISNA(VLOOKUP(A73,Clients!$B$3:$U$165,18,FALSE)),D73/B73,VLOOKUP(A73,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A73,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A73,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A74,Clients!$B$3:$U$165,19,FALSE)),E74=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A74,Clients!$B$3:$U$165,19,FALSE)),E74=\"Etranger hors UE\"),$G$200,D74/C74))","v":0},{"$f":"IF(ISNA(VLOOKUP(A74,Clients!$B$3:$U$165,18,FALSE)),D74/B74,VLOOKUP(A74,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A74,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A74,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A75,Clients!$B$3:$U$165,19,FALSE)),E75=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A75,Clients!$B$3:$U$165,19,FALSE)),E75=\"Etranger hors UE\"),$G$200,D75/C75))","v":0},{"$f":"IF(ISNA(VLOOKUP(A75,Clients!$B$3:$U$165,18,FALSE)),D75/B75,VLOOKUP(A75,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A75,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A75,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A76,Clients!$B$3:$U$165,19,FALSE)),E76=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A76,Clients!$B$3:$U$165,19,FALSE)),E76=\"Etranger hors UE\"),$G$200,D76/C76))","v":0},{"$f":"IF(ISNA(VLOOKUP(A76,Clients!$B$3:$U$165,18,FALSE)),D76/B76,VLOOKUP(A76,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A76,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A76,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A77,Clients!$B$3:$U$165,19,FALSE)),E77=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A77,Clients!$B$3:$U$165,19,FALSE)),E77=\"Etranger hors UE\"),$G$200,D77/C77))","v":0},{"$f":"IF(ISNA(VLOOKUP(A77,Clients!$B$3:$U$165,18,FALSE)),D77/B77,VLOOKUP(A77,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A77,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A77,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A78,Clients!$B$3:$U$165,19,FALSE)),E78=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A78,Clients!$B$3:$U$165,19,FALSE)),E78=\"Etranger hors UE\"),$G$200,D78/C78))","v":0},{"$f":"IF(ISNA(VLOOKUP(A78,Clients!$B$3:$U$165,18,FALSE)),D78/B78,VLOOKUP(A78,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A78,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A78,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A79,Clients!$B$3:$U$165,19,FALSE)),E79=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A79,Clients!$B$3:$U$165,19,FALSE)),E79=\"Etranger hors UE\"),$G$200,D79/C79))","v":0},{"$f":"IF(ISNA(VLOOKUP(A79,Clients!$B$3:$U$165,18,FALSE)),D79/B79,VLOOKUP(A79,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A79,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A79,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A80,Clients!$B$3:$U$165,19,FALSE)),E80=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A80,Clients!$B$3:$U$165,19,FALSE)),E80=\"Etranger hors UE\"),$G$200,D80/C80))","v":0},{"$f":"IF(ISNA(VLOOKUP(A80,Clients!$B$3:$U$165,18,FALSE)),D80/B80,VLOOKUP(A80,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A80,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A80,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A81,Clients!$B$3:$U$165,19,FALSE)),E81=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A81,Clients!$B$3:$U$165,19,FALSE)),E81=\"Etranger hors UE\"),$G$200,D81/C81))","v":0},{"$f":"IF(ISNA(VLOOKUP(A81,Clients!$B$3:$U$165,18,FALSE)),D81/B81,VLOOKUP(A81,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A81,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A81,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A82,Clients!$B$3:$U$165,19,FALSE)),E82=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A82,Clients!$B$3:$U$165,19,FALSE)),E82=\"Etranger hors UE\"),$G$200,D82/C82))","v":0},{"$f":"IF(ISNA(VLOOKUP(A82,Clients!$B$3:$U$165,18,FALSE)),D82/B82,VLOOKUP(A82,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A82,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A82,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A83,Clients!$B$3:$U$165,19,FALSE)),E83=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A83,Clients!$B$3:$U$165,19,FALSE)),E83=\"Etranger hors UE\"),$G$200,D83/C83))","v":0},{"$f":"IF(ISNA(VLOOKUP(A83,Clients!$B$3:$U$165,18,FALSE)),D83/B83,VLOOKUP(A83,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A83,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A83,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A84,Clients!$B$3:$U$165,19,FALSE)),E84=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A84,Clients!$B$3:$U$165,19,FALSE)),E84=\"Etranger hors UE\"),$G$200,D84/C84))","v":0},{"$f":"IF(ISNA(VLOOKUP(A84,Clients!$B$3:$U$165,18,FALSE)),D84/B84,VLOOKUP(A84,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A84,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A84,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A85,Clients!$B$3:$U$165,19,FALSE)),E85=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A85,Clients!$B$3:$U$165,19,FALSE)),E85=\"Etranger hors UE\"),$G$200,D85/C85))","v":0},{"$f":"IF(ISNA(VLOOKUP(A85,Clients!$B$3:$U$165,18,FALSE)),D85/B85,VLOOKUP(A85,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A85,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A85,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A86,Clients!$B$3:$U$165,19,FALSE)),E86=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A86,Clients!$B$3:$U$165,19,FALSE)),E86=\"Etranger hors UE\"),$G$200,D86/C86))","v":0},{"$f":"IF(ISNA(VLOOKUP(A86,Clients!$B$3:$U$165,18,FALSE)),D86/B86,VLOOKUP(A86,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A86,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A86,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A87,Clients!$B$3:$U$165,19,FALSE)),E87=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A87,Clients!$B$3:$U$165,19,FALSE)),E87=\"Etranger hors UE\"),$G$200,D87/C87))","v":0},{"$f":"IF(ISNA(VLOOKUP(A87,Clients!$B$3:$U$165,18,FALSE)),D87/B87,VLOOKUP(A87,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A87,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A87,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A88,Clients!$B$3:$U$165,19,FALSE)),E88=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A88,Clients!$B$3:$U$165,19,FALSE)),E88=\"Etranger hors UE\"),$G$200,D88/C88))","v":0},{"$f":"IF(ISNA(VLOOKUP(A88,Clients!$B$3:$U$165,18,FALSE)),D88/B88,VLOOKUP(A88,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A88,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A88,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A89,Clients!$B$3:$U$165,19,FALSE)),E89=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A89,Clients!$B$3:$U$165,19,FALSE)),E89=\"Etranger hors UE\"),$G$200,D89/C89))","v":0},{"$f":"IF(ISNA(VLOOKUP(A89,Clients!$B$3:$U$165,18,FALSE)),D89/B89,VLOOKUP(A89,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A89,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A89,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A90,Clients!$B$3:$U$165,19,FALSE)),E90=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A90,Clients!$B$3:$U$165,19,FALSE)),E90=\"Etranger hors UE\"),$G$200,D90/C90))","v":0},{"$f":"IF(ISNA(VLOOKUP(A90,Clients!$B$3:$U$165,18,FALSE)),D90/B90,VLOOKUP(A90,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A90,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A90,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A91,Clients!$B$3:$U$165,19,FALSE)),E91=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A91,Clients!$B$3:$U$165,19,FALSE)),E91=\"Etranger hors UE\"),$G$200,D91/C91))","v":0},{"$f":"IF(ISNA(VLOOKUP(A91,Clients!$B$3:$U$165,18,FALSE)),D91/B91,VLOOKUP(A91,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A91,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A91,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A92,Clients!$B$3:$U$165,19,FALSE)),E92=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A92,Clients!$B$3:$U$165,19,FALSE)),E92=\"Etranger hors UE\"),$G$200,D92/C92))","v":0},{"$f":"IF(ISNA(VLOOKUP(A92,Clients!$B$3:$U$165,18,FALSE)),D92/B92,VLOOKUP(A92,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A92,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A92,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A93,Clients!$B$3:$U$165,19,FALSE)),E93=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A93,Clients!$B$3:$U$165,19,FALSE)),E93=\"Etranger hors UE\"),$G$200,D93/C93))","v":0},{"$f":"IF(ISNA(VLOOKUP(A93,Clients!$B$3:$U$165,18,FALSE)),D93/B93,VLOOKUP(A93,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A93,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A93,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A94,Clients!$B$3:$U$165,19,FALSE)),E94=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A94,Clients!$B$3:$U$165,19,FALSE)),E94=\"Etranger hors UE\"),$G$200,D94/C94))","v":0},{"$f":"IF(ISNA(VLOOKUP(A94,Clients!$B$3:$U$165,18,FALSE)),D94/B94,VLOOKUP(A94,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A94,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A94,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A95,Clients!$B$3:$U$165,19,FALSE)),E95=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A95,Clients!$B$3:$U$165,19,FALSE)),E95=\"Etranger hors UE\"),$G$200,D95/C95))","v":0},{"$f":"IF(ISNA(VLOOKUP(A95,Clients!$B$3:$U$165,18,FALSE)),D95/B95,VLOOKUP(A95,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A95,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A95,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A96,Clients!$B$3:$U$165,19,FALSE)),E96=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A96,Clients!$B$3:$U$165,19,FALSE)),E96=\"Etranger hors UE\"),$G$200,D96/C96))","v":0},{"$f":"IF(ISNA(VLOOKUP(A96,Clients!$B$3:$U$165,18,FALSE)),D96/B96,VLOOKUP(A96,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A96,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A96,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A97,Clients!$B$3:$U$165,19,FALSE)),E97=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A97,Clients!$B$3:$U$165,19,FALSE)),E97=\"Etranger hors UE\"),$G$200,D97/C97))","v":0},{"$f":"IF(ISNA(VLOOKUP(A97,Clients!$B$3:$U$165,18,FALSE)),D97/B97,VLOOKUP(A97,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A97,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A97,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A98,Clients!$B$3:$U$165,19,FALSE)),E98=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A98,Clients!$B$3:$U$165,19,FALSE)),E98=\"Etranger hors UE\"),$G$200,D98/C98))","v":0},{"$f":"IF(ISNA(VLOOKUP(A98,Clients!$B$3:$U$165,18,FALSE)),D98/B98,VLOOKUP(A98,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A98,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A98,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A99,Clients!$B$3:$U$165,19,FALSE)),E99=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A99,Clients!$B$3:$U$165,19,FALSE)),E99=\"Etranger hors UE\"),$G$200,D99/C99))","v":0},{"$f":"IF(ISNA(VLOOKUP(A99,Clients!$B$3:$U$165,18,FALSE)),D99/B99,VLOOKUP(A99,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A99,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A99,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A100,Clients!$B$3:$U$165,19,FALSE)),E100=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A100,Clients!$B$3:$U$165,19,FALSE)),E100=\"Etranger hors UE\"),$G$200,D100/C100))","v":0},{"$f":"IF(ISNA(VLOOKUP(A100,Clients!$B$3:$U$165,18,FALSE)),D100/B100,VLOOKUP(A100,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A100,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A100,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A101,Clients!$B$3:$U$165,19,FALSE)),E101=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A101,Clients!$B$3:$U$165,19,FALSE)),E101=\"Etranger hors UE\"),$G$200,D101/C101))","v":0},{"$f":"IF(ISNA(VLOOKUP(A101,Clients!$B$3:$U$165,18,FALSE)),D101/B101,VLOOKUP(A101,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A101,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A101,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A102,Clients!$B$3:$U$165,19,FALSE)),E102=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A102,Clients!$B$3:$U$165,19,FALSE)),E102=\"Etranger hors UE\"),$G$200,D102/C102))","v":0},{"$f":"IF(ISNA(VLOOKUP(A102,Clients!$B$3:$U$165,18,FALSE)),D102/B102,VLOOKUP(A102,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A102,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A102,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A103,Clients!$B$3:$U$165,19,FALSE)),E103=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A103,Clients!$B$3:$U$165,19,FALSE)),E103=\"Etranger hors UE\"),$G$200,D103/C103))","v":0},{"$f":"IF(ISNA(VLOOKUP(A103,Clients!$B$3:$U$165,18,FALSE)),D103/B103,VLOOKUP(A103,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A103,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A103,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A104,Clients!$B$3:$U$165,19,FALSE)),E104=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A104,Clients!$B$3:$U$165,19,FALSE)),E104=\"Etranger hors UE\"),$G$200,D104/C104))","v":0},{"$f":"IF(ISNA(VLOOKUP(A104,Clients!$B$3:$U$165,18,FALSE)),D104/B104,VLOOKUP(A104,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A104,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A104,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A105,Clients!$B$3:$U$165,19,FALSE)),E105=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A105,Clients!$B$3:$U$165,19,FALSE)),E105=\"Etranger hors UE\"),$G$200,D105/C105))","v":0},{"$f":"IF(ISNA(VLOOKUP(A105,Clients!$B$3:$U$165,18,FALSE)),D105/B105,VLOOKUP(A105,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A105,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A105,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A106,Clients!$B$3:$U$165,19,FALSE)),E106=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A106,Clients!$B$3:$U$165,19,FALSE)),E106=\"Etranger hors UE\"),$G$200,D106/C106))","v":0},{"$f":"IF(ISNA(VLOOKUP(A106,Clients!$B$3:$U$165,18,FALSE)),D106/B106,VLOOKUP(A106,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A106,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A106,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A107,Clients!$B$3:$U$165,19,FALSE)),E107=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A107,Clients!$B$3:$U$165,19,FALSE)),E107=\"Etranger hors UE\"),$G$200,D107/C107))","v":0},{"$f":"IF(ISNA(VLOOKUP(A107,Clients!$B$3:$U$165,18,FALSE)),D107/B107,VLOOKUP(A107,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A107,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A107,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A108,Clients!$B$3:$U$165,19,FALSE)),E108=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A108,Clients!$B$3:$U$165,19,FALSE)),E108=\"Etranger hors UE\"),$G$200,D108/C108))","v":0},{"$f":"IF(ISNA(VLOOKUP(A108,Clients!$B$3:$U$165,18,FALSE)),D108/B108,VLOOKUP(A108,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A108,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A108,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A109,Clients!$B$3:$U$165,19,FALSE)),E109=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A109,Clients!$B$3:$U$165,19,FALSE)),E109=\"Etranger hors UE\"),$G$200,D109/C109))","v":0},{"$f":"IF(ISNA(VLOOKUP(A109,Clients!$B$3:$U$165,18,FALSE)),D109/B109,VLOOKUP(A109,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A109,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A109,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A110,Clients!$B$3:$U$165,19,FALSE)),E110=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A110,Clients!$B$3:$U$165,19,FALSE)),E110=\"Etranger hors UE\"),$G$200,D110/C110))","v":0},{"$f":"IF(ISNA(VLOOKUP(A110,Clients!$B$3:$U$165,18,FALSE)),D110/B110,VLOOKUP(A110,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A110,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A110,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A111,Clients!$B$3:$U$165,19,FALSE)),E111=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A111,Clients!$B$3:$U$165,19,FALSE)),E111=\"Etranger hors UE\"),$G$200,D111/C111))","v":0},{"$f":"IF(ISNA(VLOOKUP(A111,Clients!$B$3:$U$165,18,FALSE)),D111/B111,VLOOKUP(A111,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A111,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A111,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A112,Clients!$B$3:$U$165,19,FALSE)),E112=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A112,Clients!$B$3:$U$165,19,FALSE)),E112=\"Etranger hors UE\"),$G$200,D112/C112))","v":0},{"$f":"IF(ISNA(VLOOKUP(A112,Clients!$B$3:$U$165,18,FALSE)),D112/B112,VLOOKUP(A112,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A112,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A112,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A113,Clients!$B$3:$U$165,19,FALSE)),E113=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A113,Clients!$B$3:$U$165,19,FALSE)),E113=\"Etranger hors UE\"),$G$200,D113/C113))","v":0},{"$f":"IF(ISNA(VLOOKUP(A113,Clients!$B$3:$U$165,18,FALSE)),D113/B113,VLOOKUP(A113,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A113,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A113,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A114,Clients!$B$3:$U$165,19,FALSE)),E114=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A114,Clients!$B$3:$U$165,19,FALSE)),E114=\"Etranger hors UE\"),$G$200,D114/C114))","v":0},{"$f":"IF(ISNA(VLOOKUP(A114,Clients!$B$3:$U$165,18,FALSE)),D114/B114,VLOOKUP(A114,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A114,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A114,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A115,Clients!$B$3:$U$165,19,FALSE)),E115=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A115,Clients!$B$3:$U$165,19,FALSE)),E115=\"Etranger hors UE\"),$G$200,D115/C115))","v":0},{"$f":"IF(ISNA(VLOOKUP(A115,Clients!$B$3:$U$165,18,FALSE)),D115/B115,VLOOKUP(A115,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A115,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A115,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A116,Clients!$B$3:$U$165,19,FALSE)),E116=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A116,Clients!$B$3:$U$165,19,FALSE)),E116=\"Etranger hors UE\"),$G$200,D116/C116))","v":0},{"$f":"IF(ISNA(VLOOKUP(A116,Clients!$B$3:$U$165,18,FALSE)),D116/B116,VLOOKUP(A116,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A116,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A116,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A117,Clients!$B$3:$U$165,19,FALSE)),E117=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A117,Clients!$B$3:$U$165,19,FALSE)),E117=\"Etranger hors UE\"),$G$200,D117/C117))","v":0},{"$f":"IF(ISNA(VLOOKUP(A117,Clients!$B$3:$U$165,18,FALSE)),D117/B117,VLOOKUP(A117,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A117,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A117,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A118,Clients!$B$3:$U$165,19,FALSE)),E118=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A118,Clients!$B$3:$U$165,19,FALSE)),E118=\"Etranger hors UE\"),$G$200,D118/C118))","v":0},{"$f":"IF(ISNA(VLOOKUP(A118,Clients!$B$3:$U$165,18,FALSE)),D118/B118,VLOOKUP(A118,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A118,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A118,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A119,Clients!$B$3:$U$165,19,FALSE)),E119=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A119,Clients!$B$3:$U$165,19,FALSE)),E119=\"Etranger hors UE\"),$G$200,D119/C119))","v":0},{"$f":"IF(ISNA(VLOOKUP(A119,Clients!$B$3:$U$165,18,FALSE)),D119/B119,VLOOKUP(A119,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A119,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A119,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A120,Clients!$B$3:$U$165,19,FALSE)),E120=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A120,Clients!$B$3:$U$165,19,FALSE)),E120=\"Etranger hors UE\"),$G$200,D120/C120))","v":0},{"$f":"IF(ISNA(VLOOKUP(A120,Clients!$B$3:$U$165,18,FALSE)),D120/B120,VLOOKUP(A120,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A120,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A120,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A121,Clients!$B$3:$U$165,19,FALSE)),E121=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A121,Clients!$B$3:$U$165,19,FALSE)),E121=\"Etranger hors UE\"),$G$200,D121/C121))","v":0},{"$f":"IF(ISNA(VLOOKUP(A121,Clients!$B$3:$U$165,18,FALSE)),D121/B121,VLOOKUP(A121,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A121,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A121,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A122,Clients!$B$3:$U$165,19,FALSE)),E122=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A122,Clients!$B$3:$U$165,19,FALSE)),E122=\"Etranger hors UE\"),$G$200,D122/C122))","v":0},{"$f":"IF(ISNA(VLOOKUP(A122,Clients!$B$3:$U$165,18,FALSE)),D122/B122,VLOOKUP(A122,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A122,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A122,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A123,Clients!$B$3:$U$165,19,FALSE)),E123=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A123,Clients!$B$3:$U$165,19,FALSE)),E123=\"Etranger hors UE\"),$G$200,D123/C123))","v":0},{"$f":"IF(ISNA(VLOOKUP(A123,Clients!$B$3:$U$165,18,FALSE)),D123/B123,VLOOKUP(A123,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A123,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A123,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A124,Clients!$B$3:$U$165,19,FALSE)),E124=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A124,Clients!$B$3:$U$165,19,FALSE)),E124=\"Etranger hors UE\"),$G$200,D124/C124))","v":0},{"$f":"IF(ISNA(VLOOKUP(A124,Clients!$B$3:$U$165,18,FALSE)),D124/B124,VLOOKUP(A124,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A124,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A124,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A125,Clients!$B$3:$U$165,19,FALSE)),E125=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A125,Clients!$B$3:$U$165,19,FALSE)),E125=\"Etranger hors UE\"),$G$200,D125/C125))","v":0},{"$f":"IF(ISNA(VLOOKUP(A125,Clients!$B$3:$U$165,18,FALSE)),D125/B125,VLOOKUP(A125,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A125,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A125,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A126,Clients!$B$3:$U$165,19,FALSE)),E126=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A126,Clients!$B$3:$U$165,19,FALSE)),E126=\"Etranger hors UE\"),$G$200,D126/C126))","v":0},{"$f":"IF(ISNA(VLOOKUP(A126,Clients!$B$3:$U$165,18,FALSE)),D126/B126,VLOOKUP(A126,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A126,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A126,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A127,Clients!$B$3:$U$165,19,FALSE)),E127=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A127,Clients!$B$3:$U$165,19,FALSE)),E127=\"Etranger hors UE\"),$G$200,D127/C127))","v":0},{"$f":"IF(ISNA(VLOOKUP(A127,Clients!$B$3:$U$165,18,FALSE)),D127/B127,VLOOKUP(A127,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A127,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A127,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A128,Clients!$B$3:$U$165,19,FALSE)),E128=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A128,Clients!$B$3:$U$165,19,FALSE)),E128=\"Etranger hors UE\"),$G$200,D128/C128))","v":0},{"$f":"IF(ISNA(VLOOKUP(A128,Clients!$B$3:$U$165,18,FALSE)),D128/B128,VLOOKUP(A128,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A128,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A128,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A129,Clients!$B$3:$U$165,19,FALSE)),E129=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A129,Clients!$B$3:$U$165,19,FALSE)),E129=\"Etranger hors UE\"),$G$200,D129/C129))","v":0},{"$f":"IF(ISNA(VLOOKUP(A129,Clients!$B$3:$U$165,18,FALSE)),D129/B129,VLOOKUP(A129,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A129,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A129,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A130,Clients!$B$3:$U$165,19,FALSE)),E130=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A130,Clients!$B$3:$U$165,19,FALSE)),E130=\"Etranger hors UE\"),$G$200,D130/C130))","v":0},{"$f":"IF(ISNA(VLOOKUP(A130,Clients!$B$3:$U$165,18,FALSE)),D130/B130,VLOOKUP(A130,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A130,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A130,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A131,Clients!$B$3:$U$165,19,FALSE)),E131=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A131,Clients!$B$3:$U$165,19,FALSE)),E131=\"Etranger hors UE\"),$G$200,D131/C131))","v":0},{"$f":"IF(ISNA(VLOOKUP(A131,Clients!$B$3:$U$165,18,FALSE)),D131/B131,VLOOKUP(A131,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A131,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A131,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A132,Clients!$B$3:$U$165,19,FALSE)),E132=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A132,Clients!$B$3:$U$165,19,FALSE)),E132=\"Etranger hors UE\"),$G$200,D132/C132))","v":0},{"$f":"IF(ISNA(VLOOKUP(A132,Clients!$B$3:$U$165,18,FALSE)),D132/B132,VLOOKUP(A132,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A132,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A132,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
[{"$f":"E133&F133&G133&H133&I133&J133&K133","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE"},{"$f":"IF(AND(ISNA(VLOOKUP(A133,Clients!$B$3:$U$165,19,FALSE)),E133=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A133,Clients!$B$3:$U$165,19,FALSE)),E133=\"Etranger hors UE\"),$G$200,D133/C133))","v":0},{"$f":"IF(ISNA(VLOOKUP(A133,Clients!$B$3:$U$165,18,FALSE)),D133/B133,VLOOKUP(A133,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A133,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A133,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A134,Clients!$B$3:$U$165,19,FALSE)),E134=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A134,Clients!$B$3:$U$165,19,FALSE)),E134=\"Etranger hors UE\"),$G$200,D134/C134))","v":0},{"$f":"IF(ISNA(VLOOKUP(A134,Clients!$B$3:$U$165,18,FALSE)),D134/B134,VLOOKUP(A134,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A134,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A134,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A135,Clients!$B$3:$U$165,19,FALSE)),E135=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A135,Clients!$B$3:$U$165,19,FALSE)),E135=\"Etranger hors UE\"),$G$200,D135/C135))","v":0},{"$f":"IF(ISNA(VLOOKUP(A135,Clients!$B$3:$U$165,18,FALSE)),D135/B135,VLOOKUP(A135,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A135,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A135,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A136,Clients!$B$3:$U$165,19,FALSE)),E136=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A136,Clients!$B$3:$U$165,19,FALSE)),E136=\"Etranger hors UE\"),$G$200,D136/C136))","v":0},{"$f":"IF(ISNA(VLOOKUP(A136,Clients!$B$3:$U$165,18,FALSE)),D136/B136,VLOOKUP(A136,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A136,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A136,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A137,Clients!$B$3:$U$165,19,FALSE)),E137=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A137,Clients!$B$3:$U$165,19,FALSE)),E137=\"Etranger hors UE\"),$G$200,D137/C137))","v":0},{"$f":"IF(ISNA(VLOOKUP(A137,Clients!$B$3:$U$165,18,FALSE)),D137/B137,VLOOKUP(A137,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A137,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A137,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A138,Clients!$B$3:$U$165,19,FALSE)),E138=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A138,Clients!$B$3:$U$165,19,FALSE)),E138=\"Etranger hors UE\"),$G$200,D138/C138))","v":0},{"$f":"IF(ISNA(VLOOKUP(A138,Clients!$B$3:$U$165,18,FALSE)),D138/B138,VLOOKUP(A138,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A138,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A138,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A139,Clients!$B$3:$U$165,19,FALSE)),E139=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A139,Clients!$B$3:$U$165,19,FALSE)),E139=\"Etranger hors UE\"),$G$200,D139/C139))","v":0},{"$f":"IF(ISNA(VLOOKUP(A139,Clients!$B$3:$U$165,18,FALSE)),D139/B139,VLOOKUP(A139,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A139,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A139,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A140,Clients!$B$3:$U$165,19,FALSE)),E140=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A140,Clients!$B$3:$U$165,19,FALSE)),E140=\"Etranger hors UE\"),$G$200,D140/C140))","v":0},{"$f":"IF(ISNA(VLOOKUP(A140,Clients!$B$3:$U$165,18,FALSE)),D140/B140,VLOOKUP(A140,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A140,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A140,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A141,Clients!$B$3:$U$165,19,FALSE)),E141=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A141,Clients!$B$3:$U$165,19,FALSE)),E141=\"Etranger hors UE\"),$G$200,D141/C141))","v":0},{"$f":"IF(ISNA(VLOOKUP(A141,Clients!$B$3:$U$165,18,FALSE)),D141/B141,VLOOKUP(A141,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A141,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A141,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A142,Clients!$B$3:$U$165,19,FALSE)),E142=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A142,Clients!$B$3:$U$165,19,FALSE)),E142=\"Etranger hors UE\"),$G$200,D142/C142))","v":0},{"$f":"IF(ISNA(VLOOKUP(A142,Clients!$B$3:$U$165,18,FALSE)),D142/B142,VLOOKUP(A142,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A142,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A142,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A143,Clients!$B$3:$U$165,19,FALSE)),E143=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A143,Clients!$B$3:$U$165,19,FALSE)),E143=\"Etranger hors UE\"),$G$200,D143/C143))","v":0},{"$f":"IF(ISNA(VLOOKUP(A143,Clients!$B$3:$U$165,18,FALSE)),D143/B143,VLOOKUP(A143,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A143,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A143,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A144,Clients!$B$3:$U$165,19,FALSE)),E144=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A144,Clients!$B$3:$U$165,19,FALSE)),E144=\"Etranger hors UE\"),$G$200,D144/C144))","v":0},{"$f":"IF(ISNA(VLOOKUP(A144,Clients!$B$3:$U$165,18,FALSE)),D144/B144,VLOOKUP(A144,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A144,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A144,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A145,Clients!$B$3:$U$165,19,FALSE)),E145=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A145,Clients!$B$3:$U$165,19,FALSE)),E145=\"Etranger hors UE\"),$G$200,D145/C145))","v":0},{"$f":"IF(ISNA(VLOOKUP(A145,Clients!$B$3:$U$165,18,FALSE)),D145/B145,VLOOKUP(A145,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A145,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A145,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A146,Clients!$B$3:$U$165,19,FALSE)),E146=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A146,Clients!$B$3:$U$165,19,FALSE)),E146=\"Etranger hors UE\"),$G$200,D146/C146))","v":0},{"$f":"IF(ISNA(VLOOKUP(A146,Clients!$B$3:$U$165,18,FALSE)),D146/B146,VLOOKUP(A146,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A146,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A146,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A147,Clients!$B$3:$U$165,19,FALSE)),E147=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A147,Clients!$B$3:$U$165,19,FALSE)),E147=\"Etranger hors UE\"),$G$200,D147/C147))","v":0},{"$f":"IF(ISNA(VLOOKUP(A147,Clients!$B$3:$U$165,18,FALSE)),D147/B147,VLOOKUP(A147,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A147,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A147,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A148,Clients!$B$3:$U$165,19,FALSE)),E148=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A148,Clients!$B$3:$U$165,19,FALSE)),E148=\"Etranger hors UE\"),$G$200,D148/C148))","v":0},{"$f":"IF(ISNA(VLOOKUP(A148,Clients!$B$3:$U$165,18,FALSE)),D148/B148,VLOOKUP(A148,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A148,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A148,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A149,Clients!$B$3:$U$165,19,FALSE)),E149=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A149,Clients!$B$3:$U$165,19,FALSE)),E149=\"Etranger hors UE\"),$G$200,D149/C149))","v":0},{"$f":"IF(ISNA(VLOOKUP(A149,Clients!$B$3:$U$165,18,FALSE)),D149/B149,VLOOKUP(A149,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A149,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A149,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A150,Clients!$B$3:$U$165,19,FALSE)),E150=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A150,Clients!$B$3:$U$165,19,FALSE)),E150=\"Etranger hors UE\"),$G$200,D150/C150))","v":0},{"$f":"IF(ISNA(VLOOKUP(A150,Clients!$B$3:$U$165,18,FALSE)),D150/B150,VLOOKUP(A150,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A150,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A150,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A151,Clients!$B$3:$U$165,19,FALSE)),E151=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A151,Clients!$B$3:$U$165,19,FALSE)),E151=\"Etranger hors UE\"),$G$200,D151/C151))","v":0},{"$f":"IF(ISNA(VLOOKUP(A151,Clients!$B$3:$U$165,18,FALSE)),D151/B151,VLOOKUP(A151,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A151,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A151,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A152,Clients!$B$3:$U$165,19,FALSE)),E152=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A152,Clients!$B$3:$U$165,19,FALSE)),E152=\"Etranger hors UE\"),$G$200,D152/C152))","v":0},{"$f":"IF(ISNA(VLOOKUP(A152,Clients!$B$3:$U$165,18,FALSE)),D152/B152,VLOOKUP(A152,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A152,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A152,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A153,Clients!$B$3:$U$165,19,FALSE)),E153=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A153,Clients!$B$3:$U$165,19,FALSE)),E153=\"Etranger hors UE\"),$G$200,D153/C153))","v":0},{"$f":"IF(ISNA(VLOOKUP(A153,Clients!$B$3:$U$165,18,FALSE)),D153/B153,VLOOKUP(A153,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A153,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A153,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A154,Clients!$B$3:$U$165,19,FALSE)),E154=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A154,Clients!$B$3:$U$165,19,FALSE)),E154=\"Etranger hors UE\"),$G$200,D154/C154))","v":0},{"$f":"IF(ISNA(VLOOKUP(A154,Clients!$B$3:$U$165,18,FALSE)),D154/B154,VLOOKUP(A154,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A154,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A154,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A155,Clients!$B$3:$U$165,19,FALSE)),E155=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A155,Clients!$B$3:$U$165,19,FALSE)),E155=\"Etranger hors UE\"),$G$200,D155/C155))","v":0},{"$f":"IF(ISNA(VLOOKUP(A155,Clients!$B$3:$U$165,18,FALSE)),D155/B155,VLOOKUP(A155,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A155,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A155,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A156,Clients!$B$3:$U$165,19,FALSE)),E156=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A156,Clients!$B$3:$U$165,19,FALSE)),E156=\"Etranger hors UE\"),$G$200,D156/C156))","v":0},{"$f":"IF(ISNA(VLOOKUP(A156,Clients!$B$3:$U$165,18,FALSE)),D156/B156,VLOOKUP(A156,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A156,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A156,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A157,Clients!$B$3:$U$165,19,FALSE)),E157=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A157,Clients!$B$3:$U$165,19,FALSE)),E157=\"Etranger hors UE\"),$G$200,D157/C157))","v":0},{"$f":"IF(ISNA(VLOOKUP(A157,Clients!$B$3:$U$165,18,FALSE)),D157/B157,VLOOKUP(A157,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A157,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A157,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A158,Clients!$B$3:$U$165,19,FALSE)),E158=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A158,Clients!$B$3:$U$165,19,FALSE)),E158=\"Etranger hors UE\"),$G$200,D158/C158))","v":0},{"$f":"IF(ISNA(VLOOKUP(A158,Clients!$B$3:$U$165,18,FALSE)),D158/B158,VLOOKUP(A158,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A158,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A158,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A159,Clients!$B$3:$U$165,19,FALSE)),E159=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A159,Clients!$B$3:$U$165,19,FALSE)),E159=\"Etranger hors UE\"),$G$200,D159/C159))","v":0},{"$f":"IF(ISNA(VLOOKUP(A159,Clients!$B$3:$U$165,18,FALSE)),D159/B159,VLOOKUP(A159,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A159,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A159,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A160,Clients!$B$3:$U$165,19,FALSE)),E160=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A160,Clients!$B$3:$U$165,19,FALSE)),E160=\"Etranger hors UE\"),$G$200,D160/C160))","v":0},{"$f":"IF(ISNA(VLOOKUP(A160,Clients!$B$3:$U$165,18,FALSE)),D160/B160,VLOOKUP(A160,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A160,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A160,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A161,Clients!$B$3:$U$165,19,FALSE)),E161=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A161,Clients!$B$3:$U$165,19,FALSE)),E161=\"Etranger hors UE\"),$G$200,D161/C161))","v":0},{"$f":"IF(ISNA(VLOOKUP(A161,Clients!$B$3:$U$165,18,FALSE)),D161/B161,VLOOKUP(A161,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A161,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A161,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A162,Clients!$B$3:$U$165,19,FALSE)),E162=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A162,Clients!$B$3:$U$165,19,FALSE)),E162=\"Etranger hors UE\"),$G$200,D162/C162))","v":0},{"$f":"IF(ISNA(VLOOKUP(A162,Clients!$B$3:$U$165,18,FALSE)),D162/B162,VLOOKUP(A162,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A162,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A162,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A163,Clients!$B$3:$U$165,19,FALSE)),E163=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A163,Clients!$B$3:$U$165,19,FALSE)),E163=\"Etranger hors UE\"),$G$200,D163/C163))","v":0},{"$f":"IF(ISNA(VLOOKUP(A163,Clients!$B$3:$U$165,18,FALSE)),D163/B163,VLOOKUP(A163,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A163,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A163,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A164,Clients!$B$3:$U$165,19,FALSE)),E164=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A164,Clients!$B$3:$U$165,19,FALSE)),E164=\"Etranger hors UE\"),$G$200,D164/C164))","v":0},{"$f":"IF(ISNA(VLOOKUP(A164,Clients!$B$3:$U$165,18,FALSE)),D164/B164,VLOOKUP(A164,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A164,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A164,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A165,Clients!$B$3:$U$165,19,FALSE)),E165=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A165,Clients!$B$3:$U$165,19,FALSE)),E165=\"Etranger hors UE\"),$G$200,D165/C165))","v":0},{"$f":"IF(ISNA(VLOOKUP(A165,Clients!$B$3:$U$165,18,FALSE)),D165/B165,VLOOKUP(A165,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A165,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A165,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A166,Clients!$B$3:$U$165,19,FALSE)),E166=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A166,Clients!$B$3:$U$165,19,FALSE)),E166=\"Etranger hors UE\"),$G$200,D166/C166))","v":0},{"$f":"IF(ISNA(VLOOKUP(A166,Clients!$B$3:$U$165,18,FALSE)),D166/B166,VLOOKUP(A166,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A166,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A166,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A167,Clients!$B$3:$U$165,19,FALSE)),E167=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A167,Clients!$B$3:$U$165,19,FALSE)),E167=\"Etranger hors UE\"),$G$200,D167/C167))","v":0},{"$f":"IF(ISNA(VLOOKUP(A167,Clients!$B$3:$U$165,18,FALSE)),D167/B167,VLOOKUP(A167,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A167,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A167,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A168,Clients!$B$3:$U$165,19,FALSE)),E168=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A168,Clients!$B$3:$U$165,19,FALSE)),E168=\"Etranger hors UE\"),$G$200,D168/C168))","v":0},{"$f":"IF(ISNA(VLOOKUP(A168,Clients!$B$3:$U$165,18,FALSE)),D168/B168,VLOOKUP(A168,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A168,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A168,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A169,Clients!$B$3:$U$165,19,FALSE)),E169=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A169,Clients!$B$3:$U$165,19,FALSE)),E169=\"Etranger hors UE\"),$G$200,D169/C169))","v":0},{"$f":"IF(ISNA(VLOOKUP(A169,Clients!$B$3:$U$165,18,FALSE)),D169/B169,VLOOKUP(A169,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A169,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A169,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A170,Clients!$B$3:$U$165,19,FALSE)),E170=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A170,Clients!$B$3:$U$165,19,FALSE)),E170=\"Etranger hors UE\"),$G$200,D170/C170))","v":0},{"$f":"IF(ISNA(VLOOKUP(A170,Clients!$B$3:$U$165,18,FALSE)),D170/B170,VLOOKUP(A170,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A170,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A170,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A171,Clients!$B$3:$U$165,19,FALSE)),E171=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A171,Clients!$B$3:$U$165,19,FALSE)),E171=\"Etranger hors UE\"),$G$200,D171/C171))","v":0},{"$f":"IF(ISNA(VLOOKUP(A171,Clients!$B$3:$U$165,18,FALSE)),D171/B171,VLOOKUP(A171,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A171,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A171,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A172,Clients!$B$3:$U$165,19,FALSE)),E172=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A172,Clients!$B$3:$U$165,19,FALSE)),E172=\"Etranger hors UE\"),$G$200,D172/C172))","v":0},{"$f":"IF(ISNA(VLOOKUP(A172,Clients!$B$3:$U$165,18,FALSE)),D172/B172,VLOOKUP(A172,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A172,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A172,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A173,Clients!$B$3:$U$165,19,FALSE)),E173=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A173,Clients!$B$3:$U$165,19,FALSE)),E173=\"Etranger hors UE\"),$G$200,D173/C173))","v":0},{"$f":"IF(ISNA(VLOOKUP(A173,Clients!$B$3:$U$165,18,FALSE)),D173/B173,VLOOKUP(A173,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A173,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A173,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A174,Clients!$B$3:$U$165,19,FALSE)),E174=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A174,Clients!$B$3:$U$165,19,FALSE)),E174=\"Etranger hors UE\"),$G$200,D174/C174))","v":0},{"$f":"IF(ISNA(VLOOKUP(A174,Clients!$B$3:$U$165,18,FALSE)),D174/B174,VLOOKUP(A174,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A174,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A174,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A175,Clients!$B$3:$U$165,19,FALSE)),E175=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A175,Clients!$B$3:$U$165,19,FALSE)),E175=\"Etranger hors UE\"),$G$200,D175/C175))","v":0},{"$f":"IF(ISNA(VLOOKUP(A175,Clients!$B$3:$U$165,18,FALSE)),D175/B175,VLOOKUP(A175,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A175,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A175,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A176,Clients!$B$3:$U$165,19,FALSE)),E176=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A176,Clients!$B$3:$U$165,19,FALSE)),E176=\"Etranger hors UE\"),$G$200,D176/C176))","v":0},{"$f":"IF(ISNA(VLOOKUP(A176,Clients!$B$3:$U$165,18,FALSE)),D176/B176,VLOOKUP(A176,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A176,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A176,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A177,Clients!$B$3:$U$165,19,FALSE)),E177=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A177,Clients!$B$3:$U$165,19,FALSE)),E177=\"Etranger hors UE\"),$G$200,D177/C177))","v":0},{"$f":"IF(ISNA(VLOOKUP(A177,Clients!$B$3:$U$165,18,FALSE)),D177/B177,VLOOKUP(A177,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A177,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A177,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A178,Clients!$B$3:$U$165,19,FALSE)),E178=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A178,Clients!$B$3:$U$165,19,FALSE)),E178=\"Etranger hors UE\"),$G$200,D178/C178))","v":0},{"$f":"IF(ISNA(VLOOKUP(A178,Clients!$B$3:$U$165,18,FALSE)),D178/B178,VLOOKUP(A178,Clients!$B$3:$U$165,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A178,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A178,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,{"$f":"SUM(C4:C178)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D4:D178)","v":1.7499999999999971E-8}]
[]
[]
[]
[null,null,"Compens autres flux","Compens Intra",null,null,"GR2","Autor","Compens"]
[null,"Tarif GR1",{"$f":"VLOOKUP(B185,C185:E191,2,FALSE)","v":1.72E-2},{"$f":"VLOOKUP(B185,C185:E191,3,FALSE)","v":8.0999999999999996E-3},null,null,"Tranche AUTO",{"$f":"'Tranches GR'!I20","v":{"$error":"#VALUE!"}},{"$f":"'Tranches GR'!I17","v":""}]
[null,{"$f":"IF(Hypothèses!B18=\"\",1,VLOOKUP(Hypothèses!B18,'Grand remettant'!A2:D292,4,FALSE))","v":1},1,1.72E-2,8.0999999999999996E-3,null,"Tranche forcée",{"$f":"IF(Hypothèses!C21=\"\",\"\",Hypothèses!C21)","v":""},{"$f":"IF(Hypothèses!C22=\"\",\"\",Hypothèses!C22)","v":""}]
[null,null,2,1.6199999999999999E-2,7.6E-3]
[null,null,3,1.4999999999999999E-2,7.0000000000000001E-3,null,"Tarif GR2"]
[null,null,4,1.41E-2,6.6E-3,null,"Autorisation",{"$f":"IF(AND(Hypothèses!B21=\"\",Hypothèses!C21=\"\"),\"\",IF(Calculs!H185<>\"\",VLOOKUP(Calculs!H185,'Tranches GR'!G5:J14,4,FALSE),VLOOKUP(Calculs!H184,'Tranches GR'!G5:J14,4,FALSE)))","v":""}]
[null,null,5,1.2699999999999999E-2,6.0000000000000001E-3,null,"Compensation",{"$f":"IF(AND(Hypothèses!B22=\"\",Hypothèses!C22=\"\"),\"\",IF(Calculs!I185<>\"\",VLOOKUP(Calculs!I185,'Tranches GR'!G5:K14,5,FALSE),VLOOKUP(Calculs!I184,'Tranches GR'!G5:K14,5,FALSE)))","v":""}]
[null,null,6,1.11E-2,5.5999999999999999E-3]
[null,null,7,8.9999999999999993E-3,5.0000000000000001E-3,null,"Tarif NEXO"]
[null,null,null,null,null,null,"Tranche retenue GR2",{"$f":"IF(Calculs!I185<>\"\",Calculs!I185,Calculs!I184)","v":""}]
[null,null,null,null,null,null,"Tarif Nexo standard",8.5000000000000006E-3]
[null,null,null,null,null,null,"Tarif Nexo GR2",{"$f":"VLOOKUP(H192,'Tranches GR'!G4:J14,4,FALSE)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,"Tarif Portal standard",3.5000000000000001E-3]
[null,null,null,null,null,null,"Tarif Portal GR2",{"$f":"IF(H192>=6,0,H196)","v":0}]
[]
[null,"CA UE",{"$f":"SUMIF(E4:E178,\"UE\",D4:D178)","v":1.1599999999999973E-8},"NB UE",{"$f":"SUMIF(E4:E178,\"UE\",C4:C178)","v":{"$error":"#DIV/0!"}},"Panier UE",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE",{"$f":"SUMIF(E4:E178,\"Etranger hors UE\",D4:D178)","v":5.9000000000000032E-9},"NB hors UE",{"$f":"SUMIF(E4:E178,\"Etranger hors UE\",C4:C178)","v":{"$error":"#DIV/0!"}},"Panier Hors UE",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C199+C200","v":1.7499999999999978E-8},"NB Total",{"$f":"E199+E200","v":{"$error":"#DIV/0!"}},"Panier global",{"$f":"C201/E201","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Poids autor France",{"$f":"IF(Hypothèses!C32=\"\",Hypothèses!B32,Hypothèses!C32)","v":""}]
[null,"Card present",{"$f":"IF(OR(Hypothèses!$B$15=\"Internet\",Hypothèses!$B$15=\"Internet-Solution Groupe\",Hypothèses!$B$15=\"VAD\"),\"non\",\"oui\")","v":"oui"}]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(H4:H178,\"Intra réseau\",D4:D178)","v":3.1000000000000013E-9}]
[null,"CA inter réseau",{"$f":"SUMIF(H5:H179,\"Inter réseau\",D5:D179)","v":6E-10}]
[null,"CA France",{"$f":"SUMIF(H4:H178,\"France hors intra réseau\",D4:D178)","v":4.4000000000000022E-9}]
[null,"CA UE hors France",{"$f":"SUMIF(H4:H178,\"UE hors France\",D4:D178)","v":3.5000000000000016E-9}]
[null,"CA Intra régional",{"$f":"SUMIF(H4:H178,\"Intra régional hors UE\",D4:D178)","v":2.9000000000000012E-9}]
[null,"CA inter régional",{"$f":"SUMIF(H4:H178,\"Inter régional\",D4:D178)","v":3.0000000000000012E-9}]
[null,"GLOBAL",{"$f":"SUM(C209:C214)","v":1.7500000000000008E-8}]
[]
[null,null,{"$f":"C213+C214","v":5.9000000000000024E-9}]
[]
[]
[]
[]
["Nouveau CA saisi",{"$f":"IF(Hypothèses!C31=\"\",Hypothèses!B31,Hypothèses!C31)","v":""},"Mettre l'initial ou le modifié"]
[]
[]
[]
["Modif CA"]
["concat","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"W228&X228&Y228&Z228&AA228&AB228&AC228","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A228,Clients!$B$3:$U$200,19,FALSE)),W228=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A228,Clients!$B$3:$U$200,19,FALSE)),W228=\"Etranger hors UE\"),$G$200,E228/D228))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A228,Clients!$B$3:$U$200,18,FALSE)),E228/B228,VLOOKUP(A228,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A228,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A228,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E228/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F228","v":{"$error":"#VALUE!"}},{"$f":"G228/B228","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X228=\"Particulier\",W228=\"UE\"),CONCATENATE(W228,X228,Y228),IF(W228=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
[{"$f":"W229&X229&Y229&Z229&AA229&AB229&AC229","v":"Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE"},{"$f":"IF(AND(ISNA(VLOOKUP(A229,Clients!$B$3:$U$200,19,FALSE)),W229=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A229,Clients!$B$3:$U$200,19,FALSE)),W229=\"Etranger hors UE\"),$G$200,E229/D229))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A229,Clients!$B$3:$U$200,18,FALSE)),E229/B229,VLOOKUP(A229,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A229,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A229,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X229=\"Particulier\",W229=\"UE\"),CONCATENATE(W229,X229,Y229),IF(W229=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A230,Clients!$B$3:$U$200,19,FALSE)),W230=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A230,Clients!$B$3:$U$200,19,FALSE)),W230=\"Etranger hors UE\"),$G$200,E230/D230))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A230,Clients!$B$3:$U$200,18,FALSE)),E230/B230,VLOOKUP(A230,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A230,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A230,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A231,Clients!$B$3:$U$200,19,FALSE)),W231=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A231,Clients!$B$3:$U$200,19,FALSE)),W231=\"Etranger hors UE\"),$G$200,E231/D231))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A231,Clients!$B$3:$U$200,18,FALSE)),E231/B231,VLOOKUP(A231,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A231,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A231,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A232,Clients!$B$3:$U$200,19,FALSE)),W232=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A232,Clients!$B$3:$U$200,19,FALSE)),W232=\"Etranger hors UE\"),$G$200,E232/D232))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A232,Clients!$B$3:$U$200,18,FALSE)),E232/B232,VLOOKUP(A232,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A232,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A232,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A233,Clients!$B$3:$U$200,19,FALSE)),W233=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A233,Clients!$B$3:$U$200,19,FALSE)),W233=\"Etranger hors UE\"),$G$200,E233/D233))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A233,Clients!$B$3:$U$200,18,FALSE)),E233/B233,VLOOKUP(A233,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A233,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A233,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A234,Clients!$B$3:$U$200,19,FALSE)),W234=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A234,Clients!$B$3:$U$200,19,FALSE)),W234=\"Etranger hors UE\"),$G$200,E234/D234))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A234,Clients!$B$3:$U$200,18,FALSE)),E234/B234,VLOOKUP(A234,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A234,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A234,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A235,Clients!$B$3:$U$200,19,FALSE)),W235=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A235,Clients!$B$3:$U$200,19,FALSE)),W235=\"Etranger hors UE\"),$G$200,E235/D235))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A235,Clients!$B$3:$U$200,18,FALSE)),E235/B235,VLOOKUP(A235,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A235,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A235,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A236,Clients!$B$3:$U$200,19,FALSE)),W236=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A236,Clients!$B$3:$U$200,19,FALSE)),W236=\"Etranger hors UE\"),$G$200,E236/D236))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A236,Clients!$B$3:$U$200,18,FALSE)),E236/B236,VLOOKUP(A236,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A236,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A236,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A237,Clients!$B$3:$U$200,19,FALSE)),W237=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A237,Clients!$B$3:$U$200,19,FALSE)),W237=\"Etranger hors UE\"),$G$200,E237/D237))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A237,Clients!$B$3:$U$200,18,FALSE)),E237/B237,VLOOKUP(A237,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A237,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A237,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A238,Clients!$B$3:$U$200,19,FALSE)),W238=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A238,Clients!$B$3:$U$200,19,FALSE)),W238=\"Etranger hors UE\"),$G$200,E238/D238))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A238,Clients!$B$3:$U$200,18,FALSE)),E238/B238,VLOOKUP(A238,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A238,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A238,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A239,Clients!$B$3:$U$200,19,FALSE)),W239=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A239,Clients!$B$3:$U$200,19,FALSE)),W239=\"Etranger hors UE\"),$G$200,E239/D239))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A239,Clients!$B$3:$U$200,18,FALSE)),E239/B239,VLOOKUP(A239,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A239,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A239,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A240,Clients!$B$3:$U$200,19,FALSE)),W240=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A240,Clients!$B$3:$U$200,19,FALSE)),W240=\"Etranger hors UE\"),$G$200,E240/D240))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A240,Clients!$B$3:$U$200,18,FALSE)),E240/B240,VLOOKUP(A240,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A240,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A240,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A241,Clients!$B$3:$U$200,19,FALSE)),W241=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A241,Clients!$B$3:$U$200,19,FALSE)),W241=\"Etranger hors UE\"),$G$200,E241/D241))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A241,Clients!$B$3:$U$200,18,FALSE)),E241/B241,VLOOKUP(A241,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A241,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A241,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A242,Clients!$B$3:$U$200,19,FALSE)),W242=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A242,Clients!$B$3:$U$200,19,FALSE)),W242=\"Etranger hors UE\"),$G$200,E242/D242))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A242,Clients!$B$3:$U$200,18,FALSE)),E242/B242,VLOOKUP(A242,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A242,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A242,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A243,Clients!$B$3:$U$200,19,FALSE)),W243=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A243,Clients!$B$3:$U$200,19,FALSE)),W243=\"Etranger hors UE\"),$G$200,E243/D243))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A243,Clients!$B$3:$U$200,18,FALSE)),E243/B243,VLOOKUP(A243,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A243,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A243,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A244,Clients!$B$3:$U$200,19,FALSE)),W244=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A244,Clients!$B$3:$U$200,19,FALSE)),W244=\"Etranger hors UE\"),$G$200,E244/D244))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A244,Clients!$B$3:$U$200,18,FALSE)),E244/B244,VLOOKUP(A244,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A244,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A244,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A245,Clients!$B$3:$U$200,19,FALSE)),W245=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A245,Clients!$B$3:$U$200,19,FALSE)),W245=\"Etranger hors UE\"),$G$200,E245/D245))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A245,Clients!$B$3:$U$200,18,FALSE)),E245/B245,VLOOKUP(A245,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A245,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A245,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A246,Clients!$B$3:$U$200,19,FALSE)),W246=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A246,Clients!$B$3:$U$200,19,FALSE)),W246=\"Etranger hors UE\"),$G$200,E246/D246))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A246,Clients!$B$3:$U$200,18,FALSE)),E246/B246,VLOOKUP(A246,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A246,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A246,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A247,Clients!$B$3:$U$200,19,FALSE)),W247=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A247,Clients!$B$3:$U$200,19,FALSE)),W247=\"Etranger hors UE\"),$G$200,E247/D247))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A247,Clients!$B$3:$U$200,18,FALSE)),E247/B247,VLOOKUP(A247,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A247,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A247,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A248,Clients!$B$3:$U$200,19,FALSE)),W248=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A248,Clients!$B$3:$U$200,19,FALSE)),W248=\"Etranger hors UE\"),$G$200,E248/D248))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A248,Clients!$B$3:$U$200,18,FALSE)),E248/B248,VLOOKUP(A248,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A248,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A248,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A249,Clients!$B$3:$U$200,19,FALSE)),W249=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A249,Clients!$B$3:$U$200,19,FALSE)),W249=\"Etranger hors UE\"),$G$200,E249/D249))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A249,Clients!$B$3:$U$200,18,FALSE)),E249/B249,VLOOKUP(A249,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A249,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A249,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A250,Clients!$B$3:$U$200,19,FALSE)),W250=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A250,Clients!$B$3:$U$200,19,FALSE)),W250=\"Etranger hors UE\"),$G$200,E250/D250))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A250,Clients!$B$3:$U$200,18,FALSE)),E250/B250,VLOOKUP(A250,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A250,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A250,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A251,Clients!$B$3:$U$200,19,FALSE)),W251=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A251,Clients!$B$3:$U$200,19,FALSE)),W251=\"Etranger hors UE\"),$G$200,E251/D251))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A251,Clients!$B$3:$U$200,18,FALSE)),E251/B251,VLOOKUP(A251,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A251,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A251,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A252,Clients!$B$3:$U$200,19,FALSE)),W252=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A252,Clients!$B$3:$U$200,19,FALSE)),W252=\"Etranger hors UE\"),$G$200,E252/D252))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A252,Clients!$B$3:$U$200,18,FALSE)),E252/B252,VLOOKUP(A252,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A252,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A252,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A253,Clients!$B$3:$U$200,19,FALSE)),W253=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A253,Clients!$B$3:$U$200,19,FALSE)),W253=\"Etranger hors UE\"),$G$200,E253/D253))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A253,Clients!$B$3:$U$200,18,FALSE)),E253/B253,VLOOKUP(A253,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A253,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A253,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A254,Clients!$B$3:$U$200,19,FALSE)),W254=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A254,Clients!$B$3:$U$200,19,FALSE)),W254=\"Etranger hors UE\"),$G$200,E254/D254))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A254,Clients!$B$3:$U$200,18,FALSE)),E254/B254,VLOOKUP(A254,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A254,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A254,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A255,Clients!$B$3:$U$200,19,FALSE)),W255=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A255,Clients!$B$3:$U$200,19,FALSE)),W255=\"Etranger hors UE\"),$G$200,E255/D255))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A255,Clients!$B$3:$U$200,18,FALSE)),E255/B255,VLOOKUP(A255,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A255,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A255,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A256,Clients!$B$3:$U$200,19,FALSE)),W256=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A256,Clients!$B$3:$U$200,19,FALSE)),W256=\"Etranger hors UE\"),$G$200,E256/D256))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A256,Clients!$B$3:$U$200,18,FALSE)),E256/B256,VLOOKUP(A256,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A256,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A256,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A257,Clients!$B$3:$U$200,19,FALSE)),W257=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A257,Clients!$B$3:$U$200,19,FALSE)),W257=\"Etranger hors UE\"),$G$200,E257/D257))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A257,Clients!$B$3:$U$200,18,FALSE)),E257/B257,VLOOKUP(A257,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A257,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A257,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A258,Clients!$B$3:$U$200,19,FALSE)),W258=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A258,Clients!$B$3:$U$200,19,FALSE)),W258=\"Etranger hors UE\"),$G$200,E258/D258))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A258,Clients!$B$3:$U$200,18,FALSE)),E258/B258,VLOOKUP(A258,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A258,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A258,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A259,Clients!$B$3:$U$200,19,FALSE)),W259=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A259,Clients!$B$3:$U$200,19,FALSE)),W259=\"Etranger hors UE\"),$G$200,E259/D259))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A259,Clients!$B$3:$U$200,18,FALSE)),E259/B259,VLOOKUP(A259,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A259,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A259,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A260,Clients!$B$3:$U$200,19,FALSE)),W260=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A260,Clients!$B$3:$U$200,19,FALSE)),W260=\"Etranger hors UE\"),$G$200,E260/D260))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A260,Clients!$B$3:$U$200,18,FALSE)),E260/B260,VLOOKUP(A260,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A260,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A260,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E260/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A261,Clients!$B$3:$U$200,19,FALSE)),W261=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A261,Clients!$B$3:$U$200,19,FALSE)),W261=\"Etranger hors UE\"),$G$200,E261/D261))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A261,Clients!$B$3:$U$200,18,FALSE)),E261/B261,VLOOKUP(A261,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A261,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A261,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A262,Clients!$B$3:$U$200,19,FALSE)),W262=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A262,Clients!$B$3:$U$200,19,FALSE)),W262=\"Etranger hors UE\"),$G$200,E262/D262))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A262,Clients!$B$3:$U$200,18,FALSE)),E262/B262,VLOOKUP(A262,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A262,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A262,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A263,Clients!$B$3:$U$200,19,FALSE)),W263=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A263,Clients!$B$3:$U$200,19,FALSE)),W263=\"Etranger hors UE\"),$G$200,E263/D263))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A263,Clients!$B$3:$U$200,18,FALSE)),E263/B263,VLOOKUP(A263,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A263,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A263,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A264,Clients!$B$3:$U$200,19,FALSE)),W264=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A264,Clients!$B$3:$U$200,19,FALSE)),W264=\"Etranger hors UE\"),$G$200,E264/D264))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A264,Clients!$B$3:$U$200,18,FALSE)),E264/B264,VLOOKUP(A264,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A264,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A264,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A265,Clients!$B$3:$U$200,19,FALSE)),W265=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A265,Clients!$B$3:$U$200,19,FALSE)),W265=\"Etranger hors UE\"),$G$200,E265/D265))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A265,Clients!$B$3:$U$200,18,FALSE)),E265/B265,VLOOKUP(A265,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A265,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A265,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A266,Clients!$B$3:$U$200,19,FALSE)),W266=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A266,Clients!$B$3:$U$200,19,FALSE)),W266=\"Etranger hors UE\"),$G$200,E266/D266))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A266,Clients!$B$3:$U$200,18,FALSE)),E266/B266,VLOOKUP(A266,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A266,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A266,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A267,Clients!$B$3:$U$200,19,FALSE)),W267=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A267,Clients!$B$3:$U$200,19,FALSE)),W267=\"Etranger hors UE\"),$G$200,E267/D267))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A267,Clients!$B$3:$U$200,18,FALSE)),E267/B267,VLOOKUP(A267,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A267,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A267,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A268,Clients!$B$3:$U$200,19,FALSE)),W268=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A268,Clients!$B$3:$U$200,19,FALSE)),W268=\"Etranger hors UE\"),$G$200,E268/D268))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A268,Clients!$B$3:$U$200,18,FALSE)),E268/B268,VLOOKUP(A268,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A268,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A268,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A269,Clients!$B$3:$U$200,19,FALSE)),W269=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A269,Clients!$B$3:$U$200,19,FALSE)),W269=\"Etranger hors UE\"),$G$200,E269/D269))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A269,Clients!$B$3:$U$200,18,FALSE)),E269/B269,VLOOKUP(A269,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A269,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A269,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A270,Clients!$B$3:$U$200,19,FALSE)),W270=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A270,Clients!$B$3:$U$200,19,FALSE)),W270=\"Etranger hors UE\"),$G$200,E270/D270))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A270,Clients!$B$3:$U$200,18,FALSE)),E270/B270,VLOOKUP(A270,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A270,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A270,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A271,Clients!$B$3:$U$200,19,FALSE)),W271=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A271,Clients!$B$3:$U$200,19,FALSE)),W271=\"Etranger hors UE\"),$G$200,E271/D271))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A271,Clients!$B$3:$U$200,18,FALSE)),E271/B271,VLOOKUP(A271,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A271,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A271,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A272,Clients!$B$3:$U$200,19,FALSE)),W272=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A272,Clients!$B$3:$U$200,19,FALSE)),W272=\"Etranger hors UE\"),$G$200,E272/D272))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A272,Clients!$B$3:$U$200,18,FALSE)),E272/B272,VLOOKUP(A272,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A272,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A272,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A273,Clients!$B$3:$U$200,19,FALSE)),W273=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A273,Clients!$B$3:$U$200,19,FALSE)),W273=\"Etranger hors UE\"),$G$200,E273/D273))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A273,Clients!$B$3:$U$200,18,FALSE)),E273/B273,VLOOKUP(A273,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A273,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A273,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A274,Clients!$B$3:$U$200,19,FALSE)),W274=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A274,Clients!$B$3:$U$200,19,FALSE)),W274=\"Etranger hors UE\"),$G$200,E274/D274))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A274,Clients!$B$3:$U$200,18,FALSE)),E274/B274,VLOOKUP(A274,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A274,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A274,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A275,Clients!$B$3:$U$200,19,FALSE)),W275=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A275,Clients!$B$3:$U$200,19,FALSE)),W275=\"Etranger hors UE\"),$G$200,E275/D275))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A275,Clients!$B$3:$U$200,18,FALSE)),E275/B275,VLOOKUP(A275,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A275,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A275,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A276,Clients!$B$3:$U$200,19,FALSE)),W276=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A276,Clients!$B$3:$U$200,19,FALSE)),W276=\"Etranger hors UE\"),$G$200,E276/D276))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A276,Clients!$B$3:$U$200,18,FALSE)),E276/B276,VLOOKUP(A276,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A276,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A276,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A277,Clients!$B$3:$U$200,19,FALSE)),W277=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A277,Clients!$B$3:$U$200,19,FALSE)),W277=\"Etranger hors UE\"),$G$200,E277/D277))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A277,Clients!$B$3:$U$200,18,FALSE)),E277/B277,VLOOKUP(A277,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A277,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A277,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A278,Clients!$B$3:$U$200,19,FALSE)),W278=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A278,Clients!$B$3:$U$200,19,FALSE)),W278=\"Etranger hors UE\"),$G$200,E278/D278))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A278,Clients!$B$3:$U$200,18,FALSE)),E278/B278,VLOOKUP(A278,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A278,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A278,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A279,Clients!$B$3:$U$200,19,FALSE)),W279=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A279,Clients!$B$3:$U$200,19,FALSE)),W279=\"Etranger hors UE\"),$G$200,E279/D279))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A279,Clients!$B$3:$U$200,18,FALSE)),E279/B279,VLOOKUP(A279,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A279,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A279,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A280,Clients!$B$3:$U$200,19,FALSE)),W280=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A280,Clients!$B$3:$U$200,19,FALSE)),W280=\"Etranger hors UE\"),$G$200,E280/D280))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A280,Clients!$B$3:$U$200,18,FALSE)),E280/B280,VLOOKUP(A280,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A280,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A280,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A281,Clients!$B$3:$U$200,19,FALSE)),W281=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A281,Clients!$B$3:$U$200,19,FALSE)),W281=\"Etranger hors UE\"),$G$200,E281/D281))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A281,Clients!$B$3:$U$200,18,FALSE)),E281/B281,VLOOKUP(A281,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A281,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A281,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A282,Clients!$B$3:$U$200,19,FALSE)),W282=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A282,Clients!$B$3:$U$200,19,FALSE)),W282=\"Etranger hors UE\"),$G$200,E282/D282))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A282,Clients!$B$3:$U$200,18,FALSE)),E282/B282,VLOOKUP(A282,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A282,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A282,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A283,Clients!$B$3:$U$200,19,FALSE)),W283=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A283,Clients!$B$3:$U$200,19,FALSE)),W283=\"Etranger hors UE\"),$G$200,E283/D283))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A283,Clients!$B$3:$U$200,18,FALSE)),E283/B283,VLOOKUP(A283,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A283,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A283,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A284,Clients!$B$3:$U$200,19,FALSE)),W284=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A284,Clients!$B$3:$U$200,19,FALSE)),W284=\"Etranger hors UE\"),$G$200,E284/D284))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A284,Clients!$B$3:$U$200,18,FALSE)),E284/B284,VLOOKUP(A284,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A284,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A284,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A285,Clients!$B$3:$U$200,19,FALSE)),W285=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A285,Clients!$B$3:$U$200,19,FALSE)),W285=\"Etranger hors UE\"),$G$200,E285/D285))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A285,Clients!$B$3:$U$200,18,FALSE)),E285/B285,VLOOKUP(A285,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A285,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A285,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A286,Clients!$B$3:$U$200,19,FALSE)),W286=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A286,Clients!$B$3:$U$200,19,FALSE)),W286=\"Etranger hors UE\"),$G$200,E286/D286))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A286,Clients!$B$3:$U$200,18,FALSE)),E286/B286,VLOOKUP(A286,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A286,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A286,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A287,Clients!$B$3:$U$200,19,FALSE)),W287=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A287,Clients!$B$3:$U$200,19,FALSE)),W287=\"Etranger hors UE\"),$G$200,E287/D287))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A287,Clients!$B$3:$U$200,18,FALSE)),E287/B287,VLOOKUP(A287,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A287,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A287,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A288,Clients!$B$3:$U$200,19,FALSE)),W288=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A288,Clients!$B$3:$U$200,19,FALSE)),W288=\"Etranger hors UE\"),$G$200,E288/D288))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A288,Clients!$B$3:$U$200,18,FALSE)),E288/B288,VLOOKUP(A288,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A288,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A288,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A289,Clients!$B$3:$U$200,19,FALSE)),W289=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A289,Clients!$B$3:$U$200,19,FALSE)),W289=\"Etranger hors UE\"),$G$200,E289/D289))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A289,Clients!$B$3:$U$200,18,FALSE)),E289/B289,VLOOKUP(A289,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A289,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A289,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A290,Clients!$B$3:$U$200,19,FALSE)),W290=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A290,Clients!$B$3:$U$200,19,FALSE)),W290=\"Etranger hors UE\"),$G$200,E290/D290))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A290,Clients!$B$3:$U$200,18,FALSE)),E290/B290,VLOOKUP(A290,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A290,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A290,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A291,Clients!$B$3:$U$200,19,FALSE)),W291=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A291,Clients!$B$3:$U$200,19,FALSE)),W291=\"Etranger hors UE\"),$G$200,E291/D291))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A291,Clients!$B$3:$U$200,18,FALSE)),E291/B291,VLOOKUP(A291,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A291,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A291,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A292,Clients!$B$3:$U$200,19,FALSE)),W292=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A292,Clients!$B$3:$U$200,19,FALSE)),W292=\"Etranger hors UE\"),$G$200,E292/D292))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A292,Clients!$B$3:$U$200,18,FALSE)),E292/B292,VLOOKUP(A292,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A292,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A292,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E292/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F292","v":{"$error":"#VALUE!"}},{"$f":"G292/B292","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
[{"$f":"W293&X293&Y293&Z293&AA293&AB293&AC293","v":"UEParticulierDIIntra réseauMastercard - CBMaestroP"},{"$f":"IF(AND(ISNA(VLOOKUP(A293,Clients!$B$3:$U$200,19,FALSE)),W293=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A293,Clients!$B$3:$U$200,19,FALSE)),W293=\"Etranger hors UE\"),$G$200,E293/D293))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A293,Clients!$B$3:$U$200,18,FALSE)),E293/B293,VLOOKUP(A293,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A293,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A293,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X293=\"Particulier\",W293=\"UE\"),CONCATENATE(W293,X293,Y293),IF(W293=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A294,Clients!$B$3:$U$200,19,FALSE)),W294=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A294,Clients!$B$3:$U$200,19,FALSE)),W294=\"Etranger hors UE\"),$G$200,E294/D294))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A294,Clients!$B$3:$U$200,18,FALSE)),E294/B294,VLOOKUP(A294,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A294,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A294,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A295,Clients!$B$3:$U$200,19,FALSE)),W295=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A295,Clients!$B$3:$U$200,19,FALSE)),W295=\"Etranger hors UE\"),$G$200,E295/D295))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A295,Clients!$B$3:$U$200,18,FALSE)),E295/B295,VLOOKUP(A295,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A295,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A295,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A296,Clients!$B$3:$U$200,19,FALSE)),W296=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A296,Clients!$B$3:$U$200,19,FALSE)),W296=\"Etranger hors UE\"),$G$200,E296/D296))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A296,Clients!$B$3:$U$200,18,FALSE)),E296/B296,VLOOKUP(A296,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A296,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A296,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A297,Clients!$B$3:$U$200,19,FALSE)),W297=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A297,Clients!$B$3:$U$200,19,FALSE)),W297=\"Etranger hors UE\"),$G$200,E297/D297))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A297,Clients!$B$3:$U$200,18,FALSE)),E297/B297,VLOOKUP(A297,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A297,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A297,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A298,Clients!$B$3:$U$200,19,FALSE)),W298=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A298,Clients!$B$3:$U$200,19,FALSE)),W298=\"Etranger hors UE\"),$G$200,E298/D298))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A298,Clients!$B$3:$U$200,18,FALSE)),E298/B298,VLOOKUP(A298,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A298,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A298,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A299,Clients!$B$3:$U$200,19,FALSE)),W299=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A299,Clients!$B$3:$U$200,19,FALSE)),W299=\"Etranger hors UE\"),$G$200,E299/D299))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A299,Clients!$B$3:$U$200,18,FALSE)),E299/B299,VLOOKUP(A299,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A299,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A299,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A300,Clients!$B$3:$U$200,19,FALSE)),W300=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A300,Clients!$B$3:$U$200,19,FALSE)),W300=\"Etranger hors UE\"),$G$200,E300/D300))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A300,Clients!$B$3:$U$200,18,FALSE)),E300/B300,VLOOKUP(A300,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A300,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A300,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A301,Clients!$B$3:$U$200,19,FALSE)),W301=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A301,Clients!$B$3:$U$200,19,FALSE)),W301=\"Etranger hors UE\"),$G$200,E301/D301))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A301,Clients!$B$3:$U$200,18,FALSE)),E301/B301,VLOOKUP(A301,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A301,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A301,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A302,Clients!$B$3:$U$200,19,FALSE)),W302=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A302,Clients!$B$3:$U$200,19,FALSE)),W302=\"Etranger hors UE\"),$G$200,E302/D302))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A302,Clients!$B$3:$U$200,18,FALSE)),E302/B302,VLOOKUP(A302,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A302,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A302,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A303,Clients!$B$3:$U$200,19,FALSE)),W303=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A303,Clients!$B$3:$U$200,19,FALSE)),W303=\"Etranger hors UE\"),$G$200,E303/D303))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A303,Clients!$B$3:$U$200,18,FALSE)),E303/B303,VLOOKUP(A303,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A303,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A303,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A304,Clients!$B$3:$U$200,19,FALSE)),W304=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A304,Clients!$B$3:$U$200,19,FALSE)),W304=\"Etranger hors UE\"),$G$200,E304/D304))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A304,Clients!$B$3:$U$200,18,FALSE)),E304/B304,VLOOKUP(A304,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A304,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A304,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A305,Clients!$B$3:$U$200,19,FALSE)),W305=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A305,Clients!$B$3:$U$200,19,FALSE)),W305=\"Etranger hors UE\"),$G$200,E305/D305))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A305,Clients!$B$3:$U$200,18,FALSE)),E305/B305,VLOOKUP(A305,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A305,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A305,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A306,Clients!$B$3:$U$200,19,FALSE)),W306=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A306,Clients!$B$3:$U$200,19,FALSE)),W306=\"Etranger hors UE\"),$G$200,E306/D306))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A306,Clients!$B$3:$U$200,18,FALSE)),E306/B306,VLOOKUP(A306,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A306,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A306,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A307,Clients!$B$3:$U$200,19,FALSE)),W307=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A307,Clients!$B$3:$U$200,19,FALSE)),W307=\"Etranger hors UE\"),$G$200,E307/D307))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A307,Clients!$B$3:$U$200,18,FALSE)),E307/B307,VLOOKUP(A307,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A307,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A307,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A308,Clients!$B$3:$U$200,19,FALSE)),W308=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A308,Clients!$B$3:$U$200,19,FALSE)),W308=\"Etranger hors UE\"),$G$200,E308/D308))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A308,Clients!$B$3:$U$200,18,FALSE)),E308/B308,VLOOKUP(A308,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A308,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A308,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A309,Clients!$B$3:$U$200,19,FALSE)),W309=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A309,Clients!$B$3:$U$200,19,FALSE)),W309=\"Etranger hors UE\"),$G$200,E309/D309))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A309,Clients!$B$3:$U$200,18,FALSE)),E309/B309,VLOOKUP(A309,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A309,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A309,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A310,Clients!$B$3:$U$200,19,FALSE)),W310=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A310,Clients!$B$3:$U$200,19,FALSE)),W310=\"Etranger hors UE\"),$G$200,E310/D310))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A310,Clients!$B$3:$U$200,18,FALSE)),E310/B310,VLOOKUP(A310,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A310,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A310,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A311,Clients!$B$3:$U$200,19,FALSE)),W311=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A311,Clients!$B$3:$U$200,19,FALSE)),W311=\"Etranger hors UE\"),$G$200,E311/D311))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A311,Clients!$B$3:$U$200,18,FALSE)),E311/B311,VLOOKUP(A311,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A311,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A311,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A312,Clients!$B$3:$U$200,19,FALSE)),W312=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A312,Clients!$B$3:$U$200,19,FALSE)),W312=\"Etranger hors UE\"),$G$200,E312/D312))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A312,Clients!$B$3:$U$200,18,FALSE)),E312/B312,VLOOKUP(A312,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A312,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A312,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A313,Clients!$B$3:$U$200,19,FALSE)),W313=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A313,Clients!$B$3:$U$200,19,FALSE)),W313=\"Etranger hors UE\"),$G$200,E313/D313))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A313,Clients!$B$3:$U$200,18,FALSE)),E313/B313,VLOOKUP(A313,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A313,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A313,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A314,Clients!$B$3:$U$200,19,FALSE)),W314=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A314,Clients!$B$3:$U$200,19,FALSE)),W314=\"Etranger hors UE\"),$G$200,E314/D314))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A314,Clients!$B$3:$U$200,18,FALSE)),E314/B314,VLOOKUP(A314,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A314,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A314,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A315,Clients!$B$3:$U$200,19,FALSE)),W315=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A315,Clients!$B$3:$U$200,19,FALSE)),W315=\"Etranger hors UE\"),$G$200,E315/D315))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A315,Clients!$B$3:$U$200,18,FALSE)),E315/B315,VLOOKUP(A315,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A315,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A315,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A316,Clients!$B$3:$U$200,19,FALSE)),W316=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A316,Clients!$B$3:$U$200,19,FALSE)),W316=\"Etranger hors UE\"),$G$200,E316/D316))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A316,Clients!$B$3:$U$200,18,FALSE)),E316/B316,VLOOKUP(A316,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A316,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A316,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A317,Clients!$B$3:$U$200,19,FALSE)),W317=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A317,Clients!$B$3:$U$200,19,FALSE)),W317=\"Etranger hors UE\"),$G$200,E317/D317))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A317,Clients!$B$3:$U$200,18,FALSE)),E317/B317,VLOOKUP(A317,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A317,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A317,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A318,Clients!$B$3:$U$200,19,FALSE)),W318=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A318,Clients!$B$3:$U$200,19,FALSE)),W318=\"Etranger hors UE\"),$G$200,E318/D318))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A318,Clients!$B$3:$U$200,18,FALSE)),E318/B318,VLOOKUP(A318,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A318,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A318,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A319,Clients!$B$3:$U$200,19,FALSE)),W319=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A319,Clients!$B$3:$U$200,19,FALSE)),W319=\"Etranger hors UE\"),$G$200,E319/D319))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A319,Clients!$B$3:$U$200,18,FALSE)),E319/B319,VLOOKUP(A319,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A319,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A319,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A320,Clients!$B$3:$U$200,19,FALSE)),W320=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A320,Clients!$B$3:$U$200,19,FALSE)),W320=\"Etranger hors UE\"),$G$200,E320/D320))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A320,Clients!$B$3:$U$200,18,FALSE)),E320/B320,VLOOKUP(A320,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A320,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A320,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A321,Clients!$B$3:$U$200,19,FALSE)),W321=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A321,Clients!$B$3:$U$200,19,FALSE)),W321=\"Etranger hors UE\"),$G$200,E321/D321))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A321,Clients!$B$3:$U$200,18,FALSE)),E321/B321,VLOOKUP(A321,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A321,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A321,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A322,Clients!$B$3:$U$200,19,FALSE)),W322=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A322,Clients!$B$3:$U$200,19,FALSE)),W322=\"Etranger hors UE\"),$G$200,E322/D322))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A322,Clients!$B$3:$U$200,18,FALSE)),E322/B322,VLOOKUP(A322,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A322,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A322,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A323,Clients!$B$3:$U$200,19,FALSE)),W323=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A323,Clients!$B$3:$U$200,19,FALSE)),W323=\"Etranger hors UE\"),$G$200,E323/D323))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A323,Clients!$B$3:$U$200,18,FALSE)),E323/B323,VLOOKUP(A323,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A323,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A323,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A324,Clients!$B$3:$U$200,19,FALSE)),W324=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A324,Clients!$B$3:$U$200,19,FALSE)),W324=\"Etranger hors UE\"),$G$200,E324/D324))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A324,Clients!$B$3:$U$200,18,FALSE)),E324/B324,VLOOKUP(A324,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A324,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A324,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E324/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A325,Clients!$B$3:$U$200,19,FALSE)),W325=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A325,Clients!$B$3:$U$200,19,FALSE)),W325=\"Etranger hors UE\"),$G$200,E325/D325))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A325,Clients!$B$3:$U$200,18,FALSE)),E325/B325,VLOOKUP(A325,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A325,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A325,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A326,Clients!$B$3:$U$200,19,FALSE)),W326=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A326,Clients!$B$3:$U$200,19,FALSE)),W326=\"Etranger hors UE\"),$G$200,E326/D326))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A326,Clients!$B$3:$U$200,18,FALSE)),E326/B326,VLOOKUP(A326,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A326,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A326,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A327,Clients!$B$3:$U$200,19,FALSE)),W327=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A327,Clients!$B$3:$U$200,19,FALSE)),W327=\"Etranger hors UE\"),$G$200,E327/D327))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A327,Clients!$B$3:$U$200,18,FALSE)),E327/B327,VLOOKUP(A327,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A327,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A327,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A328,Clients!$B$3:$U$200,19,FALSE)),W328=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A328,Clients!$B$3:$U$200,19,FALSE)),W328=\"Etranger hors UE\"),$G$200,E328/D328))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A328,Clients!$B$3:$U$200,18,FALSE)),E328/B328,VLOOKUP(A328,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A328,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A328,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A329,Clients!$B$3:$U$200,19,FALSE)),W329=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A329,Clients!$B$3:$U$200,19,FALSE)),W329=\"Etranger hors UE\"),$G$200,E329/D329))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A329,Clients!$B$3:$U$200,18,FALSE)),E329/B329,VLOOKUP(A329,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A329,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A329,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A330,Clients!$B$3:$U$200,19,FALSE)),W330=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A330,Clients!$B$3:$U$200,19,FALSE)),W330=\"Etranger hors UE\"),$G$200,E330/D330))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A330,Clients!$B$3:$U$200,18,FALSE)),E330/B330,VLOOKUP(A330,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A330,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A330,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A331,Clients!$B$3:$U$200,19,FALSE)),W331=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A331,Clients!$B$3:$U$200,19,FALSE)),W331=\"Etranger hors UE\"),$G$200,E331/D331))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A331,Clients!$B$3:$U$200,18,FALSE)),E331/B331,VLOOKUP(A331,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A331,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A331,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A332,Clients!$B$3:$U$200,19,FALSE)),W332=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A332,Clients!$B$3:$U$200,19,FALSE)),W332=\"Etranger hors UE\"),$G$200,E332/D332))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A332,Clients!$B$3:$U$200,18,FALSE)),E332/B332,VLOOKUP(A332,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A332,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A332,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A333,Clients!$B$3:$U$200,19,FALSE)),W333=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A333,Clients!$B$3:$U$200,19,FALSE)),W333=\"Etranger hors UE\"),$G$200,E333/D333))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A333,Clients!$B$3:$U$200,18,FALSE)),E333/B333,VLOOKUP(A333,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A333,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A333,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A334,Clients!$B$3:$U$200,19,FALSE)),W334=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A334,Clients!$B$3:$U$200,19,FALSE)),W334=\"Etranger hors UE\"),$G$200,E334/D334))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A334,Clients!$B$3:$U$200,18,FALSE)),E334/B334,VLOOKUP(A334,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A334,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A334,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A335,Clients!$B$3:$U$200,19,FALSE)),W335=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A335,Clients!$B$3:$U$200,19,FALSE)),W335=\"Etranger hors UE\"),$G$200,E335/D335))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A335,Clients!$B$3:$U$200,18,FALSE)),E335/B335,VLOOKUP(A335,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A335,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A335,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A336,Clients!$B$3:$U$200,19,FALSE)),W336=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A336,Clients!$B$3:$U$200,19,FALSE)),W336=\"Etranger hors UE\"),$G$200,E336/D336))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A336,Clients!$B$3:$U$200,18,FALSE)),E336/B336,VLOOKUP(A336,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A336,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A336,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A337,Clients!$B$3:$U$200,19,FALSE)),W337=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A337,Clients!$B$3:$U$200,19,FALSE)),W337=\"Etranger hors UE\"),$G$200,E337/D337))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A337,Clients!$B$3:$U$200,18,FALSE)),E337/B337,VLOOKUP(A337,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A337,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A337,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A338,Clients!$B$3:$U$200,19,FALSE)),W338=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A338,Clients!$B$3:$U$200,19,FALSE)),W338=\"Etranger hors UE\"),$G$200,E338/D338))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A338,Clients!$B$3:$U$200,18,FALSE)),E338/B338,VLOOKUP(A338,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A338,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A338,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A339,Clients!$B$3:$U$200,19,FALSE)),W339=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A339,Clients!$B$3:$U$200,19,FALSE)),W339=\"Etranger hors UE\"),$G$200,E339/D339))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A339,Clients!$B$3:$U$200,18,FALSE)),E339/B339,VLOOKUP(A339,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A339,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A339,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A340,Clients!$B$3:$U$200,19,FALSE)),W340=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A340,Clients!$B$3:$U$200,19,FALSE)),W340=\"Etranger hors UE\"),$G$200,E340/D340))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A340,Clients!$B$3:$U$200,18,FALSE)),E340/B340,VLOOKUP(A340,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A340,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A340,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A341,Clients!$B$3:$U$200,19,FALSE)),W341=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A341,Clients!$B$3:$U$200,19,FALSE)),W341=\"Etranger hors UE\"),$G$200,E341/D341))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A341,Clients!$B$3:$U$200,18,FALSE)),E341/B341,VLOOKUP(A341,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A341,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A341,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A342,Clients!$B$3:$U$200,19,FALSE)),W342=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A342,Clients!$B$3:$U$200,19,FALSE)),W342=\"Etranger hors UE\"),$G$200,E342/D342))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A342,Clients!$B$3:$U$200,18,FALSE)),E342/B342,VLOOKUP(A342,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A342,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A342,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A343,Clients!$B$3:$U$200,19,FALSE)),W343=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A343,Clients!$B$3:$U$200,19,FALSE)),W343=\"Etranger hors UE\"),$G$200,E343/D343))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A343,Clients!$B$3:$U$200,18,FALSE)),E343/B343,VLOOKUP(A343,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A343,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A343,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A344,Clients!$B$3:$U$200,19,FALSE)),W344=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A344,Clients!$B$3:$U$200,19,FALSE)),W344=\"Etranger hors UE\"),$G$200,E344/D344))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A344,Clients!$B$3:$U$200,18,FALSE)),E344/B344,VLOOKUP(A344,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A344,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A344,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A345,Clients!$B$3:$U$200,19,FALSE)),W345=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A345,Clients!$B$3:$U$200,19,FALSE)),W345=\"Etranger hors UE\"),$G$200,E345/D345))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A345,Clients!$B$3:$U$200,18,FALSE)),E345/B345,VLOOKUP(A345,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A345,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A345,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A346,Clients!$B$3:$U$200,19,FALSE)),W346=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A346,Clients!$B$3:$U$200,19,FALSE)),W346=\"Etranger hors UE\"),$G$200,E346/D346))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A346,Clients!$B$3:$U$200,18,FALSE)),E346/B346,VLOOKUP(A346,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A346,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A346,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A347,Clients!$B$3:$U$200,19,FALSE)),W347=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A347,Clients!$B$3:$U$200,19,FALSE)),W347=\"Etranger hors UE\"),$G$200,E347/D347))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A347,Clients!$B$3:$U$200,18,FALSE)),E347/B347,VLOOKUP(A347,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A347,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A347,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A348,Clients!$B$3:$U$200,19,FALSE)),W348=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A348,Clients!$B$3:$U$200,19,FALSE)),W348=\"Etranger hors UE\"),$G$200,E348/D348))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A348,Clients!$B$3:$U$200,18,FALSE)),E348/B348,VLOOKUP(A348,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A348,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A348,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A349,Clients!$B$3:$U$200,19,FALSE)),W349=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A349,Clients!$B$3:$U$200,19,FALSE)),W349=\"Etranger hors UE\"),$G$200,E349/D349))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A349,Clients!$B$3:$U$200,18,FALSE)),E349/B349,VLOOKUP(A349,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A349,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A349,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A350,Clients!$B$3:$U$200,19,FALSE)),W350=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A350,Clients!$B$3:$U$200,19,FALSE)),W350=\"Etranger hors UE\"),$G$200,E350/D350))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A350,Clients!$B$3:$U$200,18,FALSE)),E350/B350,VLOOKUP(A350,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A350,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A350,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A351,Clients!$B$3:$U$200,19,FALSE)),W351=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A351,Clients!$B$3:$U$200,19,FALSE)),W351=\"Etranger hors UE\"),$G$200,E351/D351))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A351,Clients!$B$3:$U$200,18,FALSE)),E351/B351,VLOOKUP(A351,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A351,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A351,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A352,Clients!$B$3:$U$200,19,FALSE)),W352=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A352,Clients!$B$3:$U$200,19,FALSE)),W352=\"Etranger hors UE\"),$G$200,E352/D352))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A352,Clients!$B$3:$U$200,18,FALSE)),E352/B352,VLOOKUP(A352,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A352,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A352,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A353,Clients!$B$3:$U$200,19,FALSE)),W353=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A353,Clients!$B$3:$U$200,19,FALSE)),W353=\"Etranger hors UE\"),$G$200,E353/D353))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A353,Clients!$B$3:$U$200,18,FALSE)),E353/B353,VLOOKUP(A353,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A353,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A353,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A354,Clients!$B$3:$U$200,19,FALSE)),W354=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A354,Clients!$B$3:$U$200,19,FALSE)),W354=\"Etranger hors UE\"),$G$200,E354/D354))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A354,Clients!$B$3:$U$200,18,FALSE)),E354/B354,VLOOKUP(A354,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A354,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A354,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A355,Clients!$B$3:$U$200,19,FALSE)),W355=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A355,Clients!$B$3:$U$200,19,FALSE)),W355=\"Etranger hors UE\"),$G$200,E355/D355))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A355,Clients!$B$3:$U$200,18,FALSE)),E355/B355,VLOOKUP(A355,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A355,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A355,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A356,Clients!$B$3:$U$200,19,FALSE)),W356=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A356,Clients!$B$3:$U$200,19,FALSE)),W356=\"Etranger hors UE\"),$G$200,E356/D356))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A356,Clients!$B$3:$U$200,18,FALSE)),E356/B356,VLOOKUP(A356,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A356,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A356,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E356/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F356","v":{"$error":"#VALUE!"}},{"$f":"G356/B356","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
[{"$f":"W357&X357&Y357&Z357&AA357&AB357&AC357","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE"},{"$f":"IF(AND(ISNA(VLOOKUP(A357,Clients!$B$3:$U$200,19,FALSE)),W357=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A357,Clients!$B$3:$U$200,19,FALSE)),W357=\"Etranger hors UE\"),$G$200,E357/D357))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A357,Clients!$B$3:$U$200,18,FALSE)),E357/B357,VLOOKUP(A357,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A357,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A357,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X357=\"Particulier\",W357=\"UE\"),CONCATENATE(W357,X357,Y357),IF(W357=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A358,Clients!$B$3:$U$200,19,FALSE)),W358=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A358,Clients!$B$3:$U$200,19,FALSE)),W358=\"Etranger hors UE\"),$G$200,E358/D358))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A358,Clients!$B$3:$U$200,18,FALSE)),E358/B358,VLOOKUP(A358,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A358,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A358,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A359,Clients!$B$3:$U$200,19,FALSE)),W359=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A359,Clients!$B$3:$U$200,19,FALSE)),W359=\"Etranger hors UE\"),$G$200,E359/D359))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A359,Clients!$B$3:$U$200,18,FALSE)),E359/B359,VLOOKUP(A359,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A359,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A359,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A360,Clients!$B$3:$U$200,19,FALSE)),W360=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A360,Clients!$B$3:$U$200,19,FALSE)),W360=\"Etranger hors UE\"),$G$200,E360/D360))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A360,Clients!$B$3:$U$200,18,FALSE)),E360/B360,VLOOKUP(A360,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A360,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A360,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A361,Clients!$B$3:$U$200,19,FALSE)),W361=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A361,Clients!$B$3:$U$200,19,FALSE)),W361=\"Etranger hors UE\"),$G$200,E361/D361))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A361,Clients!$B$3:$U$200,18,FALSE)),E361/B361,VLOOKUP(A361,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A361,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A361,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A362,Clients!$B$3:$U$200,19,FALSE)),W362=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A362,Clients!$B$3:$U$200,19,FALSE)),W362=\"Etranger hors UE\"),$G$200,E362/D362))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A362,Clients!$B$3:$U$200,18,FALSE)),E362/B362,VLOOKUP(A362,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A362,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A362,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A363,Clients!$B$3:$U$200,19,FALSE)),W363=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A363,Clients!$B$3:$U$200,19,FALSE)),W363=\"Etranger hors UE\"),$G$200,E363/D363))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A363,Clients!$B$3:$U$200,18,FALSE)),E363/B363,VLOOKUP(A363,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A363,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A363,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A364,Clients!$B$3:$U$200,19,FALSE)),W364=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A364,Clients!$B$3:$U$200,19,FALSE)),W364=\"Etranger hors UE\"),$G$200,E364/D364))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A364,Clients!$B$3:$U$200,18,FALSE)),E364/B364,VLOOKUP(A364,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A364,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A364,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A365,Clients!$B$3:$U$200,19,FALSE)),W365=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A365,Clients!$B$3:$U$200,19,FALSE)),W365=\"Etranger hors UE\"),$G$200,E365/D365))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A365,Clients!$B$3:$U$200,18,FALSE)),E365/B365,VLOOKUP(A365,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A365,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A365,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A366,Clients!$B$3:$U$200,19,FALSE)),W366=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A366,Clients!$B$3:$U$200,19,FALSE)),W366=\"Etranger hors UE\"),$G$200,E366/D366))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A366,Clients!$B$3:$U$200,18,FALSE)),E366/B366,VLOOKUP(A366,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A366,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A366,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A367,Clients!$B$3:$U$200,19,FALSE)),W367=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A367,Clients!$B$3:$U$200,19,FALSE)),W367=\"Etranger hors UE\"),$G$200,E367/D367))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A367,Clients!$B$3:$U$200,18,FALSE)),E367/B367,VLOOKUP(A367,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A367,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A367,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A368,Clients!$B$3:$U$200,19,FALSE)),W368=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A368,Clients!$B$3:$U$200,19,FALSE)),W368=\"Etranger hors UE\"),$G$200,E368/D368))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A368,Clients!$B$3:$U$200,18,FALSE)),E368/B368,VLOOKUP(A368,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A368,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A368,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A369,Clients!$B$3:$U$200,19,FALSE)),W369=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A369,Clients!$B$3:$U$200,19,FALSE)),W369=\"Etranger hors UE\"),$G$200,E369/D369))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A369,Clients!$B$3:$U$200,18,FALSE)),E369/B369,VLOOKUP(A369,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A369,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A369,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A370,Clients!$B$3:$U$200,19,FALSE)),W370=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A370,Clients!$B$3:$U$200,19,FALSE)),W370=\"Etranger hors UE\"),$G$200,E370/D370))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A370,Clients!$B$3:$U$200,18,FALSE)),E370/B370,VLOOKUP(A370,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A370,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A370,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A371,Clients!$B$3:$U$200,19,FALSE)),W371=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A371,Clients!$B$3:$U$200,19,FALSE)),W371=\"Etranger hors UE\"),$G$200,E371/D371))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A371,Clients!$B$3:$U$200,18,FALSE)),E371/B371,VLOOKUP(A371,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A371,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A371,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A372,Clients!$B$3:$U$200,19,FALSE)),W372=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A372,Clients!$B$3:$U$200,19,FALSE)),W372=\"Etranger hors UE\"),$G$200,E372/D372))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A372,Clients!$B$3:$U$200,18,FALSE)),E372/B372,VLOOKUP(A372,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A372,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A372,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A373,Clients!$B$3:$U$200,19,FALSE)),W373=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A373,Clients!$B$3:$U$200,19,FALSE)),W373=\"Etranger hors UE\"),$G$200,E373/D373))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A373,Clients!$B$3:$U$200,18,FALSE)),E373/B373,VLOOKUP(A373,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A373,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A373,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A374,Clients!$B$3:$U$200,19,FALSE)),W374=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A374,Clients!$B$3:$U$200,19,FALSE)),W374=\"Etranger hors UE\"),$G$200,E374/D374))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A374,Clients!$B$3:$U$200,18,FALSE)),E374/B374,VLOOKUP(A374,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A374,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A374,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A375,Clients!$B$3:$U$200,19,FALSE)),W375=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A375,Clients!$B$3:$U$200,19,FALSE)),W375=\"Etranger hors UE\"),$G$200,E375/D375))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A375,Clients!$B$3:$U$200,18,FALSE)),E375/B375,VLOOKUP(A375,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A375,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A375,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A376,Clients!$B$3:$U$200,19,FALSE)),W376=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A376,Clients!$B$3:$U$200,19,FALSE)),W376=\"Etranger hors UE\"),$G$200,E376/D376))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A376,Clients!$B$3:$U$200,18,FALSE)),E376/B376,VLOOKUP(A376,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A376,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A376,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A377,Clients!$B$3:$U$200,19,FALSE)),W377=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A377,Clients!$B$3:$U$200,19,FALSE)),W377=\"Etranger hors UE\"),$G$200,E377/D377))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A377,Clients!$B$3:$U$200,18,FALSE)),E377/B377,VLOOKUP(A377,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A377,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A377,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A378,Clients!$B$3:$U$200,19,FALSE)),W378=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A378,Clients!$B$3:$U$200,19,FALSE)),W378=\"Etranger hors UE\"),$G$200,E378/D378))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A378,Clients!$B$3:$U$200,18,FALSE)),E378/B378,VLOOKUP(A378,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A378,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A378,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A379,Clients!$B$3:$U$200,19,FALSE)),W379=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A379,Clients!$B$3:$U$200,19,FALSE)),W379=\"Etranger hors UE\"),$G$200,E379/D379))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A379,Clients!$B$3:$U$200,18,FALSE)),E379/B379,VLOOKUP(A379,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A379,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A379,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A380,Clients!$B$3:$U$200,19,FALSE)),W380=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A380,Clients!$B$3:$U$200,19,FALSE)),W380=\"Etranger hors UE\"),$G$200,E380/D380))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A380,Clients!$B$3:$U$200,18,FALSE)),E380/B380,VLOOKUP(A380,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A380,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A380,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A381,Clients!$B$3:$U$200,19,FALSE)),W381=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A381,Clients!$B$3:$U$200,19,FALSE)),W381=\"Etranger hors UE\"),$G$200,E381/D381))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A381,Clients!$B$3:$U$200,18,FALSE)),E381/B381,VLOOKUP(A381,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A381,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A381,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A382,Clients!$B$3:$U$200,19,FALSE)),W382=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A382,Clients!$B$3:$U$200,19,FALSE)),W382=\"Etranger hors UE\"),$G$200,E382/D382))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A382,Clients!$B$3:$U$200,18,FALSE)),E382/B382,VLOOKUP(A382,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A382,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A382,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E382/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F382","v":{"$error":"#VALUE!"}},{"$f":"G382/B382","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X382=\"Particulier\",W382=\"UE\"),CONCATENATE(W382,X382,Y382),IF(W382=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A383,Clients!$B$3:$U$200,19,FALSE)),W383=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A383,Clients!$B$3:$U$200,19,FALSE)),W383=\"Etranger hors UE\"),$G$200,E383/D383))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A383,Clients!$B$3:$U$200,18,FALSE)),E383/B383,VLOOKUP(A383,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A383,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A383,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A384,Clients!$B$3:$U$200,19,FALSE)),W384=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A384,Clients!$B$3:$U$200,19,FALSE)),W384=\"Etranger hors UE\"),$G$200,E384/D384))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A384,Clients!$B$3:$U$200,18,FALSE)),E384/B384,VLOOKUP(A384,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A384,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A384,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A385,Clients!$B$3:$U$200,19,FALSE)),W385=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A385,Clients!$B$3:$U$200,19,FALSE)),W385=\"Etranger hors UE\"),$G$200,E385/D385))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A385,Clients!$B$3:$U$200,18,FALSE)),E385/B385,VLOOKUP(A385,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A385,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A385,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A386,Clients!$B$3:$U$200,19,FALSE)),W386=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A386,Clients!$B$3:$U$200,19,FALSE)),W386=\"Etranger hors UE\"),$G$200,E386/D386))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A386,Clients!$B$3:$U$200,18,FALSE)),E386/B386,VLOOKUP(A386,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A386,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A386,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A387,Clients!$B$3:$U$200,19,FALSE)),W387=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A387,Clients!$B$3:$U$200,19,FALSE)),W387=\"Etranger hors UE\"),$G$200,E387/D387))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A387,Clients!$B$3:$U$200,18,FALSE)),E387/B387,VLOOKUP(A387,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A387,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A387,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A388,Clients!$B$3:$U$200,19,FALSE)),W388=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A388,Clients!$B$3:$U$200,19,FALSE)),W388=\"Etranger hors UE\"),$G$200,E388/D388))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A388,Clients!$B$3:$U$200,18,FALSE)),E388/B388,VLOOKUP(A388,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A388,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A388,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A389,Clients!$B$3:$U$200,19,FALSE)),W389=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A389,Clients!$B$3:$U$200,19,FALSE)),W389=\"Etranger hors UE\"),$G$200,E389/D389))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A389,Clients!$B$3:$U$200,18,FALSE)),E389/B389,VLOOKUP(A389,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A389,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A389,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A390,Clients!$B$3:$U$200,19,FALSE)),W390=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A390,Clients!$B$3:$U$200,19,FALSE)),W390=\"Etranger hors UE\"),$G$200,E390/D390))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A390,Clients!$B$3:$U$200,18,FALSE)),E390/B390,VLOOKUP(A390,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A390,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A390,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A391,Clients!$B$3:$U$200,19,FALSE)),W391=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A391,Clients!$B$3:$U$200,19,FALSE)),W391=\"Etranger hors UE\"),$G$200,E391/D391))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A391,Clients!$B$3:$U$200,18,FALSE)),E391/B391,VLOOKUP(A391,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A391,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A391,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F391","v":{"$error":"#VALUE!"}},{"$f":"G391/B391","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A392,Clients!$B$3:$U$200,19,FALSE)),W392=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A392,Clients!$B$3:$U$200,19,FALSE)),W392=\"Etranger hors UE\"),$G$200,E392/D392))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A392,Clients!$B$3:$U$200,18,FALSE)),E392/B392,VLOOKUP(A392,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A392,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A392,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A393,Clients!$B$3:$U$200,19,FALSE)),W393=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A393,Clients!$B$3:$U$200,19,FALSE)),W393=\"Etranger hors UE\"),$G$200,E393/D393))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A393,Clients!$B$3:$U$200,18,FALSE)),E393/B393,VLOOKUP(A393,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A393,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A393,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A394,Clients!$B$3:$U$200,19,FALSE)),W394=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A394,Clients!$B$3:$U$200,19,FALSE)),W394=\"Etranger hors UE\"),$G$200,E394/D394))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A394,Clients!$B$3:$U$200,18,FALSE)),E394/B394,VLOOKUP(A394,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A394,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A394,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A395,Clients!$B$3:$U$200,19,FALSE)),W395=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A395,Clients!$B$3:$U$200,19,FALSE)),W395=\"Etranger hors UE\"),$G$200,E395/D395))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A395,Clients!$B$3:$U$200,18,FALSE)),E395/B395,VLOOKUP(A395,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A395,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A395,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A396,Clients!$B$3:$U$200,19,FALSE)),W396=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A396,Clients!$B$3:$U$200,19,FALSE)),W396=\"Etranger hors UE\"),$G$200,E396/D396))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A396,Clients!$B$3:$U$200,18,FALSE)),E396/B396,VLOOKUP(A396,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A396,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A396,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A397,Clients!$B$3:$U$200,19,FALSE)),W397=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A397,Clients!$B$3:$U$200,19,FALSE)),W397=\"Etranger hors UE\"),$G$200,E397/D397))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A397,Clients!$B$3:$U$200,18,FALSE)),E397/B397,VLOOKUP(A397,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A397,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A397,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E397/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F397","v":{"$error":"#VALUE!"}},{"$f":"G397/B397","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A398,Clients!$B$3:$U$200,19,FALSE)),W398=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A398,Clients!$B$3:$U$200,19,FALSE)),W398=\"Etranger hors UE\"),$G$200,E398/D398))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A398,Clients!$B$3:$U$200,18,FALSE)),E398/B398,VLOOKUP(A398,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A398,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A398,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A399,Clients!$B$3:$U$200,19,FALSE)),W399=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A399,Clients!$B$3:$U$200,19,FALSE)),W399=\"Etranger hors UE\"),$G$200,E399/D399))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A399,Clients!$B$3:$U$200,18,FALSE)),E399/B399,VLOOKUP(A399,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A399,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A399,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A400,Clients!$B$3:$U$200,19,FALSE)),W400=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A400,Clients!$B$3:$U$200,19,FALSE)),W400=\"Etranger hors UE\"),$G$200,E400/D400))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A400,Clients!$B$3:$U$200,18,FALSE)),E400/B400,VLOOKUP(A400,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A400,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A400,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A401,Clients!$B$3:$U$200,19,FALSE)),W401=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A401,Clients!$B$3:$U$200,19,FALSE)),W401=\"Etranger hors UE\"),$G$200,E401/D401))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A401,Clients!$B$3:$U$200,18,FALSE)),E401/B401,VLOOKUP(A401,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A401,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A401,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A402,Clients!$B$3:$U$200,19,FALSE)),W402=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A402,Clients!$B$3:$U$200,19,FALSE)),W402=\"Etranger hors UE\"),$G$200,E402/D402))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A402,Clients!$B$3:$U$200,18,FALSE)),E402/B402,VLOOKUP(A402,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A402,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A402,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,null,null,null,null,{"$f":"SUM(G228:G402)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H228:H402)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"CA UE",{"$f":"SUMIF(W228:W402,\"UE\",G228:G402)","v":{"$error":"#VALUE!"}},"NB UE",{"$f":"SUMIF(W228:W402,\"UE\",H228:H402)","v":{"$error":"#VALUE!"}},"Panier UE",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE",{"$f":"SUMIF(W228:W402,\"Etranger hors UE\",G228:G402)","v":{"$error":"#VALUE!"}},"NB hors UE",{"$f":"SUMIF(W228:W402,\"Etranger hors UE\",H228:H402)","v":{"$error":"#VALUE!"}},"Panier Hors UE",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C406+C407","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E406+E407","v":{"$error":"#VALUE!"}},"Panier global",{"$f":"C408/E408","v":{"$error":"#VALUE!"}}]
[]
[null,"Poids autor France"]
[null,"Card present"]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(Z228:Z402,\"Intra réseau\",G228:G402)","v":{"$error":"#VALUE!"}}]
[null,"CA inter réseau",{"$f":"SUMIF(Z229:Z403,\"Inter réseau\",G229:G403)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(Z228:Z402,\"France hors intra réseau\",G228:G402)","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(Z228:Z402,\"UE hors France\",G228:G402)","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(Z228:Z402,\"Intra régional hors UE\",G228:G402)","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(Z228:Z402,\"Inter régional\",G228:G402)","v":{"$error":"#VALUE!"}}]
[null,"GLOBAL",{"$f":"SUM(C413:C418)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,{"$f":"C417+C418","v":{"$error":"#VALUE!"}}]
[null,null,null,null,{"$f":"E423/C423","v":{"$error":"#VALUE!"}}]
[]
[]
["Modif UE et hors UE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€","€","€","€","€","€","€"]
["concat","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"CONCATENATE(W429,X429,Y429,Z429,AA429,AB429,AC429)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A429,Clients!$B$3:$U$200,19,FALSE)),W429=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A429,Clients!$B$3:$U$200,19,FALSE)),W429=\"Etranger hors UE\"),$G$200,E429/D429))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A429,Clients!$B$3:$U$200,18,FALSE)),E429/B429,VLOOKUP(A429,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A429,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A429,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E429/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F429","v":{"$error":"#VALUE!"}},{"$f":"G429/B429","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K429","v":{"$error":"#VALUE!"}},{"$f":"I429/B429","v":{"$error":"#VALUE!"}},{"$f":"G429/$C$607","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X429=\"Particulier\",W429=\"UE\"),CONCATENATE(W429,X429,Y429),IF(W429=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A430,Clients!$B$3:$U$200,19,FALSE)),W430=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A430,Clients!$B$3:$U$200,19,FALSE)),W430=\"Etranger hors UE\"),$G$200,E430/D430))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A430,Clients!$B$3:$U$200,18,FALSE)),E430/B430,VLOOKUP(A430,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A430,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A430,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F430","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*K430","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G430/$C$608","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X430=\"Particulier\",W430=\"UE\"),CONCATENATE(W430,X430,Y430),IF(W430=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A431,Clients!$B$3:$U$200,19,FALSE)),W431=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A431,Clients!$B$3:$U$200,19,FALSE)),W431=\"Etranger hors UE\"),$G$200,E431/D431))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A431,Clients!$B$3:$U$200,18,FALSE)),E431/B431,VLOOKUP(A431,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A431,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A431,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A432,Clients!$B$3:$U$200,19,FALSE)),W432=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A432,Clients!$B$3:$U$200,19,FALSE)),W432=\"Etranger hors UE\"),$G$200,E432/D432))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A432,Clients!$B$3:$U$200,18,FALSE)),E432/B432,VLOOKUP(A432,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A432,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A432,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A433,Clients!$B$3:$U$200,19,FALSE)),W433=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A433,Clients!$B$3:$U$200,19,FALSE)),W433=\"Etranger hors UE\"),$G$200,E433/D433))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A433,Clients!$B$3:$U$200,18,FALSE)),E433/B433,VLOOKUP(A433,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A433,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A433,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A434,Clients!$B$3:$U$200,19,FALSE)),W434=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A434,Clients!$B$3:$U$200,19,FALSE)),W434=\"Etranger hors UE\"),$G$200,E434/D434))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A434,Clients!$B$3:$U$200,18,FALSE)),E434/B434,VLOOKUP(A434,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A434,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A434,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A435,Clients!$B$3:$U$200,19,FALSE)),W435=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A435,Clients!$B$3:$U$200,19,FALSE)),W435=\"Etranger hors UE\"),$G$200,E435/D435))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A435,Clients!$B$3:$U$200,18,FALSE)),E435/B435,VLOOKUP(A435,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A435,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A435,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A436,Clients!$B$3:$U$200,19,FALSE)),W436=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A436,Clients!$B$3:$U$200,19,FALSE)),W436=\"Etranger hors UE\"),$G$200,E436/D436))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A436,Clients!$B$3:$U$200,18,FALSE)),E436/B436,VLOOKUP(A436,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A436,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A436,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A437,Clients!$B$3:$U$200,19,FALSE)),W437=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A437,Clients!$B$3:$U$200,19,FALSE)),W437=\"Etranger hors UE\"),$G$200,E437/D437))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A437,Clients!$B$3:$U$200,18,FALSE)),E437/B437,VLOOKUP(A437,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A437,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A437,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A438,Clients!$B$3:$U$200,19,FALSE)),W438=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A438,Clients!$B$3:$U$200,19,FALSE)),W438=\"Etranger hors UE\"),$G$200,E438/D438))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A438,Clients!$B$3:$U$200,18,FALSE)),E438/B438,VLOOKUP(A438,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A438,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A438,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A439,Clients!$B$3:$U$200,19,FALSE)),W439=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A439,Clients!$B$3:$U$200,19,FALSE)),W439=\"Etranger hors UE\"),$G$200,E439/D439))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A439,Clients!$B$3:$U$200,18,FALSE)),E439/B439,VLOOKUP(A439,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A439,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A439,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A440,Clients!$B$3:$U$200,19,FALSE)),W440=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A440,Clients!$B$3:$U$200,19,FALSE)),W440=\"Etranger hors UE\"),$G$200,E440/D440))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A440,Clients!$B$3:$U$200,18,FALSE)),E440/B440,VLOOKUP(A440,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A440,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A440,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A441,Clients!$B$3:$U$200,19,FALSE)),W441=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A441,Clients!$B$3:$U$200,19,FALSE)),W441=\"Etranger hors UE\"),$G$200,E441/D441))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A441,Clients!$B$3:$U$200,18,FALSE)),E441/B441,VLOOKUP(A441,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A441,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A441,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A442,Clients!$B$3:$U$200,19,FALSE)),W442=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A442,Clients!$B$3:$U$200,19,FALSE)),W442=\"Etranger hors UE\"),$G$200,E442/D442))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A442,Clients!$B$3:$U$200,18,FALSE)),E442/B442,VLOOKUP(A442,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A442,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A442,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A443,Clients!$B$3:$U$200,19,FALSE)),W443=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A443,Clients!$B$3:$U$200,19,FALSE)),W443=\"Etranger hors UE\"),$G$200,E443/D443))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A443,Clients!$B$3:$U$200,18,FALSE)),E443/B443,VLOOKUP(A443,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A443,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A443,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A444,Clients!$B$3:$U$200,19,FALSE)),W444=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A444,Clients!$B$3:$U$200,19,FALSE)),W444=\"Etranger hors UE\"),$G$200,E444/D444))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A444,Clients!$B$3:$U$200,18,FALSE)),E444/B444,VLOOKUP(A444,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A444,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A444,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A445,Clients!$B$3:$U$200,19,FALSE)),W445=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A445,Clients!$B$3:$U$200,19,FALSE)),W445=\"Etranger hors UE\"),$G$200,E445/D445))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A445,Clients!$B$3:$U$200,18,FALSE)),E445/B445,VLOOKUP(A445,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A445,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A445,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A446,Clients!$B$3:$U$200,19,FALSE)),W446=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A446,Clients!$B$3:$U$200,19,FALSE)),W446=\"Etranger hors UE\"),$G$200,E446/D446))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A446,Clients!$B$3:$U$200,18,FALSE)),E446/B446,VLOOKUP(A446,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A446,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A446,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A447,Clients!$B$3:$U$200,19,FALSE)),W447=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A447,Clients!$B$3:$U$200,19,FALSE)),W447=\"Etranger hors UE\"),$G$200,E447/D447))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A447,Clients!$B$3:$U$200,18,FALSE)),E447/B447,VLOOKUP(A447,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A447,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A447,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A448,Clients!$B$3:$U$200,19,FALSE)),W448=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A448,Clients!$B$3:$U$200,19,FALSE)),W448=\"Etranger hors UE\"),$G$200,E448/D448))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A448,Clients!$B$3:$U$200,18,FALSE)),E448/B448,VLOOKUP(A448,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A448,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A448,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A449,Clients!$B$3:$U$200,19,FALSE)),W449=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A449,Clients!$B$3:$U$200,19,FALSE)),W449=\"Etranger hors UE\"),$G$200,E449/D449))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A449,Clients!$B$3:$U$200,18,FALSE)),E449/B449,VLOOKUP(A449,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A449,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A449,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A450,Clients!$B$3:$U$200,19,FALSE)),W450=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A450,Clients!$B$3:$U$200,19,FALSE)),W450=\"Etranger hors UE\"),$G$200,E450/D450))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A450,Clients!$B$3:$U$200,18,FALSE)),E450/B450,VLOOKUP(A450,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A450,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A450,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A451,Clients!$B$3:$U$200,19,FALSE)),W451=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A451,Clients!$B$3:$U$200,19,FALSE)),W451=\"Etranger hors UE\"),$G$200,E451/D451))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A451,Clients!$B$3:$U$200,18,FALSE)),E451/B451,VLOOKUP(A451,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A451,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A451,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A452,Clients!$B$3:$U$200,19,FALSE)),W452=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A452,Clients!$B$3:$U$200,19,FALSE)),W452=\"Etranger hors UE\"),$G$200,E452/D452))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A452,Clients!$B$3:$U$200,18,FALSE)),E452/B452,VLOOKUP(A452,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A452,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A452,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A453,Clients!$B$3:$U$200,19,FALSE)),W453=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A453,Clients!$B$3:$U$200,19,FALSE)),W453=\"Etranger hors UE\"),$G$200,E453/D453))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A453,Clients!$B$3:$U$200,18,FALSE)),E453/B453,VLOOKUP(A453,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A453,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A453,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A454,Clients!$B$3:$U$200,19,FALSE)),W454=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A454,Clients!$B$3:$U$200,19,FALSE)),W454=\"Etranger hors UE\"),$G$200,E454/D454))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A454,Clients!$B$3:$U$200,18,FALSE)),E454/B454,VLOOKUP(A454,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A454,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A454,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A455,Clients!$B$3:$U$200,19,FALSE)),W455=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A455,Clients!$B$3:$U$200,19,FALSE)),W455=\"Etranger hors UE\"),$G$200,E455/D455))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A455,Clients!$B$3:$U$200,18,FALSE)),E455/B455,VLOOKUP(A455,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A455,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A455,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A456,Clients!$B$3:$U$200,19,FALSE)),W456=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A456,Clients!$B$3:$U$200,19,FALSE)),W456=\"Etranger hors UE\"),$G$200,E456/D456))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A456,Clients!$B$3:$U$200,18,FALSE)),E456/B456,VLOOKUP(A456,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A456,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A456,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K456","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G456/$C$607","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A457,Clients!$B$3:$U$200,19,FALSE)),W457=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A457,Clients!$B$3:$U$200,19,FALSE)),W457=\"Etranger hors UE\"),$G$200,E457/D457))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A457,Clients!$B$3:$U$200,18,FALSE)),E457/B457,VLOOKUP(A457,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A457,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A457,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A458,Clients!$B$3:$U$200,19,FALSE)),W458=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A458,Clients!$B$3:$U$200,19,FALSE)),W458=\"Etranger hors UE\"),$G$200,E458/D458))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A458,Clients!$B$3:$U$200,18,FALSE)),E458/B458,VLOOKUP(A458,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A458,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A458,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A459,Clients!$B$3:$U$200,19,FALSE)),W459=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A459,Clients!$B$3:$U$200,19,FALSE)),W459=\"Etranger hors UE\"),$G$200,E459/D459))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A459,Clients!$B$3:$U$200,18,FALSE)),E459/B459,VLOOKUP(A459,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A459,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A459,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A460,Clients!$B$3:$U$200,19,FALSE)),W460=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A460,Clients!$B$3:$U$200,19,FALSE)),W460=\"Etranger hors UE\"),$G$200,E460/D460))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A460,Clients!$B$3:$U$200,18,FALSE)),E460/B460,VLOOKUP(A460,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A460,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A460,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
[{"$f":"CONCATENATE(W461,X461,Y461,Z461,AA461,AB461,AC461)","v":"UEParticulierDDUE hors FranceMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A461,Clients!$B$3:$U$200,19,FALSE)),W461=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A461,Clients!$B$3:$U$200,19,FALSE)),W461=\"Etranger hors UE\"),$G$200,E461/D461))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A461,Clients!$B$3:$U$200,18,FALSE)),E461/B461,VLOOKUP(A461,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A461,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A461,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E461/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A462,Clients!$B$3:$U$200,19,FALSE)),W462=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A462,Clients!$B$3:$U$200,19,FALSE)),W462=\"Etranger hors UE\"),$G$200,E462/D462))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A462,Clients!$B$3:$U$200,18,FALSE)),E462/B462,VLOOKUP(A462,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A462,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A462,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A463,Clients!$B$3:$U$200,19,FALSE)),W463=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A463,Clients!$B$3:$U$200,19,FALSE)),W463=\"Etranger hors UE\"),$G$200,E463/D463))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A463,Clients!$B$3:$U$200,18,FALSE)),E463/B463,VLOOKUP(A463,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A463,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A463,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A464,Clients!$B$3:$U$200,19,FALSE)),W464=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A464,Clients!$B$3:$U$200,19,FALSE)),W464=\"Etranger hors UE\"),$G$200,E464/D464))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A464,Clients!$B$3:$U$200,18,FALSE)),E464/B464,VLOOKUP(A464,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A464,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A464,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A465,Clients!$B$3:$U$200,19,FALSE)),W465=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A465,Clients!$B$3:$U$200,19,FALSE)),W465=\"Etranger hors UE\"),$G$200,E465/D465))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A465,Clients!$B$3:$U$200,18,FALSE)),E465/B465,VLOOKUP(A465,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A465,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A465,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A466,Clients!$B$3:$U$200,19,FALSE)),W466=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A466,Clients!$B$3:$U$200,19,FALSE)),W466=\"Etranger hors UE\"),$G$200,E466/D466))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A466,Clients!$B$3:$U$200,18,FALSE)),E466/B466,VLOOKUP(A466,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A466,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A466,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A467,Clients!$B$3:$U$200,19,FALSE)),W467=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A467,Clients!$B$3:$U$200,19,FALSE)),W467=\"Etranger hors UE\"),$G$200,E467/D467))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A467,Clients!$B$3:$U$200,18,FALSE)),E467/B467,VLOOKUP(A467,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A467,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A467,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A468,Clients!$B$3:$U$200,19,FALSE)),W468=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A468,Clients!$B$3:$U$200,19,FALSE)),W468=\"Etranger hors UE\"),$G$200,E468/D468))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A468,Clients!$B$3:$U$200,18,FALSE)),E468/B468,VLOOKUP(A468,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A468,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A468,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A469,Clients!$B$3:$U$200,19,FALSE)),W469=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A469,Clients!$B$3:$U$200,19,FALSE)),W469=\"Etranger hors UE\"),$G$200,E469/D469))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A469,Clients!$B$3:$U$200,18,FALSE)),E469/B469,VLOOKUP(A469,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A469,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A469,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A470,Clients!$B$3:$U$200,19,FALSE)),W470=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A470,Clients!$B$3:$U$200,19,FALSE)),W470=\"Etranger hors UE\"),$G$200,E470/D470))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A470,Clients!$B$3:$U$200,18,FALSE)),E470/B470,VLOOKUP(A470,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A470,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A470,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A471,Clients!$B$3:$U$200,19,FALSE)),W471=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A471,Clients!$B$3:$U$200,19,FALSE)),W471=\"Etranger hors UE\"),$G$200,E471/D471))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A471,Clients!$B$3:$U$200,18,FALSE)),E471/B471,VLOOKUP(A471,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A471,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A471,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A472,Clients!$B$3:$U$200,19,FALSE)),W472=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A472,Clients!$B$3:$U$200,19,FALSE)),W472=\"Etranger hors UE\"),$G$200,E472/D472))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A472,Clients!$B$3:$U$200,18,FALSE)),E472/B472,VLOOKUP(A472,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A472,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A472,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A473,Clients!$B$3:$U$200,19,FALSE)),W473=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A473,Clients!$B$3:$U$200,19,FALSE)),W473=\"Etranger hors UE\"),$G$200,E473/D473))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A473,Clients!$B$3:$U$200,18,FALSE)),E473/B473,VLOOKUP(A473,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A473,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A473,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A474,Clients!$B$3:$U$200,19,FALSE)),W474=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A474,Clients!$B$3:$U$200,19,FALSE)),W474=\"Etranger hors UE\"),$G$200,E474/D474))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A474,Clients!$B$3:$U$200,18,FALSE)),E474/B474,VLOOKUP(A474,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A474,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A474,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A475,Clients!$B$3:$U$200,19,FALSE)),W475=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A475,Clients!$B$3:$U$200,19,FALSE)),W475=\"Etranger hors UE\"),$G$200,E475/D475))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A475,Clients!$B$3:$U$200,18,FALSE)),E475/B475,VLOOKUP(A475,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A475,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A475,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A476,Clients!$B$3:$U$200,19,FALSE)),W476=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A476,Clients!$B$3:$U$200,19,FALSE)),W476=\"Etranger hors UE\"),$G$200,E476/D476))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A476,Clients!$B$3:$U$200,18,FALSE)),E476/B476,VLOOKUP(A476,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A476,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A476,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A477,Clients!$B$3:$U$200,19,FALSE)),W477=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A477,Clients!$B$3:$U$200,19,FALSE)),W477=\"Etranger hors UE\"),$G$200,E477/D477))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A477,Clients!$B$3:$U$200,18,FALSE)),E477/B477,VLOOKUP(A477,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A477,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A477,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A478,Clients!$B$3:$U$200,19,FALSE)),W478=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A478,Clients!$B$3:$U$200,19,FALSE)),W478=\"Etranger hors UE\"),$G$200,E478/D478))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A478,Clients!$B$3:$U$200,18,FALSE)),E478/B478,VLOOKUP(A478,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A478,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A478,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A479,Clients!$B$3:$U$200,19,FALSE)),W479=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A479,Clients!$B$3:$U$200,19,FALSE)),W479=\"Etranger hors UE\"),$G$200,E479/D479))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A479,Clients!$B$3:$U$200,18,FALSE)),E479/B479,VLOOKUP(A479,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A479,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A479,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A480,Clients!$B$3:$U$200,19,FALSE)),W480=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A480,Clients!$B$3:$U$200,19,FALSE)),W480=\"Etranger hors UE\"),$G$200,E480/D480))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A480,Clients!$B$3:$U$200,18,FALSE)),E480/B480,VLOOKUP(A480,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A480,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A480,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A481,Clients!$B$3:$U$200,19,FALSE)),W481=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A481,Clients!$B$3:$U$200,19,FALSE)),W481=\"Etranger hors UE\"),$G$200,E481/D481))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A481,Clients!$B$3:$U$200,18,FALSE)),E481/B481,VLOOKUP(A481,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A481,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A481,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A482,Clients!$B$3:$U$200,19,FALSE)),W482=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A482,Clients!$B$3:$U$200,19,FALSE)),W482=\"Etranger hors UE\"),$G$200,E482/D482))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A482,Clients!$B$3:$U$200,18,FALSE)),E482/B482,VLOOKUP(A482,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A482,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A482,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A483,Clients!$B$3:$U$200,19,FALSE)),W483=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A483,Clients!$B$3:$U$200,19,FALSE)),W483=\"Etranger hors UE\"),$G$200,E483/D483))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A483,Clients!$B$3:$U$200,18,FALSE)),E483/B483,VLOOKUP(A483,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A483,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A483,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A484,Clients!$B$3:$U$200,19,FALSE)),W484=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A484,Clients!$B$3:$U$200,19,FALSE)),W484=\"Etranger hors UE\"),$G$200,E484/D484))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A484,Clients!$B$3:$U$200,18,FALSE)),E484/B484,VLOOKUP(A484,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A484,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A484,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A485,Clients!$B$3:$U$200,19,FALSE)),W485=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A485,Clients!$B$3:$U$200,19,FALSE)),W485=\"Etranger hors UE\"),$G$200,E485/D485))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A485,Clients!$B$3:$U$200,18,FALSE)),E485/B485,VLOOKUP(A485,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A485,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A485,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A486,Clients!$B$3:$U$200,19,FALSE)),W486=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A486,Clients!$B$3:$U$200,19,FALSE)),W486=\"Etranger hors UE\"),$G$200,E486/D486))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A486,Clients!$B$3:$U$200,18,FALSE)),E486/B486,VLOOKUP(A486,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A486,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A486,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A487,Clients!$B$3:$U$200,19,FALSE)),W487=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A487,Clients!$B$3:$U$200,19,FALSE)),W487=\"Etranger hors UE\"),$G$200,E487/D487))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A487,Clients!$B$3:$U$200,18,FALSE)),E487/B487,VLOOKUP(A487,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A487,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A487,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A488,Clients!$B$3:$U$200,19,FALSE)),W488=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A488,Clients!$B$3:$U$200,19,FALSE)),W488=\"Etranger hors UE\"),$G$200,E488/D488))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A488,Clients!$B$3:$U$200,18,FALSE)),E488/B488,VLOOKUP(A488,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A488,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A488,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A489,Clients!$B$3:$U$200,19,FALSE)),W489=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A489,Clients!$B$3:$U$200,19,FALSE)),W489=\"Etranger hors UE\"),$G$200,E489/D489))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A489,Clients!$B$3:$U$200,18,FALSE)),E489/B489,VLOOKUP(A489,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A489,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A489,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A490,Clients!$B$3:$U$200,19,FALSE)),W490=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A490,Clients!$B$3:$U$200,19,FALSE)),W490=\"Etranger hors UE\"),$G$200,E490/D490))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A490,Clients!$B$3:$U$200,18,FALSE)),E490/B490,VLOOKUP(A490,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A490,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A490,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A491,Clients!$B$3:$U$200,19,FALSE)),W491=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A491,Clients!$B$3:$U$200,19,FALSE)),W491=\"Etranger hors UE\"),$G$200,E491/D491))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A491,Clients!$B$3:$U$200,18,FALSE)),E491/B491,VLOOKUP(A491,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A491,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A491,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A492,Clients!$B$3:$U$200,19,FALSE)),W492=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A492,Clients!$B$3:$U$200,19,FALSE)),W492=\"Etranger hors UE\"),$G$200,E492/D492))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A492,Clients!$B$3:$U$200,18,FALSE)),E492/B492,VLOOKUP(A492,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A492,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A492,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
[{"$f":"CONCATENATE(W493,X493,Y493,Z493,AA493,AB493,AC493)","v":"UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP"},{"$f":"IF(AND(ISNA(VLOOKUP(A493,Clients!$B$3:$U$200,19,FALSE)),W493=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A493,Clients!$B$3:$U$200,19,FALSE)),W493=\"Etranger hors UE\"),$G$200,E493/D493))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A493,Clients!$B$3:$U$200,18,FALSE)),E493/B493,VLOOKUP(A493,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A493,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A493,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E493/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G493/B493","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I493/B493","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A494,Clients!$B$3:$U$200,19,FALSE)),W494=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A494,Clients!$B$3:$U$200,19,FALSE)),W494=\"Etranger hors UE\"),$G$200,E494/D494))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A494,Clients!$B$3:$U$200,18,FALSE)),E494/B494,VLOOKUP(A494,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A494,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A494,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F494","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X494=\"Particulier\",W494=\"UE\"),CONCATENATE(W494,X494,Y494),IF(W494=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A495,Clients!$B$3:$U$200,19,FALSE)),W495=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A495,Clients!$B$3:$U$200,19,FALSE)),W495=\"Etranger hors UE\"),$G$200,E495/D495))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A495,Clients!$B$3:$U$200,18,FALSE)),E495/B495,VLOOKUP(A495,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A495,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A495,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A496,Clients!$B$3:$U$200,19,FALSE)),W496=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A496,Clients!$B$3:$U$200,19,FALSE)),W496=\"Etranger hors UE\"),$G$200,E496/D496))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A496,Clients!$B$3:$U$200,18,FALSE)),E496/B496,VLOOKUP(A496,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A496,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A496,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A497,Clients!$B$3:$U$200,19,FALSE)),W497=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A497,Clients!$B$3:$U$200,19,FALSE)),W497=\"Etranger hors UE\"),$G$200,E497/D497))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A497,Clients!$B$3:$U$200,18,FALSE)),E497/B497,VLOOKUP(A497,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A497,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A497,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A498,Clients!$B$3:$U$200,19,FALSE)),W498=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A498,Clients!$B$3:$U$200,19,FALSE)),W498=\"Etranger hors UE\"),$G$200,E498/D498))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A498,Clients!$B$3:$U$200,18,FALSE)),E498/B498,VLOOKUP(A498,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A498,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A498,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A499,Clients!$B$3:$U$200,19,FALSE)),W499=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A499,Clients!$B$3:$U$200,19,FALSE)),W499=\"Etranger hors UE\"),$G$200,E499/D499))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A499,Clients!$B$3:$U$200,18,FALSE)),E499/B499,VLOOKUP(A499,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A499,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A499,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*K499","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G499/$C$608","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A500,Clients!$B$3:$U$200,19,FALSE)),W500=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A500,Clients!$B$3:$U$200,19,FALSE)),W500=\"Etranger hors UE\"),$G$200,E500/D500))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A500,Clients!$B$3:$U$200,18,FALSE)),E500/B500,VLOOKUP(A500,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A500,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A500,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A501,Clients!$B$3:$U$200,19,FALSE)),W501=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A501,Clients!$B$3:$U$200,19,FALSE)),W501=\"Etranger hors UE\"),$G$200,E501/D501))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A501,Clients!$B$3:$U$200,18,FALSE)),E501/B501,VLOOKUP(A501,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A501,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A501,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A502,Clients!$B$3:$U$200,19,FALSE)),W502=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A502,Clients!$B$3:$U$200,19,FALSE)),W502=\"Etranger hors UE\"),$G$200,E502/D502))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A502,Clients!$B$3:$U$200,18,FALSE)),E502/B502,VLOOKUP(A502,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A502,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A502,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A503,Clients!$B$3:$U$200,19,FALSE)),W503=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A503,Clients!$B$3:$U$200,19,FALSE)),W503=\"Etranger hors UE\"),$G$200,E503/D503))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A503,Clients!$B$3:$U$200,18,FALSE)),E503/B503,VLOOKUP(A503,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A503,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A503,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A504,Clients!$B$3:$U$200,19,FALSE)),W504=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A504,Clients!$B$3:$U$200,19,FALSE)),W504=\"Etranger hors UE\"),$G$200,E504/D504))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A504,Clients!$B$3:$U$200,18,FALSE)),E504/B504,VLOOKUP(A504,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A504,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A504,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A505,Clients!$B$3:$U$200,19,FALSE)),W505=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A505,Clients!$B$3:$U$200,19,FALSE)),W505=\"Etranger hors UE\"),$G$200,E505/D505))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A505,Clients!$B$3:$U$200,18,FALSE)),E505/B505,VLOOKUP(A505,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A505,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A505,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A506,Clients!$B$3:$U$200,19,FALSE)),W506=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A506,Clients!$B$3:$U$200,19,FALSE)),W506=\"Etranger hors UE\"),$G$200,E506/D506))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A506,Clients!$B$3:$U$200,18,FALSE)),E506/B506,VLOOKUP(A506,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A506,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A506,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A507,Clients!$B$3:$U$200,19,FALSE)),W507=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A507,Clients!$B$3:$U$200,19,FALSE)),W507=\"Etranger hors UE\"),$G$200,E507/D507))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A507,Clients!$B$3:$U$200,18,FALSE)),E507/B507,VLOOKUP(A507,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A507,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A507,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A508,Clients!$B$3:$U$200,19,FALSE)),W508=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A508,Clients!$B$3:$U$200,19,FALSE)),W508=\"Etranger hors UE\"),$G$200,E508/D508))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A508,Clients!$B$3:$U$200,18,FALSE)),E508/B508,VLOOKUP(A508,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A508,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A508,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A509,Clients!$B$3:$U$200,19,FALSE)),W509=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A509,Clients!$B$3:$U$200,19,FALSE)),W509=\"Etranger hors UE\"),$G$200,E509/D509))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A509,Clients!$B$3:$U$200,18,FALSE)),E509/B509,VLOOKUP(A509,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A509,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A509,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A510,Clients!$B$3:$U$200,19,FALSE)),W510=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A510,Clients!$B$3:$U$200,19,FALSE)),W510=\"Etranger hors UE\"),$G$200,E510/D510))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A510,Clients!$B$3:$U$200,18,FALSE)),E510/B510,VLOOKUP(A510,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A510,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A510,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A511,Clients!$B$3:$U$200,19,FALSE)),W511=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A511,Clients!$B$3:$U$200,19,FALSE)),W511=\"Etranger hors UE\"),$G$200,E511/D511))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A511,Clients!$B$3:$U$200,18,FALSE)),E511/B511,VLOOKUP(A511,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A511,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A511,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A512,Clients!$B$3:$U$200,19,FALSE)),W512=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A512,Clients!$B$3:$U$200,19,FALSE)),W512=\"Etranger hors UE\"),$G$200,E512/D512))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A512,Clients!$B$3:$U$200,18,FALSE)),E512/B512,VLOOKUP(A512,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A512,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A512,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A513,Clients!$B$3:$U$200,19,FALSE)),W513=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A513,Clients!$B$3:$U$200,19,FALSE)),W513=\"Etranger hors UE\"),$G$200,E513/D513))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A513,Clients!$B$3:$U$200,18,FALSE)),E513/B513,VLOOKUP(A513,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A513,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A513,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A514,Clients!$B$3:$U$200,19,FALSE)),W514=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A514,Clients!$B$3:$U$200,19,FALSE)),W514=\"Etranger hors UE\"),$G$200,E514/D514))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A514,Clients!$B$3:$U$200,18,FALSE)),E514/B514,VLOOKUP(A514,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A514,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A514,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A515,Clients!$B$3:$U$200,19,FALSE)),W515=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A515,Clients!$B$3:$U$200,19,FALSE)),W515=\"Etranger hors UE\"),$G$200,E515/D515))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A515,Clients!$B$3:$U$200,18,FALSE)),E515/B515,VLOOKUP(A515,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A515,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A515,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A516,Clients!$B$3:$U$200,19,FALSE)),W516=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A516,Clients!$B$3:$U$200,19,FALSE)),W516=\"Etranger hors UE\"),$G$200,E516/D516))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A516,Clients!$B$3:$U$200,18,FALSE)),E516/B516,VLOOKUP(A516,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A516,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A516,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A517,Clients!$B$3:$U$200,19,FALSE)),W517=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A517,Clients!$B$3:$U$200,19,FALSE)),W517=\"Etranger hors UE\"),$G$200,E517/D517))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A517,Clients!$B$3:$U$200,18,FALSE)),E517/B517,VLOOKUP(A517,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A517,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A517,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A518,Clients!$B$3:$U$200,19,FALSE)),W518=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A518,Clients!$B$3:$U$200,19,FALSE)),W518=\"Etranger hors UE\"),$G$200,E518/D518))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A518,Clients!$B$3:$U$200,18,FALSE)),E518/B518,VLOOKUP(A518,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A518,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A518,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A519,Clients!$B$3:$U$200,19,FALSE)),W519=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A519,Clients!$B$3:$U$200,19,FALSE)),W519=\"Etranger hors UE\"),$G$200,E519/D519))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A519,Clients!$B$3:$U$200,18,FALSE)),E519/B519,VLOOKUP(A519,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A519,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A519,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A520,Clients!$B$3:$U$200,19,FALSE)),W520=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A520,Clients!$B$3:$U$200,19,FALSE)),W520=\"Etranger hors UE\"),$G$200,E520/D520))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A520,Clients!$B$3:$U$200,18,FALSE)),E520/B520,VLOOKUP(A520,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A520,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A520,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A521,Clients!$B$3:$U$200,19,FALSE)),W521=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A521,Clients!$B$3:$U$200,19,FALSE)),W521=\"Etranger hors UE\"),$G$200,E521/D521))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A521,Clients!$B$3:$U$200,18,FALSE)),E521/B521,VLOOKUP(A521,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A521,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A521,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A522,Clients!$B$3:$U$200,19,FALSE)),W522=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A522,Clients!$B$3:$U$200,19,FALSE)),W522=\"Etranger hors UE\"),$G$200,E522/D522))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A522,Clients!$B$3:$U$200,18,FALSE)),E522/B522,VLOOKUP(A522,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A522,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A522,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A523,Clients!$B$3:$U$200,19,FALSE)),W523=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A523,Clients!$B$3:$U$200,19,FALSE)),W523=\"Etranger hors UE\"),$G$200,E523/D523))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A523,Clients!$B$3:$U$200,18,FALSE)),E523/B523,VLOOKUP(A523,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A523,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A523,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A524,Clients!$B$3:$U$200,19,FALSE)),W524=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A524,Clients!$B$3:$U$200,19,FALSE)),W524=\"Etranger hors UE\"),$G$200,E524/D524))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A524,Clients!$B$3:$U$200,18,FALSE)),E524/B524,VLOOKUP(A524,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A524,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A524,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
[{"$f":"CONCATENATE(W525,X525,Y525,Z525,AA525,AB525,AC525)","v":"Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP"},{"$f":"IF(AND(ISNA(VLOOKUP(A525,Clients!$B$3:$U$200,19,FALSE)),W525=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A525,Clients!$B$3:$U$200,19,FALSE)),W525=\"Etranger hors UE\"),$G$200,E525/D525))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A525,Clients!$B$3:$U$200,18,FALSE)),E525/B525,VLOOKUP(A525,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A525,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A525,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E525/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A526,Clients!$B$3:$U$200,19,FALSE)),W526=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A526,Clients!$B$3:$U$200,19,FALSE)),W526=\"Etranger hors UE\"),$G$200,E526/D526))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A526,Clients!$B$3:$U$200,18,FALSE)),E526/B526,VLOOKUP(A526,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A526,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A526,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A527,Clients!$B$3:$U$200,19,FALSE)),W527=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A527,Clients!$B$3:$U$200,19,FALSE)),W527=\"Etranger hors UE\"),$G$200,E527/D527))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A527,Clients!$B$3:$U$200,18,FALSE)),E527/B527,VLOOKUP(A527,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A527,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A527,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A528,Clients!$B$3:$U$200,19,FALSE)),W528=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A528,Clients!$B$3:$U$200,19,FALSE)),W528=\"Etranger hors UE\"),$G$200,E528/D528))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A528,Clients!$B$3:$U$200,18,FALSE)),E528/B528,VLOOKUP(A528,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A528,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A528,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A529,Clients!$B$3:$U$200,19,FALSE)),W529=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A529,Clients!$B$3:$U$200,19,FALSE)),W529=\"Etranger hors UE\"),$G$200,E529/D529))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A529,Clients!$B$3:$U$200,18,FALSE)),E529/B529,VLOOKUP(A529,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A529,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A529,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A530,Clients!$B$3:$U$200,19,FALSE)),W530=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A530,Clients!$B$3:$U$200,19,FALSE)),W530=\"Etranger hors UE\"),$G$200,E530/D530))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A530,Clients!$B$3:$U$200,18,FALSE)),E530/B530,VLOOKUP(A530,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A530,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A530,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A531,Clients!$B$3:$U$200,19,FALSE)),W531=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A531,Clients!$B$3:$U$200,19,FALSE)),W531=\"Etranger hors UE\"),$G$200,E531/D531))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A531,Clients!$B$3:$U$200,18,FALSE)),E531/B531,VLOOKUP(A531,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A531,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A531,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A532,Clients!$B$3:$U$200,19,FALSE)),W532=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A532,Clients!$B$3:$U$200,19,FALSE)),W532=\"Etranger hors UE\"),$G$200,E532/D532))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A532,Clients!$B$3:$U$200,18,FALSE)),E532/B532,VLOOKUP(A532,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A532,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A532,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K532","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G532/$C$607","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A533,Clients!$B$3:$U$200,19,FALSE)),W533=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A533,Clients!$B$3:$U$200,19,FALSE)),W533=\"Etranger hors UE\"),$G$200,E533/D533))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A533,Clients!$B$3:$U$200,18,FALSE)),E533/B533,VLOOKUP(A533,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A533,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A533,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A534,Clients!$B$3:$U$200,19,FALSE)),W534=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A534,Clients!$B$3:$U$200,19,FALSE)),W534=\"Etranger hors UE\"),$G$200,E534/D534))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A534,Clients!$B$3:$U$200,18,FALSE)),E534/B534,VLOOKUP(A534,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A534,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A534,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A535,Clients!$B$3:$U$200,19,FALSE)),W535=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A535,Clients!$B$3:$U$200,19,FALSE)),W535=\"Etranger hors UE\"),$G$200,E535/D535))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A535,Clients!$B$3:$U$200,18,FALSE)),E535/B535,VLOOKUP(A535,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A535,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A535,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A536,Clients!$B$3:$U$200,19,FALSE)),W536=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A536,Clients!$B$3:$U$200,19,FALSE)),W536=\"Etranger hors UE\"),$G$200,E536/D536))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A536,Clients!$B$3:$U$200,18,FALSE)),E536/B536,VLOOKUP(A536,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A536,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A536,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A537,Clients!$B$3:$U$200,19,FALSE)),W537=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A537,Clients!$B$3:$U$200,19,FALSE)),W537=\"Etranger hors UE\"),$G$200,E537/D537))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A537,Clients!$B$3:$U$200,18,FALSE)),E537/B537,VLOOKUP(A537,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A537,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A537,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A538,Clients!$B$3:$U$200,19,FALSE)),W538=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A538,Clients!$B$3:$U$200,19,FALSE)),W538=\"Etranger hors UE\"),$G$200,E538/D538))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A538,Clients!$B$3:$U$200,18,FALSE)),E538/B538,VLOOKUP(A538,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A538,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A538,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A539,Clients!$B$3:$U$200,19,FALSE)),W539=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A539,Clients!$B$3:$U$200,19,FALSE)),W539=\"Etranger hors UE\"),$G$200,E539/D539))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A539,Clients!$B$3:$U$200,18,FALSE)),E539/B539,VLOOKUP(A539,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A539,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A539,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A540,Clients!$B$3:$U$200,19,FALSE)),W540=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A540,Clients!$B$3:$U$200,19,FALSE)),W540=\"Etranger hors UE\"),$G$200,E540/D540))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A540,Clients!$B$3:$U$200,18,FALSE)),E540/B540,VLOOKUP(A540,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A540,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A540,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A541,Clients!$B$3:$U$200,19,FALSE)),W541=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A541,Clients!$B$3:$U$200,19,FALSE)),W541=\"Etranger hors UE\"),$G$200,E541/D541))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A541,Clients!$B$3:$U$200,18,FALSE)),E541/B541,VLOOKUP(A541,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A541,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A541,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A542,Clients!$B$3:$U$200,19,FALSE)),W542=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A542,Clients!$B$3:$U$200,19,FALSE)),W542=\"Etranger hors UE\"),$G$200,E542/D542))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A542,Clients!$B$3:$U$200,18,FALSE)),E542/B542,VLOOKUP(A542,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A542,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A542,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A543,Clients!$B$3:$U$200,19,FALSE)),W543=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A543,Clients!$B$3:$U$200,19,FALSE)),W543=\"Etranger hors UE\"),$G$200,E543/D543))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A543,Clients!$B$3:$U$200,18,FALSE)),E543/B543,VLOOKUP(A543,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A543,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A543,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A544,Clients!$B$3:$U$200,19,FALSE)),W544=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A544,Clients!$B$3:$U$200,19,FALSE)),W544=\"Etranger hors UE\"),$G$200,E544/D544))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A544,Clients!$B$3:$U$200,18,FALSE)),E544/B544,VLOOKUP(A544,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A544,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A544,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A545,Clients!$B$3:$U$200,19,FALSE)),W545=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A545,Clients!$B$3:$U$200,19,FALSE)),W545=\"Etranger hors UE\"),$G$200,E545/D545))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A545,Clients!$B$3:$U$200,18,FALSE)),E545/B545,VLOOKUP(A545,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A545,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A545,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A546,Clients!$B$3:$U$200,19,FALSE)),W546=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A546,Clients!$B$3:$U$200,19,FALSE)),W546=\"Etranger hors UE\"),$G$200,E546/D546))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A546,Clients!$B$3:$U$200,18,FALSE)),E546/B546,VLOOKUP(A546,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A546,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A546,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A547,Clients!$B$3:$U$200,19,FALSE)),W547=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A547,Clients!$B$3:$U$200,19,FALSE)),W547=\"Etranger hors UE\"),$G$200,E547/D547))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A547,Clients!$B$3:$U$200,18,FALSE)),E547/B547,VLOOKUP(A547,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A547,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A547,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A548,Clients!$B$3:$U$200,19,FALSE)),W548=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A548,Clients!$B$3:$U$200,19,FALSE)),W548=\"Etranger hors UE\"),$G$200,E548/D548))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A548,Clients!$B$3:$U$200,18,FALSE)),E548/B548,VLOOKUP(A548,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A548,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A548,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A549,Clients!$B$3:$U$200,19,FALSE)),W549=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A549,Clients!$B$3:$U$200,19,FALSE)),W549=\"Etranger hors UE\"),$G$200,E549/D549))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A549,Clients!$B$3:$U$200,18,FALSE)),E549/B549,VLOOKUP(A549,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A549,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A549,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A550,Clients!$B$3:$U$200,19,FALSE)),W550=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A550,Clients!$B$3:$U$200,19,FALSE)),W550=\"Etranger hors UE\"),$G$200,E550/D550))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A550,Clients!$B$3:$U$200,18,FALSE)),E550/B550,VLOOKUP(A550,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A550,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A550,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A551,Clients!$B$3:$U$200,19,FALSE)),W551=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A551,Clients!$B$3:$U$200,19,FALSE)),W551=\"Etranger hors UE\"),$G$200,E551/D551))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A551,Clients!$B$3:$U$200,18,FALSE)),E551/B551,VLOOKUP(A551,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A551,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A551,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A552,Clients!$B$3:$U$200,19,FALSE)),W552=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A552,Clients!$B$3:$U$200,19,FALSE)),W552=\"Etranger hors UE\"),$G$200,E552/D552))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A552,Clients!$B$3:$U$200,18,FALSE)),E552/B552,VLOOKUP(A552,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A552,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A552,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A553,Clients!$B$3:$U$200,19,FALSE)),W553=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A553,Clients!$B$3:$U$200,19,FALSE)),W553=\"Etranger hors UE\"),$G$200,E553/D553))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A553,Clients!$B$3:$U$200,18,FALSE)),E553/B553,VLOOKUP(A553,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A553,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A553,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A554,Clients!$B$3:$U$200,19,FALSE)),W554=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A554,Clients!$B$3:$U$200,19,FALSE)),W554=\"Etranger hors UE\"),$G$200,E554/D554))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A554,Clients!$B$3:$U$200,18,FALSE)),E554/B554,VLOOKUP(A554,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A554,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A554,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A555,Clients!$B$3:$U$200,19,FALSE)),W555=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A555,Clients!$B$3:$U$200,19,FALSE)),W555=\"Etranger hors UE\"),$G$200,E555/D555))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A555,Clients!$B$3:$U$200,18,FALSE)),E555/B555,VLOOKUP(A555,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A555,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A555,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A556,Clients!$B$3:$U$200,19,FALSE)),W556=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A556,Clients!$B$3:$U$200,19,FALSE)),W556=\"Etranger hors UE\"),$G$200,E556/D556))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A556,Clients!$B$3:$U$200,18,FALSE)),E556/B556,VLOOKUP(A556,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A556,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A556,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
[{"$f":"CONCATENATE(W557,X557,Y557,Z557,AA557,AB557,AC557)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"IF(AND(ISNA(VLOOKUP(A557,Clients!$B$3:$U$200,19,FALSE)),W557=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A557,Clients!$B$3:$U$200,19,FALSE)),W557=\"Etranger hors UE\"),$G$200,E557/D557))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A557,Clients!$B$3:$U$200,18,FALSE)),E557/B557,VLOOKUP(A557,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A557,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A557,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E557/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G557/B557","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I557/B557","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"IF(AND(ISNA(VLOOKUP(A558,Clients!$B$3:$U$200,19,FALSE)),W558=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A558,Clients!$B$3:$U$200,19,FALSE)),W558=\"Etranger hors UE\"),$G$200,E558/D558))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A558,Clients!$B$3:$U$200,18,FALSE)),E558/B558,VLOOKUP(A558,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A558,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A558,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F558","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X558=\"Particulier\",W558=\"UE\"),CONCATENATE(W558,X558,Y558),IF(W558=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A559,Clients!$B$3:$U$200,19,FALSE)),W559=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A559,Clients!$B$3:$U$200,19,FALSE)),W559=\"Etranger hors UE\"),$G$200,E559/D559))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A559,Clients!$B$3:$U$200,18,FALSE)),E559/B559,VLOOKUP(A559,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A559,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A559,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A560,Clients!$B$3:$U$200,19,FALSE)),W560=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A560,Clients!$B$3:$U$200,19,FALSE)),W560=\"Etranger hors UE\"),$G$200,E560/D560))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A560,Clients!$B$3:$U$200,18,FALSE)),E560/B560,VLOOKUP(A560,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A560,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A560,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A561,Clients!$B$3:$U$200,19,FALSE)),W561=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A561,Clients!$B$3:$U$200,19,FALSE)),W561=\"Etranger hors UE\"),$G$200,E561/D561))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A561,Clients!$B$3:$U$200,18,FALSE)),E561/B561,VLOOKUP(A561,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A561,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A561,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A562,Clients!$B$3:$U$200,19,FALSE)),W562=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A562,Clients!$B$3:$U$200,19,FALSE)),W562=\"Etranger hors UE\"),$G$200,E562/D562))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A562,Clients!$B$3:$U$200,18,FALSE)),E562/B562,VLOOKUP(A562,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A562,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A562,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A563,Clients!$B$3:$U$200,19,FALSE)),W563=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A563,Clients!$B$3:$U$200,19,FALSE)),W563=\"Etranger hors UE\"),$G$200,E563/D563))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A563,Clients!$B$3:$U$200,18,FALSE)),E563/B563,VLOOKUP(A563,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A563,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A563,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A564,Clients!$B$3:$U$200,19,FALSE)),W564=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A564,Clients!$B$3:$U$200,19,FALSE)),W564=\"Etranger hors UE\"),$G$200,E564/D564))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A564,Clients!$B$3:$U$200,18,FALSE)),E564/B564,VLOOKUP(A564,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A564,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A564,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K564","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G564/$C$607","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A565,Clients!$B$3:$U$200,19,FALSE)),W565=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A565,Clients!$B$3:$U$200,19,FALSE)),W565=\"Etranger hors UE\"),$G$200,E565/D565))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A565,Clients!$B$3:$U$200,18,FALSE)),E565/B565,VLOOKUP(A565,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A565,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A565,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A566,Clients!$B$3:$U$200,19,FALSE)),W566=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A566,Clients!$B$3:$U$200,19,FALSE)),W566=\"Etranger hors UE\"),$G$200,E566/D566))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A566,Clients!$B$3:$U$200,18,FALSE)),E566/B566,VLOOKUP(A566,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A566,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A566,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A567,Clients!$B$3:$U$200,19,FALSE)),W567=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A567,Clients!$B$3:$U$200,19,FALSE)),W567=\"Etranger hors UE\"),$G$200,E567/D567))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A567,Clients!$B$3:$U$200,18,FALSE)),E567/B567,VLOOKUP(A567,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A567,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A567,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A568,Clients!$B$3:$U$200,19,FALSE)),W568=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A568,Clients!$B$3:$U$200,19,FALSE)),W568=\"Etranger hors UE\"),$G$200,E568/D568))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A568,Clients!$B$3:$U$200,18,FALSE)),E568/B568,VLOOKUP(A568,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A568,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A568,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A569,Clients!$B$3:$U$200,19,FALSE)),W569=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A569,Clients!$B$3:$U$200,19,FALSE)),W569=\"Etranger hors UE\"),$G$200,E569/D569))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A569,Clients!$B$3:$U$200,18,FALSE)),E569/B569,VLOOKUP(A569,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A569,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A569,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A570,Clients!$B$3:$U$200,19,FALSE)),W570=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A570,Clients!$B$3:$U$200,19,FALSE)),W570=\"Etranger hors UE\"),$G$200,E570/D570))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A570,Clients!$B$3:$U$200,18,FALSE)),E570/B570,VLOOKUP(A570,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A570,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A570,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A571,Clients!$B$3:$U$200,19,FALSE)),W571=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A571,Clients!$B$3:$U$200,19,FALSE)),W571=\"Etranger hors UE\"),$G$200,E571/D571))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A571,Clients!$B$3:$U$200,18,FALSE)),E571/B571,VLOOKUP(A571,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A571,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A571,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A572,Clients!$B$3:$U$200,19,FALSE)),W572=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A572,Clients!$B$3:$U$200,19,FALSE)),W572=\"Etranger hors UE\"),$G$200,E572/D572))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A572,Clients!$B$3:$U$200,18,FALSE)),E572/B572,VLOOKUP(A572,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A572,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A572,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A573,Clients!$B$3:$U$200,19,FALSE)),W573=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A573,Clients!$B$3:$U$200,19,FALSE)),W573=\"Etranger hors UE\"),$G$200,E573/D573))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A573,Clients!$B$3:$U$200,18,FALSE)),E573/B573,VLOOKUP(A573,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A573,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A573,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A574,Clients!$B$3:$U$200,19,FALSE)),W574=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A574,Clients!$B$3:$U$200,19,FALSE)),W574=\"Etranger hors UE\"),$G$200,E574/D574))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A574,Clients!$B$3:$U$200,18,FALSE)),E574/B574,VLOOKUP(A574,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A574,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A574,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A575,Clients!$B$3:$U$200,19,FALSE)),W575=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A575,Clients!$B$3:$U$200,19,FALSE)),W575=\"Etranger hors UE\"),$G$200,E575/D575))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A575,Clients!$B$3:$U$200,18,FALSE)),E575/B575,VLOOKUP(A575,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A575,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A575,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A576,Clients!$B$3:$U$200,19,FALSE)),W576=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A576,Clients!$B$3:$U$200,19,FALSE)),W576=\"Etranger hors UE\"),$G$200,E576/D576))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A576,Clients!$B$3:$U$200,18,FALSE)),E576/B576,VLOOKUP(A576,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A576,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A576,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A577,Clients!$B$3:$U$200,19,FALSE)),W577=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A577,Clients!$B$3:$U$200,19,FALSE)),W577=\"Etranger hors UE\"),$G$200,E577/D577))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A577,Clients!$B$3:$U$200,18,FALSE)),E577/B577,VLOOKUP(A577,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A577,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A577,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A578,Clients!$B$3:$U$200,19,FALSE)),W578=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A578,Clients!$B$3:$U$200,19,FALSE)),W578=\"Etranger hors UE\"),$G$200,E578/D578))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A578,Clients!$B$3:$U$200,18,FALSE)),E578/B578,VLOOKUP(A578,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A578,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A578,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A579,Clients!$B$3:$U$200,19,FALSE)),W579=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A579,Clients!$B$3:$U$200,19,FALSE)),W579=\"Etranger hors UE\"),$G$200,E579/D579))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A579,Clients!$B$3:$U$200,18,FALSE)),E579/B579,VLOOKUP(A579,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A579,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A579,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A580,Clients!$B$3:$U$200,19,FALSE)),W580=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A580,Clients!$B$3:$U$200,19,FALSE)),W580=\"Etranger hors UE\"),$G$200,E580/D580))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A580,Clients!$B$3:$U$200,18,FALSE)),E580/B580,VLOOKUP(A580,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A580,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A580,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A581,Clients!$B$3:$U$200,19,FALSE)),W581=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A581,Clients!$B$3:$U$200,19,FALSE)),W581=\"Etranger hors UE\"),$G$200,E581/D581))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A581,Clients!$B$3:$U$200,18,FALSE)),E581/B581,VLOOKUP(A581,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A581,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A581,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A582,Clients!$B$3:$U$200,19,FALSE)),W582=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A582,Clients!$B$3:$U$200,19,FALSE)),W582=\"Etranger hors UE\"),$G$200,E582/D582))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A582,Clients!$B$3:$U$200,18,FALSE)),E582/B582,VLOOKUP(A582,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A582,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A582,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
[{"$f":"CONCATENATE(W583,X583,Y583,Z583,AA583,AB583,AC583)","v":"UEParticulierDIFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A583,Clients!$B$3:$U$200,19,FALSE)),W583=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A583,Clients!$B$3:$U$200,19,FALSE)),W583=\"Etranger hors UE\"),$G$200,E583/D583))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A583,Clients!$B$3:$U$200,18,FALSE)),E583/B583,VLOOKUP(A583,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A583,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A583,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E583/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F583","v":{"$error":"#VALUE!"}},{"$f":"G583/B583","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I583/B583","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X583=\"Particulier\",W583=\"UE\"),CONCATENATE(W583,X583,Y583),IF(W583=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A584,Clients!$B$3:$U$200,19,FALSE)),W584=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A584,Clients!$B$3:$U$200,19,FALSE)),W584=\"Etranger hors UE\"),$G$200,E584/D584))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A584,Clients!$B$3:$U$200,18,FALSE)),E584/B584,VLOOKUP(A584,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A584,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A584,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A585,Clients!$B$3:$U$200,19,FALSE)),W585=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A585,Clients!$B$3:$U$200,19,FALSE)),W585=\"Etranger hors UE\"),$G$200,E585/D585))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A585,Clients!$B$3:$U$200,18,FALSE)),E585/B585,VLOOKUP(A585,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A585,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A585,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A586,Clients!$B$3:$U$200,19,FALSE)),W586=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A586,Clients!$B$3:$U$200,19,FALSE)),W586=\"Etranger hors UE\"),$G$200,E586/D586))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A586,Clients!$B$3:$U$200,18,FALSE)),E586/B586,VLOOKUP(A586,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A586,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A586,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A587,Clients!$B$3:$U$200,19,FALSE)),W587=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A587,Clients!$B$3:$U$200,19,FALSE)),W587=\"Etranger hors UE\"),$G$200,E587/D587))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A587,Clients!$B$3:$U$200,18,FALSE)),E587/B587,VLOOKUP(A587,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A587,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A587,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A588,Clients!$B$3:$U$200,19,FALSE)),W588=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A588,Clients!$B$3:$U$200,19,FALSE)),W588=\"Etranger hors UE\"),$G$200,E588/D588))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A588,Clients!$B$3:$U$200,18,FALSE)),E588/B588,VLOOKUP(A588,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A588,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A588,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A589,Clients!$B$3:$U$200,19,FALSE)),W589=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A589,Clients!$B$3:$U$200,19,FALSE)),W589=\"Etranger hors UE\"),$G$200,E589/D589))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A589,Clients!$B$3:$U$200,18,FALSE)),E589/B589,VLOOKUP(A589,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A589,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A589,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A590,Clients!$B$3:$U$200,19,FALSE)),W590=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A590,Clients!$B$3:$U$200,19,FALSE)),W590=\"Etranger hors UE\"),$G$200,E590/D590))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A590,Clients!$B$3:$U$200,18,FALSE)),E590/B590,VLOOKUP(A590,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A590,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A590,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A591,Clients!$B$3:$U$200,19,FALSE)),W591=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A591,Clients!$B$3:$U$200,19,FALSE)),W591=\"Etranger hors UE\"),$G$200,E591/D591))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A591,Clients!$B$3:$U$200,18,FALSE)),E591/B591,VLOOKUP(A591,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A591,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A591,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A592,Clients!$B$3:$U$200,19,FALSE)),W592=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A592,Clients!$B$3:$U$200,19,FALSE)),W592=\"Etranger hors UE\"),$G$200,E592/D592))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A592,Clients!$B$3:$U$200,18,FALSE)),E592/B592,VLOOKUP(A592,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A592,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A592,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F592","v":{"$error":"#VALUE!"}},{"$f":"G592/B592","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A593,Clients!$B$3:$U$200,19,FALSE)),W593=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A593,Clients!$B$3:$U$200,19,FALSE)),W593=\"Etranger hors UE\"),$G$200,E593/D593))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A593,Clients!$B$3:$U$200,18,FALSE)),E593/B593,VLOOKUP(A593,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A593,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A593,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A594,Clients!$B$3:$U$200,19,FALSE)),W594=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A594,Clients!$B$3:$U$200,19,FALSE)),W594=\"Etranger hors UE\"),$G$200,E594/D594))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A594,Clients!$B$3:$U$200,18,FALSE)),E594/B594,VLOOKUP(A594,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A594,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A594,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A595,Clients!$B$3:$U$200,19,FALSE)),W595=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A595,Clients!$B$3:$U$200,19,FALSE)),W595=\"Etranger hors UE\"),$G$200,E595/D595))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A595,Clients!$B$3:$U$200,18,FALSE)),E595/B595,VLOOKUP(A595,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A595,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A595,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A596,Clients!$B$3:$U$200,19,FALSE)),W596=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A596,Clients!$B$3:$U$200,19,FALSE)),W596=\"Etranger hors UE\"),$G$200,E596/D596))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A596,Clients!$B$3:$U$200,18,FALSE)),E596/B596,VLOOKUP(A596,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A596,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A596,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A597,Clients!$B$3:$U$200,19,FALSE)),W597=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A597,Clients!$B$3:$U$200,19,FALSE)),W597=\"Etranger hors UE\"),$G$200,E597/D597))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A597,Clients!$B$3:$U$200,18,FALSE)),E597/B597,VLOOKUP(A597,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A597,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A597,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A598,Clients!$B$3:$U$200,19,FALSE)),W598=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A598,Clients!$B$3:$U$200,19,FALSE)),W598=\"Etranger hors UE\"),$G$200,E598/D598))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A598,Clients!$B$3:$U$200,18,FALSE)),E598/B598,VLOOKUP(A598,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A598,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A598,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E598/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F598","v":{"$error":"#VALUE!"}},{"$f":"G598/B598","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K598","v":{"$error":"#VALUE!"}},{"$f":"I598/B598","v":{"$error":"#VALUE!"}},{"$f":"G598/$C$607","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A599,Clients!$B$3:$U$200,19,FALSE)),W599=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A599,Clients!$B$3:$U$200,19,FALSE)),W599=\"Etranger hors UE\"),$G$200,E599/D599))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A599,Clients!$B$3:$U$200,18,FALSE)),E599/B599,VLOOKUP(A599,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A599,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A599,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A600,Clients!$B$3:$U$200,19,FALSE)),W600=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A600,Clients!$B$3:$U$200,19,FALSE)),W600=\"Etranger hors UE\"),$G$200,E600/D600))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A600,Clients!$B$3:$U$200,18,FALSE)),E600/B600,VLOOKUP(A600,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A600,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A600,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A601,Clients!$B$3:$U$200,19,FALSE)),W601=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A601,Clients!$B$3:$U$200,19,FALSE)),W601=\"Etranger hors UE\"),$G$200,E601/D601))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A601,Clients!$B$3:$U$200,18,FALSE)),E601/B601,VLOOKUP(A601,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A601,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A601,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A602,Clients!$B$3:$U$200,19,FALSE)),W602=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A602,Clients!$B$3:$U$200,19,FALSE)),W602=\"Etranger hors UE\"),$G$200,E602/D602))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A602,Clients!$B$3:$U$200,18,FALSE)),E602/B602,VLOOKUP(A602,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A602,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A602,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A603,Clients!$B$3:$U$200,19,FALSE)),W603=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A603,Clients!$B$3:$U$200,19,FALSE)),W603=\"Etranger hors UE\"),$G$200,E603/D603))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A603,Clients!$B$3:$U$200,18,FALSE)),E603/B603,VLOOKUP(A603,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A603,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A603,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,null,null,null,null,{"$f":"SUM(G429:G603)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I429:I603)","v":{"$error":"#VALUE!"}},{"$f":"SUM(J429:J597)","v":{"$error":"#VALUE!"}},{"$f":"SUM(K429:K603)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"CA UE avant",{"$f":"SUMIF(W428:W603,\"UE\",G428:G603)","v":{"$error":"#VALUE!"}},"NB UE avant",{"$f":"SUMIF(W429:W603,\"UE\",H429:H603)","v":{"$error":"#VALUE!"}},"Panier UE avant",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE avant",{"$f":"SUMIF(W429:W603,\"Etranger hors UE\",G429:G603)","v":{"$error":"#VALUE!"}},"NB hors UE avant ",{"$f":"SUMIF(W429:W603,\"Etranger hors UE\",H429:H603)","v":{"$error":"#VALUE!"}},"Panier Hors UE avant",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C607+C608","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E607+E608","v":{"$error":"#VALUE!"}},"Panier global avant",{"$f":"C609/E609","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(Z429:Z603,\"Intra réseau\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"CA inter réseau",{"$f":"SUMIF(Z429:Z603,\"Inter réseau\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(Z429:Z603,\"France hors intra réseau\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(Z429:Z603,\"UE hors France\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(Z429:Z603,\"Intra régional hors UE\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(Z429:Z603,\"Inter régional\",I429:I603)","v":{"$error":"#VALUE!"}}]
[null,"GLOBAL",{"$f":"SUM(C614:C619)","v":{"$error":"#VALUE!"}}]
[]
[]
["Répartition par région","CA","Poids","New poids","New CA"]
["UE",{"$f":"SUMIF(W429:W603,\"UE\",G429:G603)","v":{"$error":"#VALUE!"}},{"$f":"B624/B626","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C35=\"\",Hypothèses!B35,Hypothèses!C35)","v":""},{"$f":"$B$222*D624","v":{"$error":"#VALUE!"}}]
["Hors UE",{"$f":"SUMIF(W429:W603,\"Etranger hors UE\",G429:G603)","v":{"$error":"#VALUE!"}},{"$f":"B625/B626","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C36=\"\",Hypothèses!B36,Hypothèses!C36)","v":""},{"$f":"$B$222*D625","v":{"$error":"#VALUE!"}}]
[null,{"$f":"SUM(B624:B625)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(E624:E625)","v":{"$error":"#VALUE!"}}]
[]
["Modif DI/DD/Comm en UE"]
["concat","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"CONCATENATE(W630,X630,Y630,Z630,AA630,AB630,AC630)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A630,Clients!$B$3:$U$200,19,FALSE)),W630=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A630,Clients!$B$3:$U$200,19,FALSE)),W630=\"Etranger hors UE\"),$G$200,E630/D630))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A630,Clients!$B$3:$U$200,18,FALSE)),E630/B630,VLOOKUP(A630,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A630,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A630,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E630/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F630","v":{"$error":"#VALUE!"}},{"$f":"G630/B630","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K630","v":{"$error":"#VALUE!"}},{"$f":"I630/B630","v":{"$error":"#VALUE!"}},{"$f":"G630/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$826*N630","v":{"$error":"#VALUE!"}},{"$f":"IF(B630=0,0,L630/B630)","v":0},{"$f":"IF($B$826=0,0,I630/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"IF(AND(X630=\"Particulier\",W630=\"UE\"),CONCATENATE(W630,X630,Y630),IF(W630=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A631,Clients!$B$3:$U$200,19,FALSE)),W631=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A631,Clients!$B$3:$U$200,19,FALSE)),W631=\"Etranger hors UE\"),$G$200,E631/D631))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A631,Clients!$B$3:$U$200,18,FALSE)),E631/B631,VLOOKUP(A631,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A631,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A631,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F631","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*K631","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G631/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I631","v":{"$error":"#VALUE!"}},{"$f":"L631/B631","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,{"$f":"IF(AND(X631=\"Particulier\",W631=\"UE\"),CONCATENATE(W631,X631,Y631),IF(W631=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A632,Clients!$B$3:$U$200,19,FALSE)),W632=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A632,Clients!$B$3:$U$200,19,FALSE)),W632=\"Etranger hors UE\"),$G$200,E632/D632))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A632,Clients!$B$3:$U$200,18,FALSE)),E632/B632,VLOOKUP(A632,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A632,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A632,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*K632","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G632/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A633,Clients!$B$3:$U$200,19,FALSE)),W633=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A633,Clients!$B$3:$U$200,19,FALSE)),W633=\"Etranger hors UE\"),$G$200,E633/D633))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A633,Clients!$B$3:$U$200,18,FALSE)),E633/B633,VLOOKUP(A633,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A633,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A633,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A634,Clients!$B$3:$U$200,19,FALSE)),W634=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A634,Clients!$B$3:$U$200,19,FALSE)),W634=\"Etranger hors UE\"),$G$200,E634/D634))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A634,Clients!$B$3:$U$200,18,FALSE)),E634/B634,VLOOKUP(A634,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A634,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A634,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A635,Clients!$B$3:$U$200,19,FALSE)),W635=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A635,Clients!$B$3:$U$200,19,FALSE)),W635=\"Etranger hors UE\"),$G$200,E635/D635))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A635,Clients!$B$3:$U$200,18,FALSE)),E635/B635,VLOOKUP(A635,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A635,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A635,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A636,Clients!$B$3:$U$200,19,FALSE)),W636=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A636,Clients!$B$3:$U$200,19,FALSE)),W636=\"Etranger hors UE\"),$G$200,E636/D636))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A636,Clients!$B$3:$U$200,18,FALSE)),E636/B636,VLOOKUP(A636,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A636,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A636,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A637,Clients!$B$3:$U$200,19,FALSE)),W637=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A637,Clients!$B$3:$U$200,19,FALSE)),W637=\"Etranger hors UE\"),$G$200,E637/D637))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A637,Clients!$B$3:$U$200,18,FALSE)),E637/B637,VLOOKUP(A637,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A637,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A637,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A638,Clients!$B$3:$U$200,19,FALSE)),W638=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A638,Clients!$B$3:$U$200,19,FALSE)),W638=\"Etranger hors UE\"),$G$200,E638/D638))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A638,Clients!$B$3:$U$200,18,FALSE)),E638/B638,VLOOKUP(A638,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A638,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A638,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A639,Clients!$B$3:$U$200,19,FALSE)),W639=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A639,Clients!$B$3:$U$200,19,FALSE)),W639=\"Etranger hors UE\"),$G$200,E639/D639))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A639,Clients!$B$3:$U$200,18,FALSE)),E639/B639,VLOOKUP(A639,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A639,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A639,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A640,Clients!$B$3:$U$200,19,FALSE)),W640=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A640,Clients!$B$3:$U$200,19,FALSE)),W640=\"Etranger hors UE\"),$G$200,E640/D640))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A640,Clients!$B$3:$U$200,18,FALSE)),E640/B640,VLOOKUP(A640,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A640,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A640,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A641,Clients!$B$3:$U$200,19,FALSE)),W641=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A641,Clients!$B$3:$U$200,19,FALSE)),W641=\"Etranger hors UE\"),$G$200,E641/D641))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A641,Clients!$B$3:$U$200,18,FALSE)),E641/B641,VLOOKUP(A641,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A641,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A641,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A642,Clients!$B$3:$U$200,19,FALSE)),W642=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A642,Clients!$B$3:$U$200,19,FALSE)),W642=\"Etranger hors UE\"),$G$200,E642/D642))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A642,Clients!$B$3:$U$200,18,FALSE)),E642/B642,VLOOKUP(A642,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A642,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A642,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A643,Clients!$B$3:$U$200,19,FALSE)),W643=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A643,Clients!$B$3:$U$200,19,FALSE)),W643=\"Etranger hors UE\"),$G$200,E643/D643))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A643,Clients!$B$3:$U$200,18,FALSE)),E643/B643,VLOOKUP(A643,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A643,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A643,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A644,Clients!$B$3:$U$200,19,FALSE)),W644=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A644,Clients!$B$3:$U$200,19,FALSE)),W644=\"Etranger hors UE\"),$G$200,E644/D644))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A644,Clients!$B$3:$U$200,18,FALSE)),E644/B644,VLOOKUP(A644,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A644,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A644,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A645,Clients!$B$3:$U$200,19,FALSE)),W645=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A645,Clients!$B$3:$U$200,19,FALSE)),W645=\"Etranger hors UE\"),$G$200,E645/D645))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A645,Clients!$B$3:$U$200,18,FALSE)),E645/B645,VLOOKUP(A645,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A645,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A645,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A646,Clients!$B$3:$U$200,19,FALSE)),W646=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A646,Clients!$B$3:$U$200,19,FALSE)),W646=\"Etranger hors UE\"),$G$200,E646/D646))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A646,Clients!$B$3:$U$200,18,FALSE)),E646/B646,VLOOKUP(A646,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A646,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A646,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A647,Clients!$B$3:$U$200,19,FALSE)),W647=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A647,Clients!$B$3:$U$200,19,FALSE)),W647=\"Etranger hors UE\"),$G$200,E647/D647))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A647,Clients!$B$3:$U$200,18,FALSE)),E647/B647,VLOOKUP(A647,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A647,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A647,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A648,Clients!$B$3:$U$200,19,FALSE)),W648=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A648,Clients!$B$3:$U$200,19,FALSE)),W648=\"Etranger hors UE\"),$G$200,E648/D648))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A648,Clients!$B$3:$U$200,18,FALSE)),E648/B648,VLOOKUP(A648,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A648,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A648,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A649,Clients!$B$3:$U$200,19,FALSE)),W649=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A649,Clients!$B$3:$U$200,19,FALSE)),W649=\"Etranger hors UE\"),$G$200,E649/D649))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A649,Clients!$B$3:$U$200,18,FALSE)),E649/B649,VLOOKUP(A649,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A649,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A649,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A650,Clients!$B$3:$U$200,19,FALSE)),W650=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A650,Clients!$B$3:$U$200,19,FALSE)),W650=\"Etranger hors UE\"),$G$200,E650/D650))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A650,Clients!$B$3:$U$200,18,FALSE)),E650/B650,VLOOKUP(A650,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A650,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A650,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A651,Clients!$B$3:$U$200,19,FALSE)),W651=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A651,Clients!$B$3:$U$200,19,FALSE)),W651=\"Etranger hors UE\"),$G$200,E651/D651))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A651,Clients!$B$3:$U$200,18,FALSE)),E651/B651,VLOOKUP(A651,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A651,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A651,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A652,Clients!$B$3:$U$200,19,FALSE)),W652=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A652,Clients!$B$3:$U$200,19,FALSE)),W652=\"Etranger hors UE\"),$G$200,E652/D652))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A652,Clients!$B$3:$U$200,18,FALSE)),E652/B652,VLOOKUP(A652,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A652,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A652,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A653,Clients!$B$3:$U$200,19,FALSE)),W653=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A653,Clients!$B$3:$U$200,19,FALSE)),W653=\"Etranger hors UE\"),$G$200,E653/D653))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A653,Clients!$B$3:$U$200,18,FALSE)),E653/B653,VLOOKUP(A653,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A653,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A653,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A654,Clients!$B$3:$U$200,19,FALSE)),W654=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A654,Clients!$B$3:$U$200,19,FALSE)),W654=\"Etranger hors UE\"),$G$200,E654/D654))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A654,Clients!$B$3:$U$200,18,FALSE)),E654/B654,VLOOKUP(A654,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A654,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A654,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A655,Clients!$B$3:$U$200,19,FALSE)),W655=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A655,Clients!$B$3:$U$200,19,FALSE)),W655=\"Etranger hors UE\"),$G$200,E655/D655))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A655,Clients!$B$3:$U$200,18,FALSE)),E655/B655,VLOOKUP(A655,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A655,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A655,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A656,Clients!$B$3:$U$200,19,FALSE)),W656=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A656,Clients!$B$3:$U$200,19,FALSE)),W656=\"Etranger hors UE\"),$G$200,E656/D656))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A656,Clients!$B$3:$U$200,18,FALSE)),E656/B656,VLOOKUP(A656,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A656,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A656,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A657,Clients!$B$3:$U$200,19,FALSE)),W657=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A657,Clients!$B$3:$U$200,19,FALSE)),W657=\"Etranger hors UE\"),$G$200,E657/D657))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A657,Clients!$B$3:$U$200,18,FALSE)),E657/B657,VLOOKUP(A657,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A657,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A657,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K657","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G657/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N657","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I657/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A658,Clients!$B$3:$U$200,19,FALSE)),W658=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A658,Clients!$B$3:$U$200,19,FALSE)),W658=\"Etranger hors UE\"),$G$200,E658/D658))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A658,Clients!$B$3:$U$200,18,FALSE)),E658/B658,VLOOKUP(A658,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A658,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A658,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N658","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I658/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A659,Clients!$B$3:$U$200,19,FALSE)),W659=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A659,Clients!$B$3:$U$200,19,FALSE)),W659=\"Etranger hors UE\"),$G$200,E659/D659))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A659,Clients!$B$3:$U$200,18,FALSE)),E659/B659,VLOOKUP(A659,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A659,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A659,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N659","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I659/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A660,Clients!$B$3:$U$200,19,FALSE)),W660=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A660,Clients!$B$3:$U$200,19,FALSE)),W660=\"Etranger hors UE\"),$G$200,E660/D660))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A660,Clients!$B$3:$U$200,18,FALSE)),E660/B660,VLOOKUP(A660,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A660,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A660,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N660","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I660/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A661,Clients!$B$3:$U$200,19,FALSE)),W661=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A661,Clients!$B$3:$U$200,19,FALSE)),W661=\"Etranger hors UE\"),$G$200,E661/D661))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A661,Clients!$B$3:$U$200,18,FALSE)),E661/B661,VLOOKUP(A661,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A661,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A661,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N661","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I661/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
[{"$f":"CONCATENATE(W662,X662,Y662,Z662,AA662,AB662,AC662)","v":"UEParticulierDDUE hors FranceMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A662,Clients!$B$3:$U$200,19,FALSE)),W662=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A662,Clients!$B$3:$U$200,19,FALSE)),W662=\"Etranger hors UE\"),$G$200,E662/D662))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A662,Clients!$B$3:$U$200,18,FALSE)),E662/B662,VLOOKUP(A662,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A662,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A662,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E662/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N662","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I662/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A663,Clients!$B$3:$U$200,19,FALSE)),W663=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A663,Clients!$B$3:$U$200,19,FALSE)),W663=\"Etranger hors UE\"),$G$200,E663/D663))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A663,Clients!$B$3:$U$200,18,FALSE)),E663/B663,VLOOKUP(A663,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A663,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A663,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N663","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I663/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A664,Clients!$B$3:$U$200,19,FALSE)),W664=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A664,Clients!$B$3:$U$200,19,FALSE)),W664=\"Etranger hors UE\"),$G$200,E664/D664))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A664,Clients!$B$3:$U$200,18,FALSE)),E664/B664,VLOOKUP(A664,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A664,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A664,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A665,Clients!$B$3:$U$200,19,FALSE)),W665=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A665,Clients!$B$3:$U$200,19,FALSE)),W665=\"Etranger hors UE\"),$G$200,E665/D665))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A665,Clients!$B$3:$U$200,18,FALSE)),E665/B665,VLOOKUP(A665,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A665,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A665,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A666,Clients!$B$3:$U$200,19,FALSE)),W666=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A666,Clients!$B$3:$U$200,19,FALSE)),W666=\"Etranger hors UE\"),$G$200,E666/D666))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A666,Clients!$B$3:$U$200,18,FALSE)),E666/B666,VLOOKUP(A666,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A666,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A666,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A667,Clients!$B$3:$U$200,19,FALSE)),W667=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A667,Clients!$B$3:$U$200,19,FALSE)),W667=\"Etranger hors UE\"),$G$200,E667/D667))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A667,Clients!$B$3:$U$200,18,FALSE)),E667/B667,VLOOKUP(A667,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A667,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A667,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A668,Clients!$B$3:$U$200,19,FALSE)),W668=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A668,Clients!$B$3:$U$200,19,FALSE)),W668=\"Etranger hors UE\"),$G$200,E668/D668))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A668,Clients!$B$3:$U$200,18,FALSE)),E668/B668,VLOOKUP(A668,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A668,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A668,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A669,Clients!$B$3:$U$200,19,FALSE)),W669=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A669,Clients!$B$3:$U$200,19,FALSE)),W669=\"Etranger hors UE\"),$G$200,E669/D669))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A669,Clients!$B$3:$U$200,18,FALSE)),E669/B669,VLOOKUP(A669,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A669,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A669,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A670,Clients!$B$3:$U$200,19,FALSE)),W670=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A670,Clients!$B$3:$U$200,19,FALSE)),W670=\"Etranger hors UE\"),$G$200,E670/D670))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A670,Clients!$B$3:$U$200,18,FALSE)),E670/B670,VLOOKUP(A670,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A670,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A670,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A671,Clients!$B$3:$U$200,19,FALSE)),W671=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A671,Clients!$B$3:$U$200,19,FALSE)),W671=\"Etranger hors UE\"),$G$200,E671/D671))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A671,Clients!$B$3:$U$200,18,FALSE)),E671/B671,VLOOKUP(A671,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A671,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A671,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N671","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I671/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A672,Clients!$B$3:$U$200,19,FALSE)),W672=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A672,Clients!$B$3:$U$200,19,FALSE)),W672=\"Etranger hors UE\"),$G$200,E672/D672))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A672,Clients!$B$3:$U$200,18,FALSE)),E672/B672,VLOOKUP(A672,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A672,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A672,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N672","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I672/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A673,Clients!$B$3:$U$200,19,FALSE)),W673=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A673,Clients!$B$3:$U$200,19,FALSE)),W673=\"Etranger hors UE\"),$G$200,E673/D673))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A673,Clients!$B$3:$U$200,18,FALSE)),E673/B673,VLOOKUP(A673,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A673,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A673,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N673","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I673/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A674,Clients!$B$3:$U$200,19,FALSE)),W674=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A674,Clients!$B$3:$U$200,19,FALSE)),W674=\"Etranger hors UE\"),$G$200,E674/D674))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A674,Clients!$B$3:$U$200,18,FALSE)),E674/B674,VLOOKUP(A674,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A674,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A674,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N674","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I674/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A675,Clients!$B$3:$U$200,19,FALSE)),W675=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A675,Clients!$B$3:$U$200,19,FALSE)),W675=\"Etranger hors UE\"),$G$200,E675/D675))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A675,Clients!$B$3:$U$200,18,FALSE)),E675/B675,VLOOKUP(A675,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A675,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A675,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N675","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I675/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A676,Clients!$B$3:$U$200,19,FALSE)),W676=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A676,Clients!$B$3:$U$200,19,FALSE)),W676=\"Etranger hors UE\"),$G$200,E676/D676))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A676,Clients!$B$3:$U$200,18,FALSE)),E676/B676,VLOOKUP(A676,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A676,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A676,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N676","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I676/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A677,Clients!$B$3:$U$200,19,FALSE)),W677=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A677,Clients!$B$3:$U$200,19,FALSE)),W677=\"Etranger hors UE\"),$G$200,E677/D677))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A677,Clients!$B$3:$U$200,18,FALSE)),E677/B677,VLOOKUP(A677,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A677,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A677,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N677","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I677/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A678,Clients!$B$3:$U$200,19,FALSE)),W678=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A678,Clients!$B$3:$U$200,19,FALSE)),W678=\"Etranger hors UE\"),$G$200,E678/D678))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A678,Clients!$B$3:$U$200,18,FALSE)),E678/B678,VLOOKUP(A678,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A678,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A678,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N678","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I678/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A679,Clients!$B$3:$U$200,19,FALSE)),W679=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A679,Clients!$B$3:$U$200,19,FALSE)),W679=\"Etranger hors UE\"),$G$200,E679/D679))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A679,Clients!$B$3:$U$200,18,FALSE)),E679/B679,VLOOKUP(A679,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A679,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A679,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A680,Clients!$B$3:$U$200,19,FALSE)),W680=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A680,Clients!$B$3:$U$200,19,FALSE)),W680=\"Etranger hors UE\"),$G$200,E680/D680))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A680,Clients!$B$3:$U$200,18,FALSE)),E680/B680,VLOOKUP(A680,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A680,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A680,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A681,Clients!$B$3:$U$200,19,FALSE)),W681=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A681,Clients!$B$3:$U$200,19,FALSE)),W681=\"Etranger hors UE\"),$G$200,E681/D681))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A681,Clients!$B$3:$U$200,18,FALSE)),E681/B681,VLOOKUP(A681,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A681,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A681,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A682,Clients!$B$3:$U$200,19,FALSE)),W682=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A682,Clients!$B$3:$U$200,19,FALSE)),W682=\"Etranger hors UE\"),$G$200,E682/D682))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A682,Clients!$B$3:$U$200,18,FALSE)),E682/B682,VLOOKUP(A682,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A682,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A682,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A683,Clients!$B$3:$U$200,19,FALSE)),W683=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A683,Clients!$B$3:$U$200,19,FALSE)),W683=\"Etranger hors UE\"),$G$200,E683/D683))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A683,Clients!$B$3:$U$200,18,FALSE)),E683/B683,VLOOKUP(A683,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A683,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A683,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A684,Clients!$B$3:$U$200,19,FALSE)),W684=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A684,Clients!$B$3:$U$200,19,FALSE)),W684=\"Etranger hors UE\"),$G$200,E684/D684))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A684,Clients!$B$3:$U$200,18,FALSE)),E684/B684,VLOOKUP(A684,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A684,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A684,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N684","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I684/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A685,Clients!$B$3:$U$200,19,FALSE)),W685=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A685,Clients!$B$3:$U$200,19,FALSE)),W685=\"Etranger hors UE\"),$G$200,E685/D685))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A685,Clients!$B$3:$U$200,18,FALSE)),E685/B685,VLOOKUP(A685,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A685,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A685,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N685","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I685/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A686,Clients!$B$3:$U$200,19,FALSE)),W686=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A686,Clients!$B$3:$U$200,19,FALSE)),W686=\"Etranger hors UE\"),$G$200,E686/D686))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A686,Clients!$B$3:$U$200,18,FALSE)),E686/B686,VLOOKUP(A686,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A686,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A686,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N686","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I686/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A687,Clients!$B$3:$U$200,19,FALSE)),W687=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A687,Clients!$B$3:$U$200,19,FALSE)),W687=\"Etranger hors UE\"),$G$200,E687/D687))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A687,Clients!$B$3:$U$200,18,FALSE)),E687/B687,VLOOKUP(A687,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A687,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A687,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N687","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I687/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A688,Clients!$B$3:$U$200,19,FALSE)),W688=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A688,Clients!$B$3:$U$200,19,FALSE)),W688=\"Etranger hors UE\"),$G$200,E688/D688))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A688,Clients!$B$3:$U$200,18,FALSE)),E688/B688,VLOOKUP(A688,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A688,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A688,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N688","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I688/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A689,Clients!$B$3:$U$200,19,FALSE)),W689=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A689,Clients!$B$3:$U$200,19,FALSE)),W689=\"Etranger hors UE\"),$G$200,E689/D689))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A689,Clients!$B$3:$U$200,18,FALSE)),E689/B689,VLOOKUP(A689,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A689,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A689,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N689","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I689/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A690,Clients!$B$3:$U$200,19,FALSE)),W690=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A690,Clients!$B$3:$U$200,19,FALSE)),W690=\"Etranger hors UE\"),$G$200,E690/D690))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A690,Clients!$B$3:$U$200,18,FALSE)),E690/B690,VLOOKUP(A690,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A690,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A690,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N690","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I690/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A691,Clients!$B$3:$U$200,19,FALSE)),W691=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A691,Clients!$B$3:$U$200,19,FALSE)),W691=\"Etranger hors UE\"),$G$200,E691/D691))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A691,Clients!$B$3:$U$200,18,FALSE)),E691/B691,VLOOKUP(A691,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A691,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A691,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N691","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I691/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A692,Clients!$B$3:$U$200,19,FALSE)),W692=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A692,Clients!$B$3:$U$200,19,FALSE)),W692=\"Etranger hors UE\"),$G$200,E692/D692))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A692,Clients!$B$3:$U$200,18,FALSE)),E692/B692,VLOOKUP(A692,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A692,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A692,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N692","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I692/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A693,Clients!$B$3:$U$200,19,FALSE)),W693=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A693,Clients!$B$3:$U$200,19,FALSE)),W693=\"Etranger hors UE\"),$G$200,E693/D693))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A693,Clients!$B$3:$U$200,18,FALSE)),E693/B693,VLOOKUP(A693,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A693,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A693,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N693","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I693/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
[{"$f":"CONCATENATE(W694,X694,Y694,Z694,AA694,AB694,AC694)","v":"UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP"},{"$f":"IF(AND(ISNA(VLOOKUP(A694,Clients!$B$3:$U$200,19,FALSE)),W694=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A694,Clients!$B$3:$U$200,19,FALSE)),W694=\"Etranger hors UE\"),$G$200,E694/D694))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A694,Clients!$B$3:$U$200,18,FALSE)),E694/B694,VLOOKUP(A694,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A694,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A694,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E694/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G694/B694","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I694/B694","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N694","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I694/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A695,Clients!$B$3:$U$200,19,FALSE)),W695=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A695,Clients!$B$3:$U$200,19,FALSE)),W695=\"Etranger hors UE\"),$G$200,E695/D695))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A695,Clients!$B$3:$U$200,18,FALSE)),E695/B695,VLOOKUP(A695,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A695,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A695,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F695","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$624*K695","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N695","v":{"$error":"#VALUE!"}},{"$f":"L695/B695","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,I695/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"IF(AND(X695=\"Particulier\",W695=\"UE\"),CONCATENATE(W695,X695,Y695),IF(W695=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A696,Clients!$B$3:$U$200,19,FALSE)),W696=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A696,Clients!$B$3:$U$200,19,FALSE)),W696=\"Etranger hors UE\"),$G$200,E696/D696))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A696,Clients!$B$3:$U$200,18,FALSE)),E696/B696,VLOOKUP(A696,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A696,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A696,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K696","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N696","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I696/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A697,Clients!$B$3:$U$200,19,FALSE)),W697=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A697,Clients!$B$3:$U$200,19,FALSE)),W697=\"Etranger hors UE\"),$G$200,E697/D697))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A697,Clients!$B$3:$U$200,18,FALSE)),E697/B697,VLOOKUP(A697,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A697,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A697,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K697","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N697","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I697/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A698,Clients!$B$3:$U$200,19,FALSE)),W698=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A698,Clients!$B$3:$U$200,19,FALSE)),W698=\"Etranger hors UE\"),$G$200,E698/D698))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A698,Clients!$B$3:$U$200,18,FALSE)),E698/B698,VLOOKUP(A698,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A698,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A698,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K698","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N698","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I698/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A699,Clients!$B$3:$U$200,19,FALSE)),W699=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A699,Clients!$B$3:$U$200,19,FALSE)),W699=\"Etranger hors UE\"),$G$200,E699/D699))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A699,Clients!$B$3:$U$200,18,FALSE)),E699/B699,VLOOKUP(A699,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A699,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A699,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K699","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N699","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I699/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A700,Clients!$B$3:$U$200,19,FALSE)),W700=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A700,Clients!$B$3:$U$200,19,FALSE)),W700=\"Etranger hors UE\"),$G$200,E700/D700))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A700,Clients!$B$3:$U$200,18,FALSE)),E700/B700,VLOOKUP(A700,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A700,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A700,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*K700","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G700/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I700","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A701,Clients!$B$3:$U$200,19,FALSE)),W701=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A701,Clients!$B$3:$U$200,19,FALSE)),W701=\"Etranger hors UE\"),$G$200,E701/D701))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A701,Clients!$B$3:$U$200,18,FALSE)),E701/B701,VLOOKUP(A701,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A701,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A701,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"G701/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A702,Clients!$B$3:$U$200,19,FALSE)),W702=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A702,Clients!$B$3:$U$200,19,FALSE)),W702=\"Etranger hors UE\"),$G$200,E702/D702))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A702,Clients!$B$3:$U$200,18,FALSE)),E702/B702,VLOOKUP(A702,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A702,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A702,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A703,Clients!$B$3:$U$200,19,FALSE)),W703=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A703,Clients!$B$3:$U$200,19,FALSE)),W703=\"Etranger hors UE\"),$G$200,E703/D703))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A703,Clients!$B$3:$U$200,18,FALSE)),E703/B703,VLOOKUP(A703,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A703,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A703,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A704,Clients!$B$3:$U$200,19,FALSE)),W704=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A704,Clients!$B$3:$U$200,19,FALSE)),W704=\"Etranger hors UE\"),$G$200,E704/D704))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A704,Clients!$B$3:$U$200,18,FALSE)),E704/B704,VLOOKUP(A704,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A704,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A704,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A705,Clients!$B$3:$U$200,19,FALSE)),W705=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A705,Clients!$B$3:$U$200,19,FALSE)),W705=\"Etranger hors UE\"),$G$200,E705/D705))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A705,Clients!$B$3:$U$200,18,FALSE)),E705/B705,VLOOKUP(A705,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A705,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A705,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A706,Clients!$B$3:$U$200,19,FALSE)),W706=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A706,Clients!$B$3:$U$200,19,FALSE)),W706=\"Etranger hors UE\"),$G$200,E706/D706))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A706,Clients!$B$3:$U$200,18,FALSE)),E706/B706,VLOOKUP(A706,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A706,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A706,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A707,Clients!$B$3:$U$200,19,FALSE)),W707=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A707,Clients!$B$3:$U$200,19,FALSE)),W707=\"Etranger hors UE\"),$G$200,E707/D707))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A707,Clients!$B$3:$U$200,18,FALSE)),E707/B707,VLOOKUP(A707,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A707,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A707,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A708,Clients!$B$3:$U$200,19,FALSE)),W708=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A708,Clients!$B$3:$U$200,19,FALSE)),W708=\"Etranger hors UE\"),$G$200,E708/D708))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A708,Clients!$B$3:$U$200,18,FALSE)),E708/B708,VLOOKUP(A708,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A708,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A708,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A709,Clients!$B$3:$U$200,19,FALSE)),W709=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A709,Clients!$B$3:$U$200,19,FALSE)),W709=\"Etranger hors UE\"),$G$200,E709/D709))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A709,Clients!$B$3:$U$200,18,FALSE)),E709/B709,VLOOKUP(A709,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A709,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A709,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A710,Clients!$B$3:$U$200,19,FALSE)),W710=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A710,Clients!$B$3:$U$200,19,FALSE)),W710=\"Etranger hors UE\"),$G$200,E710/D710))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A710,Clients!$B$3:$U$200,18,FALSE)),E710/B710,VLOOKUP(A710,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A710,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A710,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A711,Clients!$B$3:$U$200,19,FALSE)),W711=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A711,Clients!$B$3:$U$200,19,FALSE)),W711=\"Etranger hors UE\"),$G$200,E711/D711))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A711,Clients!$B$3:$U$200,18,FALSE)),E711/B711,VLOOKUP(A711,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A711,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A711,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A712,Clients!$B$3:$U$200,19,FALSE)),W712=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A712,Clients!$B$3:$U$200,19,FALSE)),W712=\"Etranger hors UE\"),$G$200,E712/D712))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A712,Clients!$B$3:$U$200,18,FALSE)),E712/B712,VLOOKUP(A712,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A712,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A712,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A713,Clients!$B$3:$U$200,19,FALSE)),W713=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A713,Clients!$B$3:$U$200,19,FALSE)),W713=\"Etranger hors UE\"),$G$200,E713/D713))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A713,Clients!$B$3:$U$200,18,FALSE)),E713/B713,VLOOKUP(A713,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A713,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A713,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A714,Clients!$B$3:$U$200,19,FALSE)),W714=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A714,Clients!$B$3:$U$200,19,FALSE)),W714=\"Etranger hors UE\"),$G$200,E714/D714))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A714,Clients!$B$3:$U$200,18,FALSE)),E714/B714,VLOOKUP(A714,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A714,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A714,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A715,Clients!$B$3:$U$200,19,FALSE)),W715=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A715,Clients!$B$3:$U$200,19,FALSE)),W715=\"Etranger hors UE\"),$G$200,E715/D715))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A715,Clients!$B$3:$U$200,18,FALSE)),E715/B715,VLOOKUP(A715,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A715,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A715,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A716,Clients!$B$3:$U$200,19,FALSE)),W716=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A716,Clients!$B$3:$U$200,19,FALSE)),W716=\"Etranger hors UE\"),$G$200,E716/D716))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A716,Clients!$B$3:$U$200,18,FALSE)),E716/B716,VLOOKUP(A716,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A716,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A716,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A717,Clients!$B$3:$U$200,19,FALSE)),W717=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A717,Clients!$B$3:$U$200,19,FALSE)),W717=\"Etranger hors UE\"),$G$200,E717/D717))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A717,Clients!$B$3:$U$200,18,FALSE)),E717/B717,VLOOKUP(A717,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A717,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A717,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A718,Clients!$B$3:$U$200,19,FALSE)),W718=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A718,Clients!$B$3:$U$200,19,FALSE)),W718=\"Etranger hors UE\"),$G$200,E718/D718))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A718,Clients!$B$3:$U$200,18,FALSE)),E718/B718,VLOOKUP(A718,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A718,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A718,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A719,Clients!$B$3:$U$200,19,FALSE)),W719=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A719,Clients!$B$3:$U$200,19,FALSE)),W719=\"Etranger hors UE\"),$G$200,E719/D719))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A719,Clients!$B$3:$U$200,18,FALSE)),E719/B719,VLOOKUP(A719,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A719,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A719,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A720,Clients!$B$3:$U$200,19,FALSE)),W720=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A720,Clients!$B$3:$U$200,19,FALSE)),W720=\"Etranger hors UE\"),$G$200,E720/D720))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A720,Clients!$B$3:$U$200,18,FALSE)),E720/B720,VLOOKUP(A720,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A720,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A720,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A721,Clients!$B$3:$U$200,19,FALSE)),W721=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A721,Clients!$B$3:$U$200,19,FALSE)),W721=\"Etranger hors UE\"),$G$200,E721/D721))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A721,Clients!$B$3:$U$200,18,FALSE)),E721/B721,VLOOKUP(A721,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A721,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A721,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A722,Clients!$B$3:$U$200,19,FALSE)),W722=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A722,Clients!$B$3:$U$200,19,FALSE)),W722=\"Etranger hors UE\"),$G$200,E722/D722))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A722,Clients!$B$3:$U$200,18,FALSE)),E722/B722,VLOOKUP(A722,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A722,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A722,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A723,Clients!$B$3:$U$200,19,FALSE)),W723=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A723,Clients!$B$3:$U$200,19,FALSE)),W723=\"Etranger hors UE\"),$G$200,E723/D723))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A723,Clients!$B$3:$U$200,18,FALSE)),E723/B723,VLOOKUP(A723,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A723,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A723,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A724,Clients!$B$3:$U$200,19,FALSE)),W724=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A724,Clients!$B$3:$U$200,19,FALSE)),W724=\"Etranger hors UE\"),$G$200,E724/D724))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A724,Clients!$B$3:$U$200,18,FALSE)),E724/B724,VLOOKUP(A724,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A724,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A724,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A725,Clients!$B$3:$U$200,19,FALSE)),W725=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A725,Clients!$B$3:$U$200,19,FALSE)),W725=\"Etranger hors UE\"),$G$200,E725/D725))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A725,Clients!$B$3:$U$200,18,FALSE)),E725/B725,VLOOKUP(A725,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A725,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A725,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
[{"$f":"CONCATENATE(W726,X726,Y726,Z726,AA726,AB726,AC726)","v":"Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP"},{"$f":"IF(AND(ISNA(VLOOKUP(A726,Clients!$B$3:$U$200,19,FALSE)),W726=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A726,Clients!$B$3:$U$200,19,FALSE)),W726=\"Etranger hors UE\"),$G$200,E726/D726))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A726,Clients!$B$3:$U$200,18,FALSE)),E726/B726,VLOOKUP(A726,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A726,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A726,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E726/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A727,Clients!$B$3:$U$200,19,FALSE)),W727=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A727,Clients!$B$3:$U$200,19,FALSE)),W727=\"Etranger hors UE\"),$G$200,E727/D727))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A727,Clients!$B$3:$U$200,18,FALSE)),E727/B727,VLOOKUP(A727,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A727,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A727,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A728,Clients!$B$3:$U$200,19,FALSE)),W728=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A728,Clients!$B$3:$U$200,19,FALSE)),W728=\"Etranger hors UE\"),$G$200,E728/D728))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A728,Clients!$B$3:$U$200,18,FALSE)),E728/B728,VLOOKUP(A728,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A728,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A728,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A729,Clients!$B$3:$U$200,19,FALSE)),W729=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A729,Clients!$B$3:$U$200,19,FALSE)),W729=\"Etranger hors UE\"),$G$200,E729/D729))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A729,Clients!$B$3:$U$200,18,FALSE)),E729/B729,VLOOKUP(A729,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A729,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A729,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A730,Clients!$B$3:$U$200,19,FALSE)),W730=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A730,Clients!$B$3:$U$200,19,FALSE)),W730=\"Etranger hors UE\"),$G$200,E730/D730))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A730,Clients!$B$3:$U$200,18,FALSE)),E730/B730,VLOOKUP(A730,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A730,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A730,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A731,Clients!$B$3:$U$200,19,FALSE)),W731=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A731,Clients!$B$3:$U$200,19,FALSE)),W731=\"Etranger hors UE\"),$G$200,E731/D731))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A731,Clients!$B$3:$U$200,18,FALSE)),E731/B731,VLOOKUP(A731,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A731,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A731,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A732,Clients!$B$3:$U$200,19,FALSE)),W732=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A732,Clients!$B$3:$U$200,19,FALSE)),W732=\"Etranger hors UE\"),$G$200,E732/D732))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A732,Clients!$B$3:$U$200,18,FALSE)),E732/B732,VLOOKUP(A732,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A732,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A732,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A733,Clients!$B$3:$U$200,19,FALSE)),W733=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A733,Clients!$B$3:$U$200,19,FALSE)),W733=\"Etranger hors UE\"),$G$200,E733/D733))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A733,Clients!$B$3:$U$200,18,FALSE)),E733/B733,VLOOKUP(A733,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A733,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A733,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K733","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G733/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N733","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I733/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A734,Clients!$B$3:$U$200,19,FALSE)),W734=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A734,Clients!$B$3:$U$200,19,FALSE)),W734=\"Etranger hors UE\"),$G$200,E734/D734))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A734,Clients!$B$3:$U$200,18,FALSE)),E734/B734,VLOOKUP(A734,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A734,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A734,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N734","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I734/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A735,Clients!$B$3:$U$200,19,FALSE)),W735=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A735,Clients!$B$3:$U$200,19,FALSE)),W735=\"Etranger hors UE\"),$G$200,E735/D735))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A735,Clients!$B$3:$U$200,18,FALSE)),E735/B735,VLOOKUP(A735,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A735,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A735,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N735","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I735/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A736,Clients!$B$3:$U$200,19,FALSE)),W736=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A736,Clients!$B$3:$U$200,19,FALSE)),W736=\"Etranger hors UE\"),$G$200,E736/D736))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A736,Clients!$B$3:$U$200,18,FALSE)),E736/B736,VLOOKUP(A736,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A736,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A736,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N736","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I736/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A737,Clients!$B$3:$U$200,19,FALSE)),W737=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A737,Clients!$B$3:$U$200,19,FALSE)),W737=\"Etranger hors UE\"),$G$200,E737/D737))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A737,Clients!$B$3:$U$200,18,FALSE)),E737/B737,VLOOKUP(A737,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A737,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A737,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N737","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I737/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A738,Clients!$B$3:$U$200,19,FALSE)),W738=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A738,Clients!$B$3:$U$200,19,FALSE)),W738=\"Etranger hors UE\"),$G$200,E738/D738))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A738,Clients!$B$3:$U$200,18,FALSE)),E738/B738,VLOOKUP(A738,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A738,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A738,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N738","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I738/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A739,Clients!$B$3:$U$200,19,FALSE)),W739=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A739,Clients!$B$3:$U$200,19,FALSE)),W739=\"Etranger hors UE\"),$G$200,E739/D739))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A739,Clients!$B$3:$U$200,18,FALSE)),E739/B739,VLOOKUP(A739,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A739,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A739,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N739","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I739/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A740,Clients!$B$3:$U$200,19,FALSE)),W740=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A740,Clients!$B$3:$U$200,19,FALSE)),W740=\"Etranger hors UE\"),$G$200,E740/D740))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A740,Clients!$B$3:$U$200,18,FALSE)),E740/B740,VLOOKUP(A740,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A740,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A740,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A741,Clients!$B$3:$U$200,19,FALSE)),W741=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A741,Clients!$B$3:$U$200,19,FALSE)),W741=\"Etranger hors UE\"),$G$200,E741/D741))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A741,Clients!$B$3:$U$200,18,FALSE)),E741/B741,VLOOKUP(A741,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A741,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A741,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A742,Clients!$B$3:$U$200,19,FALSE)),W742=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A742,Clients!$B$3:$U$200,19,FALSE)),W742=\"Etranger hors UE\"),$G$200,E742/D742))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A742,Clients!$B$3:$U$200,18,FALSE)),E742/B742,VLOOKUP(A742,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A742,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A742,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A743,Clients!$B$3:$U$200,19,FALSE)),W743=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A743,Clients!$B$3:$U$200,19,FALSE)),W743=\"Etranger hors UE\"),$G$200,E743/D743))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A743,Clients!$B$3:$U$200,18,FALSE)),E743/B743,VLOOKUP(A743,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A743,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A743,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A744,Clients!$B$3:$U$200,19,FALSE)),W744=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A744,Clients!$B$3:$U$200,19,FALSE)),W744=\"Etranger hors UE\"),$G$200,E744/D744))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A744,Clients!$B$3:$U$200,18,FALSE)),E744/B744,VLOOKUP(A744,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A744,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A744,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A745,Clients!$B$3:$U$200,19,FALSE)),W745=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A745,Clients!$B$3:$U$200,19,FALSE)),W745=\"Etranger hors UE\"),$G$200,E745/D745))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A745,Clients!$B$3:$U$200,18,FALSE)),E745/B745,VLOOKUP(A745,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A745,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A745,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A746,Clients!$B$3:$U$200,19,FALSE)),W746=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A746,Clients!$B$3:$U$200,19,FALSE)),W746=\"Etranger hors UE\"),$G$200,E746/D746))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A746,Clients!$B$3:$U$200,18,FALSE)),E746/B746,VLOOKUP(A746,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A746,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A746,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A747,Clients!$B$3:$U$200,19,FALSE)),W747=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A747,Clients!$B$3:$U$200,19,FALSE)),W747=\"Etranger hors UE\"),$G$200,E747/D747))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A747,Clients!$B$3:$U$200,18,FALSE)),E747/B747,VLOOKUP(A747,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A747,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A747,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A748,Clients!$B$3:$U$200,19,FALSE)),W748=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A748,Clients!$B$3:$U$200,19,FALSE)),W748=\"Etranger hors UE\"),$G$200,E748/D748))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A748,Clients!$B$3:$U$200,18,FALSE)),E748/B748,VLOOKUP(A748,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A748,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A748,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A749,Clients!$B$3:$U$200,19,FALSE)),W749=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A749,Clients!$B$3:$U$200,19,FALSE)),W749=\"Etranger hors UE\"),$G$200,E749/D749))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A749,Clients!$B$3:$U$200,18,FALSE)),E749/B749,VLOOKUP(A749,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A749,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A749,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N749","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I749/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A750,Clients!$B$3:$U$200,19,FALSE)),W750=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A750,Clients!$B$3:$U$200,19,FALSE)),W750=\"Etranger hors UE\"),$G$200,E750/D750))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A750,Clients!$B$3:$U$200,18,FALSE)),E750/B750,VLOOKUP(A750,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A750,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A750,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N750","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I750/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A751,Clients!$B$3:$U$200,19,FALSE)),W751=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A751,Clients!$B$3:$U$200,19,FALSE)),W751=\"Etranger hors UE\"),$G$200,E751/D751))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A751,Clients!$B$3:$U$200,18,FALSE)),E751/B751,VLOOKUP(A751,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A751,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A751,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N751","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I751/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A752,Clients!$B$3:$U$200,19,FALSE)),W752=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A752,Clients!$B$3:$U$200,19,FALSE)),W752=\"Etranger hors UE\"),$G$200,E752/D752))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A752,Clients!$B$3:$U$200,18,FALSE)),E752/B752,VLOOKUP(A752,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A752,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A752,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N752","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I752/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A753,Clients!$B$3:$U$200,19,FALSE)),W753=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A753,Clients!$B$3:$U$200,19,FALSE)),W753=\"Etranger hors UE\"),$G$200,E753/D753))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A753,Clients!$B$3:$U$200,18,FALSE)),E753/B753,VLOOKUP(A753,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A753,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A753,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N753","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I753/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A754,Clients!$B$3:$U$200,19,FALSE)),W754=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A754,Clients!$B$3:$U$200,19,FALSE)),W754=\"Etranger hors UE\"),$G$200,E754/D754))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A754,Clients!$B$3:$U$200,18,FALSE)),E754/B754,VLOOKUP(A754,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A754,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A754,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N754","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I754/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A755,Clients!$B$3:$U$200,19,FALSE)),W755=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A755,Clients!$B$3:$U$200,19,FALSE)),W755=\"Etranger hors UE\"),$G$200,E755/D755))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A755,Clients!$B$3:$U$200,18,FALSE)),E755/B755,VLOOKUP(A755,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A755,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A755,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N755","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I755/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A756,Clients!$B$3:$U$200,19,FALSE)),W756=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A756,Clients!$B$3:$U$200,19,FALSE)),W756=\"Etranger hors UE\"),$G$200,E756/D756))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A756,Clients!$B$3:$U$200,18,FALSE)),E756/B756,VLOOKUP(A756,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A756,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A756,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N756","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I756/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A757,Clients!$B$3:$U$200,19,FALSE)),W757=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A757,Clients!$B$3:$U$200,19,FALSE)),W757=\"Etranger hors UE\"),$G$200,E757/D757))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A757,Clients!$B$3:$U$200,18,FALSE)),E757/B757,VLOOKUP(A757,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A757,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A757,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N757","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I757/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
[{"$f":"CONCATENATE(W758,X758,Y758,Z758,AA758,AB758,AC758)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"IF(AND(ISNA(VLOOKUP(A758,Clients!$B$3:$U$200,19,FALSE)),W758=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A758,Clients!$B$3:$U$200,19,FALSE)),W758=\"Etranger hors UE\"),$G$200,E758/D758))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A758,Clients!$B$3:$U$200,18,FALSE)),E758/B758,VLOOKUP(A758,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A758,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A758,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E758/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G758/B758","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I758/B758","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N758","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I758/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"IF(AND(ISNA(VLOOKUP(A759,Clients!$B$3:$U$200,19,FALSE)),W759=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A759,Clients!$B$3:$U$200,19,FALSE)),W759=\"Etranger hors UE\"),$G$200,E759/D759))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A759,Clients!$B$3:$U$200,18,FALSE)),E759/B759,VLOOKUP(A759,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A759,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A759,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F759","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"L759/B759","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,{"$f":"IF(AND(X759=\"Particulier\",W759=\"UE\"),CONCATENATE(W759,X759,Y759),IF(W759=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A760,Clients!$B$3:$U$200,19,FALSE)),W760=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A760,Clients!$B$3:$U$200,19,FALSE)),W760=\"Etranger hors UE\"),$G$200,E760/D760))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A760,Clients!$B$3:$U$200,18,FALSE)),E760/B760,VLOOKUP(A760,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A760,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A760,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A761,Clients!$B$3:$U$200,19,FALSE)),W761=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A761,Clients!$B$3:$U$200,19,FALSE)),W761=\"Etranger hors UE\"),$G$200,E761/D761))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A761,Clients!$B$3:$U$200,18,FALSE)),E761/B761,VLOOKUP(A761,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A761,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A761,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A762,Clients!$B$3:$U$200,19,FALSE)),W762=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A762,Clients!$B$3:$U$200,19,FALSE)),W762=\"Etranger hors UE\"),$G$200,E762/D762))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A762,Clients!$B$3:$U$200,18,FALSE)),E762/B762,VLOOKUP(A762,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A762,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A762,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A763,Clients!$B$3:$U$200,19,FALSE)),W763=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A763,Clients!$B$3:$U$200,19,FALSE)),W763=\"Etranger hors UE\"),$G$200,E763/D763))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A763,Clients!$B$3:$U$200,18,FALSE)),E763/B763,VLOOKUP(A763,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A763,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A763,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A764,Clients!$B$3:$U$200,19,FALSE)),W764=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A764,Clients!$B$3:$U$200,19,FALSE)),W764=\"Etranger hors UE\"),$G$200,E764/D764))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A764,Clients!$B$3:$U$200,18,FALSE)),E764/B764,VLOOKUP(A764,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A764,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A764,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A765,Clients!$B$3:$U$200,19,FALSE)),W765=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A765,Clients!$B$3:$U$200,19,FALSE)),W765=\"Etranger hors UE\"),$G$200,E765/D765))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A765,Clients!$B$3:$U$200,18,FALSE)),E765/B765,VLOOKUP(A765,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A765,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A765,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A766,Clients!$B$3:$U$200,19,FALSE)),W766=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A766,Clients!$B$3:$U$200,19,FALSE)),W766=\"Etranger hors UE\"),$G$200,E766/D766))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A766,Clients!$B$3:$U$200,18,FALSE)),E766/B766,VLOOKUP(A766,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A766,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A766,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A767,Clients!$B$3:$U$200,19,FALSE)),W767=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A767,Clients!$B$3:$U$200,19,FALSE)),W767=\"Etranger hors UE\"),$G$200,E767/D767))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A767,Clients!$B$3:$U$200,18,FALSE)),E767/B767,VLOOKUP(A767,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A767,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A767,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N767","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I767/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A768,Clients!$B$3:$U$200,19,FALSE)),W768=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A768,Clients!$B$3:$U$200,19,FALSE)),W768=\"Etranger hors UE\"),$G$200,E768/D768))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A768,Clients!$B$3:$U$200,18,FALSE)),E768/B768,VLOOKUP(A768,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A768,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A768,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N768","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I768/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A769,Clients!$B$3:$U$200,19,FALSE)),W769=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A769,Clients!$B$3:$U$200,19,FALSE)),W769=\"Etranger hors UE\"),$G$200,E769/D769))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A769,Clients!$B$3:$U$200,18,FALSE)),E769/B769,VLOOKUP(A769,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A769,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A769,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N769","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I769/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A770,Clients!$B$3:$U$200,19,FALSE)),W770=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A770,Clients!$B$3:$U$200,19,FALSE)),W770=\"Etranger hors UE\"),$G$200,E770/D770))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A770,Clients!$B$3:$U$200,18,FALSE)),E770/B770,VLOOKUP(A770,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A770,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A770,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N770","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I770/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A771,Clients!$B$3:$U$200,19,FALSE)),W771=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A771,Clients!$B$3:$U$200,19,FALSE)),W771=\"Etranger hors UE\"),$G$200,E771/D771))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A771,Clients!$B$3:$U$200,18,FALSE)),E771/B771,VLOOKUP(A771,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A771,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A771,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N771","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I771/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A772,Clients!$B$3:$U$200,19,FALSE)),W772=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A772,Clients!$B$3:$U$200,19,FALSE)),W772=\"Etranger hors UE\"),$G$200,E772/D772))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A772,Clients!$B$3:$U$200,18,FALSE)),E772/B772,VLOOKUP(A772,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A772,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A772,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N772","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I772/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A773,Clients!$B$3:$U$200,19,FALSE)),W773=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A773,Clients!$B$3:$U$200,19,FALSE)),W773=\"Etranger hors UE\"),$G$200,E773/D773))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A773,Clients!$B$3:$U$200,18,FALSE)),E773/B773,VLOOKUP(A773,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A773,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A773,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N773","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I773/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A774,Clients!$B$3:$U$200,19,FALSE)),W774=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A774,Clients!$B$3:$U$200,19,FALSE)),W774=\"Etranger hors UE\"),$G$200,E774/D774))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A774,Clients!$B$3:$U$200,18,FALSE)),E774/B774,VLOOKUP(A774,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A774,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A774,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N774","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I774/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A775,Clients!$B$3:$U$200,19,FALSE)),W775=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A775,Clients!$B$3:$U$200,19,FALSE)),W775=\"Etranger hors UE\"),$G$200,E775/D775))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A775,Clients!$B$3:$U$200,18,FALSE)),E775/B775,VLOOKUP(A775,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A775,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A775,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A776,Clients!$B$3:$U$200,19,FALSE)),W776=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A776,Clients!$B$3:$U$200,19,FALSE)),W776=\"Etranger hors UE\"),$G$200,E776/D776))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A776,Clients!$B$3:$U$200,18,FALSE)),E776/B776,VLOOKUP(A776,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A776,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A776,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A777,Clients!$B$3:$U$200,19,FALSE)),W777=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A777,Clients!$B$3:$U$200,19,FALSE)),W777=\"Etranger hors UE\"),$G$200,E777/D777))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A777,Clients!$B$3:$U$200,18,FALSE)),E777/B777,VLOOKUP(A777,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A777,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A777,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A778,Clients!$B$3:$U$200,19,FALSE)),W778=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A778,Clients!$B$3:$U$200,19,FALSE)),W778=\"Etranger hors UE\"),$G$200,E778/D778))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A778,Clients!$B$3:$U$200,18,FALSE)),E778/B778,VLOOKUP(A778,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A778,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A778,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A779,Clients!$B$3:$U$200,19,FALSE)),W779=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A779,Clients!$B$3:$U$200,19,FALSE)),W779=\"Etranger hors UE\"),$G$200,E779/D779))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A779,Clients!$B$3:$U$200,18,FALSE)),E779/B779,VLOOKUP(A779,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A779,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A779,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A780,Clients!$B$3:$U$200,19,FALSE)),W780=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A780,Clients!$B$3:$U$200,19,FALSE)),W780=\"Etranger hors UE\"),$G$200,E780/D780))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A780,Clients!$B$3:$U$200,18,FALSE)),E780/B780,VLOOKUP(A780,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A780,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A780,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A781,Clients!$B$3:$U$200,19,FALSE)),W781=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A781,Clients!$B$3:$U$200,19,FALSE)),W781=\"Etranger hors UE\"),$G$200,E781/D781))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A781,Clients!$B$3:$U$200,18,FALSE)),E781/B781,VLOOKUP(A781,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A781,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A781,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N781","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I781/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A782,Clients!$B$3:$U$200,19,FALSE)),W782=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A782,Clients!$B$3:$U$200,19,FALSE)),W782=\"Etranger hors UE\"),$G$200,E782/D782))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A782,Clients!$B$3:$U$200,18,FALSE)),E782/B782,VLOOKUP(A782,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A782,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A782,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N782","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I782/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A783,Clients!$B$3:$U$200,19,FALSE)),W783=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A783,Clients!$B$3:$U$200,19,FALSE)),W783=\"Etranger hors UE\"),$G$200,E783/D783))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A783,Clients!$B$3:$U$200,18,FALSE)),E783/B783,VLOOKUP(A783,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A783,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A783,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N783","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I783/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
[{"$f":"CONCATENATE(W784,X784,Y784,Z784,AA784,AB784,AC784)","v":"UEParticulierDIFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A784,Clients!$B$3:$U$200,19,FALSE)),W784=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A784,Clients!$B$3:$U$200,19,FALSE)),W784=\"Etranger hors UE\"),$G$200,E784/D784))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A784,Clients!$B$3:$U$200,18,FALSE)),E784/B784,VLOOKUP(A784,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A784,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A784,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E784/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F784","v":{"$error":"#VALUE!"}},{"$f":"G784/B784","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K784","v":{"$error":"#VALUE!"}},{"$f":"I784/B784","v":{"$error":"#VALUE!"}},{"$f":"G784/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N784","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I784/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"IF(AND(X784=\"Particulier\",W784=\"UE\"),CONCATENATE(W784,X784,Y784),IF(W784=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A785,Clients!$B$3:$U$200,19,FALSE)),W785=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A785,Clients!$B$3:$U$200,19,FALSE)),W785=\"Etranger hors UE\"),$G$200,E785/D785))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A785,Clients!$B$3:$U$200,18,FALSE)),E785/B785,VLOOKUP(A785,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A785,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A785,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N785","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I785/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A786,Clients!$B$3:$U$200,19,FALSE)),W786=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A786,Clients!$B$3:$U$200,19,FALSE)),W786=\"Etranger hors UE\"),$G$200,E786/D786))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A786,Clients!$B$3:$U$200,18,FALSE)),E786/B786,VLOOKUP(A786,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A786,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A786,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A787,Clients!$B$3:$U$200,19,FALSE)),W787=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A787,Clients!$B$3:$U$200,19,FALSE)),W787=\"Etranger hors UE\"),$G$200,E787/D787))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A787,Clients!$B$3:$U$200,18,FALSE)),E787/B787,VLOOKUP(A787,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A787,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A787,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A788,Clients!$B$3:$U$200,19,FALSE)),W788=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A788,Clients!$B$3:$U$200,19,FALSE)),W788=\"Etranger hors UE\"),$G$200,E788/D788))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A788,Clients!$B$3:$U$200,18,FALSE)),E788/B788,VLOOKUP(A788,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A788,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A788,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A789,Clients!$B$3:$U$200,19,FALSE)),W789=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A789,Clients!$B$3:$U$200,19,FALSE)),W789=\"Etranger hors UE\"),$G$200,E789/D789))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A789,Clients!$B$3:$U$200,18,FALSE)),E789/B789,VLOOKUP(A789,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A789,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A789,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A790,Clients!$B$3:$U$200,19,FALSE)),W790=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A790,Clients!$B$3:$U$200,19,FALSE)),W790=\"Etranger hors UE\"),$G$200,E790/D790))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A790,Clients!$B$3:$U$200,18,FALSE)),E790/B790,VLOOKUP(A790,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A790,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A790,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A791,Clients!$B$3:$U$200,19,FALSE)),W791=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A791,Clients!$B$3:$U$200,19,FALSE)),W791=\"Etranger hors UE\"),$G$200,E791/D791))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A791,Clients!$B$3:$U$200,18,FALSE)),E791/B791,VLOOKUP(A791,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A791,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A791,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A792,Clients!$B$3:$U$200,19,FALSE)),W792=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A792,Clients!$B$3:$U$200,19,FALSE)),W792=\"Etranger hors UE\"),$G$200,E792/D792))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A792,Clients!$B$3:$U$200,18,FALSE)),E792/B792,VLOOKUP(A792,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A792,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A792,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A793,Clients!$B$3:$U$200,19,FALSE)),W793=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A793,Clients!$B$3:$U$200,19,FALSE)),W793=\"Etranger hors UE\"),$G$200,E793/D793))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A793,Clients!$B$3:$U$200,18,FALSE)),E793/B793,VLOOKUP(A793,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A793,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A793,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F793","v":{"$error":"#VALUE!"}},{"$f":"G793/B793","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K793","v":{"$error":"#VALUE!"}},{"$f":"I793/B793","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$825*N793","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I793/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A794,Clients!$B$3:$U$200,19,FALSE)),W794=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A794,Clients!$B$3:$U$200,19,FALSE)),W794=\"Etranger hors UE\"),$G$200,E794/D794))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A794,Clients!$B$3:$U$200,18,FALSE)),E794/B794,VLOOKUP(A794,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A794,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A794,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N794","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I794/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A795,Clients!$B$3:$U$200,19,FALSE)),W795=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A795,Clients!$B$3:$U$200,19,FALSE)),W795=\"Etranger hors UE\"),$G$200,E795/D795))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A795,Clients!$B$3:$U$200,18,FALSE)),E795/B795,VLOOKUP(A795,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A795,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A795,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N795","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I795/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A796,Clients!$B$3:$U$200,19,FALSE)),W796=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A796,Clients!$B$3:$U$200,19,FALSE)),W796=\"Etranger hors UE\"),$G$200,E796/D796))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A796,Clients!$B$3:$U$200,18,FALSE)),E796/B796,VLOOKUP(A796,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A796,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A796,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N796","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I796/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A797,Clients!$B$3:$U$200,19,FALSE)),W797=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A797,Clients!$B$3:$U$200,19,FALSE)),W797=\"Etranger hors UE\"),$G$200,E797/D797))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A797,Clients!$B$3:$U$200,18,FALSE)),E797/B797,VLOOKUP(A797,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A797,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A797,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N797","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I797/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A798,Clients!$B$3:$U$200,19,FALSE)),W798=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A798,Clients!$B$3:$U$200,19,FALSE)),W798=\"Etranger hors UE\"),$G$200,E798/D798))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A798,Clients!$B$3:$U$200,18,FALSE)),E798/B798,VLOOKUP(A798,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A798,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A798,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N798","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I798/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A799,Clients!$B$3:$U$200,19,FALSE)),W799=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A799,Clients!$B$3:$U$200,19,FALSE)),W799=\"Etranger hors UE\"),$G$200,E799/D799))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A799,Clients!$B$3:$U$200,18,FALSE)),E799/B799,VLOOKUP(A799,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A799,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A799,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E799/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F799","v":{"$error":"#VALUE!"}},{"$f":"G799/B799","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K799","v":{"$error":"#VALUE!"}},{"$f":"I799/B799","v":{"$error":"#VALUE!"}},{"$f":"G799/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N799","v":{"$error":"#VALUE!"}},{"$f":"L799/B799","v":{"$error":"#VALUE!"}},{"$f":"IF($B$827=0,0,I799/$B$825)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A800,Clients!$B$3:$U$200,19,FALSE)),W800=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A800,Clients!$B$3:$U$200,19,FALSE)),W800=\"Etranger hors UE\"),$G$200,E800/D800))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A800,Clients!$B$3:$U$200,18,FALSE)),E800/B800,VLOOKUP(A800,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A800,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A800,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N800","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I800/$B$826)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A801,Clients!$B$3:$U$200,19,FALSE)),W801=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A801,Clients!$B$3:$U$200,19,FALSE)),W801=\"Etranger hors UE\"),$G$200,E801/D801))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A801,Clients!$B$3:$U$200,18,FALSE)),E801/B801,VLOOKUP(A801,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A801,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A801,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N801","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I801/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A802,Clients!$B$3:$U$200,19,FALSE)),W802=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A802,Clients!$B$3:$U$200,19,FALSE)),W802=\"Etranger hors UE\"),$G$200,E802/D802))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A802,Clients!$B$3:$U$200,18,FALSE)),E802/B802,VLOOKUP(A802,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A802,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A802,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N802","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I802/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A803,Clients!$B$3:$U$200,19,FALSE)),W803=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A803,Clients!$B$3:$U$200,19,FALSE)),W803=\"Etranger hors UE\"),$G$200,E803/D803))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A803,Clients!$B$3:$U$200,18,FALSE)),E803/B803,VLOOKUP(A803,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A803,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A803,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N803","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I803/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A804,Clients!$B$3:$U$200,19,FALSE)),W804=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A804,Clients!$B$3:$U$200,19,FALSE)),W804=\"Etranger hors UE\"),$G$200,E804/D804))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A804,Clients!$B$3:$U$200,18,FALSE)),E804/B804,VLOOKUP(A804,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A804,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A804,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N804","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I804/$B$827)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,null,null,{"$f":"SUM(E630:E804)","v":1.7499999999999971E-8},null,{"$f":"SUM(G630:G804)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I630:I804)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(L630:L804)","v":{"$error":"#VALUE!"}},{"$f":"SUM(M630:M804)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N630:N804)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"CA UE avant",{"$f":"SUMIF(W629:W804,\"UE\",G629:G804)","v":{"$error":"#VALUE!"}},"NB UE avant",{"$f":"SUMIF(W630:W804,\"UE\",H630:H804)","v":{"$error":"#VALUE!"}},"Panier UE avant",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE avant",{"$f":"SUMIF(W630:W804,\"Etranger hors UE\",G630:G804)","v":{"$error":"#VALUE!"}},"NB hors UE avant ",{"$f":"SUMIF(W630:W804,\"Etranger hors UE\",H630:H804)","v":{"$error":"#VALUE!"}},"Panier Hors UE avant",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C808+C809","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E808+E809","v":{"$error":"#VALUE!"}},"Panier global avant",{"$f":"C810/E810","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(Z630:Z804,\"Intra réseau\",L630:L804)","v":{"$error":"#VALUE!"}}]
[null,"CA inter réseau",{"$f":"SUMIF(Z631:Z805,\"Inter réseau\",L631:L805)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(Z630:Z804,\"France hors intra réseau\",L630:L804)","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(Z630:Z804,\"UE hors France\",L630:L804)","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(Z630:Z804,\"Intra régional hors UE\",L630:L804)","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(Z630:Z804,\"Inter régional\",L630:L804)","v":{"$error":"#VALUE!"}}]
[null,"GLOBAL",{"$f":"SUM(C815:C820)","v":{"$error":"#VALUE!"}}]
[]
[]
["Répartition cartes UE","CA","Poids","New poids","new CA"]
["UE - Poids DI",{"$f":"SUMIF(V630:V804,\"UEParticulierDI\",I630:I804)","v":{"$error":"#VALUE!"}},{"$f":"IF(B828=0,0,B825/B828)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C39=\"\",Hypothèses!B39,Hypothèses!C39)","v":""},{"$f":"B828*D825","v":{"$error":"#VALUE!"}}]
["UE - Poids DD",{"$f":"SUMIF(V630:V804,\"UEParticulierDD\",I630:I804)","v":{"$error":"#VALUE!"}},{"$f":"IF(B828=0,0,B826/B828)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C40=\"\",Hypothèses!B40,Hypothèses!C40)","v":""},{"$f":"B828*D826","v":{"$error":"#VALUE!"}}]
["UE - Poids Commerciales",{"$f":"SUMIF(V630:V804,\"Commerciale\",I630:I804)","v":{"$error":"#VALUE!"}},{"$f":"IF(B828=0,0,B827/B828)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C41=\"\",Hypothèses!B41,Hypothèses!C41)","v":""},{"$f":"B828*D827","v":{"$error":"#VALUE!"}}]
[null,{"$f":"SUM(B825:B827)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(E825:E827)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[]
["Modif Intra/Fce/UE hors France"]
["concat","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"CONCATENATE(W837,X837,Y837,Z837,AA837,AB837,AC837)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A837,Clients!$B$3:$U$200,19,FALSE)),W837=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A837,Clients!$B$3:$U$200,19,FALSE)),W837=\"Etranger hors UE\"),$G$200,E837/D837))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A837,Clients!$B$3:$U$200,18,FALSE)),E837/B837,VLOOKUP(A837,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A837,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A837,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E837/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F837","v":{"$error":"#VALUE!"}},{"$f":"G837/B837","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K837","v":{"$error":"#VALUE!"}},{"$f":"I837/B837","v":{"$error":"#VALUE!"}},{"$f":"G837/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$826*N837","v":{"$error":"#VALUE!"}},{"$f":"IF(B837=0,0,L837/B837)","v":0},{"$f":"IF($B$826=0,0,I837/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q837","v":{"$error":"#VALUE!"}},{"$f":"IF(B837=0,0,O837/B837)","v":0},{"$f":"IF($B$1034=0,0,L837/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"IF(AND(X837=\"Particulier\",W837=\"UE\"),CONCATENATE(W837,X837,Y837),IF(W837=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
[{"$f":"_xlfn.CONCAT(W838,X838,Y838,Z838,AA838,AB838,AC838)","v":"Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE"},{"$f":"IF(AND(ISNA(VLOOKUP(A838,Clients!$B$3:$U$200,19,FALSE)),W838=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A838,Clients!$B$3:$U$200,19,FALSE)),W838=\"Etranger hors UE\"),$G$200,E838/D838))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A838,Clients!$B$3:$U$200,18,FALSE)),E838/B838,VLOOKUP(A838,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A838,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A838,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F838","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*K838","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G838/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I838","v":{"$error":"#VALUE!"}},{"$f":"L838/B838","v":{"$error":"#VALUE!"}},null,{"$f":"L838","v":{"$error":"#VALUE!"}},{"$f":"IF(B838=0,0,O838/B838)","v":0},null,null,null,null,null,{"$f":"IF(AND(X838=\"Particulier\",W838=\"UE\"),CONCATENATE(W838,X838,Y838),IF(W838=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A839,Clients!$B$3:$U$200,19,FALSE)),W839=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A839,Clients!$B$3:$U$200,19,FALSE)),W839=\"Etranger hors UE\"),$G$200,E839/D839))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A839,Clients!$B$3:$U$200,18,FALSE)),E839/B839,VLOOKUP(A839,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A839,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A839,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"G839/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A840,Clients!$B$3:$U$200,19,FALSE)),W840=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A840,Clients!$B$3:$U$200,19,FALSE)),W840=\"Etranger hors UE\"),$G$200,E840/D840))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A840,Clients!$B$3:$U$200,18,FALSE)),E840/B840,VLOOKUP(A840,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A840,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A840,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A841,Clients!$B$3:$U$200,19,FALSE)),W841=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A841,Clients!$B$3:$U$200,19,FALSE)),W841=\"Etranger hors UE\"),$G$200,E841/D841))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A841,Clients!$B$3:$U$200,18,FALSE)),E841/B841,VLOOKUP(A841,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A841,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A841,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A842,Clients!$B$3:$U$200,19,FALSE)),W842=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A842,Clients!$B$3:$U$200,19,FALSE)),W842=\"Etranger hors UE\"),$G$200,E842/D842))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A842,Clients!$B$3:$U$200,18,FALSE)),E842/B842,VLOOKUP(A842,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A842,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A842,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A843,Clients!$B$3:$U$200,19,FALSE)),W843=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A843,Clients!$B$3:$U$200,19,FALSE)),W843=\"Etranger hors UE\"),$G$200,E843/D843))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A843,Clients!$B$3:$U$200,18,FALSE)),E843/B843,VLOOKUP(A843,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A843,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A843,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A844,Clients!$B$3:$U$200,19,FALSE)),W844=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A844,Clients!$B$3:$U$200,19,FALSE)),W844=\"Etranger hors UE\"),$G$200,E844/D844))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A844,Clients!$B$3:$U$200,18,FALSE)),E844/B844,VLOOKUP(A844,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A844,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A844,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A845,Clients!$B$3:$U$200,19,FALSE)),W845=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A845,Clients!$B$3:$U$200,19,FALSE)),W845=\"Etranger hors UE\"),$G$200,E845/D845))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A845,Clients!$B$3:$U$200,18,FALSE)),E845/B845,VLOOKUP(A845,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A845,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A845,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A846,Clients!$B$3:$U$200,19,FALSE)),W846=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A846,Clients!$B$3:$U$200,19,FALSE)),W846=\"Etranger hors UE\"),$G$200,E846/D846))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A846,Clients!$B$3:$U$200,18,FALSE)),E846/B846,VLOOKUP(A846,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A846,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A846,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A847,Clients!$B$3:$U$200,19,FALSE)),W847=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A847,Clients!$B$3:$U$200,19,FALSE)),W847=\"Etranger hors UE\"),$G$200,E847/D847))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A847,Clients!$B$3:$U$200,18,FALSE)),E847/B847,VLOOKUP(A847,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A847,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A847,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A848,Clients!$B$3:$U$200,19,FALSE)),W848=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A848,Clients!$B$3:$U$200,19,FALSE)),W848=\"Etranger hors UE\"),$G$200,E848/D848))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A848,Clients!$B$3:$U$200,18,FALSE)),E848/B848,VLOOKUP(A848,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A848,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A848,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A849,Clients!$B$3:$U$200,19,FALSE)),W849=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A849,Clients!$B$3:$U$200,19,FALSE)),W849=\"Etranger hors UE\"),$G$200,E849/D849))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A849,Clients!$B$3:$U$200,18,FALSE)),E849/B849,VLOOKUP(A849,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A849,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A849,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A850,Clients!$B$3:$U$200,19,FALSE)),W850=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A850,Clients!$B$3:$U$200,19,FALSE)),W850=\"Etranger hors UE\"),$G$200,E850/D850))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A850,Clients!$B$3:$U$200,18,FALSE)),E850/B850,VLOOKUP(A850,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A850,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A850,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A851,Clients!$B$3:$U$200,19,FALSE)),W851=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A851,Clients!$B$3:$U$200,19,FALSE)),W851=\"Etranger hors UE\"),$G$200,E851/D851))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A851,Clients!$B$3:$U$200,18,FALSE)),E851/B851,VLOOKUP(A851,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A851,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A851,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A852,Clients!$B$3:$U$200,19,FALSE)),W852=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A852,Clients!$B$3:$U$200,19,FALSE)),W852=\"Etranger hors UE\"),$G$200,E852/D852))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A852,Clients!$B$3:$U$200,18,FALSE)),E852/B852,VLOOKUP(A852,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A852,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A852,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A853,Clients!$B$3:$U$200,19,FALSE)),W853=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A853,Clients!$B$3:$U$200,19,FALSE)),W853=\"Etranger hors UE\"),$G$200,E853/D853))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A853,Clients!$B$3:$U$200,18,FALSE)),E853/B853,VLOOKUP(A853,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A853,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A853,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A854,Clients!$B$3:$U$200,19,FALSE)),W854=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A854,Clients!$B$3:$U$200,19,FALSE)),W854=\"Etranger hors UE\"),$G$200,E854/D854))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A854,Clients!$B$3:$U$200,18,FALSE)),E854/B854,VLOOKUP(A854,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A854,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A854,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A855,Clients!$B$3:$U$200,19,FALSE)),W855=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A855,Clients!$B$3:$U$200,19,FALSE)),W855=\"Etranger hors UE\"),$G$200,E855/D855))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A855,Clients!$B$3:$U$200,18,FALSE)),E855/B855,VLOOKUP(A855,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A855,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A855,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A856,Clients!$B$3:$U$200,19,FALSE)),W856=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A856,Clients!$B$3:$U$200,19,FALSE)),W856=\"Etranger hors UE\"),$G$200,E856/D856))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A856,Clients!$B$3:$U$200,18,FALSE)),E856/B856,VLOOKUP(A856,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A856,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A856,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A857,Clients!$B$3:$U$200,19,FALSE)),W857=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A857,Clients!$B$3:$U$200,19,FALSE)),W857=\"Etranger hors UE\"),$G$200,E857/D857))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A857,Clients!$B$3:$U$200,18,FALSE)),E857/B857,VLOOKUP(A857,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A857,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A857,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A858,Clients!$B$3:$U$200,19,FALSE)),W858=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A858,Clients!$B$3:$U$200,19,FALSE)),W858=\"Etranger hors UE\"),$G$200,E858/D858))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A858,Clients!$B$3:$U$200,18,FALSE)),E858/B858,VLOOKUP(A858,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A858,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A858,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A859,Clients!$B$3:$U$200,19,FALSE)),W859=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A859,Clients!$B$3:$U$200,19,FALSE)),W859=\"Etranger hors UE\"),$G$200,E859/D859))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A859,Clients!$B$3:$U$200,18,FALSE)),E859/B859,VLOOKUP(A859,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A859,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A859,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A860,Clients!$B$3:$U$200,19,FALSE)),W860=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A860,Clients!$B$3:$U$200,19,FALSE)),W860=\"Etranger hors UE\"),$G$200,E860/D860))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A860,Clients!$B$3:$U$200,18,FALSE)),E860/B860,VLOOKUP(A860,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A860,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A860,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A861,Clients!$B$3:$U$200,19,FALSE)),W861=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A861,Clients!$B$3:$U$200,19,FALSE)),W861=\"Etranger hors UE\"),$G$200,E861/D861))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A861,Clients!$B$3:$U$200,18,FALSE)),E861/B861,VLOOKUP(A861,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A861,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A861,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A862,Clients!$B$3:$U$200,19,FALSE)),W862=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A862,Clients!$B$3:$U$200,19,FALSE)),W862=\"Etranger hors UE\"),$G$200,E862/D862))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A862,Clients!$B$3:$U$200,18,FALSE)),E862/B862,VLOOKUP(A862,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A862,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A862,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A863,Clients!$B$3:$U$200,19,FALSE)),W863=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A863,Clients!$B$3:$U$200,19,FALSE)),W863=\"Etranger hors UE\"),$G$200,E863/D863))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A863,Clients!$B$3:$U$200,18,FALSE)),E863/B863,VLOOKUP(A863,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A863,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A863,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A864,Clients!$B$3:$U$200,19,FALSE)),W864=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A864,Clients!$B$3:$U$200,19,FALSE)),W864=\"Etranger hors UE\"),$G$200,E864/D864))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A864,Clients!$B$3:$U$200,18,FALSE)),E864/B864,VLOOKUP(A864,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A864,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A864,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K864","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G864/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N864","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I864/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*Q864","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,L864/$B$1035)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A865,Clients!$B$3:$U$200,19,FALSE)),W865=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A865,Clients!$B$3:$U$200,19,FALSE)),W865=\"Etranger hors UE\"),$G$200,E865/D865))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A865,Clients!$B$3:$U$200,18,FALSE)),E865/B865,VLOOKUP(A865,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A865,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A865,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N865","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I865/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A866,Clients!$B$3:$U$200,19,FALSE)),W866=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A866,Clients!$B$3:$U$200,19,FALSE)),W866=\"Etranger hors UE\"),$G$200,E866/D866))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A866,Clients!$B$3:$U$200,18,FALSE)),E866/B866,VLOOKUP(A866,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A866,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A866,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N866","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I866/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A867,Clients!$B$3:$U$200,19,FALSE)),W867=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A867,Clients!$B$3:$U$200,19,FALSE)),W867=\"Etranger hors UE\"),$G$200,E867/D867))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A867,Clients!$B$3:$U$200,18,FALSE)),E867/B867,VLOOKUP(A867,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A867,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A867,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N867","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I867/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A868,Clients!$B$3:$U$200,19,FALSE)),W868=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A868,Clients!$B$3:$U$200,19,FALSE)),W868=\"Etranger hors UE\"),$G$200,E868/D868))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A868,Clients!$B$3:$U$200,18,FALSE)),E868/B868,VLOOKUP(A868,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A868,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A868,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N868","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I868/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A869,Clients!$B$3:$U$200,19,FALSE)),W869=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A869,Clients!$B$3:$U$200,19,FALSE)),W869=\"Etranger hors UE\"),$G$200,E869/D869))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A869,Clients!$B$3:$U$200,18,FALSE)),E869/B869,VLOOKUP(A869,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A869,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A869,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E869/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N869","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I869/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
[{"$f":"_xlfn.CONCAT(W870,X870,Y870,Z870,AA870,AB870,AC870)","v":"UECommerciale BusinessDIUE hors FranceMastercardMaestroE"},{"$f":"IF(AND(ISNA(VLOOKUP(A870,Clients!$B$3:$U$200,19,FALSE)),W870=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A870,Clients!$B$3:$U$200,19,FALSE)),W870=\"Etranger hors UE\"),$G$200,E870/D870))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A870,Clients!$B$3:$U$200,18,FALSE)),E870/B870,VLOOKUP(A870,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A870,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A870,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N870","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I870/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A871,Clients!$B$3:$U$200,19,FALSE)),W871=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A871,Clients!$B$3:$U$200,19,FALSE)),W871=\"Etranger hors UE\"),$G$200,E871/D871))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A871,Clients!$B$3:$U$200,18,FALSE)),E871/B871,VLOOKUP(A871,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A871,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A871,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A872,Clients!$B$3:$U$200,19,FALSE)),W872=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A872,Clients!$B$3:$U$200,19,FALSE)),W872=\"Etranger hors UE\"),$G$200,E872/D872))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A872,Clients!$B$3:$U$200,18,FALSE)),E872/B872,VLOOKUP(A872,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A872,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A872,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A873,Clients!$B$3:$U$200,19,FALSE)),W873=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A873,Clients!$B$3:$U$200,19,FALSE)),W873=\"Etranger hors UE\"),$G$200,E873/D873))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A873,Clients!$B$3:$U$200,18,FALSE)),E873/B873,VLOOKUP(A873,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A873,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A873,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A874,Clients!$B$3:$U$200,19,FALSE)),W874=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A874,Clients!$B$3:$U$200,19,FALSE)),W874=\"Etranger hors UE\"),$G$200,E874/D874))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A874,Clients!$B$3:$U$200,18,FALSE)),E874/B874,VLOOKUP(A874,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A874,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A874,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A875,Clients!$B$3:$U$200,19,FALSE)),W875=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A875,Clients!$B$3:$U$200,19,FALSE)),W875=\"Etranger hors UE\"),$G$200,E875/D875))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A875,Clients!$B$3:$U$200,18,FALSE)),E875/B875,VLOOKUP(A875,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A875,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A875,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A876,Clients!$B$3:$U$200,19,FALSE)),W876=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A876,Clients!$B$3:$U$200,19,FALSE)),W876=\"Etranger hors UE\"),$G$200,E876/D876))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A876,Clients!$B$3:$U$200,18,FALSE)),E876/B876,VLOOKUP(A876,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A876,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A876,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A877,Clients!$B$3:$U$200,19,FALSE)),W877=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A877,Clients!$B$3:$U$200,19,FALSE)),W877=\"Etranger hors UE\"),$G$200,E877/D877))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A877,Clients!$B$3:$U$200,18,FALSE)),E877/B877,VLOOKUP(A877,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A877,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A877,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A878,Clients!$B$3:$U$200,19,FALSE)),W878=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A878,Clients!$B$3:$U$200,19,FALSE)),W878=\"Etranger hors UE\"),$G$200,E878/D878))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A878,Clients!$B$3:$U$200,18,FALSE)),E878/B878,VLOOKUP(A878,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A878,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A878,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N878","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I878/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A879,Clients!$B$3:$U$200,19,FALSE)),W879=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A879,Clients!$B$3:$U$200,19,FALSE)),W879=\"Etranger hors UE\"),$G$200,E879/D879))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A879,Clients!$B$3:$U$200,18,FALSE)),E879/B879,VLOOKUP(A879,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A879,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A879,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N879","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I879/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A880,Clients!$B$3:$U$200,19,FALSE)),W880=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A880,Clients!$B$3:$U$200,19,FALSE)),W880=\"Etranger hors UE\"),$G$200,E880/D880))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A880,Clients!$B$3:$U$200,18,FALSE)),E880/B880,VLOOKUP(A880,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A880,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A880,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N880","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I880/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q880","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L880/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A881,Clients!$B$3:$U$200,19,FALSE)),W881=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A881,Clients!$B$3:$U$200,19,FALSE)),W881=\"Etranger hors UE\"),$G$200,E881/D881))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A881,Clients!$B$3:$U$200,18,FALSE)),E881/B881,VLOOKUP(A881,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A881,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A881,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N881","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I881/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A882,Clients!$B$3:$U$200,19,FALSE)),W882=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A882,Clients!$B$3:$U$200,19,FALSE)),W882=\"Etranger hors UE\"),$G$200,E882/D882))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A882,Clients!$B$3:$U$200,18,FALSE)),E882/B882,VLOOKUP(A882,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A882,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A882,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N882","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I882/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A883,Clients!$B$3:$U$200,19,FALSE)),W883=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A883,Clients!$B$3:$U$200,19,FALSE)),W883=\"Etranger hors UE\"),$G$200,E883/D883))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A883,Clients!$B$3:$U$200,18,FALSE)),E883/B883,VLOOKUP(A883,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A883,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A883,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N883","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I883/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A884,Clients!$B$3:$U$200,19,FALSE)),W884=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A884,Clients!$B$3:$U$200,19,FALSE)),W884=\"Etranger hors UE\"),$G$200,E884/D884))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A884,Clients!$B$3:$U$200,18,FALSE)),E884/B884,VLOOKUP(A884,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A884,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A884,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N884","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I884/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A885,Clients!$B$3:$U$200,19,FALSE)),W885=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A885,Clients!$B$3:$U$200,19,FALSE)),W885=\"Etranger hors UE\"),$G$200,E885/D885))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A885,Clients!$B$3:$U$200,18,FALSE)),E885/B885,VLOOKUP(A885,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A885,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A885,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N885","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I885/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A886,Clients!$B$3:$U$200,19,FALSE)),W886=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A886,Clients!$B$3:$U$200,19,FALSE)),W886=\"Etranger hors UE\"),$G$200,E886/D886))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A886,Clients!$B$3:$U$200,18,FALSE)),E886/B886,VLOOKUP(A886,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A886,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A886,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A887,Clients!$B$3:$U$200,19,FALSE)),W887=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A887,Clients!$B$3:$U$200,19,FALSE)),W887=\"Etranger hors UE\"),$G$200,E887/D887))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A887,Clients!$B$3:$U$200,18,FALSE)),E887/B887,VLOOKUP(A887,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A887,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A887,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A888,Clients!$B$3:$U$200,19,FALSE)),W888=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A888,Clients!$B$3:$U$200,19,FALSE)),W888=\"Etranger hors UE\"),$G$200,E888/D888))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A888,Clients!$B$3:$U$200,18,FALSE)),E888/B888,VLOOKUP(A888,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A888,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A888,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A889,Clients!$B$3:$U$200,19,FALSE)),W889=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A889,Clients!$B$3:$U$200,19,FALSE)),W889=\"Etranger hors UE\"),$G$200,E889/D889))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A889,Clients!$B$3:$U$200,18,FALSE)),E889/B889,VLOOKUP(A889,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A889,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A889,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A890,Clients!$B$3:$U$200,19,FALSE)),W890=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A890,Clients!$B$3:$U$200,19,FALSE)),W890=\"Etranger hors UE\"),$G$200,E890/D890))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A890,Clients!$B$3:$U$200,18,FALSE)),E890/B890,VLOOKUP(A890,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A890,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A890,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A891,Clients!$B$3:$U$200,19,FALSE)),W891=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A891,Clients!$B$3:$U$200,19,FALSE)),W891=\"Etranger hors UE\"),$G$200,E891/D891))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A891,Clients!$B$3:$U$200,18,FALSE)),E891/B891,VLOOKUP(A891,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A891,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A891,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N891","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I891/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A892,Clients!$B$3:$U$200,19,FALSE)),W892=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A892,Clients!$B$3:$U$200,19,FALSE)),W892=\"Etranger hors UE\"),$G$200,E892/D892))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A892,Clients!$B$3:$U$200,18,FALSE)),E892/B892,VLOOKUP(A892,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A892,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A892,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N892","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I892/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A893,Clients!$B$3:$U$200,19,FALSE)),W893=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A893,Clients!$B$3:$U$200,19,FALSE)),W893=\"Etranger hors UE\"),$G$200,E893/D893))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A893,Clients!$B$3:$U$200,18,FALSE)),E893/B893,VLOOKUP(A893,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A893,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A893,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N893","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I893/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q893","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L893/$B$1033)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A894,Clients!$B$3:$U$200,19,FALSE)),W894=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A894,Clients!$B$3:$U$200,19,FALSE)),W894=\"Etranger hors UE\"),$G$200,E894/D894))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A894,Clients!$B$3:$U$200,18,FALSE)),E894/B894,VLOOKUP(A894,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A894,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A894,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N894","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I894/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A895,Clients!$B$3:$U$200,19,FALSE)),W895=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A895,Clients!$B$3:$U$200,19,FALSE)),W895=\"Etranger hors UE\"),$G$200,E895/D895))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A895,Clients!$B$3:$U$200,18,FALSE)),E895/B895,VLOOKUP(A895,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A895,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A895,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N895","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I895/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A896,Clients!$B$3:$U$200,19,FALSE)),W896=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A896,Clients!$B$3:$U$200,19,FALSE)),W896=\"Etranger hors UE\"),$G$200,E896/D896))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A896,Clients!$B$3:$U$200,18,FALSE)),E896/B896,VLOOKUP(A896,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A896,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A896,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N896","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I896/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A897,Clients!$B$3:$U$200,19,FALSE)),W897=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A897,Clients!$B$3:$U$200,19,FALSE)),W897=\"Etranger hors UE\"),$G$200,E897/D897))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A897,Clients!$B$3:$U$200,18,FALSE)),E897/B897,VLOOKUP(A897,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A897,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A897,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N897","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I897/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A898,Clients!$B$3:$U$200,19,FALSE)),W898=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A898,Clients!$B$3:$U$200,19,FALSE)),W898=\"Etranger hors UE\"),$G$200,E898/D898))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A898,Clients!$B$3:$U$200,18,FALSE)),E898/B898,VLOOKUP(A898,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A898,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A898,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N898","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I898/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A899,Clients!$B$3:$U$200,19,FALSE)),W899=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A899,Clients!$B$3:$U$200,19,FALSE)),W899=\"Etranger hors UE\"),$G$200,E899/D899))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A899,Clients!$B$3:$U$200,18,FALSE)),E899/B899,VLOOKUP(A899,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A899,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A899,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N899","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I899/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A900,Clients!$B$3:$U$200,19,FALSE)),W900=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A900,Clients!$B$3:$U$200,19,FALSE)),W900=\"Etranger hors UE\"),$G$200,E900/D900))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A900,Clients!$B$3:$U$200,18,FALSE)),E900/B900,VLOOKUP(A900,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A900,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A900,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N900","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I900/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A901,Clients!$B$3:$U$200,19,FALSE)),W901=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A901,Clients!$B$3:$U$200,19,FALSE)),W901=\"Etranger hors UE\"),$G$200,E901/D901))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A901,Clients!$B$3:$U$200,18,FALSE)),E901/B901,VLOOKUP(A901,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A901,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A901,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E901/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G901/B901","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I901/B901","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N901","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I901/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
[{"$f":"_xlfn.CONCAT(W902,X902,Y902,Z902,AA902,AB902,AC902)","v":"UEParticulierDIIntra réseauMastercard - CBMaestroP"},{"$f":"IF(AND(ISNA(VLOOKUP(A902,Clients!$B$3:$U$200,19,FALSE)),W902=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A902,Clients!$B$3:$U$200,19,FALSE)),W902=\"Etranger hors UE\"),$G$200,E902/D902))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A902,Clients!$B$3:$U$200,18,FALSE)),E902/B902,VLOOKUP(A902,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A902,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A902,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F902","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N902","v":{"$error":"#VALUE!"}},{"$f":"L902/B902","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,I902/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(B902=0,0,O902/B902)","v":0},{"$error":"#VALUE!"},null,null,null,null,{"$f":"IF(AND(X902=\"Particulier\",W902=\"UE\"),CONCATENATE(W902,X902,Y902),IF(W902=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A903,Clients!$B$3:$U$200,19,FALSE)),W903=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A903,Clients!$B$3:$U$200,19,FALSE)),W903=\"Etranger hors UE\"),$G$200,E903/D903))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A903,Clients!$B$3:$U$200,18,FALSE)),E903/B903,VLOOKUP(A903,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A903,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A903,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N903","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I903/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A904,Clients!$B$3:$U$200,19,FALSE)),W904=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A904,Clients!$B$3:$U$200,19,FALSE)),W904=\"Etranger hors UE\"),$G$200,E904/D904))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A904,Clients!$B$3:$U$200,18,FALSE)),E904/B904,VLOOKUP(A904,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A904,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A904,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N904","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I904/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q904","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L904/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A905,Clients!$B$3:$U$200,19,FALSE)),W905=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A905,Clients!$B$3:$U$200,19,FALSE)),W905=\"Etranger hors UE\"),$G$200,E905/D905))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A905,Clients!$B$3:$U$200,18,FALSE)),E905/B905,VLOOKUP(A905,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A905,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A905,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N905","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I905/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q905","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L905/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A906,Clients!$B$3:$U$200,19,FALSE)),W906=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A906,Clients!$B$3:$U$200,19,FALSE)),W906=\"Etranger hors UE\"),$G$200,E906/D906))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A906,Clients!$B$3:$U$200,18,FALSE)),E906/B906,VLOOKUP(A906,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A906,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A906,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N906","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I906/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q906","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L906/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A907,Clients!$B$3:$U$200,19,FALSE)),W907=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A907,Clients!$B$3:$U$200,19,FALSE)),W907=\"Etranger hors UE\"),$G$200,E907/D907))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A907,Clients!$B$3:$U$200,18,FALSE)),E907/B907,VLOOKUP(A907,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A907,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A907,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*K907","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G907/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I907","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"L907","v":{"$error":"#VALUE!"}},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A908,Clients!$B$3:$U$200,19,FALSE)),W908=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A908,Clients!$B$3:$U$200,19,FALSE)),W908=\"Etranger hors UE\"),$G$200,E908/D908))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A908,Clients!$B$3:$U$200,18,FALSE)),E908/B908,VLOOKUP(A908,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A908,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A908,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A909,Clients!$B$3:$U$200,19,FALSE)),W909=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A909,Clients!$B$3:$U$200,19,FALSE)),W909=\"Etranger hors UE\"),$G$200,E909/D909))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A909,Clients!$B$3:$U$200,18,FALSE)),E909/B909,VLOOKUP(A909,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A909,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A909,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A910,Clients!$B$3:$U$200,19,FALSE)),W910=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A910,Clients!$B$3:$U$200,19,FALSE)),W910=\"Etranger hors UE\"),$G$200,E910/D910))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A910,Clients!$B$3:$U$200,18,FALSE)),E910/B910,VLOOKUP(A910,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A910,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A910,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A911,Clients!$B$3:$U$200,19,FALSE)),W911=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A911,Clients!$B$3:$U$200,19,FALSE)),W911=\"Etranger hors UE\"),$G$200,E911/D911))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A911,Clients!$B$3:$U$200,18,FALSE)),E911/B911,VLOOKUP(A911,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A911,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A911,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A912,Clients!$B$3:$U$200,19,FALSE)),W912=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A912,Clients!$B$3:$U$200,19,FALSE)),W912=\"Etranger hors UE\"),$G$200,E912/D912))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A912,Clients!$B$3:$U$200,18,FALSE)),E912/B912,VLOOKUP(A912,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A912,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A912,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A913,Clients!$B$3:$U$200,19,FALSE)),W913=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A913,Clients!$B$3:$U$200,19,FALSE)),W913=\"Etranger hors UE\"),$G$200,E913/D913))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A913,Clients!$B$3:$U$200,18,FALSE)),E913/B913,VLOOKUP(A913,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A913,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A913,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A914,Clients!$B$3:$U$200,19,FALSE)),W914=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A914,Clients!$B$3:$U$200,19,FALSE)),W914=\"Etranger hors UE\"),$G$200,E914/D914))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A914,Clients!$B$3:$U$200,18,FALSE)),E914/B914,VLOOKUP(A914,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A914,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A914,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A915,Clients!$B$3:$U$200,19,FALSE)),W915=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A915,Clients!$B$3:$U$200,19,FALSE)),W915=\"Etranger hors UE\"),$G$200,E915/D915))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A915,Clients!$B$3:$U$200,18,FALSE)),E915/B915,VLOOKUP(A915,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A915,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A915,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A916,Clients!$B$3:$U$200,19,FALSE)),W916=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A916,Clients!$B$3:$U$200,19,FALSE)),W916=\"Etranger hors UE\"),$G$200,E916/D916))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A916,Clients!$B$3:$U$200,18,FALSE)),E916/B916,VLOOKUP(A916,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A916,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A916,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A917,Clients!$B$3:$U$200,19,FALSE)),W917=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A917,Clients!$B$3:$U$200,19,FALSE)),W917=\"Etranger hors UE\"),$G$200,E917/D917))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A917,Clients!$B$3:$U$200,18,FALSE)),E917/B917,VLOOKUP(A917,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A917,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A917,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A918,Clients!$B$3:$U$200,19,FALSE)),W918=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A918,Clients!$B$3:$U$200,19,FALSE)),W918=\"Etranger hors UE\"),$G$200,E918/D918))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A918,Clients!$B$3:$U$200,18,FALSE)),E918/B918,VLOOKUP(A918,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A918,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A918,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A919,Clients!$B$3:$U$200,19,FALSE)),W919=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A919,Clients!$B$3:$U$200,19,FALSE)),W919=\"Etranger hors UE\"),$G$200,E919/D919))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A919,Clients!$B$3:$U$200,18,FALSE)),E919/B919,VLOOKUP(A919,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A919,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A919,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A920,Clients!$B$3:$U$200,19,FALSE)),W920=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A920,Clients!$B$3:$U$200,19,FALSE)),W920=\"Etranger hors UE\"),$G$200,E920/D920))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A920,Clients!$B$3:$U$200,18,FALSE)),E920/B920,VLOOKUP(A920,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A920,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A920,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A921,Clients!$B$3:$U$200,19,FALSE)),W921=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A921,Clients!$B$3:$U$200,19,FALSE)),W921=\"Etranger hors UE\"),$G$200,E921/D921))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A921,Clients!$B$3:$U$200,18,FALSE)),E921/B921,VLOOKUP(A921,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A921,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A921,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A922,Clients!$B$3:$U$200,19,FALSE)),W922=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A922,Clients!$B$3:$U$200,19,FALSE)),W922=\"Etranger hors UE\"),$G$200,E922/D922))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A922,Clients!$B$3:$U$200,18,FALSE)),E922/B922,VLOOKUP(A922,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A922,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A922,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A923,Clients!$B$3:$U$200,19,FALSE)),W923=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A923,Clients!$B$3:$U$200,19,FALSE)),W923=\"Etranger hors UE\"),$G$200,E923/D923))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A923,Clients!$B$3:$U$200,18,FALSE)),E923/B923,VLOOKUP(A923,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A923,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A923,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A924,Clients!$B$3:$U$200,19,FALSE)),W924=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A924,Clients!$B$3:$U$200,19,FALSE)),W924=\"Etranger hors UE\"),$G$200,E924/D924))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A924,Clients!$B$3:$U$200,18,FALSE)),E924/B924,VLOOKUP(A924,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A924,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A924,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A925,Clients!$B$3:$U$200,19,FALSE)),W925=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A925,Clients!$B$3:$U$200,19,FALSE)),W925=\"Etranger hors UE\"),$G$200,E925/D925))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A925,Clients!$B$3:$U$200,18,FALSE)),E925/B925,VLOOKUP(A925,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A925,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A925,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A926,Clients!$B$3:$U$200,19,FALSE)),W926=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A926,Clients!$B$3:$U$200,19,FALSE)),W926=\"Etranger hors UE\"),$G$200,E926/D926))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A926,Clients!$B$3:$U$200,18,FALSE)),E926/B926,VLOOKUP(A926,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A926,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A926,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A927,Clients!$B$3:$U$200,19,FALSE)),W927=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A927,Clients!$B$3:$U$200,19,FALSE)),W927=\"Etranger hors UE\"),$G$200,E927/D927))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A927,Clients!$B$3:$U$200,18,FALSE)),E927/B927,VLOOKUP(A927,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A927,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A927,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A928,Clients!$B$3:$U$200,19,FALSE)),W928=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A928,Clients!$B$3:$U$200,19,FALSE)),W928=\"Etranger hors UE\"),$G$200,E928/D928))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A928,Clients!$B$3:$U$200,18,FALSE)),E928/B928,VLOOKUP(A928,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A928,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A928,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A929,Clients!$B$3:$U$200,19,FALSE)),W929=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A929,Clients!$B$3:$U$200,19,FALSE)),W929=\"Etranger hors UE\"),$G$200,E929/D929))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A929,Clients!$B$3:$U$200,18,FALSE)),E929/B929,VLOOKUP(A929,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A929,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A929,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A930,Clients!$B$3:$U$200,19,FALSE)),W930=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A930,Clients!$B$3:$U$200,19,FALSE)),W930=\"Etranger hors UE\"),$G$200,E930/D930))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A930,Clients!$B$3:$U$200,18,FALSE)),E930/B930,VLOOKUP(A930,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A930,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A930,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A931,Clients!$B$3:$U$200,19,FALSE)),W931=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A931,Clients!$B$3:$U$200,19,FALSE)),W931=\"Etranger hors UE\"),$G$200,E931/D931))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A931,Clients!$B$3:$U$200,18,FALSE)),E931/B931,VLOOKUP(A931,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A931,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A931,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A932,Clients!$B$3:$U$200,19,FALSE)),W932=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A932,Clients!$B$3:$U$200,19,FALSE)),W932=\"Etranger hors UE\"),$G$200,E932/D932))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A932,Clients!$B$3:$U$200,18,FALSE)),E932/B932,VLOOKUP(A932,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A932,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A932,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A933,Clients!$B$3:$U$200,19,FALSE)),W933=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A933,Clients!$B$3:$U$200,19,FALSE)),W933=\"Etranger hors UE\"),$G$200,E933/D933))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A933,Clients!$B$3:$U$200,18,FALSE)),E933/B933,VLOOKUP(A933,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A933,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A933,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E933/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
[{"$f":"_xlfn.CONCAT(W934,X934,Y934,Z934,AA934,AB934,AC934)","v":"Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP"},{"$f":"IF(AND(ISNA(VLOOKUP(A934,Clients!$B$3:$U$200,19,FALSE)),W934=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A934,Clients!$B$3:$U$200,19,FALSE)),W934=\"Etranger hors UE\"),$G$200,E934/D934))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A934,Clients!$B$3:$U$200,18,FALSE)),E934/B934,VLOOKUP(A934,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A934,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A934,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A935,Clients!$B$3:$U$200,19,FALSE)),W935=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A935,Clients!$B$3:$U$200,19,FALSE)),W935=\"Etranger hors UE\"),$G$200,E935/D935))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A935,Clients!$B$3:$U$200,18,FALSE)),E935/B935,VLOOKUP(A935,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A935,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A935,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A936,Clients!$B$3:$U$200,19,FALSE)),W936=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A936,Clients!$B$3:$U$200,19,FALSE)),W936=\"Etranger hors UE\"),$G$200,E936/D936))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A936,Clients!$B$3:$U$200,18,FALSE)),E936/B936,VLOOKUP(A936,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A936,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A936,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A937,Clients!$B$3:$U$200,19,FALSE)),W937=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A937,Clients!$B$3:$U$200,19,FALSE)),W937=\"Etranger hors UE\"),$G$200,E937/D937))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A937,Clients!$B$3:$U$200,18,FALSE)),E937/B937,VLOOKUP(A937,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A937,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A937,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A938,Clients!$B$3:$U$200,19,FALSE)),W938=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A938,Clients!$B$3:$U$200,19,FALSE)),W938=\"Etranger hors UE\"),$G$200,E938/D938))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A938,Clients!$B$3:$U$200,18,FALSE)),E938/B938,VLOOKUP(A938,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A938,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A938,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A939,Clients!$B$3:$U$200,19,FALSE)),W939=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A939,Clients!$B$3:$U$200,19,FALSE)),W939=\"Etranger hors UE\"),$G$200,E939/D939))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A939,Clients!$B$3:$U$200,18,FALSE)),E939/B939,VLOOKUP(A939,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A939,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A939,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,null,null,null,null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A940,Clients!$B$3:$U$200,19,FALSE)),W940=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A940,Clients!$B$3:$U$200,19,FALSE)),W940=\"Etranger hors UE\"),$G$200,E940/D940))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A940,Clients!$B$3:$U$200,18,FALSE)),E940/B940,VLOOKUP(A940,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A940,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A940,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K940","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G940/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N940","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I940/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*Q940","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,L940/$B$1035)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A941,Clients!$B$3:$U$200,19,FALSE)),W941=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A941,Clients!$B$3:$U$200,19,FALSE)),W941=\"Etranger hors UE\"),$G$200,E941/D941))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A941,Clients!$B$3:$U$200,18,FALSE)),E941/B941,VLOOKUP(A941,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A941,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A941,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N941","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I941/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A942,Clients!$B$3:$U$200,19,FALSE)),W942=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A942,Clients!$B$3:$U$200,19,FALSE)),W942=\"Etranger hors UE\"),$G$200,E942/D942))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A942,Clients!$B$3:$U$200,18,FALSE)),E942/B942,VLOOKUP(A942,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A942,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A942,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N942","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I942/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A943,Clients!$B$3:$U$200,19,FALSE)),W943=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A943,Clients!$B$3:$U$200,19,FALSE)),W943=\"Etranger hors UE\"),$G$200,E943/D943))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A943,Clients!$B$3:$U$200,18,FALSE)),E943/B943,VLOOKUP(A943,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A943,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A943,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N943","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I943/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A944,Clients!$B$3:$U$200,19,FALSE)),W944=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A944,Clients!$B$3:$U$200,19,FALSE)),W944=\"Etranger hors UE\"),$G$200,E944/D944))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A944,Clients!$B$3:$U$200,18,FALSE)),E944/B944,VLOOKUP(A944,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A944,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A944,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N944","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I944/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A945,Clients!$B$3:$U$200,19,FALSE)),W945=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A945,Clients!$B$3:$U$200,19,FALSE)),W945=\"Etranger hors UE\"),$G$200,E945/D945))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A945,Clients!$B$3:$U$200,18,FALSE)),E945/B945,VLOOKUP(A945,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A945,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A945,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N945","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I945/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A946,Clients!$B$3:$U$200,19,FALSE)),W946=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A946,Clients!$B$3:$U$200,19,FALSE)),W946=\"Etranger hors UE\"),$G$200,E946/D946))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A946,Clients!$B$3:$U$200,18,FALSE)),E946/B946,VLOOKUP(A946,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A946,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A946,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N946","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I946/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A947,Clients!$B$3:$U$200,19,FALSE)),W947=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A947,Clients!$B$3:$U$200,19,FALSE)),W947=\"Etranger hors UE\"),$G$200,E947/D947))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A947,Clients!$B$3:$U$200,18,FALSE)),E947/B947,VLOOKUP(A947,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A947,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A947,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A948,Clients!$B$3:$U$200,19,FALSE)),W948=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A948,Clients!$B$3:$U$200,19,FALSE)),W948=\"Etranger hors UE\"),$G$200,E948/D948))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A948,Clients!$B$3:$U$200,18,FALSE)),E948/B948,VLOOKUP(A948,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A948,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A948,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A949,Clients!$B$3:$U$200,19,FALSE)),W949=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A949,Clients!$B$3:$U$200,19,FALSE)),W949=\"Etranger hors UE\"),$G$200,E949/D949))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A949,Clients!$B$3:$U$200,18,FALSE)),E949/B949,VLOOKUP(A949,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A949,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A949,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A950,Clients!$B$3:$U$200,19,FALSE)),W950=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A950,Clients!$B$3:$U$200,19,FALSE)),W950=\"Etranger hors UE\"),$G$200,E950/D950))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A950,Clients!$B$3:$U$200,18,FALSE)),E950/B950,VLOOKUP(A950,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A950,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A950,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A951,Clients!$B$3:$U$200,19,FALSE)),W951=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A951,Clients!$B$3:$U$200,19,FALSE)),W951=\"Etranger hors UE\"),$G$200,E951/D951))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A951,Clients!$B$3:$U$200,18,FALSE)),E951/B951,VLOOKUP(A951,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A951,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A951,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A952,Clients!$B$3:$U$200,19,FALSE)),W952=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A952,Clients!$B$3:$U$200,19,FALSE)),W952=\"Etranger hors UE\"),$G$200,E952/D952))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A952,Clients!$B$3:$U$200,18,FALSE)),E952/B952,VLOOKUP(A952,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A952,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A952,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A953,Clients!$B$3:$U$200,19,FALSE)),W953=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A953,Clients!$B$3:$U$200,19,FALSE)),W953=\"Etranger hors UE\"),$G$200,E953/D953))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A953,Clients!$B$3:$U$200,18,FALSE)),E953/B953,VLOOKUP(A953,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A953,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A953,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A954,Clients!$B$3:$U$200,19,FALSE)),W954=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A954,Clients!$B$3:$U$200,19,FALSE)),W954=\"Etranger hors UE\"),$G$200,E954/D954))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A954,Clients!$B$3:$U$200,18,FALSE)),E954/B954,VLOOKUP(A954,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A954,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A954,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A955,Clients!$B$3:$U$200,19,FALSE)),W955=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A955,Clients!$B$3:$U$200,19,FALSE)),W955=\"Etranger hors UE\"),$G$200,E955/D955))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A955,Clients!$B$3:$U$200,18,FALSE)),E955/B955,VLOOKUP(A955,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A955,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A955,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A956,Clients!$B$3:$U$200,19,FALSE)),W956=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A956,Clients!$B$3:$U$200,19,FALSE)),W956=\"Etranger hors UE\"),$G$200,E956/D956))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A956,Clients!$B$3:$U$200,18,FALSE)),E956/B956,VLOOKUP(A956,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A956,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A956,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N956","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I956/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A957,Clients!$B$3:$U$200,19,FALSE)),W957=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A957,Clients!$B$3:$U$200,19,FALSE)),W957=\"Etranger hors UE\"),$G$200,E957/D957))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A957,Clients!$B$3:$U$200,18,FALSE)),E957/B957,VLOOKUP(A957,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A957,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A957,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N957","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I957/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A958,Clients!$B$3:$U$200,19,FALSE)),W958=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A958,Clients!$B$3:$U$200,19,FALSE)),W958=\"Etranger hors UE\"),$G$200,E958/D958))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A958,Clients!$B$3:$U$200,18,FALSE)),E958/B958,VLOOKUP(A958,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A958,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A958,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N958","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I958/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A959,Clients!$B$3:$U$200,19,FALSE)),W959=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A959,Clients!$B$3:$U$200,19,FALSE)),W959=\"Etranger hors UE\"),$G$200,E959/D959))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A959,Clients!$B$3:$U$200,18,FALSE)),E959/B959,VLOOKUP(A959,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A959,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A959,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N959","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I959/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q959","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L959/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A960,Clients!$B$3:$U$200,19,FALSE)),W960=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A960,Clients!$B$3:$U$200,19,FALSE)),W960=\"Etranger hors UE\"),$G$200,E960/D960))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A960,Clients!$B$3:$U$200,18,FALSE)),E960/B960,VLOOKUP(A960,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A960,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A960,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N960","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I960/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A961,Clients!$B$3:$U$200,19,FALSE)),W961=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A961,Clients!$B$3:$U$200,19,FALSE)),W961=\"Etranger hors UE\"),$G$200,E961/D961))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A961,Clients!$B$3:$U$200,18,FALSE)),E961/B961,VLOOKUP(A961,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A961,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A961,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N961","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I961/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A962,Clients!$B$3:$U$200,19,FALSE)),W962=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A962,Clients!$B$3:$U$200,19,FALSE)),W962=\"Etranger hors UE\"),$G$200,E962/D962))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A962,Clients!$B$3:$U$200,18,FALSE)),E962/B962,VLOOKUP(A962,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A962,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A962,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N962","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I962/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A963,Clients!$B$3:$U$200,19,FALSE)),W963=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A963,Clients!$B$3:$U$200,19,FALSE)),W963=\"Etranger hors UE\"),$G$200,E963/D963))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A963,Clients!$B$3:$U$200,18,FALSE)),E963/B963,VLOOKUP(A963,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A963,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A963,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N963","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I963/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A964,Clients!$B$3:$U$200,19,FALSE)),W964=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A964,Clients!$B$3:$U$200,19,FALSE)),W964=\"Etranger hors UE\"),$G$200,E964/D964))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A964,Clients!$B$3:$U$200,18,FALSE)),E964/B964,VLOOKUP(A964,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A964,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A964,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N964","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I964/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A965,Clients!$B$3:$U$200,19,FALSE)),W965=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A965,Clients!$B$3:$U$200,19,FALSE)),W965=\"Etranger hors UE\"),$G$200,E965/D965))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A965,Clients!$B$3:$U$200,18,FALSE)),E965/B965,VLOOKUP(A965,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A965,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A965,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E965/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G965/B965","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I965/B965","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N965","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I965/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
[{"$f":"_xlfn.CONCAT(W966,X966,Y966,Z966,AA966,AB966,AC966)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE"},{"$f":"IF(AND(ISNA(VLOOKUP(A966,Clients!$B$3:$U$200,19,FALSE)),W966=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A966,Clients!$B$3:$U$200,19,FALSE)),W966=\"Etranger hors UE\"),$G$200,E966/D966))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A966,Clients!$B$3:$U$200,18,FALSE)),E966/B966,VLOOKUP(A966,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A966,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A966,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F966","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"L966/B966","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(B966=0,0,O966/B966)","v":0},{"$error":"#VALUE!"},null,null,null,null,{"$f":"IF(AND(X966=\"Particulier\",W966=\"UE\"),CONCATENATE(W966,X966,Y966),IF(W966=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A967,Clients!$B$3:$U$200,19,FALSE)),W967=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A967,Clients!$B$3:$U$200,19,FALSE)),W967=\"Etranger hors UE\"),$G$200,E967/D967))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A967,Clients!$B$3:$U$200,18,FALSE)),E967/B967,VLOOKUP(A967,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A967,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A967,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A968,Clients!$B$3:$U$200,19,FALSE)),W968=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A968,Clients!$B$3:$U$200,19,FALSE)),W968=\"Etranger hors UE\"),$G$200,E968/D968))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A968,Clients!$B$3:$U$200,18,FALSE)),E968/B968,VLOOKUP(A968,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A968,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A968,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A969,Clients!$B$3:$U$200,19,FALSE)),W969=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A969,Clients!$B$3:$U$200,19,FALSE)),W969=\"Etranger hors UE\"),$G$200,E969/D969))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A969,Clients!$B$3:$U$200,18,FALSE)),E969/B969,VLOOKUP(A969,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A969,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A969,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A970,Clients!$B$3:$U$200,19,FALSE)),W970=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A970,Clients!$B$3:$U$200,19,FALSE)),W970=\"Etranger hors UE\"),$G$200,E970/D970))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A970,Clients!$B$3:$U$200,18,FALSE)),E970/B970,VLOOKUP(A970,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A970,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A970,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A971,Clients!$B$3:$U$200,19,FALSE)),W971=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A971,Clients!$B$3:$U$200,19,FALSE)),W971=\"Etranger hors UE\"),$G$200,E971/D971))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A971,Clients!$B$3:$U$200,18,FALSE)),E971/B971,VLOOKUP(A971,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A971,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A971,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A972,Clients!$B$3:$U$200,19,FALSE)),W972=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A972,Clients!$B$3:$U$200,19,FALSE)),W972=\"Etranger hors UE\"),$G$200,E972/D972))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A972,Clients!$B$3:$U$200,18,FALSE)),E972/B972,VLOOKUP(A972,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A972,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A972,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A973,Clients!$B$3:$U$200,19,FALSE)),W973=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A973,Clients!$B$3:$U$200,19,FALSE)),W973=\"Etranger hors UE\"),$G$200,E973/D973))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A973,Clients!$B$3:$U$200,18,FALSE)),E973/B973,VLOOKUP(A973,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A973,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A973,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A974,Clients!$B$3:$U$200,19,FALSE)),W974=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A974,Clients!$B$3:$U$200,19,FALSE)),W974=\"Etranger hors UE\"),$G$200,E974/D974))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A974,Clients!$B$3:$U$200,18,FALSE)),E974/B974,VLOOKUP(A974,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A974,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A974,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N974","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I974/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A975,Clients!$B$3:$U$200,19,FALSE)),W975=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A975,Clients!$B$3:$U$200,19,FALSE)),W975=\"Etranger hors UE\"),$G$200,E975/D975))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A975,Clients!$B$3:$U$200,18,FALSE)),E975/B975,VLOOKUP(A975,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A975,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A975,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N975","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I975/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A976,Clients!$B$3:$U$200,19,FALSE)),W976=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A976,Clients!$B$3:$U$200,19,FALSE)),W976=\"Etranger hors UE\"),$G$200,E976/D976))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A976,Clients!$B$3:$U$200,18,FALSE)),E976/B976,VLOOKUP(A976,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A976,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A976,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N976","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I976/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A977,Clients!$B$3:$U$200,19,FALSE)),W977=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A977,Clients!$B$3:$U$200,19,FALSE)),W977=\"Etranger hors UE\"),$G$200,E977/D977))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A977,Clients!$B$3:$U$200,18,FALSE)),E977/B977,VLOOKUP(A977,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A977,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A977,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N977","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I977/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q977","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L977/$B$1033)","v":{"$error":"#VALUE!"}},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A978,Clients!$B$3:$U$200,19,FALSE)),W978=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A978,Clients!$B$3:$U$200,19,FALSE)),W978=\"Etranger hors UE\"),$G$200,E978/D978))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A978,Clients!$B$3:$U$200,18,FALSE)),E978/B978,VLOOKUP(A978,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A978,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A978,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N978","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I978/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A979,Clients!$B$3:$U$200,19,FALSE)),W979=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A979,Clients!$B$3:$U$200,19,FALSE)),W979=\"Etranger hors UE\"),$G$200,E979/D979))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A979,Clients!$B$3:$U$200,18,FALSE)),E979/B979,VLOOKUP(A979,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A979,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A979,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N979","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I979/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A980,Clients!$B$3:$U$200,19,FALSE)),W980=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A980,Clients!$B$3:$U$200,19,FALSE)),W980=\"Etranger hors UE\"),$G$200,E980/D980))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A980,Clients!$B$3:$U$200,18,FALSE)),E980/B980,VLOOKUP(A980,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A980,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A980,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N980","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I980/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A981,Clients!$B$3:$U$200,19,FALSE)),W981=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A981,Clients!$B$3:$U$200,19,FALSE)),W981=\"Etranger hors UE\"),$G$200,E981/D981))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A981,Clients!$B$3:$U$200,18,FALSE)),E981/B981,VLOOKUP(A981,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A981,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A981,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N981","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I981/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A982,Clients!$B$3:$U$200,19,FALSE)),W982=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A982,Clients!$B$3:$U$200,19,FALSE)),W982=\"Etranger hors UE\"),$G$200,E982/D982))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A982,Clients!$B$3:$U$200,18,FALSE)),E982/B982,VLOOKUP(A982,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A982,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A982,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A983,Clients!$B$3:$U$200,19,FALSE)),W983=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A983,Clients!$B$3:$U$200,19,FALSE)),W983=\"Etranger hors UE\"),$G$200,E983/D983))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A983,Clients!$B$3:$U$200,18,FALSE)),E983/B983,VLOOKUP(A983,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A983,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A983,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A984,Clients!$B$3:$U$200,19,FALSE)),W984=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A984,Clients!$B$3:$U$200,19,FALSE)),W984=\"Etranger hors UE\"),$G$200,E984/D984))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A984,Clients!$B$3:$U$200,18,FALSE)),E984/B984,VLOOKUP(A984,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A984,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A984,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A985,Clients!$B$3:$U$200,19,FALSE)),W985=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A985,Clients!$B$3:$U$200,19,FALSE)),W985=\"Etranger hors UE\"),$G$200,E985/D985))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A985,Clients!$B$3:$U$200,18,FALSE)),E985/B985,VLOOKUP(A985,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A985,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A985,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A986,Clients!$B$3:$U$200,19,FALSE)),W986=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A986,Clients!$B$3:$U$200,19,FALSE)),W986=\"Etranger hors UE\"),$G$200,E986/D986))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A986,Clients!$B$3:$U$200,18,FALSE)),E986/B986,VLOOKUP(A986,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A986,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A986,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A987,Clients!$B$3:$U$200,19,FALSE)),W987=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A987,Clients!$B$3:$U$200,19,FALSE)),W987=\"Etranger hors UE\"),$G$200,E987/D987))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A987,Clients!$B$3:$U$200,18,FALSE)),E987/B987,VLOOKUP(A987,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A987,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A987,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A988,Clients!$B$3:$U$200,19,FALSE)),W988=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A988,Clients!$B$3:$U$200,19,FALSE)),W988=\"Etranger hors UE\"),$G$200,E988/D988))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A988,Clients!$B$3:$U$200,18,FALSE)),E988/B988,VLOOKUP(A988,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A988,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A988,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N988","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I988/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A989,Clients!$B$3:$U$200,19,FALSE)),W989=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A989,Clients!$B$3:$U$200,19,FALSE)),W989=\"Etranger hors UE\"),$G$200,E989/D989))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A989,Clients!$B$3:$U$200,18,FALSE)),E989/B989,VLOOKUP(A989,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A989,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A989,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N989","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I989/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A990,Clients!$B$3:$U$200,19,FALSE)),W990=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A990,Clients!$B$3:$U$200,19,FALSE)),W990=\"Etranger hors UE\"),$G$200,E990/D990))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A990,Clients!$B$3:$U$200,18,FALSE)),E990/B990,VLOOKUP(A990,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A990,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A990,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N990","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I990/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
[{"$f":"_xlfn.CONCAT(W991,X991,Y991,Z991,AA991,AB991,AC991)","v":"UEParticulierDIFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A991,Clients!$B$3:$U$200,19,FALSE)),W991=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A991,Clients!$B$3:$U$200,19,FALSE)),W991=\"Etranger hors UE\"),$G$200,E991/D991))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A991,Clients!$B$3:$U$200,18,FALSE)),E991/B991,VLOOKUP(A991,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A991,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A991,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E991/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F991","v":{"$error":"#VALUE!"}},{"$f":"G991/B991","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K991","v":{"$error":"#VALUE!"}},{"$f":"I991/B991","v":{"$error":"#VALUE!"}},{"$f":"G991/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N991","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I991/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q991","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L991/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"IF(AND(X991=\"Particulier\",W991=\"UE\"),CONCATENATE(W991,X991,Y991),IF(W991=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A992,Clients!$B$3:$U$200,19,FALSE)),W992=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A992,Clients!$B$3:$U$200,19,FALSE)),W992=\"Etranger hors UE\"),$G$200,E992/D992))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A992,Clients!$B$3:$U$200,18,FALSE)),E992/B992,VLOOKUP(A992,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A992,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A992,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N992","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I992/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A993,Clients!$B$3:$U$200,19,FALSE)),W993=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A993,Clients!$B$3:$U$200,19,FALSE)),W993=\"Etranger hors UE\"),$G$200,E993/D993))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A993,Clients!$B$3:$U$200,18,FALSE)),E993/B993,VLOOKUP(A993,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A993,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A993,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I993/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A994,Clients!$B$3:$U$200,19,FALSE)),W994=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A994,Clients!$B$3:$U$200,19,FALSE)),W994=\"Etranger hors UE\"),$G$200,E994/D994))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A994,Clients!$B$3:$U$200,18,FALSE)),E994/B994,VLOOKUP(A994,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A994,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A994,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A995,Clients!$B$3:$U$200,19,FALSE)),W995=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A995,Clients!$B$3:$U$200,19,FALSE)),W995=\"Etranger hors UE\"),$G$200,E995/D995))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A995,Clients!$B$3:$U$200,18,FALSE)),E995/B995,VLOOKUP(A995,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A995,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A995,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A996,Clients!$B$3:$U$200,19,FALSE)),W996=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A996,Clients!$B$3:$U$200,19,FALSE)),W996=\"Etranger hors UE\"),$G$200,E996/D996))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A996,Clients!$B$3:$U$200,18,FALSE)),E996/B996,VLOOKUP(A996,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A996,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A996,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A997,Clients!$B$3:$U$200,19,FALSE)),W997=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A997,Clients!$B$3:$U$200,19,FALSE)),W997=\"Etranger hors UE\"),$G$200,E997/D997))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A997,Clients!$B$3:$U$200,18,FALSE)),E997/B997,VLOOKUP(A997,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A997,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A997,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A998,Clients!$B$3:$U$200,19,FALSE)),W998=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A998,Clients!$B$3:$U$200,19,FALSE)),W998=\"Etranger hors UE\"),$G$200,E998/D998))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A998,Clients!$B$3:$U$200,18,FALSE)),E998/B998,VLOOKUP(A998,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A998,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A998,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A999,Clients!$B$3:$U$200,19,FALSE)),W999=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A999,Clients!$B$3:$U$200,19,FALSE)),W999=\"Etranger hors UE\"),$G$200,E999/D999))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A999,Clients!$B$3:$U$200,18,FALSE)),E999/B999,VLOOKUP(A999,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A999,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A999,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1000,Clients!$B$3:$U$200,19,FALSE)),W1000=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1000,Clients!$B$3:$U$200,19,FALSE)),W1000=\"Etranger hors UE\"),$G$200,E1000/D1000))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1000,Clients!$B$3:$U$200,18,FALSE)),E1000/B1000,VLOOKUP(A1000,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1000,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1000,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1000/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1000/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q1000","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L1000/$B$1033)","v":{"$error":"#VALUE!"}},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1001,Clients!$B$3:$U$200,19,FALSE)),W1001=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1001,Clients!$B$3:$U$200,19,FALSE)),W1001=\"Etranger hors UE\"),$G$200,E1001/D1001))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1001,Clients!$B$3:$U$200,18,FALSE)),E1001/B1001,VLOOKUP(A1001,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1001,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1001,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1001","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1001/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1002,Clients!$B$3:$U$200,19,FALSE)),W1002=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1002,Clients!$B$3:$U$200,19,FALSE)),W1002=\"Etranger hors UE\"),$G$200,E1002/D1002))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1002,Clients!$B$3:$U$200,18,FALSE)),E1002/B1002,VLOOKUP(A1002,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1002,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1002,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1003,Clients!$B$3:$U$200,19,FALSE)),W1003=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1003,Clients!$B$3:$U$200,19,FALSE)),W1003=\"Etranger hors UE\"),$G$200,E1003/D1003))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1003,Clients!$B$3:$U$200,18,FALSE)),E1003/B1003,VLOOKUP(A1003,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1003,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1003,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1004,Clients!$B$3:$U$200,19,FALSE)),W1004=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1004,Clients!$B$3:$U$200,19,FALSE)),W1004=\"Etranger hors UE\"),$G$200,E1004/D1004))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1004,Clients!$B$3:$U$200,18,FALSE)),E1004/B1004,VLOOKUP(A1004,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1004,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1004,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1005,Clients!$B$3:$U$200,19,FALSE)),W1005=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1005,Clients!$B$3:$U$200,19,FALSE)),W1005=\"Etranger hors UE\"),$G$200,E1005/D1005))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1005,Clients!$B$3:$U$200,18,FALSE)),E1005/B1005,VLOOKUP(A1005,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1005,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1005,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1005","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1006,Clients!$B$3:$U$200,19,FALSE)),W1006=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1006,Clients!$B$3:$U$200,19,FALSE)),W1006=\"Etranger hors UE\"),$G$200,E1006/D1006))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1006,Clients!$B$3:$U$200,18,FALSE)),E1006/B1006,VLOOKUP(A1006,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1006,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1006,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1006/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F1006","v":{"$error":"#VALUE!"}},{"$f":"G1006/B1006","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K1006","v":{"$error":"#VALUE!"}},{"$f":"I1006/B1006","v":{"$error":"#VALUE!"}},{"$f":"G1006/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N1006","v":{"$error":"#VALUE!"}},{"$f":"L1006/B1006","v":{"$error":"#VALUE!"}},{"$f":"IF($B$827=0,0,I1006/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1006","v":{"$error":"#VALUE!"}},{"$f":"IF(B1006=0,0,O1006/B1006)","v":0},{"$f":"IF($B$1034=0,0,L1006/$B$1034)","v":{"$error":"#VALUE!"}},null,null,null,null,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1007,Clients!$B$3:$U$200,19,FALSE)),W1007=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1007,Clients!$B$3:$U$200,19,FALSE)),W1007=\"Etranger hors UE\"),$G$200,E1007/D1007))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1007,Clients!$B$3:$U$200,18,FALSE)),E1007/B1007,VLOOKUP(A1007,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1007,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1007,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1007","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1007/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1008,Clients!$B$3:$U$200,19,FALSE)),W1008=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1008,Clients!$B$3:$U$200,19,FALSE)),W1008=\"Etranger hors UE\"),$G$200,E1008/D1008))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1008,Clients!$B$3:$U$200,18,FALSE)),E1008/B1008,VLOOKUP(A1008,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1008,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1008,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1008","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1008/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1009,Clients!$B$3:$U$200,19,FALSE)),W1009=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1009,Clients!$B$3:$U$200,19,FALSE)),W1009=\"Etranger hors UE\"),$G$200,E1009/D1009))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1009,Clients!$B$3:$U$200,18,FALSE)),E1009/B1009,VLOOKUP(A1009,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1009,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1009,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1009","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1009/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1010,Clients!$B$3:$U$200,19,FALSE)),W1010=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1010,Clients!$B$3:$U$200,19,FALSE)),W1010=\"Etranger hors UE\"),$G$200,E1010/D1010))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1010,Clients!$B$3:$U$200,18,FALSE)),E1010/B1010,VLOOKUP(A1010,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1010,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1010,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1010","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1010/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1011,Clients!$B$3:$U$200,19,FALSE)),W1011=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1011,Clients!$B$3:$U$200,19,FALSE)),W1011=\"Etranger hors UE\"),$G$200,E1011/D1011))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1011,Clients!$B$3:$U$200,18,FALSE)),E1011/B1011,VLOOKUP(A1011,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1011,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1011,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1011","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1011/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},null,null,null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,null,null,{"$f":"SUM(E837:E1011)","v":1.7499999999999971E-8},null,{"$f":"SUM(G837:G1011)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I837:I1011)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(K837:K1011)","v":{"$error":"#VALUE!"}},{"$f":"SUM(L837:L1011)","v":{"$error":"#VALUE!"}},null,{"$f":"IF($B$825=0,0,I1012/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"SUM(O837:O1011)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(Q837:Q1011)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"CA UE avant",{"$f":"SUMIF(W836:W1005,\"UE\",G836:G1005)","v":{"$error":"#VALUE!"}},"NB UE avant",{"$f":"SUMIF(W837:W1005,\"UE\",H837:H1005)","v":{"$error":"#VALUE!"}},"Panier UE avant",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE avant",{"$f":"SUMIF(W837:W1005,\"Etranger hors UE\",G837:G1005)","v":{"$error":"#VALUE!"}},"NB hors UE avant ",{"$f":"SUMIF(W837:W1005,\"Etranger hors UE\",H837:H1005)","v":{"$error":"#VALUE!"}},"Panier Hors UE avant",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C1015+C1016","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E1015+E1016","v":{"$error":"#VALUE!"}},"Panier global avant",{"$f":"C1017/E1017","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(Z837:Z1011,\"Intra réseau\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"CA inter réseau",{"$f":"SUMIF(Z837:Z1011,\"Inter réseau\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(Z837:Z1011,\"France hors intra réseau\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(Z837:Z1011,\"UE hors France\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(Z837:Z1011,\"Intra régional hors UE\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(Z837:Z1011,\"Inter régional\",O837:O1011)","v":{"$error":"#VALUE!"}}]
[null,"GLOBAL",{"$f":"SUM(C1022:C1027)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
["Répartition en UE",null,null,"New Poids","New CA"]
["Intra",{"$f":"SUMIF(Z837:Z1011,\"Intra réseau\",L837:L1011)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1036=0,0,B1033/B1036)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C44=\"\",Hypothèses!B44,Hypothèses!C44)","v":""},{"$f":"B1036*D1033","v":{"$error":"#VALUE!"}}]
["France hors intra",{"$f":"SUMIF(Z837:Z1011,\"France hors intra réseau\",L837:L1011)+SUMIF(Z837:Z1011,\"Inter réseau\",L837:L1011)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1036=0,0,B1034/B1036)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C45=\"\",Hypothèses!B45,Hypothèses!C45)","v":""},{"$f":"B1036*D1034","v":{"$error":"#VALUE!"}}]
["UE hors France",{"$f":"SUMIF(Z837:Z1011,\"UE hors France\",L837:L1011)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1036=0,0,B1035/B1036)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C46=\"\",Hypothèses!B46,Hypothèses!C46)","v":""},{"$f":"B1036*D1035","v":{"$error":"#VALUE!"}}]
[null,{"$f":"SUM(B1033:B1035)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(E1033:E1035)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
["Modif Intra régional et Inter régional"]
["concat","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte"]
[{"$f":"CONCATENATE(W1042,X1042,Y1042,Z1042,AA1042,AB1042,AC1042)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A1042,Clients!$B$3:$U$200,19,FALSE)),W1042=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1042,Clients!$B$3:$U$200,19,FALSE)),W1042=\"Etranger hors UE\"),$G$200,E1042/D1042))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1042,Clients!$B$3:$U$200,18,FALSE)),E1042/B1042,VLOOKUP(A1042,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1042,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1042,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1042/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F1042","v":{"$error":"#VALUE!"}},{"$f":"G1042/B1042","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K1042","v":{"$error":"#VALUE!"}},{"$f":"I1042/B1042","v":{"$error":"#VALUE!"}},{"$f":"G1042/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$826*N1042","v":{"$error":"#VALUE!"}},{"$f":"IF(B1042=0,0,L1042/B1042)","v":0},{"$f":"IF($B$826=0,0,I1042/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1042","v":{"$error":"#VALUE!"}},{"$f":"IF(B1042=0,0,O1042/B1042)","v":0},{"$f":"IF($B$1034=0,0,L1042/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"O1042","v":{"$error":"#VALUE!"}},{"$f":"R1042/B1042","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AND(X1042=\"Particulier\",W1042=\"UE\"),CONCATENATE(W1042,X1042,Y1042),IF(W1042=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1043,Clients!$B$3:$U$200,19,FALSE)),W1043=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1043,Clients!$B$3:$U$200,19,FALSE)),W1043=\"Etranger hors UE\"),$G$200,E1043/D1043))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1043,Clients!$B$3:$U$200,18,FALSE)),E1043/B1043,VLOOKUP(A1043,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1043,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1043,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F1043","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*K1043","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G1043/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I1043","v":{"$error":"#VALUE!"}},{"$f":"L1043/B1043","v":{"$error":"#VALUE!"}},null,{"$f":"L1043","v":{"$error":"#VALUE!"}},{"$f":"IF(B1043=0,0,O1043/B1043)","v":0},null,{"$f":"IF($E$1239=0,0,$E$1239*T1043)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,O1043/$B$1239)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(X1043=\"Particulier\",W1043=\"UE\"),CONCATENATE(W1043,X1043,Y1043),IF(W1043=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1044,Clients!$B$3:$U$200,19,FALSE)),W1044=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1044,Clients!$B$3:$U$200,19,FALSE)),W1044=\"Etranger hors UE\"),$G$200,E1044/D1044))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1044,Clients!$B$3:$U$200,18,FALSE)),E1044/B1044,VLOOKUP(A1044,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1044,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1044,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"G1044/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1045,Clients!$B$3:$U$200,19,FALSE)),W1045=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1045,Clients!$B$3:$U$200,19,FALSE)),W1045=\"Etranger hors UE\"),$G$200,E1045/D1045))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1045,Clients!$B$3:$U$200,18,FALSE)),E1045/B1045,VLOOKUP(A1045,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1045,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1045,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1046,Clients!$B$3:$U$200,19,FALSE)),W1046=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1046,Clients!$B$3:$U$200,19,FALSE)),W1046=\"Etranger hors UE\"),$G$200,E1046/D1046))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1046,Clients!$B$3:$U$200,18,FALSE)),E1046/B1046,VLOOKUP(A1046,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1046,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1046,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1047,Clients!$B$3:$U$200,19,FALSE)),W1047=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1047,Clients!$B$3:$U$200,19,FALSE)),W1047=\"Etranger hors UE\"),$G$200,E1047/D1047))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1047,Clients!$B$3:$U$200,18,FALSE)),E1047/B1047,VLOOKUP(A1047,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1047,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1047,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1048,Clients!$B$3:$U$200,19,FALSE)),W1048=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1048,Clients!$B$3:$U$200,19,FALSE)),W1048=\"Etranger hors UE\"),$G$200,E1048/D1048))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1048,Clients!$B$3:$U$200,18,FALSE)),E1048/B1048,VLOOKUP(A1048,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1048,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1048,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1049,Clients!$B$3:$U$200,19,FALSE)),W1049=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1049,Clients!$B$3:$U$200,19,FALSE)),W1049=\"Etranger hors UE\"),$G$200,E1049/D1049))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1049,Clients!$B$3:$U$200,18,FALSE)),E1049/B1049,VLOOKUP(A1049,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1049,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1049,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1050,Clients!$B$3:$U$200,19,FALSE)),W1050=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1050,Clients!$B$3:$U$200,19,FALSE)),W1050=\"Etranger hors UE\"),$G$200,E1050/D1050))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1050,Clients!$B$3:$U$200,18,FALSE)),E1050/B1050,VLOOKUP(A1050,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1050,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1050,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1051,Clients!$B$3:$U$200,19,FALSE)),W1051=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1051,Clients!$B$3:$U$200,19,FALSE)),W1051=\"Etranger hors UE\"),$G$200,E1051/D1051))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1051,Clients!$B$3:$U$200,18,FALSE)),E1051/B1051,VLOOKUP(A1051,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1051,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1051,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1052,Clients!$B$3:$U$200,19,FALSE)),W1052=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1052,Clients!$B$3:$U$200,19,FALSE)),W1052=\"Etranger hors UE\"),$G$200,E1052/D1052))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1052,Clients!$B$3:$U$200,18,FALSE)),E1052/B1052,VLOOKUP(A1052,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1052,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1052,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1053,Clients!$B$3:$U$200,19,FALSE)),W1053=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1053,Clients!$B$3:$U$200,19,FALSE)),W1053=\"Etranger hors UE\"),$G$200,E1053/D1053))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1053,Clients!$B$3:$U$200,18,FALSE)),E1053/B1053,VLOOKUP(A1053,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1053,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1053,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1054,Clients!$B$3:$U$200,19,FALSE)),W1054=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1054,Clients!$B$3:$U$200,19,FALSE)),W1054=\"Etranger hors UE\"),$G$200,E1054/D1054))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1054,Clients!$B$3:$U$200,18,FALSE)),E1054/B1054,VLOOKUP(A1054,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1054,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1054,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1055,Clients!$B$3:$U$200,19,FALSE)),W1055=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1055,Clients!$B$3:$U$200,19,FALSE)),W1055=\"Etranger hors UE\"),$G$200,E1055/D1055))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1055,Clients!$B$3:$U$200,18,FALSE)),E1055/B1055,VLOOKUP(A1055,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1055,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1055,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1056,Clients!$B$3:$U$200,19,FALSE)),W1056=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1056,Clients!$B$3:$U$200,19,FALSE)),W1056=\"Etranger hors UE\"),$G$200,E1056/D1056))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1056,Clients!$B$3:$U$200,18,FALSE)),E1056/B1056,VLOOKUP(A1056,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1056,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1056,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*T1056)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,O1056/$B$1238)","v":{"$error":"#VALUE!"}},null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1057,Clients!$B$3:$U$200,19,FALSE)),W1057=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1057,Clients!$B$3:$U$200,19,FALSE)),W1057=\"Etranger hors UE\"),$G$200,E1057/D1057))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1057,Clients!$B$3:$U$200,18,FALSE)),E1057/B1057,VLOOKUP(A1057,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1057,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1057,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1058,Clients!$B$3:$U$200,19,FALSE)),W1058=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1058,Clients!$B$3:$U$200,19,FALSE)),W1058=\"Etranger hors UE\"),$G$200,E1058/D1058))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1058,Clients!$B$3:$U$200,18,FALSE)),E1058/B1058,VLOOKUP(A1058,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1058,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1058,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1059,Clients!$B$3:$U$200,19,FALSE)),W1059=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1059,Clients!$B$3:$U$200,19,FALSE)),W1059=\"Etranger hors UE\"),$G$200,E1059/D1059))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1059,Clients!$B$3:$U$200,18,FALSE)),E1059/B1059,VLOOKUP(A1059,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1059,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1059,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1060,Clients!$B$3:$U$200,19,FALSE)),W1060=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1060,Clients!$B$3:$U$200,19,FALSE)),W1060=\"Etranger hors UE\"),$G$200,E1060/D1060))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1060,Clients!$B$3:$U$200,18,FALSE)),E1060/B1060,VLOOKUP(A1060,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1060,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1060,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1061,Clients!$B$3:$U$200,19,FALSE)),W1061=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1061,Clients!$B$3:$U$200,19,FALSE)),W1061=\"Etranger hors UE\"),$G$200,E1061/D1061))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1061,Clients!$B$3:$U$200,18,FALSE)),E1061/B1061,VLOOKUP(A1061,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1061,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1061,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1062,Clients!$B$3:$U$200,19,FALSE)),W1062=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1062,Clients!$B$3:$U$200,19,FALSE)),W1062=\"Etranger hors UE\"),$G$200,E1062/D1062))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1062,Clients!$B$3:$U$200,18,FALSE)),E1062/B1062,VLOOKUP(A1062,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1062,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1062,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1063,Clients!$B$3:$U$200,19,FALSE)),W1063=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1063,Clients!$B$3:$U$200,19,FALSE)),W1063=\"Etranger hors UE\"),$G$200,E1063/D1063))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1063,Clients!$B$3:$U$200,18,FALSE)),E1063/B1063,VLOOKUP(A1063,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1063,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1063,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1064,Clients!$B$3:$U$200,19,FALSE)),W1064=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1064,Clients!$B$3:$U$200,19,FALSE)),W1064=\"Etranger hors UE\"),$G$200,E1064/D1064))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1064,Clients!$B$3:$U$200,18,FALSE)),E1064/B1064,VLOOKUP(A1064,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1064,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1064,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1065,Clients!$B$3:$U$200,19,FALSE)),W1065=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1065,Clients!$B$3:$U$200,19,FALSE)),W1065=\"Etranger hors UE\"),$G$200,E1065/D1065))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1065,Clients!$B$3:$U$200,18,FALSE)),E1065/B1065,VLOOKUP(A1065,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1065,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1065,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1066,Clients!$B$3:$U$200,19,FALSE)),W1066=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1066,Clients!$B$3:$U$200,19,FALSE)),W1066=\"Etranger hors UE\"),$G$200,E1066/D1066))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1066,Clients!$B$3:$U$200,18,FALSE)),E1066/B1066,VLOOKUP(A1066,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1066,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1066,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1067,Clients!$B$3:$U$200,19,FALSE)),W1067=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1067,Clients!$B$3:$U$200,19,FALSE)),W1067=\"Etranger hors UE\"),$G$200,E1067/D1067))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1067,Clients!$B$3:$U$200,18,FALSE)),E1067/B1067,VLOOKUP(A1067,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1067,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1067,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P"]
["Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1068,Clients!$B$3:$U$200,19,FALSE)),W1068=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1068,Clients!$B$3:$U$200,19,FALSE)),W1068=\"Etranger hors UE\"),$G$200,E1068/D1068))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1068,Clients!$B$3:$U$200,18,FALSE)),E1068/B1068,VLOOKUP(A1068,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1068,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1068,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1069,Clients!$B$3:$U$200,19,FALSE)),W1069=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1069,Clients!$B$3:$U$200,19,FALSE)),W1069=\"Etranger hors UE\"),$G$200,E1069/D1069))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1069,Clients!$B$3:$U$200,18,FALSE)),E1069/B1069,VLOOKUP(A1069,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1069,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1069,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K1069","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G1069/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N1069","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1069/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*Q1069","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,L1069/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"O1069","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1070,Clients!$B$3:$U$200,19,FALSE)),W1070=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1070,Clients!$B$3:$U$200,19,FALSE)),W1070=\"Etranger hors UE\"),$G$200,E1070/D1070))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1070,Clients!$B$3:$U$200,18,FALSE)),E1070/B1070,VLOOKUP(A1070,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1070,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1070,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1070","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1070/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1071,Clients!$B$3:$U$200,19,FALSE)),W1071=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1071,Clients!$B$3:$U$200,19,FALSE)),W1071=\"Etranger hors UE\"),$G$200,E1071/D1071))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1071,Clients!$B$3:$U$200,18,FALSE)),E1071/B1071,VLOOKUP(A1071,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1071,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1071,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1071","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1071/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1072,Clients!$B$3:$U$200,19,FALSE)),W1072=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1072,Clients!$B$3:$U$200,19,FALSE)),W1072=\"Etranger hors UE\"),$G$200,E1072/D1072))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1072,Clients!$B$3:$U$200,18,FALSE)),E1072/B1072,VLOOKUP(A1072,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1072,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1072,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1072","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1072/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1073,Clients!$B$3:$U$200,19,FALSE)),W1073=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1073,Clients!$B$3:$U$200,19,FALSE)),W1073=\"Etranger hors UE\"),$G$200,E1073/D1073))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1073,Clients!$B$3:$U$200,18,FALSE)),E1073/B1073,VLOOKUP(A1073,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1073,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1073,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1073","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1073/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P"]
[{"$f":"CONCATENATE(W1074,X1074,Y1074,Z1074,AA1074,AB1074,AC1074)","v":"UEParticulierDDUE hors FranceMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A1074,Clients!$B$3:$U$200,19,FALSE)),W1074=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1074,Clients!$B$3:$U$200,19,FALSE)),W1074=\"Etranger hors UE\"),$G$200,E1074/D1074))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1074,Clients!$B$3:$U$200,18,FALSE)),E1074/B1074,VLOOKUP(A1074,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1074,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1074,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1074/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1074","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1074/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A1075,Clients!$B$3:$U$200,19,FALSE)),W1075=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1075,Clients!$B$3:$U$200,19,FALSE)),W1075=\"Etranger hors UE\"),$G$200,E1075/D1075))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1075,Clients!$B$3:$U$200,18,FALSE)),E1075/B1075,VLOOKUP(A1075,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1075,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1075,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1075","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1075/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1076,Clients!$B$3:$U$200,19,FALSE)),W1076=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1076,Clients!$B$3:$U$200,19,FALSE)),W1076=\"Etranger hors UE\"),$G$200,E1076/D1076))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1076,Clients!$B$3:$U$200,18,FALSE)),E1076/B1076,VLOOKUP(A1076,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1076,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1076,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"IF(AND(ISNA(VLOOKUP(A1077,Clients!$B$3:$U$200,19,FALSE)),W1077=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1077,Clients!$B$3:$U$200,19,FALSE)),W1077=\"Etranger hors UE\"),$G$200,E1077/D1077))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1077,Clients!$B$3:$U$200,18,FALSE)),E1077/B1077,VLOOKUP(A1077,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1077,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1077,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1078,Clients!$B$3:$U$200,19,FALSE)),W1078=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1078,Clients!$B$3:$U$200,19,FALSE)),W1078=\"Etranger hors UE\"),$G$200,E1078/D1078))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1078,Clients!$B$3:$U$200,18,FALSE)),E1078/B1078,VLOOKUP(A1078,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1078,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1078,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1079,Clients!$B$3:$U$200,19,FALSE)),W1079=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1079,Clients!$B$3:$U$200,19,FALSE)),W1079=\"Etranger hors UE\"),$G$200,E1079/D1079))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1079,Clients!$B$3:$U$200,18,FALSE)),E1079/B1079,VLOOKUP(A1079,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1079,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1079,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1080,Clients!$B$3:$U$200,19,FALSE)),W1080=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1080,Clients!$B$3:$U$200,19,FALSE)),W1080=\"Etranger hors UE\"),$G$200,E1080/D1080))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1080,Clients!$B$3:$U$200,18,FALSE)),E1080/B1080,VLOOKUP(A1080,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1080,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1080,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1081,Clients!$B$3:$U$200,19,FALSE)),W1081=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1081,Clients!$B$3:$U$200,19,FALSE)),W1081=\"Etranger hors UE\"),$G$200,E1081/D1081))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1081,Clients!$B$3:$U$200,18,FALSE)),E1081/B1081,VLOOKUP(A1081,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1081,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1081,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P"]
["UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1082,Clients!$B$3:$U$200,19,FALSE)),W1082=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1082,Clients!$B$3:$U$200,19,FALSE)),W1082=\"Etranger hors UE\"),$G$200,E1082/D1082))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1082,Clients!$B$3:$U$200,18,FALSE)),E1082/B1082,VLOOKUP(A1082,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1082,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1082,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P"]
["UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1083,Clients!$B$3:$U$200,19,FALSE)),W1083=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1083,Clients!$B$3:$U$200,19,FALSE)),W1083=\"Etranger hors UE\"),$G$200,E1083/D1083))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1083,Clients!$B$3:$U$200,18,FALSE)),E1083/B1083,VLOOKUP(A1083,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1083,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1083,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1083","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1083/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P"]
["UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1084,Clients!$B$3:$U$200,19,FALSE)),W1084=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1084,Clients!$B$3:$U$200,19,FALSE)),W1084=\"Etranger hors UE\"),$G$200,E1084/D1084))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1084,Clients!$B$3:$U$200,18,FALSE)),E1084/B1084,VLOOKUP(A1084,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1084,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1084,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1084","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1084/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1085,Clients!$B$3:$U$200,19,FALSE)),W1085=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1085,Clients!$B$3:$U$200,19,FALSE)),W1085=\"Etranger hors UE\"),$G$200,E1085/D1085))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1085,Clients!$B$3:$U$200,18,FALSE)),E1085/B1085,VLOOKUP(A1085,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1085,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1085,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1085","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1085/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1085","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1085/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1086,Clients!$B$3:$U$200,19,FALSE)),W1086=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1086,Clients!$B$3:$U$200,19,FALSE)),W1086=\"Etranger hors UE\"),$G$200,E1086/D1086))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1086,Clients!$B$3:$U$200,18,FALSE)),E1086/B1086,VLOOKUP(A1086,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1086,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1086,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1086","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1086/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1087,Clients!$B$3:$U$200,19,FALSE)),W1087=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1087,Clients!$B$3:$U$200,19,FALSE)),W1087=\"Etranger hors UE\"),$G$200,E1087/D1087))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1087,Clients!$B$3:$U$200,18,FALSE)),E1087/B1087,VLOOKUP(A1087,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1087,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1087,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1087","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1087/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1088,Clients!$B$3:$U$200,19,FALSE)),W1088=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1088,Clients!$B$3:$U$200,19,FALSE)),W1088=\"Etranger hors UE\"),$G$200,E1088/D1088))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1088,Clients!$B$3:$U$200,18,FALSE)),E1088/B1088,VLOOKUP(A1088,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1088,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1088,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1088","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1088/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1089,Clients!$B$3:$U$200,19,FALSE)),W1089=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1089,Clients!$B$3:$U$200,19,FALSE)),W1089=\"Etranger hors UE\"),$G$200,E1089/D1089))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1089,Clients!$B$3:$U$200,18,FALSE)),E1089/B1089,VLOOKUP(A1089,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1089,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1089,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1089","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1089/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1090,Clients!$B$3:$U$200,19,FALSE)),W1090=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1090,Clients!$B$3:$U$200,19,FALSE)),W1090=\"Etranger hors UE\"),$G$200,E1090/D1090))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1090,Clients!$B$3:$U$200,18,FALSE)),E1090/B1090,VLOOKUP(A1090,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1090,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1090,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1090","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1090/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1091,Clients!$B$3:$U$200,19,FALSE)),W1091=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1091,Clients!$B$3:$U$200,19,FALSE)),W1091=\"Etranger hors UE\"),$G$200,E1091/D1091))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1091,Clients!$B$3:$U$200,18,FALSE)),E1091/B1091,VLOOKUP(A1091,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1091,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1091,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1092,Clients!$B$3:$U$200,19,FALSE)),W1092=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1092,Clients!$B$3:$U$200,19,FALSE)),W1092=\"Etranger hors UE\"),$G$200,E1092/D1092))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1092,Clients!$B$3:$U$200,18,FALSE)),E1092/B1092,VLOOKUP(A1092,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1092,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1092,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1093,Clients!$B$3:$U$200,19,FALSE)),W1093=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1093,Clients!$B$3:$U$200,19,FALSE)),W1093=\"Etranger hors UE\"),$G$200,E1093/D1093))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1093,Clients!$B$3:$U$200,18,FALSE)),E1093/B1093,VLOOKUP(A1093,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1093,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1093,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1094,Clients!$B$3:$U$200,19,FALSE)),W1094=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1094,Clients!$B$3:$U$200,19,FALSE)),W1094=\"Etranger hors UE\"),$G$200,E1094/D1094))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1094,Clients!$B$3:$U$200,18,FALSE)),E1094/B1094,VLOOKUP(A1094,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1094,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1094,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1095,Clients!$B$3:$U$200,19,FALSE)),W1095=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1095,Clients!$B$3:$U$200,19,FALSE)),W1095=\"Etranger hors UE\"),$G$200,E1095/D1095))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1095,Clients!$B$3:$U$200,18,FALSE)),E1095/B1095,VLOOKUP(A1095,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1095,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1095,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1096,Clients!$B$3:$U$200,19,FALSE)),W1096=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1096,Clients!$B$3:$U$200,19,FALSE)),W1096=\"Etranger hors UE\"),$G$200,E1096/D1096))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1096,Clients!$B$3:$U$200,18,FALSE)),E1096/B1096,VLOOKUP(A1096,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1096,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1096,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1096","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1096/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1097,Clients!$B$3:$U$200,19,FALSE)),W1097=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1097,Clients!$B$3:$U$200,19,FALSE)),W1097=\"Etranger hors UE\"),$G$200,E1097/D1097))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1097,Clients!$B$3:$U$200,18,FALSE)),E1097/B1097,VLOOKUP(A1097,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1097,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1097,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1097","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1097/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1098,Clients!$B$3:$U$200,19,FALSE)),W1098=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1098,Clients!$B$3:$U$200,19,FALSE)),W1098=\"Etranger hors UE\"),$G$200,E1098/D1098))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1098,Clients!$B$3:$U$200,18,FALSE)),E1098/B1098,VLOOKUP(A1098,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1098,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1098,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1098","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1098/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q1098","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L1098/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1099,Clients!$B$3:$U$200,19,FALSE)),W1099=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1099,Clients!$B$3:$U$200,19,FALSE)),W1099=\"Etranger hors UE\"),$G$200,E1099/D1099))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1099,Clients!$B$3:$U$200,18,FALSE)),E1099/B1099,VLOOKUP(A1099,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1099,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1099,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1099","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1099/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1100,Clients!$B$3:$U$200,19,FALSE)),W1100=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1100,Clients!$B$3:$U$200,19,FALSE)),W1100=\"Etranger hors UE\"),$G$200,E1100/D1100))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1100,Clients!$B$3:$U$200,18,FALSE)),E1100/B1100,VLOOKUP(A1100,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1100,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1100,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1100","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1100/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1101,Clients!$B$3:$U$200,19,FALSE)),W1101=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1101,Clients!$B$3:$U$200,19,FALSE)),W1101=\"Etranger hors UE\"),$G$200,E1101/D1101))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1101,Clients!$B$3:$U$200,18,FALSE)),E1101/B1101,VLOOKUP(A1101,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1101,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1101,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1101","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1101/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1102,Clients!$B$3:$U$200,19,FALSE)),W1102=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1102,Clients!$B$3:$U$200,19,FALSE)),W1102=\"Etranger hors UE\"),$G$200,E1102/D1102))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1102,Clients!$B$3:$U$200,18,FALSE)),E1102/B1102,VLOOKUP(A1102,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1102,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1102,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1102","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1102/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1103,Clients!$B$3:$U$200,19,FALSE)),W1103=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1103,Clients!$B$3:$U$200,19,FALSE)),W1103=\"Etranger hors UE\"),$G$200,E1103/D1103))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1103,Clients!$B$3:$U$200,18,FALSE)),E1103/B1103,VLOOKUP(A1103,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1103,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1103,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1103","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1103/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1104,Clients!$B$3:$U$200,19,FALSE)),W1104=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1104,Clients!$B$3:$U$200,19,FALSE)),W1104=\"Etranger hors UE\"),$G$200,E1104/D1104))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1104,Clients!$B$3:$U$200,18,FALSE)),E1104/B1104,VLOOKUP(A1104,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1104,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1104,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1104","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1104/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1105,Clients!$B$3:$U$200,19,FALSE)),W1105=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1105,Clients!$B$3:$U$200,19,FALSE)),W1105=\"Etranger hors UE\"),$G$200,E1105/D1105))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1105,Clients!$B$3:$U$200,18,FALSE)),E1105/B1105,VLOOKUP(A1105,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1105,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1105,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1105","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1105/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P"]
[{"$f":"CONCATENATE(W1106,X1106,Y1106,Z1106,AA1106,AB1106,AC1106)","v":"UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP"},{"$f":"IF(AND(ISNA(VLOOKUP(A1106,Clients!$B$3:$U$200,19,FALSE)),W1106=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1106,Clients!$B$3:$U$200,19,FALSE)),W1106=\"Etranger hors UE\"),$G$200,E1106/D1106))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1106,Clients!$B$3:$U$200,18,FALSE)),E1106/B1106,VLOOKUP(A1106,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1106,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1106,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1106/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G1106/B1106","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I1106/B1106","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N1106","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1106/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R1106/B1106","v":{"$error":"#VALUE!"}},null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"IF(AND(ISNA(VLOOKUP(A1107,Clients!$B$3:$U$200,19,FALSE)),W1107=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1107,Clients!$B$3:$U$200,19,FALSE)),W1107=\"Etranger hors UE\"),$G$200,E1107/D1107))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1107,Clients!$B$3:$U$200,18,FALSE)),E1107/B1107,VLOOKUP(A1107,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1107,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1107,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F1107","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1107","v":{"$error":"#VALUE!"}},{"$f":"L1107/B1107","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,I1107/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(B1107=0,0,O1107/B1107)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,{"$f":"IF(AND(X1107=\"Particulier\",W1107=\"UE\"),CONCATENATE(W1107,X1107,Y1107),IF(W1107=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P"]
["UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1108,Clients!$B$3:$U$200,19,FALSE)),W1108=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1108,Clients!$B$3:$U$200,19,FALSE)),W1108=\"Etranger hors UE\"),$G$200,E1108/D1108))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1108,Clients!$B$3:$U$200,18,FALSE)),E1108/B1108,VLOOKUP(A1108,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1108,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1108,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1108","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1108/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P"]
["UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1109,Clients!$B$3:$U$200,19,FALSE)),W1109=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1109,Clients!$B$3:$U$200,19,FALSE)),W1109=\"Etranger hors UE\"),$G$200,E1109/D1109))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1109,Clients!$B$3:$U$200,18,FALSE)),E1109/B1109,VLOOKUP(A1109,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1109,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1109,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1109","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1109/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1109","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1109/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1110,Clients!$B$3:$U$200,19,FALSE)),W1110=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1110,Clients!$B$3:$U$200,19,FALSE)),W1110=\"Etranger hors UE\"),$G$200,E1110/D1110))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1110,Clients!$B$3:$U$200,18,FALSE)),E1110/B1110,VLOOKUP(A1110,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1110,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1110,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1110","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1110/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1110","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1110/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1111,Clients!$B$3:$U$200,19,FALSE)),W1111=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1111,Clients!$B$3:$U$200,19,FALSE)),W1111=\"Etranger hors UE\"),$G$200,E1111/D1111))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1111,Clients!$B$3:$U$200,18,FALSE)),E1111/B1111,VLOOKUP(A1111,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1111,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1111,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1111","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1111/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1111","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1111/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1112,Clients!$B$3:$U$200,19,FALSE)),W1112=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1112,Clients!$B$3:$U$200,19,FALSE)),W1112=\"Etranger hors UE\"),$G$200,E1112/D1112))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1112,Clients!$B$3:$U$200,18,FALSE)),E1112/B1112,VLOOKUP(A1112,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1112,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1112,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*K1112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G1112/$C$608","v":{"$error":"#VALUE!"}},{"$f":"I1112","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"L1112","v":{"$error":"#VALUE!"}},0,null,{"$f":"IF($E$1239=0,0,$E$1239*T1112)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,O1112/$B$1239)","v":{"$error":"#VALUE!"}},null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1113,Clients!$B$3:$U$200,19,FALSE)),W1113=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1113,Clients!$B$3:$U$200,19,FALSE)),W1113=\"Etranger hors UE\"),$G$200,E1113/D1113))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1113,Clients!$B$3:$U$200,18,FALSE)),E1113/B1113,VLOOKUP(A1113,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1113,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1113,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1114,Clients!$B$3:$U$200,19,FALSE)),W1114=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1114,Clients!$B$3:$U$200,19,FALSE)),W1114=\"Etranger hors UE\"),$G$200,E1114/D1114))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1114,Clients!$B$3:$U$200,18,FALSE)),E1114/B1114,VLOOKUP(A1114,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1114,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1114,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1115,Clients!$B$3:$U$200,19,FALSE)),W1115=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1115,Clients!$B$3:$U$200,19,FALSE)),W1115=\"Etranger hors UE\"),$G$200,E1115/D1115))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1115,Clients!$B$3:$U$200,18,FALSE)),E1115/B1115,VLOOKUP(A1115,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1115,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1115,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1116,Clients!$B$3:$U$200,19,FALSE)),W1116=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1116,Clients!$B$3:$U$200,19,FALSE)),W1116=\"Etranger hors UE\"),$G$200,E1116/D1116))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1116,Clients!$B$3:$U$200,18,FALSE)),E1116/B1116,VLOOKUP(A1116,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1116,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1116,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1117,Clients!$B$3:$U$200,19,FALSE)),W1117=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1117,Clients!$B$3:$U$200,19,FALSE)),W1117=\"Etranger hors UE\"),$G$200,E1117/D1117))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1117,Clients!$B$3:$U$200,18,FALSE)),E1117/B1117,VLOOKUP(A1117,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1117,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1117,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1118,Clients!$B$3:$U$200,19,FALSE)),W1118=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1118,Clients!$B$3:$U$200,19,FALSE)),W1118=\"Etranger hors UE\"),$G$200,E1118/D1118))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1118,Clients!$B$3:$U$200,18,FALSE)),E1118/B1118,VLOOKUP(A1118,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1118,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1118,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1119,Clients!$B$3:$U$200,19,FALSE)),W1119=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1119,Clients!$B$3:$U$200,19,FALSE)),W1119=\"Etranger hors UE\"),$G$200,E1119/D1119))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1119,Clients!$B$3:$U$200,18,FALSE)),E1119/B1119,VLOOKUP(A1119,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1119,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1119,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1120,Clients!$B$3:$U$200,19,FALSE)),W1120=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1120,Clients!$B$3:$U$200,19,FALSE)),W1120=\"Etranger hors UE\"),$G$200,E1120/D1120))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1120,Clients!$B$3:$U$200,18,FALSE)),E1120/B1120,VLOOKUP(A1120,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1120,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1120,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1121,Clients!$B$3:$U$200,19,FALSE)),W1121=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1121,Clients!$B$3:$U$200,19,FALSE)),W1121=\"Etranger hors UE\"),$G$200,E1121/D1121))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1121,Clients!$B$3:$U$200,18,FALSE)),E1121/B1121,VLOOKUP(A1121,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1121,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1121,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1122,Clients!$B$3:$U$200,19,FALSE)),W1122=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1122,Clients!$B$3:$U$200,19,FALSE)),W1122=\"Etranger hors UE\"),$G$200,E1122/D1122))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1122,Clients!$B$3:$U$200,18,FALSE)),E1122/B1122,VLOOKUP(A1122,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1122,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1122,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1123,Clients!$B$3:$U$200,19,FALSE)),W1123=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1123,Clients!$B$3:$U$200,19,FALSE)),W1123=\"Etranger hors UE\"),$G$200,E1123/D1123))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1123,Clients!$B$3:$U$200,18,FALSE)),E1123/B1123,VLOOKUP(A1123,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1123,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1123,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1124,Clients!$B$3:$U$200,19,FALSE)),W1124=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1124,Clients!$B$3:$U$200,19,FALSE)),W1124=\"Etranger hors UE\"),$G$200,E1124/D1124))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1124,Clients!$B$3:$U$200,18,FALSE)),E1124/B1124,VLOOKUP(A1124,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1124,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1124,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1125,Clients!$B$3:$U$200,19,FALSE)),W1125=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1125,Clients!$B$3:$U$200,19,FALSE)),W1125=\"Etranger hors UE\"),$G$200,E1125/D1125))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1125,Clients!$B$3:$U$200,18,FALSE)),E1125/B1125,VLOOKUP(A1125,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1125,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1125,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1126,Clients!$B$3:$U$200,19,FALSE)),W1126=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1126,Clients!$B$3:$U$200,19,FALSE)),W1126=\"Etranger hors UE\"),$G$200,E1126/D1126))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1126,Clients!$B$3:$U$200,18,FALSE)),E1126/B1126,VLOOKUP(A1126,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1126,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1126,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P"]
["Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1127,Clients!$B$3:$U$200,19,FALSE)),W1127=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1127,Clients!$B$3:$U$200,19,FALSE)),W1127=\"Etranger hors UE\"),$G$200,E1127/D1127))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1127,Clients!$B$3:$U$200,18,FALSE)),E1127/B1127,VLOOKUP(A1127,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1127,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1127,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P"]
["Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1128,Clients!$B$3:$U$200,19,FALSE)),W1128=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1128,Clients!$B$3:$U$200,19,FALSE)),W1128=\"Etranger hors UE\"),$G$200,E1128/D1128))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1128,Clients!$B$3:$U$200,18,FALSE)),E1128/B1128,VLOOKUP(A1128,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1128,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1128,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1129,Clients!$B$3:$U$200,19,FALSE)),W1129=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1129,Clients!$B$3:$U$200,19,FALSE)),W1129=\"Etranger hors UE\"),$G$200,E1129/D1129))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1129,Clients!$B$3:$U$200,18,FALSE)),E1129/B1129,VLOOKUP(A1129,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1129,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1129,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*T1129)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,O1129/$B$1238)","v":{"$error":"#VALUE!"}},null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1130,Clients!$B$3:$U$200,19,FALSE)),W1130=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1130,Clients!$B$3:$U$200,19,FALSE)),W1130=\"Etranger hors UE\"),$G$200,E1130/D1130))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1130,Clients!$B$3:$U$200,18,FALSE)),E1130/B1130,VLOOKUP(A1130,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1130,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1130,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1131,Clients!$B$3:$U$200,19,FALSE)),W1131=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1131,Clients!$B$3:$U$200,19,FALSE)),W1131=\"Etranger hors UE\"),$G$200,E1131/D1131))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1131,Clients!$B$3:$U$200,18,FALSE)),E1131/B1131,VLOOKUP(A1131,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1131,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1131,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1132,Clients!$B$3:$U$200,19,FALSE)),W1132=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1132,Clients!$B$3:$U$200,19,FALSE)),W1132=\"Etranger hors UE\"),$G$200,E1132/D1132))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1132,Clients!$B$3:$U$200,18,FALSE)),E1132/B1132,VLOOKUP(A1132,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1132,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1132,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1133,Clients!$B$3:$U$200,19,FALSE)),W1133=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1133,Clients!$B$3:$U$200,19,FALSE)),W1133=\"Etranger hors UE\"),$G$200,E1133/D1133))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1133,Clients!$B$3:$U$200,18,FALSE)),E1133/B1133,VLOOKUP(A1133,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1133,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1133,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1134,Clients!$B$3:$U$200,19,FALSE)),W1134=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1134,Clients!$B$3:$U$200,19,FALSE)),W1134=\"Etranger hors UE\"),$G$200,E1134/D1134))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1134,Clients!$B$3:$U$200,18,FALSE)),E1134/B1134,VLOOKUP(A1134,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1134,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1134,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1135,Clients!$B$3:$U$200,19,FALSE)),W1135=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1135,Clients!$B$3:$U$200,19,FALSE)),W1135=\"Etranger hors UE\"),$G$200,E1135/D1135))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1135,Clients!$B$3:$U$200,18,FALSE)),E1135/B1135,VLOOKUP(A1135,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1135,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1135,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1136,Clients!$B$3:$U$200,19,FALSE)),W1136=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1136,Clients!$B$3:$U$200,19,FALSE)),W1136=\"Etranger hors UE\"),$G$200,E1136/D1136))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1136,Clients!$B$3:$U$200,18,FALSE)),E1136/B1136,VLOOKUP(A1136,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1136,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1136,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1137,Clients!$B$3:$U$200,19,FALSE)),W1137=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1137,Clients!$B$3:$U$200,19,FALSE)),W1137=\"Etranger hors UE\"),$G$200,E1137/D1137))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1137,Clients!$B$3:$U$200,18,FALSE)),E1137/B1137,VLOOKUP(A1137,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1137,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1137,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P"]
[{"$f":"CONCATENATE(W1138,X1138,Y1138,Z1138,AA1138,AB1138,AC1138)","v":"Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP"},{"$f":"IF(AND(ISNA(VLOOKUP(A1138,Clients!$B$3:$U$200,19,FALSE)),W1138=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1138,Clients!$B$3:$U$200,19,FALSE)),W1138=\"Etranger hors UE\"),$G$200,E1138/D1138))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1138,Clients!$B$3:$U$200,18,FALSE)),E1138/B1138,VLOOKUP(A1138,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1138,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1138,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1138/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1139,Clients!$B$3:$U$200,19,FALSE)),W1139=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1139,Clients!$B$3:$U$200,19,FALSE)),W1139=\"Etranger hors UE\"),$G$200,E1139/D1139))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1139,Clients!$B$3:$U$200,18,FALSE)),E1139/B1139,VLOOKUP(A1139,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1139,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1139,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1140,Clients!$B$3:$U$200,19,FALSE)),W1140=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1140,Clients!$B$3:$U$200,19,FALSE)),W1140=\"Etranger hors UE\"),$G$200,E1140/D1140))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1140,Clients!$B$3:$U$200,18,FALSE)),E1140/B1140,VLOOKUP(A1140,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1140,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1140,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1141,Clients!$B$3:$U$200,19,FALSE)),W1141=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1141,Clients!$B$3:$U$200,19,FALSE)),W1141=\"Etranger hors UE\"),$G$200,E1141/D1141))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1141,Clients!$B$3:$U$200,18,FALSE)),E1141/B1141,VLOOKUP(A1141,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1141,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1141,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1142,Clients!$B$3:$U$200,19,FALSE)),W1142=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1142,Clients!$B$3:$U$200,19,FALSE)),W1142=\"Etranger hors UE\"),$G$200,E1142/D1142))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1142,Clients!$B$3:$U$200,18,FALSE)),E1142/B1142,VLOOKUP(A1142,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1142,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1142,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1143,Clients!$B$3:$U$200,19,FALSE)),W1143=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1143,Clients!$B$3:$U$200,19,FALSE)),W1143=\"Etranger hors UE\"),$G$200,E1143/D1143))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1143,Clients!$B$3:$U$200,18,FALSE)),E1143/B1143,VLOOKUP(A1143,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1143,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1143,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P"]
["Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1144,Clients!$B$3:$U$200,19,FALSE)),W1144=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1144,Clients!$B$3:$U$200,19,FALSE)),W1144=\"Etranger hors UE\"),$G$200,E1144/D1144))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1144,Clients!$B$3:$U$200,18,FALSE)),E1144/B1144,VLOOKUP(A1144,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1144,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1144,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P"]
["UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1145,Clients!$B$3:$U$200,19,FALSE)),W1145=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1145,Clients!$B$3:$U$200,19,FALSE)),W1145=\"Etranger hors UE\"),$G$200,E1145/D1145))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1145,Clients!$B$3:$U$200,18,FALSE)),E1145/B1145,VLOOKUP(A1145,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1145,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1145,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*K1145","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"G1145/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*N1145","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1145/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*Q1145","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,L1145/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"O1145","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1146,Clients!$B$3:$U$200,19,FALSE)),W1146=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1146,Clients!$B$3:$U$200,19,FALSE)),W1146=\"Etranger hors UE\"),$G$200,E1146/D1146))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1146,Clients!$B$3:$U$200,18,FALSE)),E1146/B1146,VLOOKUP(A1146,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1146,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1146,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1146/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1147,Clients!$B$3:$U$200,19,FALSE)),W1147=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1147,Clients!$B$3:$U$200,19,FALSE)),W1147=\"Etranger hors UE\"),$G$200,E1147/D1147))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1147,Clients!$B$3:$U$200,18,FALSE)),E1147/B1147,VLOOKUP(A1147,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1147,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1147,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1147/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1148,Clients!$B$3:$U$200,19,FALSE)),W1148=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1148,Clients!$B$3:$U$200,19,FALSE)),W1148=\"Etranger hors UE\"),$G$200,E1148/D1148))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1148,Clients!$B$3:$U$200,18,FALSE)),E1148/B1148,VLOOKUP(A1148,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1148,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1148,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1148/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P"]
["UEParticulierDDUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1149,Clients!$B$3:$U$200,19,FALSE)),W1149=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1149,Clients!$B$3:$U$200,19,FALSE)),W1149=\"Etranger hors UE\"),$G$200,E1149/D1149))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1149,Clients!$B$3:$U$200,18,FALSE)),E1149/B1149,VLOOKUP(A1149,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1149,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1149,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1149","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1149/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P"]
["UEParticulierDDUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1150,Clients!$B$3:$U$200,19,FALSE)),W1150=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1150,Clients!$B$3:$U$200,19,FALSE)),W1150=\"Etranger hors UE\"),$G$200,E1150/D1150))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1150,Clients!$B$3:$U$200,18,FALSE)),E1150/B1150,VLOOKUP(A1150,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1150,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1150,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1150","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1150/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A1151,Clients!$B$3:$U$200,19,FALSE)),W1151=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1151,Clients!$B$3:$U$200,19,FALSE)),W1151=\"Etranger hors UE\"),$G$200,E1151/D1151))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1151,Clients!$B$3:$U$200,18,FALSE)),E1151/B1151,VLOOKUP(A1151,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1151,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1151,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1151","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1151/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E"]
["UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1152,Clients!$B$3:$U$200,19,FALSE)),W1152=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1152,Clients!$B$3:$U$200,19,FALSE)),W1152=\"Etranger hors UE\"),$G$200,E1152/D1152))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1152,Clients!$B$3:$U$200,18,FALSE)),E1152/B1152,VLOOKUP(A1152,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1152,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1152,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E"]
["UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"IF(AND(ISNA(VLOOKUP(A1153,Clients!$B$3:$U$200,19,FALSE)),W1153=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1153,Clients!$B$3:$U$200,19,FALSE)),W1153=\"Etranger hors UE\"),$G$200,E1153/D1153))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1153,Clients!$B$3:$U$200,18,FALSE)),E1153/B1153,VLOOKUP(A1153,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1153,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1153,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E"]
["UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1154,Clients!$B$3:$U$200,19,FALSE)),W1154=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1154,Clients!$B$3:$U$200,19,FALSE)),W1154=\"Etranger hors UE\"),$G$200,E1154/D1154))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1154,Clients!$B$3:$U$200,18,FALSE)),E1154/B1154,VLOOKUP(A1154,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1154,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1154,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E"]
["UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1155,Clients!$B$3:$U$200,19,FALSE)),W1155=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1155,Clients!$B$3:$U$200,19,FALSE)),W1155=\"Etranger hors UE\"),$G$200,E1155/D1155))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1155,Clients!$B$3:$U$200,18,FALSE)),E1155/B1155,VLOOKUP(A1155,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1155,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1155,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P"]
["UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1156,Clients!$B$3:$U$200,19,FALSE)),W1156=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1156,Clients!$B$3:$U$200,19,FALSE)),W1156=\"Etranger hors UE\"),$G$200,E1156/D1156))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1156,Clients!$B$3:$U$200,18,FALSE)),E1156/B1156,VLOOKUP(A1156,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1156,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1156,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P"]
["UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1157,Clients!$B$3:$U$200,19,FALSE)),W1157=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1157,Clients!$B$3:$U$200,19,FALSE)),W1157=\"Etranger hors UE\"),$G$200,E1157/D1157))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1157,Clients!$B$3:$U$200,18,FALSE)),E1157/B1157,VLOOKUP(A1157,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1157,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1157,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P"]
["UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1158,Clients!$B$3:$U$200,19,FALSE)),W1158=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1158,Clients!$B$3:$U$200,19,FALSE)),W1158=\"Etranger hors UE\"),$G$200,E1158/D1158))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1158,Clients!$B$3:$U$200,18,FALSE)),E1158/B1158,VLOOKUP(A1158,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1158,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1158,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P"]
["UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1159,Clients!$B$3:$U$200,19,FALSE)),W1159=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1159,Clients!$B$3:$U$200,19,FALSE)),W1159=\"Etranger hors UE\"),$G$200,E1159/D1159))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1159,Clients!$B$3:$U$200,18,FALSE)),E1159/B1159,VLOOKUP(A1159,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1159,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1159,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P"]
["UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1160,Clients!$B$3:$U$200,19,FALSE)),W1160=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1160,Clients!$B$3:$U$200,19,FALSE)),W1160=\"Etranger hors UE\"),$G$200,E1160/D1160))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1160,Clients!$B$3:$U$200,18,FALSE)),E1160/B1160,VLOOKUP(A1160,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1160,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1160,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P"]
["UEParticulierDIUE hors FranceVisaElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1161,Clients!$B$3:$U$200,19,FALSE)),W1161=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1161,Clients!$B$3:$U$200,19,FALSE)),W1161=\"Etranger hors UE\"),$G$200,E1161/D1161))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1161,Clients!$B$3:$U$200,18,FALSE)),E1161/B1161,VLOOKUP(A1161,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1161,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1161,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1161","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1161/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P"]
["UEParticulierDIUE hors FranceVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1162,Clients!$B$3:$U$200,19,FALSE)),W1162=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1162,Clients!$B$3:$U$200,19,FALSE)),W1162=\"Etranger hors UE\"),$G$200,E1162/D1162))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1162,Clients!$B$3:$U$200,18,FALSE)),E1162/B1162,VLOOKUP(A1162,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1162,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1162,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1162","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1162/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"O1162","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P"]
["UEParticulierDIUE hors FranceVisaVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1163,Clients!$B$3:$U$200,19,FALSE)),W1163=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1163,Clients!$B$3:$U$200,19,FALSE)),W1163=\"Etranger hors UE\"),$G$200,E1163/D1163))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1163,Clients!$B$3:$U$200,18,FALSE)),E1163/B1163,VLOOKUP(A1163,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1163,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1163,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1163","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1163/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1164,Clients!$B$3:$U$200,19,FALSE)),W1164=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1164,Clients!$B$3:$U$200,19,FALSE)),W1164=\"Etranger hors UE\"),$G$200,E1164/D1164))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1164,Clients!$B$3:$U$200,18,FALSE)),E1164/B1164,VLOOKUP(A1164,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1164,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1164,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1164","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1164/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1164","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1164/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1165,Clients!$B$3:$U$200,19,FALSE)),W1165=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1165,Clients!$B$3:$U$200,19,FALSE)),W1165=\"Etranger hors UE\"),$G$200,E1165/D1165))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1165,Clients!$B$3:$U$200,18,FALSE)),E1165/B1165,VLOOKUP(A1165,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1165,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1165,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1165","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1165/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1166,Clients!$B$3:$U$200,19,FALSE)),W1166=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1166,Clients!$B$3:$U$200,19,FALSE)),W1166=\"Etranger hors UE\"),$G$200,E1166/D1166))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1166,Clients!$B$3:$U$200,18,FALSE)),E1166/B1166,VLOOKUP(A1166,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1166,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1166,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1166","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1166/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1167,Clients!$B$3:$U$200,19,FALSE)),W1167=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1167,Clients!$B$3:$U$200,19,FALSE)),W1167=\"Etranger hors UE\"),$G$200,E1167/D1167))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1167,Clients!$B$3:$U$200,18,FALSE)),E1167/B1167,VLOOKUP(A1167,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1167,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1167,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1167","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1167/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1168,Clients!$B$3:$U$200,19,FALSE)),W1168=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1168,Clients!$B$3:$U$200,19,FALSE)),W1168=\"Etranger hors UE\"),$G$200,E1168/D1168))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1168,Clients!$B$3:$U$200,18,FALSE)),E1168/B1168,VLOOKUP(A1168,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1168,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1168,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1168","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1168/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1169,Clients!$B$3:$U$200,19,FALSE)),W1169=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1169,Clients!$B$3:$U$200,19,FALSE)),W1169=\"Etranger hors UE\"),$G$200,E1169/D1169))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1169,Clients!$B$3:$U$200,18,FALSE)),E1169/B1169,VLOOKUP(A1169,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1169,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1169,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1169","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1169/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P"]
[{"$f":"CONCATENATE(W1170,X1170,Y1170,Z1170,AA1170,AB1170,AC1170)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"IF(AND(ISNA(VLOOKUP(A1170,Clients!$B$3:$U$200,19,FALSE)),W1170=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1170,Clients!$B$3:$U$200,19,FALSE)),W1170=\"Etranger hors UE\"),$G$200,E1170/D1170))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1170,Clients!$B$3:$U$200,18,FALSE)),E1170/B1170,VLOOKUP(A1170,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1170,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1170,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1170/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"G1170/B1170","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"I1170/B1170","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*N1170","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1170/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"R1170/B1170","v":{"$error":"#VALUE!"}},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"IF(AND(ISNA(VLOOKUP(A1171,Clients!$B$3:$U$200,19,FALSE)),W1171=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1171,Clients!$B$3:$U$200,19,FALSE)),W1171=\"Etranger hors UE\"),$G$200,E1171/D1171))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1171,Clients!$B$3:$U$200,18,FALSE)),E1171/B1171,VLOOKUP(A1171,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1171,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1171,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*F1171","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"L1171/B1171","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(B1171=0,0,O1171/B1171)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,{"$f":"IF(AND(X1171=\"Particulier\",W1171=\"UE\"),CONCATENATE(W1171,X1171,Y1171),IF(W1171=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1172,Clients!$B$3:$U$200,19,FALSE)),W1172=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1172,Clients!$B$3:$U$200,19,FALSE)),W1172=\"Etranger hors UE\"),$G$200,E1172/D1172))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1172,Clients!$B$3:$U$200,18,FALSE)),E1172/B1172,VLOOKUP(A1172,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1172,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1172,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1173,Clients!$B$3:$U$200,19,FALSE)),W1173=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1173,Clients!$B$3:$U$200,19,FALSE)),W1173=\"Etranger hors UE\"),$G$200,E1173/D1173))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1173,Clients!$B$3:$U$200,18,FALSE)),E1173/B1173,VLOOKUP(A1173,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1173,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1173,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1174,Clients!$B$3:$U$200,19,FALSE)),W1174=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1174,Clients!$B$3:$U$200,19,FALSE)),W1174=\"Etranger hors UE\"),$G$200,E1174/D1174))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1174,Clients!$B$3:$U$200,18,FALSE)),E1174/B1174,VLOOKUP(A1174,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1174,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1174,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1175,Clients!$B$3:$U$200,19,FALSE)),W1175=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1175,Clients!$B$3:$U$200,19,FALSE)),W1175=\"Etranger hors UE\"),$G$200,E1175/D1175))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1175,Clients!$B$3:$U$200,18,FALSE)),E1175/B1175,VLOOKUP(A1175,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1175,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1175,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1176,Clients!$B$3:$U$200,19,FALSE)),W1176=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1176,Clients!$B$3:$U$200,19,FALSE)),W1176=\"Etranger hors UE\"),$G$200,E1176/D1176))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1176,Clients!$B$3:$U$200,18,FALSE)),E1176/B1176,VLOOKUP(A1176,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1176,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1176,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1177,Clients!$B$3:$U$200,19,FALSE)),W1177=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1177,Clients!$B$3:$U$200,19,FALSE)),W1177=\"Etranger hors UE\"),$G$200,E1177/D1177))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1177,Clients!$B$3:$U$200,18,FALSE)),E1177/B1177,VLOOKUP(A1177,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1177,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1177,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1178,Clients!$B$3:$U$200,19,FALSE)),W1178=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1178,Clients!$B$3:$U$200,19,FALSE)),W1178=\"Etranger hors UE\"),$G$200,E1178/D1178))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1178,Clients!$B$3:$U$200,18,FALSE)),E1178/B1178,VLOOKUP(A1178,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1178,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1178,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1179,Clients!$B$3:$U$200,19,FALSE)),W1179=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1179,Clients!$B$3:$U$200,19,FALSE)),W1179=\"Etranger hors UE\"),$G$200,E1179/D1179))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1179,Clients!$B$3:$U$200,18,FALSE)),E1179/B1179,VLOOKUP(A1179,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1179,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1179,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1179","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1179/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1180,Clients!$B$3:$U$200,19,FALSE)),W1180=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1180,Clients!$B$3:$U$200,19,FALSE)),W1180=\"Etranger hors UE\"),$G$200,E1180/D1180))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1180,Clients!$B$3:$U$200,18,FALSE)),E1180/B1180,VLOOKUP(A1180,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1180,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1180,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1180","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1180/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1181,Clients!$B$3:$U$200,19,FALSE)),W1181=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1181,Clients!$B$3:$U$200,19,FALSE)),W1181=\"Etranger hors UE\"),$G$200,E1181/D1181))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1181,Clients!$B$3:$U$200,18,FALSE)),E1181/B1181,VLOOKUP(A1181,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1181,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1181,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1181","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1181/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1182,Clients!$B$3:$U$200,19,FALSE)),W1182=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1182,Clients!$B$3:$U$200,19,FALSE)),W1182=\"Etranger hors UE\"),$G$200,E1182/D1182))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1182,Clients!$B$3:$U$200,18,FALSE)),E1182/B1182,VLOOKUP(A1182,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1182,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1182,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1182","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1182/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q1182","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L1182/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1183,Clients!$B$3:$U$200,19,FALSE)),W1183=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1183,Clients!$B$3:$U$200,19,FALSE)),W1183=\"Etranger hors UE\"),$G$200,E1183/D1183))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1183,Clients!$B$3:$U$200,18,FALSE)),E1183/B1183,VLOOKUP(A1183,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1183,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1183,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1183","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1183/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1184,Clients!$B$3:$U$200,19,FALSE)),W1184=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1184,Clients!$B$3:$U$200,19,FALSE)),W1184=\"Etranger hors UE\"),$G$200,E1184/D1184))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1184,Clients!$B$3:$U$200,18,FALSE)),E1184/B1184,VLOOKUP(A1184,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1184,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1184,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1184","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1184/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1185,Clients!$B$3:$U$200,19,FALSE)),W1185=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1185,Clients!$B$3:$U$200,19,FALSE)),W1185=\"Etranger hors UE\"),$G$200,E1185/D1185))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1185,Clients!$B$3:$U$200,18,FALSE)),E1185/B1185,VLOOKUP(A1185,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1185,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1185,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1185","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1185/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"IF(AND(ISNA(VLOOKUP(A1186,Clients!$B$3:$U$200,19,FALSE)),W1186=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1186,Clients!$B$3:$U$200,19,FALSE)),W1186=\"Etranger hors UE\"),$G$200,E1186/D1186))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1186,Clients!$B$3:$U$200,18,FALSE)),E1186/B1186,VLOOKUP(A1186,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1186,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1186,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1186","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1186/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E"]
["UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1187,Clients!$B$3:$U$200,19,FALSE)),W1187=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1187,Clients!$B$3:$U$200,19,FALSE)),W1187=\"Etranger hors UE\"),$G$200,E1187/D1187))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1187,Clients!$B$3:$U$200,18,FALSE)),E1187/B1187,VLOOKUP(A1187,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1187,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1187,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1188,Clients!$B$3:$U$200,19,FALSE)),W1188=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1188,Clients!$B$3:$U$200,19,FALSE)),W1188=\"Etranger hors UE\"),$G$200,E1188/D1188))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1188,Clients!$B$3:$U$200,18,FALSE)),E1188/B1188,VLOOKUP(A1188,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1188,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1188,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1189,Clients!$B$3:$U$200,19,FALSE)),W1189=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1189,Clients!$B$3:$U$200,19,FALSE)),W1189=\"Etranger hors UE\"),$G$200,E1189/D1189))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1189,Clients!$B$3:$U$200,18,FALSE)),E1189/B1189,VLOOKUP(A1189,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1189,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1189,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1190,Clients!$B$3:$U$200,19,FALSE)),W1190=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1190,Clients!$B$3:$U$200,19,FALSE)),W1190=\"Etranger hors UE\"),$G$200,E1190/D1190))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1190,Clients!$B$3:$U$200,18,FALSE)),E1190/B1190,VLOOKUP(A1190,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1190,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1190,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1191,Clients!$B$3:$U$200,19,FALSE)),W1191=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1191,Clients!$B$3:$U$200,19,FALSE)),W1191=\"Etranger hors UE\"),$G$200,E1191/D1191))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1191,Clients!$B$3:$U$200,18,FALSE)),E1191/B1191,VLOOKUP(A1191,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1191,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1191,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1192,Clients!$B$3:$U$200,19,FALSE)),W1192=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1192,Clients!$B$3:$U$200,19,FALSE)),W1192=\"Etranger hors UE\"),$G$200,E1192/D1192))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1192,Clients!$B$3:$U$200,18,FALSE)),E1192/B1192,VLOOKUP(A1192,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1192,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1192,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P"]
["UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"IF(AND(ISNA(VLOOKUP(A1193,Clients!$B$3:$U$200,19,FALSE)),W1193=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1193,Clients!$B$3:$U$200,19,FALSE)),W1193=\"Etranger hors UE\"),$G$200,E1193/D1193))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1193,Clients!$B$3:$U$200,18,FALSE)),E1193/B1193,VLOOKUP(A1193,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1193,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1193,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1193","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1193/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P"]
["UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"IF(AND(ISNA(VLOOKUP(A1194,Clients!$B$3:$U$200,19,FALSE)),W1194=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1194,Clients!$B$3:$U$200,19,FALSE)),W1194=\"Etranger hors UE\"),$G$200,E1194/D1194))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1194,Clients!$B$3:$U$200,18,FALSE)),E1194/B1194,VLOOKUP(A1194,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1194,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1194,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1194","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1194/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P"]
["UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"IF(AND(ISNA(VLOOKUP(A1195,Clients!$B$3:$U$200,19,FALSE)),W1195=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1195,Clients!$B$3:$U$200,19,FALSE)),W1195=\"Etranger hors UE\"),$G$200,E1195/D1195))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1195,Clients!$B$3:$U$200,18,FALSE)),E1195/B1195,VLOOKUP(A1195,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1195,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1195,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1195","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1195/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P"]
[{"$f":"CONCATENATE(W1196,X1196,Y1196,Z1196,AA1196,AB1196,AC1196)","v":"UEParticulierDIFrance hors intra réseauMastercardMastercardP"},{"$f":"IF(AND(ISNA(VLOOKUP(A1196,Clients!$B$3:$U$200,19,FALSE)),W1196=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1196,Clients!$B$3:$U$200,19,FALSE)),W1196=\"Etranger hors UE\"),$G$200,E1196/D1196))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1196,Clients!$B$3:$U$200,18,FALSE)),E1196/B1196,VLOOKUP(A1196,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1196,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1196,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1196/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F1196","v":{"$error":"#VALUE!"}},{"$f":"G1196/B1196","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K1196","v":{"$error":"#VALUE!"}},{"$f":"I1196/B1196","v":{"$error":"#VALUE!"}},{"$f":"G1196/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N1196","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1196/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1196","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,L1196/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"O1196","v":{"$error":"#VALUE!"}},{"$f":"R1196/B1196","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AND(X1196=\"Particulier\",W1196=\"UE\"),CONCATENATE(W1196,X1196,Y1196),IF(W1196=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1197,Clients!$B$3:$U$200,19,FALSE)),W1197=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1197,Clients!$B$3:$U$200,19,FALSE)),W1197=\"Etranger hors UE\"),$G$200,E1197/D1197))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1197,Clients!$B$3:$U$200,18,FALSE)),E1197/B1197,VLOOKUP(A1197,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1197,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1197,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1197/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$f":"IF($B$1034=0,0,L1197/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1198,Clients!$B$3:$U$200,19,FALSE)),W1198=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1198,Clients!$B$3:$U$200,19,FALSE)),W1198=\"Etranger hors UE\"),$G$200,E1198/D1198))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1198,Clients!$B$3:$U$200,18,FALSE)),E1198/B1198,VLOOKUP(A1198,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1198,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1198,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1198/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"IF(AND(ISNA(VLOOKUP(A1199,Clients!$B$3:$U$200,19,FALSE)),W1199=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1199,Clients!$B$3:$U$200,19,FALSE)),W1199=\"Etranger hors UE\"),$G$200,E1199/D1199))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1199,Clients!$B$3:$U$200,18,FALSE)),E1199/B1199,VLOOKUP(A1199,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1199,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1199,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E"]
["UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1200,Clients!$B$3:$U$200,19,FALSE)),W1200=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1200,Clients!$B$3:$U$200,19,FALSE)),W1200=\"Etranger hors UE\"),$G$200,E1200/D1200))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1200,Clients!$B$3:$U$200,18,FALSE)),E1200/B1200,VLOOKUP(A1200,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1200,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1200,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1201,Clients!$B$3:$U$200,19,FALSE)),W1201=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1201,Clients!$B$3:$U$200,19,FALSE)),W1201=\"Etranger hors UE\"),$G$200,E1201/D1201))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1201,Clients!$B$3:$U$200,18,FALSE)),E1201/B1201,VLOOKUP(A1201,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1201,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1201,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1202,Clients!$B$3:$U$200,19,FALSE)),W1202=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1202,Clients!$B$3:$U$200,19,FALSE)),W1202=\"Etranger hors UE\"),$G$200,E1202/D1202))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1202,Clients!$B$3:$U$200,18,FALSE)),E1202/B1202,VLOOKUP(A1202,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1202,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1202,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"IF(AND(ISNA(VLOOKUP(A1203,Clients!$B$3:$U$200,19,FALSE)),W1203=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1203,Clients!$B$3:$U$200,19,FALSE)),W1203=\"Etranger hors UE\"),$G$200,E1203/D1203))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1203,Clients!$B$3:$U$200,18,FALSE)),E1203/B1203,VLOOKUP(A1203,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1203,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1203,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P"]
["UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1204,Clients!$B$3:$U$200,19,FALSE)),W1204=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1204,Clients!$B$3:$U$200,19,FALSE)),W1204=\"Etranger hors UE\"),$G$200,E1204/D1204))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1204,Clients!$B$3:$U$200,18,FALSE)),E1204/B1204,VLOOKUP(A1204,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1204,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1204,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P"]
["UEParticulierDIIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1205,Clients!$B$3:$U$200,19,FALSE)),W1205=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1205,Clients!$B$3:$U$200,19,FALSE)),W1205=\"Etranger hors UE\"),$G$200,E1205/D1205))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1205,Clients!$B$3:$U$200,18,FALSE)),E1205/B1205,VLOOKUP(A1205,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1205,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1205,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1205/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F1205","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*N1205","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,I1205/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*Q1205","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,L1205/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P"]
["UEParticulierDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1206,Clients!$B$3:$U$200,19,FALSE)),W1206=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1206,Clients!$B$3:$U$200,19,FALSE)),W1206=\"Etranger hors UE\"),$G$200,E1206/D1206))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1206,Clients!$B$3:$U$200,18,FALSE)),E1206/B1206,VLOOKUP(A1206,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1206,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1206,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1206","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1206/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1207,Clients!$B$3:$U$200,19,FALSE)),W1207=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1207,Clients!$B$3:$U$200,19,FALSE)),W1207=\"Etranger hors UE\"),$G$200,E1207/D1207))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1207,Clients!$B$3:$U$200,18,FALSE)),E1207/B1207,VLOOKUP(A1207,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1207,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1207,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E"]
["UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1208,Clients!$B$3:$U$200,19,FALSE)),W1208=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1208,Clients!$B$3:$U$200,19,FALSE)),W1208=\"Etranger hors UE\"),$G$200,E1208/D1208))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1208,Clients!$B$3:$U$200,18,FALSE)),E1208/B1208,VLOOKUP(A1208,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1208,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1208,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E"]
["UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1209,Clients!$B$3:$U$200,19,FALSE)),W1209=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1209,Clients!$B$3:$U$200,19,FALSE)),W1209=\"Etranger hors UE\"),$G$200,E1209/D1209))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1209,Clients!$B$3:$U$200,18,FALSE)),E1209/B1209,VLOOKUP(A1209,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1209,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1209,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P"]
["UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1210,Clients!$B$3:$U$200,19,FALSE)),W1210=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1210,Clients!$B$3:$U$200,19,FALSE)),W1210=\"Etranger hors UE\"),$G$200,E1210/D1210))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1210,Clients!$B$3:$U$200,18,FALSE)),E1210/B1210,VLOOKUP(A1210,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1210,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1210,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E"]
["UEParticulierDIInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1211,Clients!$B$3:$U$200,19,FALSE)),W1211=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1211,Clients!$B$3:$U$200,19,FALSE)),W1211=\"Etranger hors UE\"),$G$200,E1211/D1211))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1211,Clients!$B$3:$U$200,18,FALSE)),E1211/B1211,VLOOKUP(A1211,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1211,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1211,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"E1211/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*F1211","v":{"$error":"#VALUE!"}},{"$f":"G1211/B1211","v":{"$error":"#VALUE!"}},{"$f":"$E$624*K1211","v":{"$error":"#VALUE!"}},{"$f":"I1211/B1211","v":{"$error":"#VALUE!"}},{"$f":"G1211/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*N1211","v":{"$error":"#VALUE!"}},{"$f":"L1211/B1211","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,I1211/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*Q1211","v":{"$error":"#VALUE!"}},{"$f":"IF(B1211=0,0,O1211/B1211)","v":0},{"$f":"IF($B$1034=0,0,L1211/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"O1211","v":{"$error":"#VALUE!"}},{"$f":"R1211/B1211","v":{"$error":"#VALUE!"}},null,null,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P"]
["UEParticulierDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1212,Clients!$B$3:$U$200,19,FALSE)),W1212=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1212,Clients!$B$3:$U$200,19,FALSE)),W1212=\"Etranger hors UE\"),$G$200,E1212/D1212))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1212,Clients!$B$3:$U$200,18,FALSE)),E1212/B1212,VLOOKUP(A1212,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1212,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1212,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*N1212","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,I1212/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1213,Clients!$B$3:$U$200,19,FALSE)),W1213=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1213,Clients!$B$3:$U$200,19,FALSE)),W1213=\"Etranger hors UE\"),$G$200,E1213/D1213))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1213,Clients!$B$3:$U$200,18,FALSE)),E1213/B1213,VLOOKUP(A1213,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1213,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1213,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1213","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1213/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E"]
["UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1214,Clients!$B$3:$U$200,19,FALSE)),W1214=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1214,Clients!$B$3:$U$200,19,FALSE)),W1214=\"Etranger hors UE\"),$G$200,E1214/D1214))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1214,Clients!$B$3:$U$200,18,FALSE)),E1214/B1214,VLOOKUP(A1214,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1214,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1214,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1214","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1214/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E"]
["UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"IF(AND(ISNA(VLOOKUP(A1215,Clients!$B$3:$U$200,19,FALSE)),W1215=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1215,Clients!$B$3:$U$200,19,FALSE)),W1215=\"Etranger hors UE\"),$G$200,E1215/D1215))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1215,Clients!$B$3:$U$200,18,FALSE)),E1215/B1215,VLOOKUP(A1215,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1215,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1215,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1215","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1215/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P"]
["UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"IF(AND(ISNA(VLOOKUP(A1216,Clients!$B$3:$U$200,19,FALSE)),W1216=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(A1216,Clients!$B$3:$U$200,19,FALSE)),W1216=\"Etranger hors UE\"),$G$200,E1216/D1216))","v":0},null,{"$f":"IF(ISNA(VLOOKUP(A1216,Clients!$B$3:$U$200,18,FALSE)),E1216/B1216,VLOOKUP(A1216,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(A1216,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(A1216,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*N1216","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,I1216/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1042:L1216)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(N1042:N1216)","v":{"$error":"#VALUE!"}},{"$f":"SUM(O1042:O1216)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(Q1042:Q1216)","v":{"$error":"#VALUE!"}},{"$f":"SUM(R1042:R1216)","v":{"$error":"#VALUE!"}},{"$f":"SUM(S1042:S1216)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"CA UE avant",{"$f":"SUMIF(W1041:W1216,\"UE\",G1041:G1216)","v":{"$error":"#VALUE!"}},"NB UE avant",{"$f":"SUMIF(W1042:W1216,\"UE\",H1042:H1216)","v":{"$error":"#VALUE!"}},"Panier UE avant",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE avant",{"$f":"SUMIF(W1042:W1216,\"Etranger hors UE\",G1042:G1216)","v":{"$error":"#VALUE!"}},"NB hors UE avant ",{"$f":"SUMIF(W1042:W1216,\"Etranger hors UE\",H1042:H1216)","v":{"$error":"#VALUE!"}},"Panier Hors UE avant",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C1220+C1221","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E1220+E1221","v":{"$error":"#VALUE!"}},"Panier global avant",{"$f":"C1222/E1222","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,"Normal"]
[null,"CA intra",{"$f":"SUMIF(Z1042:Z1216,\"Intra réseau\",R1042:R1216)","v":{"$error":"#VALUE!"}}]
[null,"CA inter réseau",{"$f":"SUMIF(Z1043:Z1217,\"Inter réseau\",R1043:R1217)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(Z1042:Z1216,\"France hors intra réseau\",R1042:R1216)","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(Z1042:Z1216,\"UE hors France\",R1042:R1216)","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(Z1042:Z1216,\"Intra régional hors UE\",R1042:R1216)","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(Z1042:Z1216,\"Inter régional\",R1042:R1216)","v":{"$error":"#VALUE!"}}]
[null,"GLOBAL",{"$f":"SUM(C1227:C1232)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
["Répartition Intra Régional / Inter Régional","CA","Poids","New Poids","New CA"]
["Intra régional",{"$f":"SUMIF(Z1042:Z1216,\"Intra régional hors UE\",O1042:O1216)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1240=0,0,B1238/B1240)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C49=\"\",Hypothèses!B49,Hypothèses!C49)","v":""},{"$f":"B1240*D1238","v":{"$error":"#VALUE!"}}]
["Inter régional",{"$f":"SUMIF(Z1042:Z1216,\"Inter régional\",O1042:O1216)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1240=0,0,B1239/B1240)","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!C50=\"\",Hypothèses!B50,Hypothèses!C50)","v":""},{"$f":"B1240*D1239","v":{"$error":"#VALUE!"}}]
[null,{"$f":"SUM(B1238:B1239)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(E1238:E1239)","v":{"$error":"#VALUE!"}}]
[]
[]
["Coûts Visa standards"]
["Modif Panier moyen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€","€","€","€","€","%","%","%","% uniqut VAD et e-commerce","% uniqut VAD et e-commerce","€","€","€","%","%","€","€","€","€","%","€","% uniquement VAD et e-commerce","€","%","%","€","%","€"]
["Marque","Type carte","Region","concat","Charges MIF++","Charges MIF+","Charges","Autor à 100%","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte","Budget CB","CORE","FrenchSys","3DS CB","NPS Autor","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization Visa","3DS Authentification request fee","Innovation and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume %","Purchase volume €","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present"]
[{"$f":"IF(OR(AI1246=\"Visa - CB\",AI1246=\"Mastercard - CB\"),\"CB\",AI1246)","v":"Mastercard"},{"$f":"IF(AE1246=\"Particulier\",AF1246,\"Commerciale\")","v":"DD"},{"$f":"IF(OR(AG1246=\"France hors intra réseau\",AG1246=\"UE hors France\"),\"UE\",IF(OR(AG1246=\"Inter régional\",AG1246=\"Intra régional hors UE\"),\"hors UE\",AG1246))","v":"UE"},{"$f":"CONCATENATE(AD1246,AE1246,AF1246,AG1246,AH1246,AI1246,AJ1246)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"(AB1246*(AL1246+AM1246+IF($C$207=\"non\",AN1246,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=0),$H$188*$C$206,IF(H1246=1,AO1246,AO1246*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1246=\"Intra réseau\",$D$184,$C$184))+AU1246+AV1246+IF($C$207=\"non\",AW1246,0)+AZ1246+BA1246+BB1246+IF($C$207=\"non\",BC1246,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1246,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1246))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1246,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1246))","v":0},{"$f":"(AB1246*(AK1246+AL1246+AM1246+IF($C$207=\"non\",AN1246,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=0),$H$188*$C$206,IF(H1246=1,AO1246,AO1246*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1246=\"Intra réseau\",$D$184,$C$184))+AU1246+AV1246+IF($C$207=\"non\",AW1246,0)+AZ1246+ BA1246+BB1246+IF($C$207=\"non\",BC1246,0)+BE1246+BG1246))+(((J1246*(AP1246+IF($C$207=\"non\",AR1246,AQ1246)+(IF($C$207=\"non\",AS1246+AT1246,0))+AX1246+AY1246+BD1246+IF($C$207=\"non\",BF1246,0)+BH1246))*AB1246)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1246,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1246))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1246,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1246))","v":0},{"$f":"(AB1246*(AK1246+AL1246+AM1246+IF($C$207=\"non\",AN1246,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=0),$H$188*$C$206,IF(H1246=1,AO1246,AO1246*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1246=\"Intra réseau\",$D$184,$C$184))+AU1246+AV1246+IF($C$207=\"non\",AW1246,0)+AZ1246+ BA1246+BB1246+IF($C$207=\"non\",BC1246,0)+BE1246+BG1246+IF($C$207=\"oui\",BJ1246,BL1246)))+(((J1246*(AP1246+IF($C$207=\"non\",AR1246,AQ1246)+(IF($C$207=\"non\",AS1246+AT1246,0))+AX1246+AY1246+BD1246+IF($C$207=\"non\",BF1246,0)+BH1246+IF($C$207=\"oui\",BI1246,BK1246)))*AB1246)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1246,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1246))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1246,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1246))","v":0},{"$f":"IF(OR(AG1246=\"Inter régional\",AG1246=\"Intra régional hors UE\",AG1246=\"UE hors France\",AI1246=\"Maestro\",AI1246=\"Electron\",AI1246=\"VPay\",AI1246=\"Visa\",AI1246=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1246,Clients!$B$3:$U$200,19,FALSE)),AD1246=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1246,Clients!$B$3:$U$200,19,FALSE)),AD1246=\"Etranger hors UE\"),$G$200,L1246/K1246))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1246,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1246,Clients!$B$3:$U$200,18,FALSE)),L1246/I1246,VLOOKUP(D1246,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1246,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1246,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1246/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*M1246","v":{"$error":"#VALUE!"}},{"$f":"N1246/I1246","v":{"$error":"#VALUE!"}},{"$f":"$E$624*R1246","v":{"$error":"#VALUE!"}},{"$f":"P1246/I1246","v":{"$error":"#VALUE!"}},{"$f":"N1246/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$826*U1246","v":{"$error":"#VALUE!"}},{"$f":"IF(I1246=0,0,S1246/I1246)","v":0},{"$f":"IF($B$826=0,0,P1246/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1246","v":{"$error":"#VALUE!"}},{"$f":"IF(I1246=0,0,V1246/I1246)","v":0},{"$f":"IF($B$1034=0,0,S1246/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"V1246","v":{"$error":"#VALUE!"}},{"$f":"Y1246/I1246","v":{"$error":"#VALUE!"}},null,{"$f":"IF(J1246=0,0,Y1246/J1246)","v":0},{"$f":"IF(AND(AE1246=\"Particulier\",AD1246=\"UE\"),CONCATENATE(AD1246,AE1246,AF1246),IF(AD1246=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,null,0,4.1500000000000002E-2,0,2.5000000000000001E-2,1.5E-5,0,0.3,null,0.3]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"(AB1247*(AL1247+AM1247+IF($C$207=\"non\",AN1247,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=0),$H$188*$C$206,IF(H1247=1,AO1247,AO1247*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1247=\"Intra réseau\",$D$184,$C$184))+AU1247+AV1247+IF($C$207=\"non\",AW1247,0)+AZ1247+BA1247+BB1247+IF($C$207=\"non\",BC1247,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1247,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1247))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1247,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1247))","v":0},{"$f":"(AB1247*(AK1247+AL1247+AM1247+IF($C$207=\"non\",AN1247,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=0),$H$188*$C$206,IF(H1247=1,AO1247,AO1247*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1247=\"Intra réseau\",$D$184,$C$184))+AU1247+AV1247+IF($C$207=\"non\",AW1247,0)+AZ1247+ BA1247+BB1247+IF($C$207=\"non\",BC1247,0)+BE1247+BG1247))+(((J1247*(AP1247+IF($C$207=\"non\",AR1247,AQ1247)+(IF($C$207=\"non\",AS1247+AT1247,0))+AX1247+AY1247+BD1247+IF($C$207=\"non\",BF1247,0)+BH1247))*AB1247)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1247,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1247))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1247,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1247))","v":0},{"$f":"(AB1247*(AK1247+AL1247+AM1247+IF($C$207=\"non\",AN1247,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=0),$H$188*$C$206,IF(H1247=1,AO1247,AO1247*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1247=\"Intra réseau\",$D$184,$C$184))+AU1247+AV1247+IF($C$207=\"non\",AW1247,0)+AZ1247+ BA1247+BB1247+IF($C$207=\"non\",BC1247,0)+BE1247+BG1247+IF($C$207=\"oui\",BJ1247,BL1247)))+(((J1247*(AP1247+IF($C$207=\"non\",AR1247,AQ1247)+(IF($C$207=\"non\",AS1247+AT1247,0))+AX1247+AY1247+BD1247+IF($C$207=\"non\",BF1247,0)+BH1247+IF($C$207=\"oui\",BI1247,BK1247)))*AB1247)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1247,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1247))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1247,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1247))","v":0},{"$f":"IF(OR(AG1247=\"Inter régional\",AG1247=\"Intra régional hors UE\",AG1247=\"UE hors France\",AI1247=\"Maestro\",AI1247=\"Electron\",AI1247=\"VPay\",AI1247=\"Visa\",AI1247=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1247,Clients!$B$3:$U$200,19,FALSE)),AD1247=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1247,Clients!$B$3:$U$200,19,FALSE)),AD1247=\"Etranger hors UE\"),$G$200,L1247/K1247))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1247,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1247,Clients!$B$3:$U$200,18,FALSE)),L1247/I1247,VLOOKUP(D1247,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1247,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1247,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*R1247","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1247/$C$608","v":{"$error":"#VALUE!"}},{"$f":"P1247","v":{"$error":"#VALUE!"}},{"$f":"S1247/I1247","v":{"$error":"#VALUE!"}},null,{"$f":"S1247","v":{"$error":"#VALUE!"}},{"$f":"IF(I1247=0,0,V1247/I1247)","v":0},null,{"$f":"IF($E$1239=0,0,$E$1239*AA1247)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,V1247/$B$1239)","v":{"$error":"#VALUE!"}},{"$f":"IF(J1247=0,0,Y1247/J1247)","v":0},{"$f":"IF(AND(AE1247=\"Particulier\",AD1247=\"UE\"),CONCATENATE(AD1247,AE1247,AF1247),IF(AD1247=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"(AB1248*(AL1248+AM1248+IF($C$207=\"non\",AN1248,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=0),$H$188*$C$206,IF(H1248=1,AO1248,AO1248*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1248=\"Intra réseau\",$D$184,$C$184))+AU1248+AV1248+IF($C$207=\"non\",AW1248,0)+AZ1248+BA1248+BB1248+IF($C$207=\"non\",BC1248,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1248,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1248))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1248,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1248))","v":0},{"$f":"(AB1248*(AK1248+AL1248+AM1248+IF($C$207=\"non\",AN1248,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=0),$H$188*$C$206,IF(H1248=1,AO1248,AO1248*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1248=\"Intra réseau\",$D$184,$C$184))+AU1248+AV1248+IF($C$207=\"non\",AW1248,0)+AZ1248+ BA1248+BB1248+IF($C$207=\"non\",BC1248,0)+BE1248+BG1248))+(((J1248*(AP1248+IF($C$207=\"non\",AR1248,AQ1248)+(IF($C$207=\"non\",AS1248+AT1248,0))+AX1248+AY1248+BD1248+IF($C$207=\"non\",BF1248,0)+BH1248))*AB1248)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1248,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1248))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1248,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1248))","v":0},{"$f":"(AB1248*(AK1248+AL1248+AM1248+IF($C$207=\"non\",AN1248,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=0),$H$188*$C$206,IF(H1248=1,AO1248,AO1248*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1248=\"Intra réseau\",$D$184,$C$184))+AU1248+AV1248+IF($C$207=\"non\",AW1248,0)+AZ1248+ BA1248+BB1248+IF($C$207=\"non\",BC1248,0)+BE1248+BG1248+IF($C$207=\"oui\",BJ1248,BL1248)))+(((J1248*(AP1248+IF($C$207=\"non\",AR1248,AQ1248)+(IF($C$207=\"non\",AS1248+AT1248,0))+AX1248+AY1248+BD1248+IF($C$207=\"non\",BF1248,0)+BH1248+IF($C$207=\"oui\",BI1248,BK1248)))*AB1248)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1248,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1248))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1248,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1248))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1248,Clients!$B$3:$U$200,19,FALSE)),AD1248=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1248,Clients!$B$3:$U$200,19,FALSE)),AD1248=\"Etranger hors UE\"),$G$200,L1248/K1248))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1248,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1248,Clients!$B$3:$U$200,18,FALSE)),L1248/I1248,VLOOKUP(D1248,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1248,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1248,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N1248/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(J1248=0,0,Y1248/J1248)","v":0},"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"(AB1249*(AL1249+AM1249+IF($C$207=\"non\",AN1249,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=0),$H$188*$C$206,IF(H1249=1,AO1249,AO1249*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1249=\"Intra réseau\",$D$184,$C$184))+AU1249+AV1249+IF($C$207=\"non\",AW1249,0)+AZ1249+BA1249+BB1249+IF($C$207=\"non\",BC1249,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1249,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1249))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1249,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1249))","v":0},{"$f":"(AB1249*(AK1249+AL1249+AM1249+IF($C$207=\"non\",AN1249,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=0),$H$188*$C$206,IF(H1249=1,AO1249,AO1249*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1249=\"Intra réseau\",$D$184,$C$184))+AU1249+AV1249+IF($C$207=\"non\",AW1249,0)+AZ1249+ BA1249+BB1249+IF($C$207=\"non\",BC1249,0)+BE1249+BG1249))+(((J1249*(AP1249+IF($C$207=\"non\",AR1249,AQ1249)+(IF($C$207=\"non\",AS1249+AT1249,0))+AX1249+AY1249+BD1249+IF($C$207=\"non\",BF1249,0)+BH1249))*AB1249)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1249,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1249))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1249,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1249))","v":0},{"$f":"(AB1249*(AK1249+AL1249+AM1249+IF($C$207=\"non\",AN1249,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=0),$H$188*$C$206,IF(H1249=1,AO1249,AO1249*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1249=\"Intra réseau\",$D$184,$C$184))+AU1249+AV1249+IF($C$207=\"non\",AW1249,0)+AZ1249+ BA1249+BB1249+IF($C$207=\"non\",BC1249,0)+BE1249+BG1249+IF($C$207=\"oui\",BJ1249,BL1249)))+(((J1249*(AP1249+IF($C$207=\"non\",AR1249,AQ1249)+(IF($C$207=\"non\",AS1249+AT1249,0))+AX1249+AY1249+BD1249+IF($C$207=\"non\",BF1249,0)+BH1249+IF($C$207=\"oui\",BI1249,BK1249)))*AB1249)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1249,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1249))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1249,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1249))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1249,Clients!$B$3:$U$200,19,FALSE)),AD1249=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1249,Clients!$B$3:$U$200,19,FALSE)),AD1249=\"Etranger hors UE\"),$G$200,L1249/K1249))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1249,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1249,Clients!$B$3:$U$200,18,FALSE)),L1249/I1249,VLOOKUP(D1249,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1249,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1249,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"(AB1250*(AL1250+AM1250+IF($C$207=\"non\",AN1250,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=0),$H$188*$C$206,IF(H1250=1,AO1250,AO1250*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1250=\"Intra réseau\",$D$184,$C$184))+AU1250+AV1250+IF($C$207=\"non\",AW1250,0)+AZ1250+BA1250+BB1250+IF($C$207=\"non\",BC1250,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1250,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1250))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1250,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1250))","v":0},{"$f":"(AB1250*(AK1250+AL1250+AM1250+IF($C$207=\"non\",AN1250,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=0),$H$188*$C$206,IF(H1250=1,AO1250,AO1250*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1250=\"Intra réseau\",$D$184,$C$184))+AU1250+AV1250+IF($C$207=\"non\",AW1250,0)+AZ1250+ BA1250+BB1250+IF($C$207=\"non\",BC1250,0)+BE1250+BG1250))+(((J1250*(AP1250+IF($C$207=\"non\",AR1250,AQ1250)+(IF($C$207=\"non\",AS1250+AT1250,0))+AX1250+AY1250+BD1250+IF($C$207=\"non\",BF1250,0)+BH1250))*AB1250)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1250,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1250))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1250,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1250))","v":0},{"$f":"(AB1250*(AK1250+AL1250+AM1250+IF($C$207=\"non\",AN1250,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=0),$H$188*$C$206,IF(H1250=1,AO1250,AO1250*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1250=\"Intra réseau\",$D$184,$C$184))+AU1250+AV1250+IF($C$207=\"non\",AW1250,0)+AZ1250+ BA1250+BB1250+IF($C$207=\"non\",BC1250,0)+BE1250+BG1250+IF($C$207=\"oui\",BJ1250,BL1250)))+(((J1250*(AP1250+IF($C$207=\"non\",AR1250,AQ1250)+(IF($C$207=\"non\",AS1250+AT1250,0))+AX1250+AY1250+BD1250+IF($C$207=\"non\",BF1250,0)+BH1250+IF($C$207=\"oui\",BI1250,BK1250)))*AB1250)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1250,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1250))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1250,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1250))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1250,Clients!$B$3:$U$200,19,FALSE)),AD1250=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1250,Clients!$B$3:$U$200,19,FALSE)),AD1250=\"Etranger hors UE\"),$G$200,L1250/K1250))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1250,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1250,Clients!$B$3:$U$200,18,FALSE)),L1250/I1250,VLOOKUP(D1250,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1250,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1250,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"(AB1251*(AL1251+AM1251+IF($C$207=\"non\",AN1251,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=0),$H$188*$C$206,IF(H1251=1,AO1251,AO1251*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1251=\"Intra réseau\",$D$184,$C$184))+AU1251+AV1251+IF($C$207=\"non\",AW1251,0)+AZ1251+BA1251+BB1251+IF($C$207=\"non\",BC1251,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1251,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1251))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1251,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1251))","v":0},{"$f":"(AB1251*(AK1251+AL1251+AM1251+IF($C$207=\"non\",AN1251,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=0),$H$188*$C$206,IF(H1251=1,AO1251,AO1251*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1251=\"Intra réseau\",$D$184,$C$184))+AU1251+AV1251+IF($C$207=\"non\",AW1251,0)+AZ1251+ BA1251+BB1251+IF($C$207=\"non\",BC1251,0)+BE1251+BG1251))+(((J1251*(AP1251+IF($C$207=\"non\",AR1251,AQ1251)+(IF($C$207=\"non\",AS1251+AT1251,0))+AX1251+AY1251+BD1251+IF($C$207=\"non\",BF1251,0)+BH1251))*AB1251)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1251,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1251))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1251,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1251))","v":0},{"$f":"(AB1251*(AK1251+AL1251+AM1251+IF($C$207=\"non\",AN1251,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=0),$H$188*$C$206,IF(H1251=1,AO1251,AO1251*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1251=\"Intra réseau\",$D$184,$C$184))+AU1251+AV1251+IF($C$207=\"non\",AW1251,0)+AZ1251+ BA1251+BB1251+IF($C$207=\"non\",BC1251,0)+BE1251+BG1251+IF($C$207=\"oui\",BJ1251,BL1251)))+(((J1251*(AP1251+IF($C$207=\"non\",AR1251,AQ1251)+(IF($C$207=\"non\",AS1251+AT1251,0))+AX1251+AY1251+BD1251+IF($C$207=\"non\",BF1251,0)+BH1251+IF($C$207=\"oui\",BI1251,BK1251)))*AB1251)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1251,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1251))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1251,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1251))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1251,Clients!$B$3:$U$200,19,FALSE)),AD1251=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1251,Clients!$B$3:$U$200,19,FALSE)),AD1251=\"Etranger hors UE\"),$G$200,L1251/K1251))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1251,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1251,Clients!$B$3:$U$200,18,FALSE)),L1251/I1251,VLOOKUP(D1251,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1251,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1251,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"(AB1252*(AL1252+AM1252+IF($C$207=\"non\",AN1252,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=0),$H$188*$C$206,IF(H1252=1,AO1252,AO1252*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1252=\"Intra réseau\",$D$184,$C$184))+AU1252+AV1252+IF($C$207=\"non\",AW1252,0)+AZ1252+BA1252+BB1252+IF($C$207=\"non\",BC1252,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1252,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1252))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1252,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1252))","v":0},{"$f":"(AB1252*(AK1252+AL1252+AM1252+IF($C$207=\"non\",AN1252,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=0),$H$188*$C$206,IF(H1252=1,AO1252,AO1252*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1252=\"Intra réseau\",$D$184,$C$184))+AU1252+AV1252+IF($C$207=\"non\",AW1252,0)+AZ1252+ BA1252+BB1252+IF($C$207=\"non\",BC1252,0)+BE1252+BG1252))+(((J1252*(AP1252+IF($C$207=\"non\",AR1252,AQ1252)+(IF($C$207=\"non\",AS1252+AT1252,0))+AX1252+AY1252+BD1252+IF($C$207=\"non\",BF1252,0)+BH1252))*AB1252)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1252,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1252))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1252,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1252))","v":0},{"$f":"(AB1252*(AK1252+AL1252+AM1252+IF($C$207=\"non\",AN1252,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=0),$H$188*$C$206,IF(H1252=1,AO1252,AO1252*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1252=\"Intra réseau\",$D$184,$C$184))+AU1252+AV1252+IF($C$207=\"non\",AW1252,0)+AZ1252+ BA1252+BB1252+IF($C$207=\"non\",BC1252,0)+BE1252+BG1252+IF($C$207=\"oui\",BJ1252,BL1252)))+(((J1252*(AP1252+IF($C$207=\"non\",AR1252,AQ1252)+(IF($C$207=\"non\",AS1252+AT1252,0))+AX1252+AY1252+BD1252+IF($C$207=\"non\",BF1252,0)+BH1252+IF($C$207=\"oui\",BI1252,BK1252)))*AB1252)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1252,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1252))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1252,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1252))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1252,Clients!$B$3:$U$200,19,FALSE)),AD1252=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1252,Clients!$B$3:$U$200,19,FALSE)),AD1252=\"Etranger hors UE\"),$G$200,L1252/K1252))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1252,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1252,Clients!$B$3:$U$200,18,FALSE)),L1252/I1252,VLOOKUP(D1252,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1252,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1252,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"(AB1253*(AL1253+AM1253+IF($C$207=\"non\",AN1253,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=0),$H$188*$C$206,IF(H1253=1,AO1253,AO1253*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1253=\"Intra réseau\",$D$184,$C$184))+AU1253+AV1253+IF($C$207=\"non\",AW1253,0)+AZ1253+BA1253+BB1253+IF($C$207=\"non\",BC1253,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1253,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1253))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1253,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1253))","v":0},{"$f":"(AB1253*(AK1253+AL1253+AM1253+IF($C$207=\"non\",AN1253,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=0),$H$188*$C$206,IF(H1253=1,AO1253,AO1253*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1253=\"Intra réseau\",$D$184,$C$184))+AU1253+AV1253+IF($C$207=\"non\",AW1253,0)+AZ1253+ BA1253+BB1253+IF($C$207=\"non\",BC1253,0)+BE1253+BG1253))+(((J1253*(AP1253+IF($C$207=\"non\",AR1253,AQ1253)+(IF($C$207=\"non\",AS1253+AT1253,0))+AX1253+AY1253+BD1253+IF($C$207=\"non\",BF1253,0)+BH1253))*AB1253)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1253,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1253))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1253,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1253))","v":0},{"$f":"(AB1253*(AK1253+AL1253+AM1253+IF($C$207=\"non\",AN1253,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=0),$H$188*$C$206,IF(H1253=1,AO1253,AO1253*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1253=\"Intra réseau\",$D$184,$C$184))+AU1253+AV1253+IF($C$207=\"non\",AW1253,0)+AZ1253+ BA1253+BB1253+IF($C$207=\"non\",BC1253,0)+BE1253+BG1253+IF($C$207=\"oui\",BJ1253,BL1253)))+(((J1253*(AP1253+IF($C$207=\"non\",AR1253,AQ1253)+(IF($C$207=\"non\",AS1253+AT1253,0))+AX1253+AY1253+BD1253+IF($C$207=\"non\",BF1253,0)+BH1253+IF($C$207=\"oui\",BI1253,BK1253)))*AB1253)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1253,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1253))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1253,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1253))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1253,Clients!$B$3:$U$200,19,FALSE)),AD1253=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1253,Clients!$B$3:$U$200,19,FALSE)),AD1253=\"Etranger hors UE\"),$G$200,L1253/K1253))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1253,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1253,Clients!$B$3:$U$200,18,FALSE)),L1253/I1253,VLOOKUP(D1253,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1253,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1253,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"(AB1254*(AL1254+AM1254+IF($C$207=\"non\",AN1254,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=0),$H$188*$C$206,IF(H1254=1,AO1254,AO1254*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1254=\"Intra réseau\",$D$184,$C$184))+AU1254+AV1254+IF($C$207=\"non\",AW1254,0)+AZ1254+BA1254+BB1254+IF($C$207=\"non\",BC1254,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1254,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1254))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1254,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1254))","v":0},{"$f":"(AB1254*(AK1254+AL1254+AM1254+IF($C$207=\"non\",AN1254,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=0),$H$188*$C$206,IF(H1254=1,AO1254,AO1254*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1254=\"Intra réseau\",$D$184,$C$184))+AU1254+AV1254+IF($C$207=\"non\",AW1254,0)+AZ1254+ BA1254+BB1254+IF($C$207=\"non\",BC1254,0)+BE1254+BG1254))+(((J1254*(AP1254+IF($C$207=\"non\",AR1254,AQ1254)+(IF($C$207=\"non\",AS1254+AT1254,0))+AX1254+AY1254+BD1254+IF($C$207=\"non\",BF1254,0)+BH1254))*AB1254)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1254,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1254))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1254,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1254))","v":0},{"$f":"(AB1254*(AK1254+AL1254+AM1254+IF($C$207=\"non\",AN1254,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=0),$H$188*$C$206,IF(H1254=1,AO1254,AO1254*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1254=\"Intra réseau\",$D$184,$C$184))+AU1254+AV1254+IF($C$207=\"non\",AW1254,0)+AZ1254+ BA1254+BB1254+IF($C$207=\"non\",BC1254,0)+BE1254+BG1254+IF($C$207=\"oui\",BJ1254,BL1254)))+(((J1254*(AP1254+IF($C$207=\"non\",AR1254,AQ1254)+(IF($C$207=\"non\",AS1254+AT1254,0))+AX1254+AY1254+BD1254+IF($C$207=\"non\",BF1254,0)+BH1254+IF($C$207=\"oui\",BI1254,BK1254)))*AB1254)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1254,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1254))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1254,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1254))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1254,Clients!$B$3:$U$200,19,FALSE)),AD1254=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1254,Clients!$B$3:$U$200,19,FALSE)),AD1254=\"Etranger hors UE\"),$G$200,L1254/K1254))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1254,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1254,Clients!$B$3:$U$200,18,FALSE)),L1254/I1254,VLOOKUP(D1254,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1254,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1254,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"(AB1255*(AL1255+AM1255+IF($C$207=\"non\",AN1255,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=0),$H$188*$C$206,IF(H1255=1,AO1255,AO1255*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1255=\"Intra réseau\",$D$184,$C$184))+AU1255+AV1255+IF($C$207=\"non\",AW1255,0)+AZ1255+BA1255+BB1255+IF($C$207=\"non\",BC1255,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1255,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1255))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1255,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1255))","v":0},{"$f":"(AB1255*(AK1255+AL1255+AM1255+IF($C$207=\"non\",AN1255,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=0),$H$188*$C$206,IF(H1255=1,AO1255,AO1255*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1255=\"Intra réseau\",$D$184,$C$184))+AU1255+AV1255+IF($C$207=\"non\",AW1255,0)+AZ1255+ BA1255+BB1255+IF($C$207=\"non\",BC1255,0)+BE1255+BG1255))+(((J1255*(AP1255+IF($C$207=\"non\",AR1255,AQ1255)+(IF($C$207=\"non\",AS1255+AT1255,0))+AX1255+AY1255+BD1255+IF($C$207=\"non\",BF1255,0)+BH1255))*AB1255)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1255,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1255))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1255,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1255))","v":0},{"$f":"(AB1255*(AK1255+AL1255+AM1255+IF($C$207=\"non\",AN1255,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=0),$H$188*$C$206,IF(H1255=1,AO1255,AO1255*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1255=\"Intra réseau\",$D$184,$C$184))+AU1255+AV1255+IF($C$207=\"non\",AW1255,0)+AZ1255+ BA1255+BB1255+IF($C$207=\"non\",BC1255,0)+BE1255+BG1255+IF($C$207=\"oui\",BJ1255,BL1255)))+(((J1255*(AP1255+IF($C$207=\"non\",AR1255,AQ1255)+(IF($C$207=\"non\",AS1255+AT1255,0))+AX1255+AY1255+BD1255+IF($C$207=\"non\",BF1255,0)+BH1255+IF($C$207=\"oui\",BI1255,BK1255)))*AB1255)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1255,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1255))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1255,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1255))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1255,Clients!$B$3:$U$200,19,FALSE)),AD1255=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1255,Clients!$B$3:$U$200,19,FALSE)),AD1255=\"Etranger hors UE\"),$G$200,L1255/K1255))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1255,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1255,Clients!$B$3:$U$200,18,FALSE)),L1255/I1255,VLOOKUP(D1255,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1255,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1255,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"(AB1256*(AL1256+AM1256+IF($C$207=\"non\",AN1256,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=0),$H$188*$C$206,IF(H1256=1,AO1256,AO1256*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1256=\"Intra réseau\",$D$184,$C$184))+AU1256+AV1256+IF($C$207=\"non\",AW1256,0)+AZ1256+BA1256+BB1256+IF($C$207=\"non\",BC1256,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1256,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1256))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1256,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1256))","v":0},{"$f":"(AB1256*(AK1256+AL1256+AM1256+IF($C$207=\"non\",AN1256,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=0),$H$188*$C$206,IF(H1256=1,AO1256,AO1256*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1256=\"Intra réseau\",$D$184,$C$184))+AU1256+AV1256+IF($C$207=\"non\",AW1256,0)+AZ1256+ BA1256+BB1256+IF($C$207=\"non\",BC1256,0)+BE1256+BG1256))+(((J1256*(AP1256+IF($C$207=\"non\",AR1256,AQ1256)+(IF($C$207=\"non\",AS1256+AT1256,0))+AX1256+AY1256+BD1256+IF($C$207=\"non\",BF1256,0)+BH1256))*AB1256)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1256,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1256))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1256,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1256))","v":0},{"$f":"(AB1256*(AK1256+AL1256+AM1256+IF($C$207=\"non\",AN1256,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=0),$H$188*$C$206,IF(H1256=1,AO1256,AO1256*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1256=\"Intra réseau\",$D$184,$C$184))+AU1256+AV1256+IF($C$207=\"non\",AW1256,0)+AZ1256+ BA1256+BB1256+IF($C$207=\"non\",BC1256,0)+BE1256+BG1256+IF($C$207=\"oui\",BJ1256,BL1256)))+(((J1256*(AP1256+IF($C$207=\"non\",AR1256,AQ1256)+(IF($C$207=\"non\",AS1256+AT1256,0))+AX1256+AY1256+BD1256+IF($C$207=\"non\",BF1256,0)+BH1256+IF($C$207=\"oui\",BI1256,BK1256)))*AB1256)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1256,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1256))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1256,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1256))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1256,Clients!$B$3:$U$200,19,FALSE)),AD1256=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1256,Clients!$B$3:$U$200,19,FALSE)),AD1256=\"Etranger hors UE\"),$G$200,L1256/K1256))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1256,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1256,Clients!$B$3:$U$200,18,FALSE)),L1256/I1256,VLOOKUP(D1256,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1256,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1256,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"(AB1257*(AL1257+AM1257+IF($C$207=\"non\",AN1257,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=0),$H$188*$C$206,IF(H1257=1,AO1257,AO1257*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1257=\"Intra réseau\",$D$184,$C$184))+AU1257+AV1257+IF($C$207=\"non\",AW1257,0)+AZ1257+BA1257+BB1257+IF($C$207=\"non\",BC1257,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1257,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1257))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1257,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1257))","v":0},{"$f":"(AB1257*(AK1257+AL1257+AM1257+IF($C$207=\"non\",AN1257,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=0),$H$188*$C$206,IF(H1257=1,AO1257,AO1257*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1257=\"Intra réseau\",$D$184,$C$184))+AU1257+AV1257+IF($C$207=\"non\",AW1257,0)+AZ1257+ BA1257+BB1257+IF($C$207=\"non\",BC1257,0)+BE1257+BG1257))+(((J1257*(AP1257+IF($C$207=\"non\",AR1257,AQ1257)+(IF($C$207=\"non\",AS1257+AT1257,0))+AX1257+AY1257+BD1257+IF($C$207=\"non\",BF1257,0)+BH1257))*AB1257)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1257,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1257))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1257,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1257))","v":0},{"$f":"(AB1257*(AK1257+AL1257+AM1257+IF($C$207=\"non\",AN1257,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=0),$H$188*$C$206,IF(H1257=1,AO1257,AO1257*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1257=\"Intra réseau\",$D$184,$C$184))+AU1257+AV1257+IF($C$207=\"non\",AW1257,0)+AZ1257+ BA1257+BB1257+IF($C$207=\"non\",BC1257,0)+BE1257+BG1257+IF($C$207=\"oui\",BJ1257,BL1257)))+(((J1257*(AP1257+IF($C$207=\"non\",AR1257,AQ1257)+(IF($C$207=\"non\",AS1257+AT1257,0))+AX1257+AY1257+BD1257+IF($C$207=\"non\",BF1257,0)+BH1257+IF($C$207=\"oui\",BI1257,BK1257)))*AB1257)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1257,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1257))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1257,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1257))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1257,Clients!$B$3:$U$200,19,FALSE)),AD1257=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1257,Clients!$B$3:$U$200,19,FALSE)),AD1257=\"Etranger hors UE\"),$G$200,L1257/K1257))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1257,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1257,Clients!$B$3:$U$200,18,FALSE)),L1257/I1257,VLOOKUP(D1257,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1257,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1257,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"(AB1258*(AL1258+AM1258+IF($C$207=\"non\",AN1258,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=0),$H$188*$C$206,IF(H1258=1,AO1258,AO1258*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1258=\"Intra réseau\",$D$184,$C$184))+AU1258+AV1258+IF($C$207=\"non\",AW1258,0)+AZ1258+BA1258+BB1258+IF($C$207=\"non\",BC1258,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1258,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1258))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1258,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1258))","v":0},{"$f":"(AB1258*(AK1258+AL1258+AM1258+IF($C$207=\"non\",AN1258,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=0),$H$188*$C$206,IF(H1258=1,AO1258,AO1258*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1258=\"Intra réseau\",$D$184,$C$184))+AU1258+AV1258+IF($C$207=\"non\",AW1258,0)+AZ1258+ BA1258+BB1258+IF($C$207=\"non\",BC1258,0)+BE1258+BG1258))+(((J1258*(AP1258+IF($C$207=\"non\",AR1258,AQ1258)+(IF($C$207=\"non\",AS1258+AT1258,0))+AX1258+AY1258+BD1258+IF($C$207=\"non\",BF1258,0)+BH1258))*AB1258)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1258,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1258))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1258,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1258))","v":0},{"$f":"(AB1258*(AK1258+AL1258+AM1258+IF($C$207=\"non\",AN1258,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=0),$H$188*$C$206,IF(H1258=1,AO1258,AO1258*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1258=\"Intra réseau\",$D$184,$C$184))+AU1258+AV1258+IF($C$207=\"non\",AW1258,0)+AZ1258+ BA1258+BB1258+IF($C$207=\"non\",BC1258,0)+BE1258+BG1258+IF($C$207=\"oui\",BJ1258,BL1258)))+(((J1258*(AP1258+IF($C$207=\"non\",AR1258,AQ1258)+(IF($C$207=\"non\",AS1258+AT1258,0))+AX1258+AY1258+BD1258+IF($C$207=\"non\",BF1258,0)+BH1258+IF($C$207=\"oui\",BI1258,BK1258)))*AB1258)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1258,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1258))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1258,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1258))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1258,Clients!$B$3:$U$200,19,FALSE)),AD1258=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1258,Clients!$B$3:$U$200,19,FALSE)),AD1258=\"Etranger hors UE\"),$G$200,L1258/K1258))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1258,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1258,Clients!$B$3:$U$200,18,FALSE)),L1258/I1258,VLOOKUP(D1258,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1258,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1258,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"(AB1259*(AL1259+AM1259+IF($C$207=\"non\",AN1259,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=0),$H$188*$C$206,IF(H1259=1,AO1259,AO1259*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1259=\"Intra réseau\",$D$184,$C$184))+AU1259+AV1259+IF($C$207=\"non\",AW1259,0)+AZ1259+BA1259+BB1259+IF($C$207=\"non\",BC1259,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1259,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1259))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1259,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1259))","v":0},{"$f":"(AB1259*(AK1259+AL1259+AM1259+IF($C$207=\"non\",AN1259,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=0),$H$188*$C$206,IF(H1259=1,AO1259,AO1259*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1259=\"Intra réseau\",$D$184,$C$184))+AU1259+AV1259+IF($C$207=\"non\",AW1259,0)+AZ1259+ BA1259+BB1259+IF($C$207=\"non\",BC1259,0)+BE1259+BG1259))+(((J1259*(AP1259+IF($C$207=\"non\",AR1259,AQ1259)+(IF($C$207=\"non\",AS1259+AT1259,0))+AX1259+AY1259+BD1259+IF($C$207=\"non\",BF1259,0)+BH1259))*AB1259)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1259,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1259))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1259,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1259))","v":0},{"$f":"(AB1259*(AK1259+AL1259+AM1259+IF($C$207=\"non\",AN1259,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=0),$H$188*$C$206,IF(H1259=1,AO1259,AO1259*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1259=\"Intra réseau\",$D$184,$C$184))+AU1259+AV1259+IF($C$207=\"non\",AW1259,0)+AZ1259+ BA1259+BB1259+IF($C$207=\"non\",BC1259,0)+BE1259+BG1259+IF($C$207=\"oui\",BJ1259,BL1259)))+(((J1259*(AP1259+IF($C$207=\"non\",AR1259,AQ1259)+(IF($C$207=\"non\",AS1259+AT1259,0))+AX1259+AY1259+BD1259+IF($C$207=\"non\",BF1259,0)+BH1259+IF($C$207=\"oui\",BI1259,BK1259)))*AB1259)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1259,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1259))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1259,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1259))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1259,Clients!$B$3:$U$200,19,FALSE)),AD1259=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1259,Clients!$B$3:$U$200,19,FALSE)),AD1259=\"Etranger hors UE\"),$G$200,L1259/K1259))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1259,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1259,Clients!$B$3:$U$200,18,FALSE)),L1259/I1259,VLOOKUP(D1259,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1259,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1259,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"(AB1260*(AL1260+AM1260+IF($C$207=\"non\",AN1260,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=0),$H$188*$C$206,IF(H1260=1,AO1260,AO1260*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1260=\"Intra réseau\",$D$184,$C$184))+AU1260+AV1260+IF($C$207=\"non\",AW1260,0)+AZ1260+BA1260+BB1260+IF($C$207=\"non\",BC1260,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1260,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1260))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1260,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1260))","v":0},{"$f":"(AB1260*(AK1260+AL1260+AM1260+IF($C$207=\"non\",AN1260,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=0),$H$188*$C$206,IF(H1260=1,AO1260,AO1260*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1260=\"Intra réseau\",$D$184,$C$184))+AU1260+AV1260+IF($C$207=\"non\",AW1260,0)+AZ1260+ BA1260+BB1260+IF($C$207=\"non\",BC1260,0)+BE1260+BG1260))+(((J1260*(AP1260+IF($C$207=\"non\",AR1260,AQ1260)+(IF($C$207=\"non\",AS1260+AT1260,0))+AX1260+AY1260+BD1260+IF($C$207=\"non\",BF1260,0)+BH1260))*AB1260)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1260,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1260))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1260,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1260))","v":0},{"$f":"(AB1260*(AK1260+AL1260+AM1260+IF($C$207=\"non\",AN1260,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=0),$H$188*$C$206,IF(H1260=1,AO1260,AO1260*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1260=\"Intra réseau\",$D$184,$C$184))+AU1260+AV1260+IF($C$207=\"non\",AW1260,0)+AZ1260+ BA1260+BB1260+IF($C$207=\"non\",BC1260,0)+BE1260+BG1260+IF($C$207=\"oui\",BJ1260,BL1260)))+(((J1260*(AP1260+IF($C$207=\"non\",AR1260,AQ1260)+(IF($C$207=\"non\",AS1260+AT1260,0))+AX1260+AY1260+BD1260+IF($C$207=\"non\",BF1260,0)+BH1260+IF($C$207=\"oui\",BI1260,BK1260)))*AB1260)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1260,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1260))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1260,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1260))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1260,Clients!$B$3:$U$200,19,FALSE)),AD1260=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1260,Clients!$B$3:$U$200,19,FALSE)),AD1260=\"Etranger hors UE\"),$G$200,L1260/K1260))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1260,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1260,Clients!$B$3:$U$200,18,FALSE)),L1260/I1260,VLOOKUP(D1260,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1260,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1260,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*AA1260)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,V1260/$B$1238)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"(AB1261*(AL1261+AM1261+IF($C$207=\"non\",AN1261,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=0),$H$188*$C$206,IF(H1261=1,AO1261,AO1261*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1261=\"Intra réseau\",$D$184,$C$184))+AU1261+AV1261+IF($C$207=\"non\",AW1261,0)+AZ1261+BA1261+BB1261+IF($C$207=\"non\",BC1261,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1261,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1261))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1261,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1261))","v":0},{"$f":"(AB1261*(AK1261+AL1261+AM1261+IF($C$207=\"non\",AN1261,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=0),$H$188*$C$206,IF(H1261=1,AO1261,AO1261*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1261=\"Intra réseau\",$D$184,$C$184))+AU1261+AV1261+IF($C$207=\"non\",AW1261,0)+AZ1261+ BA1261+BB1261+IF($C$207=\"non\",BC1261,0)+BE1261+BG1261))+(((J1261*(AP1261+IF($C$207=\"non\",AR1261,AQ1261)+(IF($C$207=\"non\",AS1261+AT1261,0))+AX1261+AY1261+BD1261+IF($C$207=\"non\",BF1261,0)+BH1261))*AB1261)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1261,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1261))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1261,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1261))","v":0},{"$f":"(AB1261*(AK1261+AL1261+AM1261+IF($C$207=\"non\",AN1261,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=0),$H$188*$C$206,IF(H1261=1,AO1261,AO1261*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1261=\"Intra réseau\",$D$184,$C$184))+AU1261+AV1261+IF($C$207=\"non\",AW1261,0)+AZ1261+ BA1261+BB1261+IF($C$207=\"non\",BC1261,0)+BE1261+BG1261+IF($C$207=\"oui\",BJ1261,BL1261)))+(((J1261*(AP1261+IF($C$207=\"non\",AR1261,AQ1261)+(IF($C$207=\"non\",AS1261+AT1261,0))+AX1261+AY1261+BD1261+IF($C$207=\"non\",BF1261,0)+BH1261+IF($C$207=\"oui\",BI1261,BK1261)))*AB1261)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1261,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1261))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1261,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1261))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1261,Clients!$B$3:$U$200,19,FALSE)),AD1261=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1261,Clients!$B$3:$U$200,19,FALSE)),AD1261=\"Etranger hors UE\"),$G$200,L1261/K1261))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1261,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1261,Clients!$B$3:$U$200,18,FALSE)),L1261/I1261,VLOOKUP(D1261,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1261,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1261,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1262*(AL1262+AM1262+IF($C$207=\"non\",AN1262,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=0),$H$188*$C$206,IF(H1262=1,AO1262,AO1262*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1262=\"Intra réseau\",$D$184,$C$184))+AU1262+AV1262+IF($C$207=\"non\",AW1262,0)+AZ1262+BA1262+BB1262+IF($C$207=\"non\",BC1262,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1262,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1262))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1262,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1262))","v":0},{"$f":"(AB1262*(AK1262+AL1262+AM1262+IF($C$207=\"non\",AN1262,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=0),$H$188*$C$206,IF(H1262=1,AO1262,AO1262*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1262=\"Intra réseau\",$D$184,$C$184))+AU1262+AV1262+IF($C$207=\"non\",AW1262,0)+AZ1262+ BA1262+BB1262+IF($C$207=\"non\",BC1262,0)+BE1262+BG1262))+(((J1262*(AP1262+IF($C$207=\"non\",AR1262,AQ1262)+(IF($C$207=\"non\",AS1262+AT1262,0))+AX1262+AY1262+BD1262+IF($C$207=\"non\",BF1262,0)+BH1262))*AB1262)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1262,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1262))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1262,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1262))","v":0},{"$f":"(AB1262*(AK1262+AL1262+AM1262+IF($C$207=\"non\",AN1262,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=0),$H$188*$C$206,IF(H1262=1,AO1262,AO1262*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1262=\"Intra réseau\",$D$184,$C$184))+AU1262+AV1262+IF($C$207=\"non\",AW1262,0)+AZ1262+ BA1262+BB1262+IF($C$207=\"non\",BC1262,0)+BE1262+BG1262+IF($C$207=\"oui\",BJ1262,BL1262)))+(((J1262*(AP1262+IF($C$207=\"non\",AR1262,AQ1262)+(IF($C$207=\"non\",AS1262+AT1262,0))+AX1262+AY1262+BD1262+IF($C$207=\"non\",BF1262,0)+BH1262+IF($C$207=\"oui\",BI1262,BK1262)))*AB1262)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1262,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1262))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1262,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1262))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1262,Clients!$B$3:$U$200,19,FALSE)),AD1262=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1262,Clients!$B$3:$U$200,19,FALSE)),AD1262=\"Etranger hors UE\"),$G$200,L1262/K1262))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1262,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1262,Clients!$B$3:$U$200,18,FALSE)),L1262/I1262,VLOOKUP(D1262,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1262,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1262,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1263*(AL1263+AM1263+IF($C$207=\"non\",AN1263,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=0),$H$188*$C$206,IF(H1263=1,AO1263,AO1263*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1263=\"Intra réseau\",$D$184,$C$184))+AU1263+AV1263+IF($C$207=\"non\",AW1263,0)+AZ1263+BA1263+BB1263+IF($C$207=\"non\",BC1263,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1263,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1263))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1263,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1263))","v":0},{"$f":"(AB1263*(AK1263+AL1263+AM1263+IF($C$207=\"non\",AN1263,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=0),$H$188*$C$206,IF(H1263=1,AO1263,AO1263*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1263=\"Intra réseau\",$D$184,$C$184))+AU1263+AV1263+IF($C$207=\"non\",AW1263,0)+AZ1263+ BA1263+BB1263+IF($C$207=\"non\",BC1263,0)+BE1263+BG1263))+(((J1263*(AP1263+IF($C$207=\"non\",AR1263,AQ1263)+(IF($C$207=\"non\",AS1263+AT1263,0))+AX1263+AY1263+BD1263+IF($C$207=\"non\",BF1263,0)+BH1263))*AB1263)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1263,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1263))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1263,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1263))","v":0},{"$f":"(AB1263*(AK1263+AL1263+AM1263+IF($C$207=\"non\",AN1263,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=0),$H$188*$C$206,IF(H1263=1,AO1263,AO1263*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1263=\"Intra réseau\",$D$184,$C$184))+AU1263+AV1263+IF($C$207=\"non\",AW1263,0)+AZ1263+ BA1263+BB1263+IF($C$207=\"non\",BC1263,0)+BE1263+BG1263+IF($C$207=\"oui\",BJ1263,BL1263)))+(((J1263*(AP1263+IF($C$207=\"non\",AR1263,AQ1263)+(IF($C$207=\"non\",AS1263+AT1263,0))+AX1263+AY1263+BD1263+IF($C$207=\"non\",BF1263,0)+BH1263+IF($C$207=\"oui\",BI1263,BK1263)))*AB1263)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1263,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1263))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1263,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1263))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1263,Clients!$B$3:$U$200,19,FALSE)),AD1263=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1263,Clients!$B$3:$U$200,19,FALSE)),AD1263=\"Etranger hors UE\"),$G$200,L1263/K1263))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1263,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1263,Clients!$B$3:$U$200,18,FALSE)),L1263/I1263,VLOOKUP(D1263,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1263,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1263,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1264*(AL1264+AM1264+IF($C$207=\"non\",AN1264,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=0),$H$188*$C$206,IF(H1264=1,AO1264,AO1264*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1264=\"Intra réseau\",$D$184,$C$184))+AU1264+AV1264+IF($C$207=\"non\",AW1264,0)+AZ1264+BA1264+BB1264+IF($C$207=\"non\",BC1264,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1264,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1264))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1264,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1264))","v":0},{"$f":"(AB1264*(AK1264+AL1264+AM1264+IF($C$207=\"non\",AN1264,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=0),$H$188*$C$206,IF(H1264=1,AO1264,AO1264*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1264=\"Intra réseau\",$D$184,$C$184))+AU1264+AV1264+IF($C$207=\"non\",AW1264,0)+AZ1264+ BA1264+BB1264+IF($C$207=\"non\",BC1264,0)+BE1264+BG1264))+(((J1264*(AP1264+IF($C$207=\"non\",AR1264,AQ1264)+(IF($C$207=\"non\",AS1264+AT1264,0))+AX1264+AY1264+BD1264+IF($C$207=\"non\",BF1264,0)+BH1264))*AB1264)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1264,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1264))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1264,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1264))","v":0},{"$f":"(AB1264*(AK1264+AL1264+AM1264+IF($C$207=\"non\",AN1264,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=0),$H$188*$C$206,IF(H1264=1,AO1264,AO1264*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1264=\"Intra réseau\",$D$184,$C$184))+AU1264+AV1264+IF($C$207=\"non\",AW1264,0)+AZ1264+ BA1264+BB1264+IF($C$207=\"non\",BC1264,0)+BE1264+BG1264+IF($C$207=\"oui\",BJ1264,BL1264)))+(((J1264*(AP1264+IF($C$207=\"non\",AR1264,AQ1264)+(IF($C$207=\"non\",AS1264+AT1264,0))+AX1264+AY1264+BD1264+IF($C$207=\"non\",BF1264,0)+BH1264+IF($C$207=\"oui\",BI1264,BK1264)))*AB1264)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1264,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1264))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1264,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1264))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1264,Clients!$B$3:$U$200,19,FALSE)),AD1264=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1264,Clients!$B$3:$U$200,19,FALSE)),AD1264=\"Etranger hors UE\"),$G$200,L1264/K1264))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1264,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1264,Clients!$B$3:$U$200,18,FALSE)),L1264/I1264,VLOOKUP(D1264,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1264,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1264,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"(AB1265*(AL1265+AM1265+IF($C$207=\"non\",AN1265,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=0),$H$188*$C$206,IF(H1265=1,AO1265,AO1265*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1265=\"Intra réseau\",$D$184,$C$184))+AU1265+AV1265+IF($C$207=\"non\",AW1265,0)+AZ1265+BA1265+BB1265+IF($C$207=\"non\",BC1265,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1265,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1265))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1265,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1265))","v":0},{"$f":"(AB1265*(AK1265+AL1265+AM1265+IF($C$207=\"non\",AN1265,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=0),$H$188*$C$206,IF(H1265=1,AO1265,AO1265*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1265=\"Intra réseau\",$D$184,$C$184))+AU1265+AV1265+IF($C$207=\"non\",AW1265,0)+AZ1265+ BA1265+BB1265+IF($C$207=\"non\",BC1265,0)+BE1265+BG1265))+(((J1265*(AP1265+IF($C$207=\"non\",AR1265,AQ1265)+(IF($C$207=\"non\",AS1265+AT1265,0))+AX1265+AY1265+BD1265+IF($C$207=\"non\",BF1265,0)+BH1265))*AB1265)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1265,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1265))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1265,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1265))","v":0},{"$f":"(AB1265*(AK1265+AL1265+AM1265+IF($C$207=\"non\",AN1265,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=0),$H$188*$C$206,IF(H1265=1,AO1265,AO1265*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1265=\"Intra réseau\",$D$184,$C$184))+AU1265+AV1265+IF($C$207=\"non\",AW1265,0)+AZ1265+ BA1265+BB1265+IF($C$207=\"non\",BC1265,0)+BE1265+BG1265+IF($C$207=\"oui\",BJ1265,BL1265)))+(((J1265*(AP1265+IF($C$207=\"non\",AR1265,AQ1265)+(IF($C$207=\"non\",AS1265+AT1265,0))+AX1265+AY1265+BD1265+IF($C$207=\"non\",BF1265,0)+BH1265+IF($C$207=\"oui\",BI1265,BK1265)))*AB1265)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1265,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1265))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1265,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1265))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1265,Clients!$B$3:$U$200,19,FALSE)),AD1265=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1265,Clients!$B$3:$U$200,19,FALSE)),AD1265=\"Etranger hors UE\"),$G$200,L1265/K1265))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1265,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1265,Clients!$B$3:$U$200,18,FALSE)),L1265/I1265,VLOOKUP(D1265,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1265,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1265,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"(AB1266*(AL1266+AM1266+IF($C$207=\"non\",AN1266,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=0),$H$188*$C$206,IF(H1266=1,AO1266,AO1266*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1266=\"Intra réseau\",$D$184,$C$184))+AU1266+AV1266+IF($C$207=\"non\",AW1266,0)+AZ1266+BA1266+BB1266+IF($C$207=\"non\",BC1266,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1266,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1266))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1266,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1266))","v":0},{"$f":"(AB1266*(AK1266+AL1266+AM1266+IF($C$207=\"non\",AN1266,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=0),$H$188*$C$206,IF(H1266=1,AO1266,AO1266*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1266=\"Intra réseau\",$D$184,$C$184))+AU1266+AV1266+IF($C$207=\"non\",AW1266,0)+AZ1266+ BA1266+BB1266+IF($C$207=\"non\",BC1266,0)+BE1266+BG1266))+(((J1266*(AP1266+IF($C$207=\"non\",AR1266,AQ1266)+(IF($C$207=\"non\",AS1266+AT1266,0))+AX1266+AY1266+BD1266+IF($C$207=\"non\",BF1266,0)+BH1266))*AB1266)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1266,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1266))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1266,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1266))","v":0},{"$f":"(AB1266*(AK1266+AL1266+AM1266+IF($C$207=\"non\",AN1266,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=0),$H$188*$C$206,IF(H1266=1,AO1266,AO1266*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1266=\"Intra réseau\",$D$184,$C$184))+AU1266+AV1266+IF($C$207=\"non\",AW1266,0)+AZ1266+ BA1266+BB1266+IF($C$207=\"non\",BC1266,0)+BE1266+BG1266+IF($C$207=\"oui\",BJ1266,BL1266)))+(((J1266*(AP1266+IF($C$207=\"non\",AR1266,AQ1266)+(IF($C$207=\"non\",AS1266+AT1266,0))+AX1266+AY1266+BD1266+IF($C$207=\"non\",BF1266,0)+BH1266+IF($C$207=\"oui\",BI1266,BK1266)))*AB1266)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1266,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1266))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1266,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1266))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1266,Clients!$B$3:$U$200,19,FALSE)),AD1266=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1266,Clients!$B$3:$U$200,19,FALSE)),AD1266=\"Etranger hors UE\"),$G$200,L1266/K1266))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1266,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1266,Clients!$B$3:$U$200,18,FALSE)),L1266/I1266,VLOOKUP(D1266,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1266,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1266,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1267*(AL1267+AM1267+IF($C$207=\"non\",AN1267,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=0),$H$188*$C$206,IF(H1267=1,AO1267,AO1267*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1267=\"Intra réseau\",$D$184,$C$184))+AU1267+AV1267+IF($C$207=\"non\",AW1267,0)+AZ1267+BA1267+BB1267+IF($C$207=\"non\",BC1267,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1267,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1267))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1267,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1267))","v":0},{"$f":"(AB1267*(AK1267+AL1267+AM1267+IF($C$207=\"non\",AN1267,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=0),$H$188*$C$206,IF(H1267=1,AO1267,AO1267*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1267=\"Intra réseau\",$D$184,$C$184))+AU1267+AV1267+IF($C$207=\"non\",AW1267,0)+AZ1267+ BA1267+BB1267+IF($C$207=\"non\",BC1267,0)+BE1267+BG1267))+(((J1267*(AP1267+IF($C$207=\"non\",AR1267,AQ1267)+(IF($C$207=\"non\",AS1267+AT1267,0))+AX1267+AY1267+BD1267+IF($C$207=\"non\",BF1267,0)+BH1267))*AB1267)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1267,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1267))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1267,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1267))","v":0},{"$f":"(AB1267*(AK1267+AL1267+AM1267+IF($C$207=\"non\",AN1267,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=0),$H$188*$C$206,IF(H1267=1,AO1267,AO1267*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1267=\"Intra réseau\",$D$184,$C$184))+AU1267+AV1267+IF($C$207=\"non\",AW1267,0)+AZ1267+ BA1267+BB1267+IF($C$207=\"non\",BC1267,0)+BE1267+BG1267+IF($C$207=\"oui\",BJ1267,BL1267)))+(((J1267*(AP1267+IF($C$207=\"non\",AR1267,AQ1267)+(IF($C$207=\"non\",AS1267+AT1267,0))+AX1267+AY1267+BD1267+IF($C$207=\"non\",BF1267,0)+BH1267+IF($C$207=\"oui\",BI1267,BK1267)))*AB1267)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1267,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1267))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1267,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1267))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1267,Clients!$B$3:$U$200,19,FALSE)),AD1267=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1267,Clients!$B$3:$U$200,19,FALSE)),AD1267=\"Etranger hors UE\"),$G$200,L1267/K1267))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1267,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1267,Clients!$B$3:$U$200,18,FALSE)),L1267/I1267,VLOOKUP(D1267,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1267,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1267,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1268*(AL1268+AM1268+IF($C$207=\"non\",AN1268,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=0),$H$188*$C$206,IF(H1268=1,AO1268,AO1268*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1268=\"Intra réseau\",$D$184,$C$184))+AU1268+AV1268+IF($C$207=\"non\",AW1268,0)+AZ1268+BA1268+BB1268+IF($C$207=\"non\",BC1268,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1268,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1268))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1268,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1268))","v":0},{"$f":"(AB1268*(AK1268+AL1268+AM1268+IF($C$207=\"non\",AN1268,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=0),$H$188*$C$206,IF(H1268=1,AO1268,AO1268*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1268=\"Intra réseau\",$D$184,$C$184))+AU1268+AV1268+IF($C$207=\"non\",AW1268,0)+AZ1268+ BA1268+BB1268+IF($C$207=\"non\",BC1268,0)+BE1268+BG1268))+(((J1268*(AP1268+IF($C$207=\"non\",AR1268,AQ1268)+(IF($C$207=\"non\",AS1268+AT1268,0))+AX1268+AY1268+BD1268+IF($C$207=\"non\",BF1268,0)+BH1268))*AB1268)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1268,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1268))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1268,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1268))","v":0},{"$f":"(AB1268*(AK1268+AL1268+AM1268+IF($C$207=\"non\",AN1268,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=0),$H$188*$C$206,IF(H1268=1,AO1268,AO1268*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1268=\"Intra réseau\",$D$184,$C$184))+AU1268+AV1268+IF($C$207=\"non\",AW1268,0)+AZ1268+ BA1268+BB1268+IF($C$207=\"non\",BC1268,0)+BE1268+BG1268+IF($C$207=\"oui\",BJ1268,BL1268)))+(((J1268*(AP1268+IF($C$207=\"non\",AR1268,AQ1268)+(IF($C$207=\"non\",AS1268+AT1268,0))+AX1268+AY1268+BD1268+IF($C$207=\"non\",BF1268,0)+BH1268+IF($C$207=\"oui\",BI1268,BK1268)))*AB1268)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1268,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1268))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1268,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1268))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1268,Clients!$B$3:$U$200,19,FALSE)),AD1268=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1268,Clients!$B$3:$U$200,19,FALSE)),AD1268=\"Etranger hors UE\"),$G$200,L1268/K1268))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1268,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1268,Clients!$B$3:$U$200,18,FALSE)),L1268/I1268,VLOOKUP(D1268,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1268,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1268,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1269*(AL1269+AM1269+IF($C$207=\"non\",AN1269,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=0),$H$188*$C$206,IF(H1269=1,AO1269,AO1269*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1269=\"Intra réseau\",$D$184,$C$184))+AU1269+AV1269+IF($C$207=\"non\",AW1269,0)+AZ1269+BA1269+BB1269+IF($C$207=\"non\",BC1269,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1269,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1269))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1269,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1269))","v":0},{"$f":"(AB1269*(AK1269+AL1269+AM1269+IF($C$207=\"non\",AN1269,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=0),$H$188*$C$206,IF(H1269=1,AO1269,AO1269*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1269=\"Intra réseau\",$D$184,$C$184))+AU1269+AV1269+IF($C$207=\"non\",AW1269,0)+AZ1269+ BA1269+BB1269+IF($C$207=\"non\",BC1269,0)+BE1269+BG1269))+(((J1269*(AP1269+IF($C$207=\"non\",AR1269,AQ1269)+(IF($C$207=\"non\",AS1269+AT1269,0))+AX1269+AY1269+BD1269+IF($C$207=\"non\",BF1269,0)+BH1269))*AB1269)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1269,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1269))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1269,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1269))","v":0},{"$f":"(AB1269*(AK1269+AL1269+AM1269+IF($C$207=\"non\",AN1269,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=0),$H$188*$C$206,IF(H1269=1,AO1269,AO1269*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1269=\"Intra réseau\",$D$184,$C$184))+AU1269+AV1269+IF($C$207=\"non\",AW1269,0)+AZ1269+ BA1269+BB1269+IF($C$207=\"non\",BC1269,0)+BE1269+BG1269+IF($C$207=\"oui\",BJ1269,BL1269)))+(((J1269*(AP1269+IF($C$207=\"non\",AR1269,AQ1269)+(IF($C$207=\"non\",AS1269+AT1269,0))+AX1269+AY1269+BD1269+IF($C$207=\"non\",BF1269,0)+BH1269+IF($C$207=\"oui\",BI1269,BK1269)))*AB1269)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1269,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1269))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1269,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1269))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1269,Clients!$B$3:$U$200,19,FALSE)),AD1269=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1269,Clients!$B$3:$U$200,19,FALSE)),AD1269=\"Etranger hors UE\"),$G$200,L1269/K1269))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1269,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1269,Clients!$B$3:$U$200,18,FALSE)),L1269/I1269,VLOOKUP(D1269,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1269,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1269,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1270*(AL1270+AM1270+IF($C$207=\"non\",AN1270,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=0),$H$188*$C$206,IF(H1270=1,AO1270,AO1270*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1270=\"Intra réseau\",$D$184,$C$184))+AU1270+AV1270+IF($C$207=\"non\",AW1270,0)+AZ1270+BA1270+BB1270+IF($C$207=\"non\",BC1270,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1270,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1270))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1270,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1270))","v":0},{"$f":"(AB1270*(AK1270+AL1270+AM1270+IF($C$207=\"non\",AN1270,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=0),$H$188*$C$206,IF(H1270=1,AO1270,AO1270*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1270=\"Intra réseau\",$D$184,$C$184))+AU1270+AV1270+IF($C$207=\"non\",AW1270,0)+AZ1270+ BA1270+BB1270+IF($C$207=\"non\",BC1270,0)+BE1270+BG1270))+(((J1270*(AP1270+IF($C$207=\"non\",AR1270,AQ1270)+(IF($C$207=\"non\",AS1270+AT1270,0))+AX1270+AY1270+BD1270+IF($C$207=\"non\",BF1270,0)+BH1270))*AB1270)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1270,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1270))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1270,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1270))","v":0},{"$f":"(AB1270*(AK1270+AL1270+AM1270+IF($C$207=\"non\",AN1270,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=0),$H$188*$C$206,IF(H1270=1,AO1270,AO1270*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1270=\"Intra réseau\",$D$184,$C$184))+AU1270+AV1270+IF($C$207=\"non\",AW1270,0)+AZ1270+ BA1270+BB1270+IF($C$207=\"non\",BC1270,0)+BE1270+BG1270+IF($C$207=\"oui\",BJ1270,BL1270)))+(((J1270*(AP1270+IF($C$207=\"non\",AR1270,AQ1270)+(IF($C$207=\"non\",AS1270+AT1270,0))+AX1270+AY1270+BD1270+IF($C$207=\"non\",BF1270,0)+BH1270+IF($C$207=\"oui\",BI1270,BK1270)))*AB1270)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1270,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1270))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1270,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1270))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1270,Clients!$B$3:$U$200,19,FALSE)),AD1270=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1270,Clients!$B$3:$U$200,19,FALSE)),AD1270=\"Etranger hors UE\"),$G$200,L1270/K1270))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1270,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1270,Clients!$B$3:$U$200,18,FALSE)),L1270/I1270,VLOOKUP(D1270,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1270,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1270,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1271*(AL1271+AM1271+IF($C$207=\"non\",AN1271,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=0),$H$188*$C$206,IF(H1271=1,AO1271,AO1271*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1271=\"Intra réseau\",$D$184,$C$184))+AU1271+AV1271+IF($C$207=\"non\",AW1271,0)+AZ1271+BA1271+BB1271+IF($C$207=\"non\",BC1271,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1271,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1271))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1271,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1271))","v":0},{"$f":"(AB1271*(AK1271+AL1271+AM1271+IF($C$207=\"non\",AN1271,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=0),$H$188*$C$206,IF(H1271=1,AO1271,AO1271*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1271=\"Intra réseau\",$D$184,$C$184))+AU1271+AV1271+IF($C$207=\"non\",AW1271,0)+AZ1271+ BA1271+BB1271+IF($C$207=\"non\",BC1271,0)+BE1271+BG1271))+(((J1271*(AP1271+IF($C$207=\"non\",AR1271,AQ1271)+(IF($C$207=\"non\",AS1271+AT1271,0))+AX1271+AY1271+BD1271+IF($C$207=\"non\",BF1271,0)+BH1271))*AB1271)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1271,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1271))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1271,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1271))","v":0},{"$f":"(AB1271*(AK1271+AL1271+AM1271+IF($C$207=\"non\",AN1271,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=0),$H$188*$C$206,IF(H1271=1,AO1271,AO1271*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1271=\"Intra réseau\",$D$184,$C$184))+AU1271+AV1271+IF($C$207=\"non\",AW1271,0)+AZ1271+ BA1271+BB1271+IF($C$207=\"non\",BC1271,0)+BE1271+BG1271+IF($C$207=\"oui\",BJ1271,BL1271)))+(((J1271*(AP1271+IF($C$207=\"non\",AR1271,AQ1271)+(IF($C$207=\"non\",AS1271+AT1271,0))+AX1271+AY1271+BD1271+IF($C$207=\"non\",BF1271,0)+BH1271+IF($C$207=\"oui\",BI1271,BK1271)))*AB1271)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1271,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1271))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1271,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1271))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1271,Clients!$B$3:$U$200,19,FALSE)),AD1271=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1271,Clients!$B$3:$U$200,19,FALSE)),AD1271=\"Etranger hors UE\"),$G$200,L1271/K1271))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1271,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1271,Clients!$B$3:$U$200,18,FALSE)),L1271/I1271,VLOOKUP(D1271,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1271,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1271,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1272*(AL1272+AM1272+IF($C$207=\"non\",AN1272,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=0),$H$188*$C$206,IF(H1272=1,AO1272,AO1272*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1272=\"Intra réseau\",$D$184,$C$184))+AU1272+AV1272+IF($C$207=\"non\",AW1272,0)+AZ1272+BA1272+BB1272+IF($C$207=\"non\",BC1272,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1272,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1272))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1272,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1272))","v":0},{"$f":"(AB1272*(AK1272+AL1272+AM1272+IF($C$207=\"non\",AN1272,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=0),$H$188*$C$206,IF(H1272=1,AO1272,AO1272*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1272=\"Intra réseau\",$D$184,$C$184))+AU1272+AV1272+IF($C$207=\"non\",AW1272,0)+AZ1272+ BA1272+BB1272+IF($C$207=\"non\",BC1272,0)+BE1272+BG1272))+(((J1272*(AP1272+IF($C$207=\"non\",AR1272,AQ1272)+(IF($C$207=\"non\",AS1272+AT1272,0))+AX1272+AY1272+BD1272+IF($C$207=\"non\",BF1272,0)+BH1272))*AB1272)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1272,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1272))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1272,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1272))","v":0},{"$f":"(AB1272*(AK1272+AL1272+AM1272+IF($C$207=\"non\",AN1272,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=0),$H$188*$C$206,IF(H1272=1,AO1272,AO1272*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1272=\"Intra réseau\",$D$184,$C$184))+AU1272+AV1272+IF($C$207=\"non\",AW1272,0)+AZ1272+ BA1272+BB1272+IF($C$207=\"non\",BC1272,0)+BE1272+BG1272+IF($C$207=\"oui\",BJ1272,BL1272)))+(((J1272*(AP1272+IF($C$207=\"non\",AR1272,AQ1272)+(IF($C$207=\"non\",AS1272+AT1272,0))+AX1272+AY1272+BD1272+IF($C$207=\"non\",BF1272,0)+BH1272+IF($C$207=\"oui\",BI1272,BK1272)))*AB1272)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1272,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1272))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1272,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1272))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1272,Clients!$B$3:$U$200,19,FALSE)),AD1272=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1272,Clients!$B$3:$U$200,19,FALSE)),AD1272=\"Etranger hors UE\"),$G$200,L1272/K1272))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1272,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1272,Clients!$B$3:$U$200,18,FALSE)),L1272/I1272,VLOOKUP(D1272,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1272,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1272,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"(AB1273*(AL1273+AM1273+IF($C$207=\"non\",AN1273,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=0),$H$188*$C$206,IF(H1273=1,AO1273,AO1273*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1273=\"Intra réseau\",$D$184,$C$184))+AU1273+AV1273+IF($C$207=\"non\",AW1273,0)+AZ1273+BA1273+BB1273+IF($C$207=\"non\",BC1273,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1273,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1273))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1273,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1273))","v":0},{"$f":"(AB1273*(AK1273+AL1273+AM1273+IF($C$207=\"non\",AN1273,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=0),$H$188*$C$206,IF(H1273=1,AO1273,AO1273*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1273=\"Intra réseau\",$D$184,$C$184))+AU1273+AV1273+IF($C$207=\"non\",AW1273,0)+AZ1273+ BA1273+BB1273+IF($C$207=\"non\",BC1273,0)+BE1273+BG1273))+(((J1273*(AP1273+IF($C$207=\"non\",AR1273,AQ1273)+(IF($C$207=\"non\",AS1273+AT1273,0))+AX1273+AY1273+BD1273+IF($C$207=\"non\",BF1273,0)+BH1273))*AB1273)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1273,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1273))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1273,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1273))","v":0},{"$f":"(AB1273*(AK1273+AL1273+AM1273+IF($C$207=\"non\",AN1273,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=0),$H$188*$C$206,IF(H1273=1,AO1273,AO1273*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1273=\"Intra réseau\",$D$184,$C$184))+AU1273+AV1273+IF($C$207=\"non\",AW1273,0)+AZ1273+ BA1273+BB1273+IF($C$207=\"non\",BC1273,0)+BE1273+BG1273+IF($C$207=\"oui\",BJ1273,BL1273)))+(((J1273*(AP1273+IF($C$207=\"non\",AR1273,AQ1273)+(IF($C$207=\"non\",AS1273+AT1273,0))+AX1273+AY1273+BD1273+IF($C$207=\"non\",BF1273,0)+BH1273+IF($C$207=\"oui\",BI1273,BK1273)))*AB1273)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1273,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1273))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1273,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1273))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1273,Clients!$B$3:$U$200,19,FALSE)),AD1273=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1273,Clients!$B$3:$U$200,19,FALSE)),AD1273=\"Etranger hors UE\"),$G$200,L1273/K1273))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1273,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1273,Clients!$B$3:$U$200,18,FALSE)),L1273/I1273,VLOOKUP(D1273,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1273,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1273,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*R1273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1273/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*U1273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1273/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*X1273","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,S1273/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"V1273","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"(AB1274*(AL1274+AM1274+IF($C$207=\"non\",AN1274,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=0),$H$188*$C$206,IF(H1274=1,AO1274,AO1274*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1274=\"Intra réseau\",$D$184,$C$184))+AU1274+AV1274+IF($C$207=\"non\",AW1274,0)+AZ1274+BA1274+BB1274+IF($C$207=\"non\",BC1274,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1274,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1274))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1274,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1274))","v":0},{"$f":"(AB1274*(AK1274+AL1274+AM1274+IF($C$207=\"non\",AN1274,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=0),$H$188*$C$206,IF(H1274=1,AO1274,AO1274*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1274=\"Intra réseau\",$D$184,$C$184))+AU1274+AV1274+IF($C$207=\"non\",AW1274,0)+AZ1274+ BA1274+BB1274+IF($C$207=\"non\",BC1274,0)+BE1274+BG1274))+(((J1274*(AP1274+IF($C$207=\"non\",AR1274,AQ1274)+(IF($C$207=\"non\",AS1274+AT1274,0))+AX1274+AY1274+BD1274+IF($C$207=\"non\",BF1274,0)+BH1274))*AB1274)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1274,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1274))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1274,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1274))","v":0},{"$f":"(AB1274*(AK1274+AL1274+AM1274+IF($C$207=\"non\",AN1274,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=0),$H$188*$C$206,IF(H1274=1,AO1274,AO1274*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1274=\"Intra réseau\",$D$184,$C$184))+AU1274+AV1274+IF($C$207=\"non\",AW1274,0)+AZ1274+ BA1274+BB1274+IF($C$207=\"non\",BC1274,0)+BE1274+BG1274+IF($C$207=\"oui\",BJ1274,BL1274)))+(((J1274*(AP1274+IF($C$207=\"non\",AR1274,AQ1274)+(IF($C$207=\"non\",AS1274+AT1274,0))+AX1274+AY1274+BD1274+IF($C$207=\"non\",BF1274,0)+BH1274+IF($C$207=\"oui\",BI1274,BK1274)))*AB1274)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1274,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1274))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1274,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1274))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1274,Clients!$B$3:$U$200,19,FALSE)),AD1274=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1274,Clients!$B$3:$U$200,19,FALSE)),AD1274=\"Etranger hors UE\"),$G$200,L1274/K1274))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1274,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1274,Clients!$B$3:$U$200,18,FALSE)),L1274/I1274,VLOOKUP(D1274,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1274,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1274,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1274","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1274/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"(AB1275*(AL1275+AM1275+IF($C$207=\"non\",AN1275,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=0),$H$188*$C$206,IF(H1275=1,AO1275,AO1275*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1275=\"Intra réseau\",$D$184,$C$184))+AU1275+AV1275+IF($C$207=\"non\",AW1275,0)+AZ1275+BA1275+BB1275+IF($C$207=\"non\",BC1275,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1275,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1275))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1275,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1275))","v":0},{"$f":"(AB1275*(AK1275+AL1275+AM1275+IF($C$207=\"non\",AN1275,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=0),$H$188*$C$206,IF(H1275=1,AO1275,AO1275*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1275=\"Intra réseau\",$D$184,$C$184))+AU1275+AV1275+IF($C$207=\"non\",AW1275,0)+AZ1275+ BA1275+BB1275+IF($C$207=\"non\",BC1275,0)+BE1275+BG1275))+(((J1275*(AP1275+IF($C$207=\"non\",AR1275,AQ1275)+(IF($C$207=\"non\",AS1275+AT1275,0))+AX1275+AY1275+BD1275+IF($C$207=\"non\",BF1275,0)+BH1275))*AB1275)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1275,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1275))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1275,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1275))","v":0},{"$f":"(AB1275*(AK1275+AL1275+AM1275+IF($C$207=\"non\",AN1275,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=0),$H$188*$C$206,IF(H1275=1,AO1275,AO1275*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1275=\"Intra réseau\",$D$184,$C$184))+AU1275+AV1275+IF($C$207=\"non\",AW1275,0)+AZ1275+ BA1275+BB1275+IF($C$207=\"non\",BC1275,0)+BE1275+BG1275+IF($C$207=\"oui\",BJ1275,BL1275)))+(((J1275*(AP1275+IF($C$207=\"non\",AR1275,AQ1275)+(IF($C$207=\"non\",AS1275+AT1275,0))+AX1275+AY1275+BD1275+IF($C$207=\"non\",BF1275,0)+BH1275+IF($C$207=\"oui\",BI1275,BK1275)))*AB1275)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1275,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1275))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1275,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1275))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1275,Clients!$B$3:$U$200,19,FALSE)),AD1275=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1275,Clients!$B$3:$U$200,19,FALSE)),AD1275=\"Etranger hors UE\"),$G$200,L1275/K1275))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1275,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1275,Clients!$B$3:$U$200,18,FALSE)),L1275/I1275,VLOOKUP(D1275,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1275,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1275,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1275","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1275/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"(AB1276*(AL1276+AM1276+IF($C$207=\"non\",AN1276,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=0),$H$188*$C$206,IF(H1276=1,AO1276,AO1276*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1276=\"Intra réseau\",$D$184,$C$184))+AU1276+AV1276+IF($C$207=\"non\",AW1276,0)+AZ1276+BA1276+BB1276+IF($C$207=\"non\",BC1276,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1276,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1276))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1276,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1276))","v":0},{"$f":"(AB1276*(AK1276+AL1276+AM1276+IF($C$207=\"non\",AN1276,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=0),$H$188*$C$206,IF(H1276=1,AO1276,AO1276*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1276=\"Intra réseau\",$D$184,$C$184))+AU1276+AV1276+IF($C$207=\"non\",AW1276,0)+AZ1276+ BA1276+BB1276+IF($C$207=\"non\",BC1276,0)+BE1276+BG1276))+(((J1276*(AP1276+IF($C$207=\"non\",AR1276,AQ1276)+(IF($C$207=\"non\",AS1276+AT1276,0))+AX1276+AY1276+BD1276+IF($C$207=\"non\",BF1276,0)+BH1276))*AB1276)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1276,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1276))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1276,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1276))","v":0},{"$f":"(AB1276*(AK1276+AL1276+AM1276+IF($C$207=\"non\",AN1276,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=0),$H$188*$C$206,IF(H1276=1,AO1276,AO1276*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1276=\"Intra réseau\",$D$184,$C$184))+AU1276+AV1276+IF($C$207=\"non\",AW1276,0)+AZ1276+ BA1276+BB1276+IF($C$207=\"non\",BC1276,0)+BE1276+BG1276+IF($C$207=\"oui\",BJ1276,BL1276)))+(((J1276*(AP1276+IF($C$207=\"non\",AR1276,AQ1276)+(IF($C$207=\"non\",AS1276+AT1276,0))+AX1276+AY1276+BD1276+IF($C$207=\"non\",BF1276,0)+BH1276+IF($C$207=\"oui\",BI1276,BK1276)))*AB1276)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1276,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1276))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1276,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1276))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1276,Clients!$B$3:$U$200,19,FALSE)),AD1276=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1276,Clients!$B$3:$U$200,19,FALSE)),AD1276=\"Etranger hors UE\"),$G$200,L1276/K1276))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1276,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1276,Clients!$B$3:$U$200,18,FALSE)),L1276/I1276,VLOOKUP(D1276,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1276,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1276,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1276","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1276/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","DD","UE","UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"(AB1277*(AL1277+AM1277+IF($C$207=\"non\",AN1277,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=0),$H$188*$C$206,IF(H1277=1,AO1277,AO1277*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1277=\"Intra réseau\",$D$184,$C$184))+AU1277+AV1277+IF($C$207=\"non\",AW1277,0)+AZ1277+BA1277+BB1277+IF($C$207=\"non\",BC1277,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1277,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1277))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1277,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1277))","v":0},{"$f":"(AB1277*(AK1277+AL1277+AM1277+IF($C$207=\"non\",AN1277,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=0),$H$188*$C$206,IF(H1277=1,AO1277,AO1277*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1277=\"Intra réseau\",$D$184,$C$184))+AU1277+AV1277+IF($C$207=\"non\",AW1277,0)+AZ1277+ BA1277+BB1277+IF($C$207=\"non\",BC1277,0)+BE1277+BG1277))+(((J1277*(AP1277+IF($C$207=\"non\",AR1277,AQ1277)+(IF($C$207=\"non\",AS1277+AT1277,0))+AX1277+AY1277+BD1277+IF($C$207=\"non\",BF1277,0)+BH1277))*AB1277)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1277,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1277))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1277,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1277))","v":0},{"$f":"(AB1277*(AK1277+AL1277+AM1277+IF($C$207=\"non\",AN1277,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=0),$H$188*$C$206,IF(H1277=1,AO1277,AO1277*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1277=\"Intra réseau\",$D$184,$C$184))+AU1277+AV1277+IF($C$207=\"non\",AW1277,0)+AZ1277+ BA1277+BB1277+IF($C$207=\"non\",BC1277,0)+BE1277+BG1277+IF($C$207=\"oui\",BJ1277,BL1277)))+(((J1277*(AP1277+IF($C$207=\"non\",AR1277,AQ1277)+(IF($C$207=\"non\",AS1277+AT1277,0))+AX1277+AY1277+BD1277+IF($C$207=\"non\",BF1277,0)+BH1277+IF($C$207=\"oui\",BI1277,BK1277)))*AB1277)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1277,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1277))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1277,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1277))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1277,Clients!$B$3:$U$200,19,FALSE)),AD1277=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1277,Clients!$B$3:$U$200,19,FALSE)),AD1277=\"Etranger hors UE\"),$G$200,L1277/K1277))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1277,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1277,Clients!$B$3:$U$200,18,FALSE)),L1277/I1277,VLOOKUP(D1277,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1277,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1277,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1277","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1277/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3]
[{"$f":"IF(OR(AI1278=\"Visa - CB\",AI1278=\"Mastercard - CB\"),\"CB\",AI1278)","v":"Mastercard"},{"$f":"IF(AE1278=\"Particulier\",AF1278,\"Commerciale\")","v":"DD"},{"$f":"IF(OR(AG1278=\"France hors intra réseau\",AG1278=\"UE hors France\"),\"UE\",IF(OR(AG1278=\"Inter régional\",AG1278=\"Intra régional hors UE\"),\"hors UE\",AG1278))","v":"UE"},{"$f":"CONCATENATE(AD1278,AE1278,AF1278,AG1278,AH1278,AI1278,AJ1278)","v":"UEParticulierDDUE hors FranceMastercardMastercardP"},{"$f":"(AB1278*(AL1278+AM1278+IF($C$207=\"non\",AN1278,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=0),$H$188*$C$206,IF(H1278=1,AO1278,AO1278*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1278=\"Intra réseau\",$D$184,$C$184))+AU1278+AV1278+IF($C$207=\"non\",AW1278,0)+AZ1278+BA1278+BB1278+IF($C$207=\"non\",BC1278,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1278,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1278))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1278,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1278))","v":0},{"$f":"(AB1278*(AK1278+AL1278+AM1278+IF($C$207=\"non\",AN1278,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=0),$H$188*$C$206,IF(H1278=1,AO1278,AO1278*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1278=\"Intra réseau\",$D$184,$C$184))+AU1278+AV1278+IF($C$207=\"non\",AW1278,0)+AZ1278+ BA1278+BB1278+IF($C$207=\"non\",BC1278,0)+BE1278+BG1278))+(((J1278*(AP1278+IF($C$207=\"non\",AR1278,AQ1278)+(IF($C$207=\"non\",AS1278+AT1278,0))+AX1278+AY1278+BD1278+IF($C$207=\"non\",BF1278,0)+BH1278))*AB1278)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1278,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1278))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1278,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1278))","v":0},{"$f":"(AB1278*(AK1278+AL1278+AM1278+IF($C$207=\"non\",AN1278,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=0),$H$188*$C$206,IF(H1278=1,AO1278,AO1278*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1278=\"Intra réseau\",$D$184,$C$184))+AU1278+AV1278+IF($C$207=\"non\",AW1278,0)+AZ1278+ BA1278+BB1278+IF($C$207=\"non\",BC1278,0)+BE1278+BG1278+IF($C$207=\"oui\",BJ1278,BL1278)))+(((J1278*(AP1278+IF($C$207=\"non\",AR1278,AQ1278)+(IF($C$207=\"non\",AS1278+AT1278,0))+AX1278+AY1278+BD1278+IF($C$207=\"non\",BF1278,0)+BH1278+IF($C$207=\"oui\",BI1278,BK1278)))*AB1278)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1278,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1278))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1278,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1278))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1278,Clients!$B$3:$U$200,19,FALSE)),AD1278=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1278,Clients!$B$3:$U$200,19,FALSE)),AD1278=\"Etranger hors UE\"),$G$200,L1278/K1278))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1278,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1278,Clients!$B$3:$U$200,18,FALSE)),L1278/I1278,VLOOKUP(D1278,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1278,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1278,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1278/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1278","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1278/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"(AB1279*(AL1279+AM1279+IF($C$207=\"non\",AN1279,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=0),$H$188*$C$206,IF(H1279=1,AO1279,AO1279*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1279=\"Intra réseau\",$D$184,$C$184))+AU1279+AV1279+IF($C$207=\"non\",AW1279,0)+AZ1279+BA1279+BB1279+IF($C$207=\"non\",BC1279,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1279,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1279))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1279,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1279))","v":0},{"$f":"(AB1279*(AK1279+AL1279+AM1279+IF($C$207=\"non\",AN1279,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=0),$H$188*$C$206,IF(H1279=1,AO1279,AO1279*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1279=\"Intra réseau\",$D$184,$C$184))+AU1279+AV1279+IF($C$207=\"non\",AW1279,0)+AZ1279+ BA1279+BB1279+IF($C$207=\"non\",BC1279,0)+BE1279+BG1279))+(((J1279*(AP1279+IF($C$207=\"non\",AR1279,AQ1279)+(IF($C$207=\"non\",AS1279+AT1279,0))+AX1279+AY1279+BD1279+IF($C$207=\"non\",BF1279,0)+BH1279))*AB1279)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1279,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1279))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1279,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1279))","v":0},{"$f":"(AB1279*(AK1279+AL1279+AM1279+IF($C$207=\"non\",AN1279,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=0),$H$188*$C$206,IF(H1279=1,AO1279,AO1279*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1279=\"Intra réseau\",$D$184,$C$184))+AU1279+AV1279+IF($C$207=\"non\",AW1279,0)+AZ1279+ BA1279+BB1279+IF($C$207=\"non\",BC1279,0)+BE1279+BG1279+IF($C$207=\"oui\",BJ1279,BL1279)))+(((J1279*(AP1279+IF($C$207=\"non\",AR1279,AQ1279)+(IF($C$207=\"non\",AS1279+AT1279,0))+AX1279+AY1279+BD1279+IF($C$207=\"non\",BF1279,0)+BH1279+IF($C$207=\"oui\",BI1279,BK1279)))*AB1279)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1279,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1279))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1279,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1279))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1279,Clients!$B$3:$U$200,19,FALSE)),AD1279=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1279,Clients!$B$3:$U$200,19,FALSE)),AD1279=\"Etranger hors UE\"),$G$200,L1279/K1279))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1279,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1279,Clients!$B$3:$U$200,18,FALSE)),L1279/I1279,VLOOKUP(D1279,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1279,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1279,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1279","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1279/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"(AB1280*(AL1280+AM1280+IF($C$207=\"non\",AN1280,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=0),$H$188*$C$206,IF(H1280=1,AO1280,AO1280*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1280=\"Intra réseau\",$D$184,$C$184))+AU1280+AV1280+IF($C$207=\"non\",AW1280,0)+AZ1280+BA1280+BB1280+IF($C$207=\"non\",BC1280,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1280,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1280))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1280,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1280))","v":0},{"$f":"(AB1280*(AK1280+AL1280+AM1280+IF($C$207=\"non\",AN1280,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=0),$H$188*$C$206,IF(H1280=1,AO1280,AO1280*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1280=\"Intra réseau\",$D$184,$C$184))+AU1280+AV1280+IF($C$207=\"non\",AW1280,0)+AZ1280+ BA1280+BB1280+IF($C$207=\"non\",BC1280,0)+BE1280+BG1280))+(((J1280*(AP1280+IF($C$207=\"non\",AR1280,AQ1280)+(IF($C$207=\"non\",AS1280+AT1280,0))+AX1280+AY1280+BD1280+IF($C$207=\"non\",BF1280,0)+BH1280))*AB1280)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1280,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1280))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1280,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1280))","v":0},{"$f":"(AB1280*(AK1280+AL1280+AM1280+IF($C$207=\"non\",AN1280,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=0),$H$188*$C$206,IF(H1280=1,AO1280,AO1280*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1280=\"Intra réseau\",$D$184,$C$184))+AU1280+AV1280+IF($C$207=\"non\",AW1280,0)+AZ1280+ BA1280+BB1280+IF($C$207=\"non\",BC1280,0)+BE1280+BG1280+IF($C$207=\"oui\",BJ1280,BL1280)))+(((J1280*(AP1280+IF($C$207=\"non\",AR1280,AQ1280)+(IF($C$207=\"non\",AS1280+AT1280,0))+AX1280+AY1280+BD1280+IF($C$207=\"non\",BF1280,0)+BH1280+IF($C$207=\"oui\",BI1280,BK1280)))*AB1280)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1280,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1280))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1280,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1280))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1280,Clients!$B$3:$U$200,19,FALSE)),AD1280=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1280,Clients!$B$3:$U$200,19,FALSE)),AD1280=\"Etranger hors UE\"),$G$200,L1280/K1280))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1280,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1280,Clients!$B$3:$U$200,18,FALSE)),L1280/I1280,VLOOKUP(D1280,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1280,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1280,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"(AB1281*(AL1281+AM1281+IF($C$207=\"non\",AN1281,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=0),$H$188*$C$206,IF(H1281=1,AO1281,AO1281*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1281=\"Intra réseau\",$D$184,$C$184))+AU1281+AV1281+IF($C$207=\"non\",AW1281,0)+AZ1281+BA1281+BB1281+IF($C$207=\"non\",BC1281,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1281,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1281))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1281,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1281))","v":0},{"$f":"(AB1281*(AK1281+AL1281+AM1281+IF($C$207=\"non\",AN1281,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=0),$H$188*$C$206,IF(H1281=1,AO1281,AO1281*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1281=\"Intra réseau\",$D$184,$C$184))+AU1281+AV1281+IF($C$207=\"non\",AW1281,0)+AZ1281+ BA1281+BB1281+IF($C$207=\"non\",BC1281,0)+BE1281+BG1281))+(((J1281*(AP1281+IF($C$207=\"non\",AR1281,AQ1281)+(IF($C$207=\"non\",AS1281+AT1281,0))+AX1281+AY1281+BD1281+IF($C$207=\"non\",BF1281,0)+BH1281))*AB1281)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1281,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1281))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1281,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1281))","v":0},{"$f":"(AB1281*(AK1281+AL1281+AM1281+IF($C$207=\"non\",AN1281,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=0),$H$188*$C$206,IF(H1281=1,AO1281,AO1281*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1281=\"Intra réseau\",$D$184,$C$184))+AU1281+AV1281+IF($C$207=\"non\",AW1281,0)+AZ1281+ BA1281+BB1281+IF($C$207=\"non\",BC1281,0)+BE1281+BG1281+IF($C$207=\"oui\",BJ1281,BL1281)))+(((J1281*(AP1281+IF($C$207=\"non\",AR1281,AQ1281)+(IF($C$207=\"non\",AS1281+AT1281,0))+AX1281+AY1281+BD1281+IF($C$207=\"non\",BF1281,0)+BH1281+IF($C$207=\"oui\",BI1281,BK1281)))*AB1281)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1281,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1281))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1281,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1281))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1281,Clients!$B$3:$U$200,19,FALSE)),AD1281=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1281,Clients!$B$3:$U$200,19,FALSE)),AD1281=\"Etranger hors UE\"),$G$200,L1281/K1281))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1281,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1281,Clients!$B$3:$U$200,18,FALSE)),L1281/I1281,VLOOKUP(D1281,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1281,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1281,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"(AB1282*(AL1282+AM1282+IF($C$207=\"non\",AN1282,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=0),$H$188*$C$206,IF(H1282=1,AO1282,AO1282*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1282=\"Intra réseau\",$D$184,$C$184))+AU1282+AV1282+IF($C$207=\"non\",AW1282,0)+AZ1282+BA1282+BB1282+IF($C$207=\"non\",BC1282,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1282,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1282))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1282,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1282))","v":0},{"$f":"(AB1282*(AK1282+AL1282+AM1282+IF($C$207=\"non\",AN1282,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=0),$H$188*$C$206,IF(H1282=1,AO1282,AO1282*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1282=\"Intra réseau\",$D$184,$C$184))+AU1282+AV1282+IF($C$207=\"non\",AW1282,0)+AZ1282+ BA1282+BB1282+IF($C$207=\"non\",BC1282,0)+BE1282+BG1282))+(((J1282*(AP1282+IF($C$207=\"non\",AR1282,AQ1282)+(IF($C$207=\"non\",AS1282+AT1282,0))+AX1282+AY1282+BD1282+IF($C$207=\"non\",BF1282,0)+BH1282))*AB1282)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1282,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1282))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1282,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1282))","v":0},{"$f":"(AB1282*(AK1282+AL1282+AM1282+IF($C$207=\"non\",AN1282,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=0),$H$188*$C$206,IF(H1282=1,AO1282,AO1282*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1282=\"Intra réseau\",$D$184,$C$184))+AU1282+AV1282+IF($C$207=\"non\",AW1282,0)+AZ1282+ BA1282+BB1282+IF($C$207=\"non\",BC1282,0)+BE1282+BG1282+IF($C$207=\"oui\",BJ1282,BL1282)))+(((J1282*(AP1282+IF($C$207=\"non\",AR1282,AQ1282)+(IF($C$207=\"non\",AS1282+AT1282,0))+AX1282+AY1282+BD1282+IF($C$207=\"non\",BF1282,0)+BH1282+IF($C$207=\"oui\",BI1282,BK1282)))*AB1282)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1282,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1282))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1282,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1282))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1282,Clients!$B$3:$U$200,19,FALSE)),AD1282=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1282,Clients!$B$3:$U$200,19,FALSE)),AD1282=\"Etranger hors UE\"),$G$200,L1282/K1282))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1282,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1282,Clients!$B$3:$U$200,18,FALSE)),L1282/I1282,VLOOKUP(D1282,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1282,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1282,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"(AB1283*(AL1283+AM1283+IF($C$207=\"non\",AN1283,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=0),$H$188*$C$206,IF(H1283=1,AO1283,AO1283*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1283=\"Intra réseau\",$D$184,$C$184))+AU1283+AV1283+IF($C$207=\"non\",AW1283,0)+AZ1283+BA1283+BB1283+IF($C$207=\"non\",BC1283,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1283,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1283))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1283,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1283))","v":0},{"$f":"(AB1283*(AK1283+AL1283+AM1283+IF($C$207=\"non\",AN1283,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=0),$H$188*$C$206,IF(H1283=1,AO1283,AO1283*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1283=\"Intra réseau\",$D$184,$C$184))+AU1283+AV1283+IF($C$207=\"non\",AW1283,0)+AZ1283+ BA1283+BB1283+IF($C$207=\"non\",BC1283,0)+BE1283+BG1283))+(((J1283*(AP1283+IF($C$207=\"non\",AR1283,AQ1283)+(IF($C$207=\"non\",AS1283+AT1283,0))+AX1283+AY1283+BD1283+IF($C$207=\"non\",BF1283,0)+BH1283))*AB1283)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1283,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1283))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1283,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1283))","v":0},{"$f":"(AB1283*(AK1283+AL1283+AM1283+IF($C$207=\"non\",AN1283,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=0),$H$188*$C$206,IF(H1283=1,AO1283,AO1283*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1283=\"Intra réseau\",$D$184,$C$184))+AU1283+AV1283+IF($C$207=\"non\",AW1283,0)+AZ1283+ BA1283+BB1283+IF($C$207=\"non\",BC1283,0)+BE1283+BG1283+IF($C$207=\"oui\",BJ1283,BL1283)))+(((J1283*(AP1283+IF($C$207=\"non\",AR1283,AQ1283)+(IF($C$207=\"non\",AS1283+AT1283,0))+AX1283+AY1283+BD1283+IF($C$207=\"non\",BF1283,0)+BH1283+IF($C$207=\"oui\",BI1283,BK1283)))*AB1283)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1283,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1283))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1283,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1283))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1283,Clients!$B$3:$U$200,19,FALSE)),AD1283=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1283,Clients!$B$3:$U$200,19,FALSE)),AD1283=\"Etranger hors UE\"),$G$200,L1283/K1283))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1283,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1283,Clients!$B$3:$U$200,18,FALSE)),L1283/I1283,VLOOKUP(D1283,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1283,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1283,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"(AB1284*(AL1284+AM1284+IF($C$207=\"non\",AN1284,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=0),$H$188*$C$206,IF(H1284=1,AO1284,AO1284*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1284=\"Intra réseau\",$D$184,$C$184))+AU1284+AV1284+IF($C$207=\"non\",AW1284,0)+AZ1284+BA1284+BB1284+IF($C$207=\"non\",BC1284,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1284,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1284))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1284,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1284))","v":0},{"$f":"(AB1284*(AK1284+AL1284+AM1284+IF($C$207=\"non\",AN1284,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=0),$H$188*$C$206,IF(H1284=1,AO1284,AO1284*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1284=\"Intra réseau\",$D$184,$C$184))+AU1284+AV1284+IF($C$207=\"non\",AW1284,0)+AZ1284+ BA1284+BB1284+IF($C$207=\"non\",BC1284,0)+BE1284+BG1284))+(((J1284*(AP1284+IF($C$207=\"non\",AR1284,AQ1284)+(IF($C$207=\"non\",AS1284+AT1284,0))+AX1284+AY1284+BD1284+IF($C$207=\"non\",BF1284,0)+BH1284))*AB1284)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1284,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1284))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1284,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1284))","v":0},{"$f":"(AB1284*(AK1284+AL1284+AM1284+IF($C$207=\"non\",AN1284,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=0),$H$188*$C$206,IF(H1284=1,AO1284,AO1284*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1284=\"Intra réseau\",$D$184,$C$184))+AU1284+AV1284+IF($C$207=\"non\",AW1284,0)+AZ1284+ BA1284+BB1284+IF($C$207=\"non\",BC1284,0)+BE1284+BG1284+IF($C$207=\"oui\",BJ1284,BL1284)))+(((J1284*(AP1284+IF($C$207=\"non\",AR1284,AQ1284)+(IF($C$207=\"non\",AS1284+AT1284,0))+AX1284+AY1284+BD1284+IF($C$207=\"non\",BF1284,0)+BH1284+IF($C$207=\"oui\",BI1284,BK1284)))*AB1284)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1284,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1284))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1284,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1284))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1284,Clients!$B$3:$U$200,19,FALSE)),AD1284=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1284,Clients!$B$3:$U$200,19,FALSE)),AD1284=\"Etranger hors UE\"),$G$200,L1284/K1284))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1284,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1284,Clients!$B$3:$U$200,18,FALSE)),L1284/I1284,VLOOKUP(D1284,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1284,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1284,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"(AB1285*(AL1285+AM1285+IF($C$207=\"non\",AN1285,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=0),$H$188*$C$206,IF(H1285=1,AO1285,AO1285*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1285=\"Intra réseau\",$D$184,$C$184))+AU1285+AV1285+IF($C$207=\"non\",AW1285,0)+AZ1285+BA1285+BB1285+IF($C$207=\"non\",BC1285,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1285,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1285))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1285,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1285))","v":0},{"$f":"(AB1285*(AK1285+AL1285+AM1285+IF($C$207=\"non\",AN1285,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=0),$H$188*$C$206,IF(H1285=1,AO1285,AO1285*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1285=\"Intra réseau\",$D$184,$C$184))+AU1285+AV1285+IF($C$207=\"non\",AW1285,0)+AZ1285+ BA1285+BB1285+IF($C$207=\"non\",BC1285,0)+BE1285+BG1285))+(((J1285*(AP1285+IF($C$207=\"non\",AR1285,AQ1285)+(IF($C$207=\"non\",AS1285+AT1285,0))+AX1285+AY1285+BD1285+IF($C$207=\"non\",BF1285,0)+BH1285))*AB1285)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1285,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1285))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1285,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1285))","v":0},{"$f":"(AB1285*(AK1285+AL1285+AM1285+IF($C$207=\"non\",AN1285,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=0),$H$188*$C$206,IF(H1285=1,AO1285,AO1285*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1285=\"Intra réseau\",$D$184,$C$184))+AU1285+AV1285+IF($C$207=\"non\",AW1285,0)+AZ1285+ BA1285+BB1285+IF($C$207=\"non\",BC1285,0)+BE1285+BG1285+IF($C$207=\"oui\",BJ1285,BL1285)))+(((J1285*(AP1285+IF($C$207=\"non\",AR1285,AQ1285)+(IF($C$207=\"non\",AS1285+AT1285,0))+AX1285+AY1285+BD1285+IF($C$207=\"non\",BF1285,0)+BH1285+IF($C$207=\"oui\",BI1285,BK1285)))*AB1285)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1285,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1285))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1285,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1285))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1285,Clients!$B$3:$U$200,19,FALSE)),AD1285=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1285,Clients!$B$3:$U$200,19,FALSE)),AD1285=\"Etranger hors UE\"),$G$200,L1285/K1285))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1285,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1285,Clients!$B$3:$U$200,18,FALSE)),L1285/I1285,VLOOKUP(D1285,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1285,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1285,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"(AB1286*(AL1286+AM1286+IF($C$207=\"non\",AN1286,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=0),$H$188*$C$206,IF(H1286=1,AO1286,AO1286*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1286=\"Intra réseau\",$D$184,$C$184))+AU1286+AV1286+IF($C$207=\"non\",AW1286,0)+AZ1286+BA1286+BB1286+IF($C$207=\"non\",BC1286,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1286,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1286))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1286,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1286))","v":0},{"$f":"(AB1286*(AK1286+AL1286+AM1286+IF($C$207=\"non\",AN1286,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=0),$H$188*$C$206,IF(H1286=1,AO1286,AO1286*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1286=\"Intra réseau\",$D$184,$C$184))+AU1286+AV1286+IF($C$207=\"non\",AW1286,0)+AZ1286+ BA1286+BB1286+IF($C$207=\"non\",BC1286,0)+BE1286+BG1286))+(((J1286*(AP1286+IF($C$207=\"non\",AR1286,AQ1286)+(IF($C$207=\"non\",AS1286+AT1286,0))+AX1286+AY1286+BD1286+IF($C$207=\"non\",BF1286,0)+BH1286))*AB1286)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1286,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1286))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1286,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1286))","v":0},{"$f":"(AB1286*(AK1286+AL1286+AM1286+IF($C$207=\"non\",AN1286,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=0),$H$188*$C$206,IF(H1286=1,AO1286,AO1286*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1286=\"Intra réseau\",$D$184,$C$184))+AU1286+AV1286+IF($C$207=\"non\",AW1286,0)+AZ1286+ BA1286+BB1286+IF($C$207=\"non\",BC1286,0)+BE1286+BG1286+IF($C$207=\"oui\",BJ1286,BL1286)))+(((J1286*(AP1286+IF($C$207=\"non\",AR1286,AQ1286)+(IF($C$207=\"non\",AS1286+AT1286,0))+AX1286+AY1286+BD1286+IF($C$207=\"non\",BF1286,0)+BH1286+IF($C$207=\"oui\",BI1286,BK1286)))*AB1286)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1286,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1286))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1286,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1286))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1286,Clients!$B$3:$U$200,19,FALSE)),AD1286=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1286,Clients!$B$3:$U$200,19,FALSE)),AD1286=\"Etranger hors UE\"),$G$200,L1286/K1286))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1286,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1286,Clients!$B$3:$U$200,18,FALSE)),L1286/I1286,VLOOKUP(D1286,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1286,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1286,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","DI","UE","UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"(AB1287*(AL1287+AM1287+IF($C$207=\"non\",AN1287,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=0),$H$188*$C$206,IF(H1287=1,AO1287,AO1287*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1287=\"Intra réseau\",$D$184,$C$184))+AU1287+AV1287+IF($C$207=\"non\",AW1287,0)+AZ1287+BA1287+BB1287+IF($C$207=\"non\",BC1287,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1287,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1287))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1287,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1287))","v":0},{"$f":"(AB1287*(AK1287+AL1287+AM1287+IF($C$207=\"non\",AN1287,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=0),$H$188*$C$206,IF(H1287=1,AO1287,AO1287*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1287=\"Intra réseau\",$D$184,$C$184))+AU1287+AV1287+IF($C$207=\"non\",AW1287,0)+AZ1287+ BA1287+BB1287+IF($C$207=\"non\",BC1287,0)+BE1287+BG1287))+(((J1287*(AP1287+IF($C$207=\"non\",AR1287,AQ1287)+(IF($C$207=\"non\",AS1287+AT1287,0))+AX1287+AY1287+BD1287+IF($C$207=\"non\",BF1287,0)+BH1287))*AB1287)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1287,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1287))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1287,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1287))","v":0},{"$f":"(AB1287*(AK1287+AL1287+AM1287+IF($C$207=\"non\",AN1287,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=0),$H$188*$C$206,IF(H1287=1,AO1287,AO1287*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1287=\"Intra réseau\",$D$184,$C$184))+AU1287+AV1287+IF($C$207=\"non\",AW1287,0)+AZ1287+ BA1287+BB1287+IF($C$207=\"non\",BC1287,0)+BE1287+BG1287+IF($C$207=\"oui\",BJ1287,BL1287)))+(((J1287*(AP1287+IF($C$207=\"non\",AR1287,AQ1287)+(IF($C$207=\"non\",AS1287+AT1287,0))+AX1287+AY1287+BD1287+IF($C$207=\"non\",BF1287,0)+BH1287+IF($C$207=\"oui\",BI1287,BK1287)))*AB1287)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1287,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1287))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1287,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1287))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1287,Clients!$B$3:$U$200,19,FALSE)),AD1287=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1287,Clients!$B$3:$U$200,19,FALSE)),AD1287=\"Etranger hors UE\"),$G$200,L1287/K1287))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1287,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1287,Clients!$B$3:$U$200,18,FALSE)),L1287/I1287,VLOOKUP(D1287,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1287,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1287,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1287","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1287/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2]
["Mastercard","DI","UE","UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"(AB1288*(AL1288+AM1288+IF($C$207=\"non\",AN1288,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=0),$H$188*$C$206,IF(H1288=1,AO1288,AO1288*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1288=\"Intra réseau\",$D$184,$C$184))+AU1288+AV1288+IF($C$207=\"non\",AW1288,0)+AZ1288+BA1288+BB1288+IF($C$207=\"non\",BC1288,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1288,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1288))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1288,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1288))","v":0},{"$f":"(AB1288*(AK1288+AL1288+AM1288+IF($C$207=\"non\",AN1288,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=0),$H$188*$C$206,IF(H1288=1,AO1288,AO1288*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1288=\"Intra réseau\",$D$184,$C$184))+AU1288+AV1288+IF($C$207=\"non\",AW1288,0)+AZ1288+ BA1288+BB1288+IF($C$207=\"non\",BC1288,0)+BE1288+BG1288))+(((J1288*(AP1288+IF($C$207=\"non\",AR1288,AQ1288)+(IF($C$207=\"non\",AS1288+AT1288,0))+AX1288+AY1288+BD1288+IF($C$207=\"non\",BF1288,0)+BH1288))*AB1288)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1288,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1288))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1288,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1288))","v":0},{"$f":"(AB1288*(AK1288+AL1288+AM1288+IF($C$207=\"non\",AN1288,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=0),$H$188*$C$206,IF(H1288=1,AO1288,AO1288*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1288=\"Intra réseau\",$D$184,$C$184))+AU1288+AV1288+IF($C$207=\"non\",AW1288,0)+AZ1288+ BA1288+BB1288+IF($C$207=\"non\",BC1288,0)+BE1288+BG1288+IF($C$207=\"oui\",BJ1288,BL1288)))+(((J1288*(AP1288+IF($C$207=\"non\",AR1288,AQ1288)+(IF($C$207=\"non\",AS1288+AT1288,0))+AX1288+AY1288+BD1288+IF($C$207=\"non\",BF1288,0)+BH1288+IF($C$207=\"oui\",BI1288,BK1288)))*AB1288)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1288,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1288))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1288,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1288))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1288,Clients!$B$3:$U$200,19,FALSE)),AD1288=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1288,Clients!$B$3:$U$200,19,FALSE)),AD1288=\"Etranger hors UE\"),$G$200,L1288/K1288))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1288,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1288,Clients!$B$3:$U$200,18,FALSE)),L1288/I1288,VLOOKUP(D1288,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1288,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1288,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1288","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1288/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1289*(AL1289+AM1289+IF($C$207=\"non\",AN1289,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=0),$H$188*$C$206,IF(H1289=1,AO1289,AO1289*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1289=\"Intra réseau\",$D$184,$C$184))+AU1289+AV1289+IF($C$207=\"non\",AW1289,0)+AZ1289+BA1289+BB1289+IF($C$207=\"non\",BC1289,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1289,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1289))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1289,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1289))","v":{"$error":"#VALUE!"}},{"$f":"(AB1289*(AK1289+AL1289+AM1289+IF($C$207=\"non\",AN1289,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=0),$H$188*$C$206,IF(H1289=1,AO1289,AO1289*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1289=\"Intra réseau\",$D$184,$C$184))+AU1289+AV1289+IF($C$207=\"non\",AW1289,0)+AZ1289+ BA1289+BB1289+IF($C$207=\"non\",BC1289,0)+BE1289+BG1289))+(((J1289*(AP1289+IF($C$207=\"non\",AR1289,AQ1289)+(IF($C$207=\"non\",AS1289+AT1289,0))+AX1289+AY1289+BD1289+IF($C$207=\"non\",BF1289,0)+BH1289))*AB1289)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1289,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1289))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1289,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1289))","v":{"$error":"#VALUE!"}},{"$f":"(AB1289*(AK1289+AL1289+AM1289+IF($C$207=\"non\",AN1289,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=0),$H$188*$C$206,IF(H1289=1,AO1289,AO1289*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1289=\"Intra réseau\",$D$184,$C$184))+AU1289+AV1289+IF($C$207=\"non\",AW1289,0)+AZ1289+ BA1289+BB1289+IF($C$207=\"non\",BC1289,0)+BE1289+BG1289+IF($C$207=\"oui\",BJ1289,BL1289)))+(((J1289*(AP1289+IF($C$207=\"non\",AR1289,AQ1289)+(IF($C$207=\"non\",AS1289+AT1289,0))+AX1289+AY1289+BD1289+IF($C$207=\"non\",BF1289,0)+BH1289+IF($C$207=\"oui\",BI1289,BK1289)))*AB1289)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1289,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1289))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1289,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1289))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1289,Clients!$B$3:$U$200,19,FALSE)),AD1289=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1289,Clients!$B$3:$U$200,19,FALSE)),AD1289=\"Etranger hors UE\"),$G$200,L1289/K1289))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1289,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1289,Clients!$B$3:$U$200,18,FALSE)),L1289/I1289,VLOOKUP(D1289,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1289,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1289,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1289","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1289/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1289","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1289/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1290*(AL1290+AM1290+IF($C$207=\"non\",AN1290,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=0),$H$188*$C$206,IF(H1290=1,AO1290,AO1290*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1290=\"Intra réseau\",$D$184,$C$184))+AU1290+AV1290+IF($C$207=\"non\",AW1290,0)+AZ1290+BA1290+BB1290+IF($C$207=\"non\",BC1290,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1290,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1290))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1290,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1290))","v":{"$error":"#VALUE!"}},{"$f":"(AB1290*(AK1290+AL1290+AM1290+IF($C$207=\"non\",AN1290,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=0),$H$188*$C$206,IF(H1290=1,AO1290,AO1290*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1290=\"Intra réseau\",$D$184,$C$184))+AU1290+AV1290+IF($C$207=\"non\",AW1290,0)+AZ1290+ BA1290+BB1290+IF($C$207=\"non\",BC1290,0)+BE1290+BG1290))+(((J1290*(AP1290+IF($C$207=\"non\",AR1290,AQ1290)+(IF($C$207=\"non\",AS1290+AT1290,0))+AX1290+AY1290+BD1290+IF($C$207=\"non\",BF1290,0)+BH1290))*AB1290)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1290,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1290))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1290,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1290))","v":{"$error":"#VALUE!"}},{"$f":"(AB1290*(AK1290+AL1290+AM1290+IF($C$207=\"non\",AN1290,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=0),$H$188*$C$206,IF(H1290=1,AO1290,AO1290*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1290=\"Intra réseau\",$D$184,$C$184))+AU1290+AV1290+IF($C$207=\"non\",AW1290,0)+AZ1290+ BA1290+BB1290+IF($C$207=\"non\",BC1290,0)+BE1290+BG1290+IF($C$207=\"oui\",BJ1290,BL1290)))+(((J1290*(AP1290+IF($C$207=\"non\",AR1290,AQ1290)+(IF($C$207=\"non\",AS1290+AT1290,0))+AX1290+AY1290+BD1290+IF($C$207=\"non\",BF1290,0)+BH1290+IF($C$207=\"oui\",BI1290,BK1290)))*AB1290)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1290,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1290))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1290,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1290))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1290,Clients!$B$3:$U$200,19,FALSE)),AD1290=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1290,Clients!$B$3:$U$200,19,FALSE)),AD1290=\"Etranger hors UE\"),$G$200,L1290/K1290))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1290,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1290,Clients!$B$3:$U$200,18,FALSE)),L1290/I1290,VLOOKUP(D1290,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1290,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1290,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1290","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1290/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1291*(AL1291+AM1291+IF($C$207=\"non\",AN1291,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=0),$H$188*$C$206,IF(H1291=1,AO1291,AO1291*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1291=\"Intra réseau\",$D$184,$C$184))+AU1291+AV1291+IF($C$207=\"non\",AW1291,0)+AZ1291+BA1291+BB1291+IF($C$207=\"non\",BC1291,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1291,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1291))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1291,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1291))","v":{"$error":"#VALUE!"}},{"$f":"(AB1291*(AK1291+AL1291+AM1291+IF($C$207=\"non\",AN1291,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=0),$H$188*$C$206,IF(H1291=1,AO1291,AO1291*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1291=\"Intra réseau\",$D$184,$C$184))+AU1291+AV1291+IF($C$207=\"non\",AW1291,0)+AZ1291+ BA1291+BB1291+IF($C$207=\"non\",BC1291,0)+BE1291+BG1291))+(((J1291*(AP1291+IF($C$207=\"non\",AR1291,AQ1291)+(IF($C$207=\"non\",AS1291+AT1291,0))+AX1291+AY1291+BD1291+IF($C$207=\"non\",BF1291,0)+BH1291))*AB1291)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1291,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1291))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1291,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1291))","v":{"$error":"#VALUE!"}},{"$f":"(AB1291*(AK1291+AL1291+AM1291+IF($C$207=\"non\",AN1291,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=0),$H$188*$C$206,IF(H1291=1,AO1291,AO1291*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1291=\"Intra réseau\",$D$184,$C$184))+AU1291+AV1291+IF($C$207=\"non\",AW1291,0)+AZ1291+ BA1291+BB1291+IF($C$207=\"non\",BC1291,0)+BE1291+BG1291+IF($C$207=\"oui\",BJ1291,BL1291)))+(((J1291*(AP1291+IF($C$207=\"non\",AR1291,AQ1291)+(IF($C$207=\"non\",AS1291+AT1291,0))+AX1291+AY1291+BD1291+IF($C$207=\"non\",BF1291,0)+BH1291+IF($C$207=\"oui\",BI1291,BK1291)))*AB1291)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1291,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1291))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1291,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1291))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1291,Clients!$B$3:$U$200,19,FALSE)),AD1291=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1291,Clients!$B$3:$U$200,19,FALSE)),AD1291=\"Etranger hors UE\"),$G$200,L1291/K1291))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1291,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1291,Clients!$B$3:$U$200,18,FALSE)),L1291/I1291,VLOOKUP(D1291,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1291,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1291,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1291","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1291/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1292*(AL1292+AM1292+IF($C$207=\"non\",AN1292,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=0),$H$188*$C$206,IF(H1292=1,AO1292,AO1292*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1292=\"Intra réseau\",$D$184,$C$184))+AU1292+AV1292+IF($C$207=\"non\",AW1292,0)+AZ1292+BA1292+BB1292+IF($C$207=\"non\",BC1292,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1292,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1292))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1292,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1292))","v":{"$error":"#VALUE!"}},{"$f":"(AB1292*(AK1292+AL1292+AM1292+IF($C$207=\"non\",AN1292,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=0),$H$188*$C$206,IF(H1292=1,AO1292,AO1292*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1292=\"Intra réseau\",$D$184,$C$184))+AU1292+AV1292+IF($C$207=\"non\",AW1292,0)+AZ1292+ BA1292+BB1292+IF($C$207=\"non\",BC1292,0)+BE1292+BG1292))+(((J1292*(AP1292+IF($C$207=\"non\",AR1292,AQ1292)+(IF($C$207=\"non\",AS1292+AT1292,0))+AX1292+AY1292+BD1292+IF($C$207=\"non\",BF1292,0)+BH1292))*AB1292)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1292,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1292))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1292,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1292))","v":{"$error":"#VALUE!"}},{"$f":"(AB1292*(AK1292+AL1292+AM1292+IF($C$207=\"non\",AN1292,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=0),$H$188*$C$206,IF(H1292=1,AO1292,AO1292*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1292=\"Intra réseau\",$D$184,$C$184))+AU1292+AV1292+IF($C$207=\"non\",AW1292,0)+AZ1292+ BA1292+BB1292+IF($C$207=\"non\",BC1292,0)+BE1292+BG1292+IF($C$207=\"oui\",BJ1292,BL1292)))+(((J1292*(AP1292+IF($C$207=\"non\",AR1292,AQ1292)+(IF($C$207=\"non\",AS1292+AT1292,0))+AX1292+AY1292+BD1292+IF($C$207=\"non\",BF1292,0)+BH1292+IF($C$207=\"oui\",BI1292,BK1292)))*AB1292)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1292,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1292))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1292,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1292))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1292,Clients!$B$3:$U$200,19,FALSE)),AD1292=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1292,Clients!$B$3:$U$200,19,FALSE)),AD1292=\"Etranger hors UE\"),$G$200,L1292/K1292))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1292,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1292,Clients!$B$3:$U$200,18,FALSE)),L1292/I1292,VLOOKUP(D1292,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1292,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1292,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1292","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1292/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1293*(AL1293+AM1293+IF($C$207=\"non\",AN1293,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=0),$H$188*$C$206,IF(H1293=1,AO1293,AO1293*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1293=\"Intra réseau\",$D$184,$C$184))+AU1293+AV1293+IF($C$207=\"non\",AW1293,0)+AZ1293+BA1293+BB1293+IF($C$207=\"non\",BC1293,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1293,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1293))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1293,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1293))","v":{"$error":"#VALUE!"}},{"$f":"(AB1293*(AK1293+AL1293+AM1293+IF($C$207=\"non\",AN1293,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=0),$H$188*$C$206,IF(H1293=1,AO1293,AO1293*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1293=\"Intra réseau\",$D$184,$C$184))+AU1293+AV1293+IF($C$207=\"non\",AW1293,0)+AZ1293+ BA1293+BB1293+IF($C$207=\"non\",BC1293,0)+BE1293+BG1293))+(((J1293*(AP1293+IF($C$207=\"non\",AR1293,AQ1293)+(IF($C$207=\"non\",AS1293+AT1293,0))+AX1293+AY1293+BD1293+IF($C$207=\"non\",BF1293,0)+BH1293))*AB1293)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1293,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1293))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1293,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1293))","v":{"$error":"#VALUE!"}},{"$f":"(AB1293*(AK1293+AL1293+AM1293+IF($C$207=\"non\",AN1293,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=0),$H$188*$C$206,IF(H1293=1,AO1293,AO1293*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1293=\"Intra réseau\",$D$184,$C$184))+AU1293+AV1293+IF($C$207=\"non\",AW1293,0)+AZ1293+ BA1293+BB1293+IF($C$207=\"non\",BC1293,0)+BE1293+BG1293+IF($C$207=\"oui\",BJ1293,BL1293)))+(((J1293*(AP1293+IF($C$207=\"non\",AR1293,AQ1293)+(IF($C$207=\"non\",AS1293+AT1293,0))+AX1293+AY1293+BD1293+IF($C$207=\"non\",BF1293,0)+BH1293+IF($C$207=\"oui\",BI1293,BK1293)))*AB1293)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1293,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1293))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1293,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1293))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1293,Clients!$B$3:$U$200,19,FALSE)),AD1293=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1293,Clients!$B$3:$U$200,19,FALSE)),AD1293=\"Etranger hors UE\"),$G$200,L1293/K1293))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1293,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1293,Clients!$B$3:$U$200,18,FALSE)),L1293/I1293,VLOOKUP(D1293,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1293,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1293,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1293","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1293/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1294*(AL1294+AM1294+IF($C$207=\"non\",AN1294,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=0),$H$188*$C$206,IF(H1294=1,AO1294,AO1294*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1294=\"Intra réseau\",$D$184,$C$184))+AU1294+AV1294+IF($C$207=\"non\",AW1294,0)+AZ1294+BA1294+BB1294+IF($C$207=\"non\",BC1294,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1294,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1294))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1294,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1294))","v":{"$error":"#VALUE!"}},{"$f":"(AB1294*(AK1294+AL1294+AM1294+IF($C$207=\"non\",AN1294,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=0),$H$188*$C$206,IF(H1294=1,AO1294,AO1294*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1294=\"Intra réseau\",$D$184,$C$184))+AU1294+AV1294+IF($C$207=\"non\",AW1294,0)+AZ1294+ BA1294+BB1294+IF($C$207=\"non\",BC1294,0)+BE1294+BG1294))+(((J1294*(AP1294+IF($C$207=\"non\",AR1294,AQ1294)+(IF($C$207=\"non\",AS1294+AT1294,0))+AX1294+AY1294+BD1294+IF($C$207=\"non\",BF1294,0)+BH1294))*AB1294)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1294,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1294))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1294,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1294))","v":{"$error":"#VALUE!"}},{"$f":"(AB1294*(AK1294+AL1294+AM1294+IF($C$207=\"non\",AN1294,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=0),$H$188*$C$206,IF(H1294=1,AO1294,AO1294*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1294=\"Intra réseau\",$D$184,$C$184))+AU1294+AV1294+IF($C$207=\"non\",AW1294,0)+AZ1294+ BA1294+BB1294+IF($C$207=\"non\",BC1294,0)+BE1294+BG1294+IF($C$207=\"oui\",BJ1294,BL1294)))+(((J1294*(AP1294+IF($C$207=\"non\",AR1294,AQ1294)+(IF($C$207=\"non\",AS1294+AT1294,0))+AX1294+AY1294+BD1294+IF($C$207=\"non\",BF1294,0)+BH1294+IF($C$207=\"oui\",BI1294,BK1294)))*AB1294)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1294,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1294))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1294,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1294))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1294,Clients!$B$3:$U$200,19,FALSE)),AD1294=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1294,Clients!$B$3:$U$200,19,FALSE)),AD1294=\"Etranger hors UE\"),$G$200,L1294/K1294))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1294,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1294,Clients!$B$3:$U$200,18,FALSE)),L1294/I1294,VLOOKUP(D1294,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1294,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1294,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1294","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1294/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1295*(AL1295+AM1295+IF($C$207=\"non\",AN1295,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=0),$H$188*$C$206,IF(H1295=1,AO1295,AO1295*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1295=\"Intra réseau\",$D$184,$C$184))+AU1295+AV1295+IF($C$207=\"non\",AW1295,0)+AZ1295+BA1295+BB1295+IF($C$207=\"non\",BC1295,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1295,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1295))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1295,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1295))","v":{"$error":"#VALUE!"}},{"$f":"(AB1295*(AK1295+AL1295+AM1295+IF($C$207=\"non\",AN1295,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=0),$H$188*$C$206,IF(H1295=1,AO1295,AO1295*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1295=\"Intra réseau\",$D$184,$C$184))+AU1295+AV1295+IF($C$207=\"non\",AW1295,0)+AZ1295+ BA1295+BB1295+IF($C$207=\"non\",BC1295,0)+BE1295+BG1295))+(((J1295*(AP1295+IF($C$207=\"non\",AR1295,AQ1295)+(IF($C$207=\"non\",AS1295+AT1295,0))+AX1295+AY1295+BD1295+IF($C$207=\"non\",BF1295,0)+BH1295))*AB1295)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1295,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1295))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1295,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1295))","v":{"$error":"#VALUE!"}},{"$f":"(AB1295*(AK1295+AL1295+AM1295+IF($C$207=\"non\",AN1295,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=0),$H$188*$C$206,IF(H1295=1,AO1295,AO1295*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1295=\"Intra réseau\",$D$184,$C$184))+AU1295+AV1295+IF($C$207=\"non\",AW1295,0)+AZ1295+ BA1295+BB1295+IF($C$207=\"non\",BC1295,0)+BE1295+BG1295+IF($C$207=\"oui\",BJ1295,BL1295)))+(((J1295*(AP1295+IF($C$207=\"non\",AR1295,AQ1295)+(IF($C$207=\"non\",AS1295+AT1295,0))+AX1295+AY1295+BD1295+IF($C$207=\"non\",BF1295,0)+BH1295+IF($C$207=\"oui\",BI1295,BK1295)))*AB1295)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1295,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1295))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1295,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1295))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1295,Clients!$B$3:$U$200,19,FALSE)),AD1295=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1295,Clients!$B$3:$U$200,19,FALSE)),AD1295=\"Etranger hors UE\"),$G$200,L1295/K1295))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1295,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1295,Clients!$B$3:$U$200,18,FALSE)),L1295/I1295,VLOOKUP(D1295,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1295,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1295,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["Maestro","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1296*(AL1296+AM1296+IF($C$207=\"non\",AN1296,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=0),$H$188*$C$206,IF(H1296=1,AO1296,AO1296*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1296=\"Intra réseau\",$D$184,$C$184))+AU1296+AV1296+IF($C$207=\"non\",AW1296,0)+AZ1296+BA1296+BB1296+IF($C$207=\"non\",BC1296,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1296,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1296))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1296,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1296))","v":0},{"$f":"(AB1296*(AK1296+AL1296+AM1296+IF($C$207=\"non\",AN1296,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=0),$H$188*$C$206,IF(H1296=1,AO1296,AO1296*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1296=\"Intra réseau\",$D$184,$C$184))+AU1296+AV1296+IF($C$207=\"non\",AW1296,0)+AZ1296+ BA1296+BB1296+IF($C$207=\"non\",BC1296,0)+BE1296+BG1296))+(((J1296*(AP1296+IF($C$207=\"non\",AR1296,AQ1296)+(IF($C$207=\"non\",AS1296+AT1296,0))+AX1296+AY1296+BD1296+IF($C$207=\"non\",BF1296,0)+BH1296))*AB1296)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1296,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1296))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1296,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1296))","v":0},{"$f":"(AB1296*(AK1296+AL1296+AM1296+IF($C$207=\"non\",AN1296,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=0),$H$188*$C$206,IF(H1296=1,AO1296,AO1296*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1296=\"Intra réseau\",$D$184,$C$184))+AU1296+AV1296+IF($C$207=\"non\",AW1296,0)+AZ1296+ BA1296+BB1296+IF($C$207=\"non\",BC1296,0)+BE1296+BG1296+IF($C$207=\"oui\",BJ1296,BL1296)))+(((J1296*(AP1296+IF($C$207=\"non\",AR1296,AQ1296)+(IF($C$207=\"non\",AS1296+AT1296,0))+AX1296+AY1296+BD1296+IF($C$207=\"non\",BF1296,0)+BH1296+IF($C$207=\"oui\",BI1296,BK1296)))*AB1296)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1296,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1296))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1296,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1296))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1296,Clients!$B$3:$U$200,19,FALSE)),AD1296=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1296,Clients!$B$3:$U$200,19,FALSE)),AD1296=\"Etranger hors UE\"),$G$200,L1296/K1296))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1296,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1296,Clients!$B$3:$U$200,18,FALSE)),L1296/I1296,VLOOKUP(D1296,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1296,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1296,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1297*(AL1297+AM1297+IF($C$207=\"non\",AN1297,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=0),$H$188*$C$206,IF(H1297=1,AO1297,AO1297*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1297=\"Intra réseau\",$D$184,$C$184))+AU1297+AV1297+IF($C$207=\"non\",AW1297,0)+AZ1297+BA1297+BB1297+IF($C$207=\"non\",BC1297,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1297,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1297))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1297,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1297))","v":{"$error":"#VALUE!"}},{"$f":"(AB1297*(AK1297+AL1297+AM1297+IF($C$207=\"non\",AN1297,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=0),$H$188*$C$206,IF(H1297=1,AO1297,AO1297*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1297=\"Intra réseau\",$D$184,$C$184))+AU1297+AV1297+IF($C$207=\"non\",AW1297,0)+AZ1297+ BA1297+BB1297+IF($C$207=\"non\",BC1297,0)+BE1297+BG1297))+(((J1297*(AP1297+IF($C$207=\"non\",AR1297,AQ1297)+(IF($C$207=\"non\",AS1297+AT1297,0))+AX1297+AY1297+BD1297+IF($C$207=\"non\",BF1297,0)+BH1297))*AB1297)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1297,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1297))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1297,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1297))","v":{"$error":"#VALUE!"}},{"$f":"(AB1297*(AK1297+AL1297+AM1297+IF($C$207=\"non\",AN1297,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=0),$H$188*$C$206,IF(H1297=1,AO1297,AO1297*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1297=\"Intra réseau\",$D$184,$C$184))+AU1297+AV1297+IF($C$207=\"non\",AW1297,0)+AZ1297+ BA1297+BB1297+IF($C$207=\"non\",BC1297,0)+BE1297+BG1297+IF($C$207=\"oui\",BJ1297,BL1297)))+(((J1297*(AP1297+IF($C$207=\"non\",AR1297,AQ1297)+(IF($C$207=\"non\",AS1297+AT1297,0))+AX1297+AY1297+BD1297+IF($C$207=\"non\",BF1297,0)+BH1297+IF($C$207=\"oui\",BI1297,BK1297)))*AB1297)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1297,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1297))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1297,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1297))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1297,Clients!$B$3:$U$200,19,FALSE)),AD1297=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1297,Clients!$B$3:$U$200,19,FALSE)),AD1297=\"Etranger hors UE\"),$G$200,L1297/K1297))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1297,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1297,Clients!$B$3:$U$200,18,FALSE)),L1297/I1297,VLOOKUP(D1297,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1297,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1297,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["Maestro","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1298*(AL1298+AM1298+IF($C$207=\"non\",AN1298,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=0),$H$188*$C$206,IF(H1298=1,AO1298,AO1298*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1298=\"Intra réseau\",$D$184,$C$184))+AU1298+AV1298+IF($C$207=\"non\",AW1298,0)+AZ1298+BA1298+BB1298+IF($C$207=\"non\",BC1298,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1298,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1298))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1298,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1298))","v":0},{"$f":"(AB1298*(AK1298+AL1298+AM1298+IF($C$207=\"non\",AN1298,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=0),$H$188*$C$206,IF(H1298=1,AO1298,AO1298*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1298=\"Intra réseau\",$D$184,$C$184))+AU1298+AV1298+IF($C$207=\"non\",AW1298,0)+AZ1298+ BA1298+BB1298+IF($C$207=\"non\",BC1298,0)+BE1298+BG1298))+(((J1298*(AP1298+IF($C$207=\"non\",AR1298,AQ1298)+(IF($C$207=\"non\",AS1298+AT1298,0))+AX1298+AY1298+BD1298+IF($C$207=\"non\",BF1298,0)+BH1298))*AB1298)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1298,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1298))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1298,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1298))","v":0},{"$f":"(AB1298*(AK1298+AL1298+AM1298+IF($C$207=\"non\",AN1298,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=0),$H$188*$C$206,IF(H1298=1,AO1298,AO1298*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1298=\"Intra réseau\",$D$184,$C$184))+AU1298+AV1298+IF($C$207=\"non\",AW1298,0)+AZ1298+ BA1298+BB1298+IF($C$207=\"non\",BC1298,0)+BE1298+BG1298+IF($C$207=\"oui\",BJ1298,BL1298)))+(((J1298*(AP1298+IF($C$207=\"non\",AR1298,AQ1298)+(IF($C$207=\"non\",AS1298+AT1298,0))+AX1298+AY1298+BD1298+IF($C$207=\"non\",BF1298,0)+BH1298+IF($C$207=\"oui\",BI1298,BK1298)))*AB1298)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1298,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1298))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1298,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1298))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1298,Clients!$B$3:$U$200,19,FALSE)),AD1298=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1298,Clients!$B$3:$U$200,19,FALSE)),AD1298=\"Etranger hors UE\"),$G$200,L1298/K1298))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1298,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1298,Clients!$B$3:$U$200,18,FALSE)),L1298/I1298,VLOOKUP(D1298,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1298,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1298,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1299*(AL1299+AM1299+IF($C$207=\"non\",AN1299,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=0),$H$188*$C$206,IF(H1299=1,AO1299,AO1299*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1299=\"Intra réseau\",$D$184,$C$184))+AU1299+AV1299+IF($C$207=\"non\",AW1299,0)+AZ1299+BA1299+BB1299+IF($C$207=\"non\",BC1299,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1299,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1299))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1299,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1299))","v":{"$error":"#VALUE!"}},{"$f":"(AB1299*(AK1299+AL1299+AM1299+IF($C$207=\"non\",AN1299,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=0),$H$188*$C$206,IF(H1299=1,AO1299,AO1299*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1299=\"Intra réseau\",$D$184,$C$184))+AU1299+AV1299+IF($C$207=\"non\",AW1299,0)+AZ1299+ BA1299+BB1299+IF($C$207=\"non\",BC1299,0)+BE1299+BG1299))+(((J1299*(AP1299+IF($C$207=\"non\",AR1299,AQ1299)+(IF($C$207=\"non\",AS1299+AT1299,0))+AX1299+AY1299+BD1299+IF($C$207=\"non\",BF1299,0)+BH1299))*AB1299)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1299,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1299))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1299,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1299))","v":{"$error":"#VALUE!"}},{"$f":"(AB1299*(AK1299+AL1299+AM1299+IF($C$207=\"non\",AN1299,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=0),$H$188*$C$206,IF(H1299=1,AO1299,AO1299*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1299=\"Intra réseau\",$D$184,$C$184))+AU1299+AV1299+IF($C$207=\"non\",AW1299,0)+AZ1299+ BA1299+BB1299+IF($C$207=\"non\",BC1299,0)+BE1299+BG1299+IF($C$207=\"oui\",BJ1299,BL1299)))+(((J1299*(AP1299+IF($C$207=\"non\",AR1299,AQ1299)+(IF($C$207=\"non\",AS1299+AT1299,0))+AX1299+AY1299+BD1299+IF($C$207=\"non\",BF1299,0)+BH1299+IF($C$207=\"oui\",BI1299,BK1299)))*AB1299)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1299,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1299))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1299,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1299))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1299,Clients!$B$3:$U$200,19,FALSE)),AD1299=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1299,Clients!$B$3:$U$200,19,FALSE)),AD1299=\"Etranger hors UE\"),$G$200,L1299/K1299))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1299,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1299,Clients!$B$3:$U$200,18,FALSE)),L1299/I1299,VLOOKUP(D1299,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1299,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1299,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["Maestro","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1300*(AL1300+AM1300+IF($C$207=\"non\",AN1300,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=0),$H$188*$C$206,IF(H1300=1,AO1300,AO1300*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1300=\"Intra réseau\",$D$184,$C$184))+AU1300+AV1300+IF($C$207=\"non\",AW1300,0)+AZ1300+BA1300+BB1300+IF($C$207=\"non\",BC1300,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1300,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1300))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1300,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1300))","v":0},{"$f":"(AB1300*(AK1300+AL1300+AM1300+IF($C$207=\"non\",AN1300,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=0),$H$188*$C$206,IF(H1300=1,AO1300,AO1300*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1300=\"Intra réseau\",$D$184,$C$184))+AU1300+AV1300+IF($C$207=\"non\",AW1300,0)+AZ1300+ BA1300+BB1300+IF($C$207=\"non\",BC1300,0)+BE1300+BG1300))+(((J1300*(AP1300+IF($C$207=\"non\",AR1300,AQ1300)+(IF($C$207=\"non\",AS1300+AT1300,0))+AX1300+AY1300+BD1300+IF($C$207=\"non\",BF1300,0)+BH1300))*AB1300)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1300,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1300))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1300,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1300))","v":0},{"$f":"(AB1300*(AK1300+AL1300+AM1300+IF($C$207=\"non\",AN1300,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=0),$H$188*$C$206,IF(H1300=1,AO1300,AO1300*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1300=\"Intra réseau\",$D$184,$C$184))+AU1300+AV1300+IF($C$207=\"non\",AW1300,0)+AZ1300+ BA1300+BB1300+IF($C$207=\"non\",BC1300,0)+BE1300+BG1300+IF($C$207=\"oui\",BJ1300,BL1300)))+(((J1300*(AP1300+IF($C$207=\"non\",AR1300,AQ1300)+(IF($C$207=\"non\",AS1300+AT1300,0))+AX1300+AY1300+BD1300+IF($C$207=\"non\",BF1300,0)+BH1300+IF($C$207=\"oui\",BI1300,BK1300)))*AB1300)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1300,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1300))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1300,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1300))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1300,Clients!$B$3:$U$200,19,FALSE)),AD1300=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1300,Clients!$B$3:$U$200,19,FALSE)),AD1300=\"Etranger hors UE\"),$G$200,L1300/K1300))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1300,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1300,Clients!$B$3:$U$200,18,FALSE)),L1300/I1300,VLOOKUP(D1300,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1300,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1300,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1300","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1300/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1301*(AL1301+AM1301+IF($C$207=\"non\",AN1301,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=0),$H$188*$C$206,IF(H1301=1,AO1301,AO1301*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1301=\"Intra réseau\",$D$184,$C$184))+AU1301+AV1301+IF($C$207=\"non\",AW1301,0)+AZ1301+BA1301+BB1301+IF($C$207=\"non\",BC1301,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1301,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1301))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1301,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1301))","v":{"$error":"#VALUE!"}},{"$f":"(AB1301*(AK1301+AL1301+AM1301+IF($C$207=\"non\",AN1301,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=0),$H$188*$C$206,IF(H1301=1,AO1301,AO1301*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1301=\"Intra réseau\",$D$184,$C$184))+AU1301+AV1301+IF($C$207=\"non\",AW1301,0)+AZ1301+ BA1301+BB1301+IF($C$207=\"non\",BC1301,0)+BE1301+BG1301))+(((J1301*(AP1301+IF($C$207=\"non\",AR1301,AQ1301)+(IF($C$207=\"non\",AS1301+AT1301,0))+AX1301+AY1301+BD1301+IF($C$207=\"non\",BF1301,0)+BH1301))*AB1301)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1301,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1301))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1301,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1301))","v":{"$error":"#VALUE!"}},{"$f":"(AB1301*(AK1301+AL1301+AM1301+IF($C$207=\"non\",AN1301,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=0),$H$188*$C$206,IF(H1301=1,AO1301,AO1301*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1301=\"Intra réseau\",$D$184,$C$184))+AU1301+AV1301+IF($C$207=\"non\",AW1301,0)+AZ1301+ BA1301+BB1301+IF($C$207=\"non\",BC1301,0)+BE1301+BG1301+IF($C$207=\"oui\",BJ1301,BL1301)))+(((J1301*(AP1301+IF($C$207=\"non\",AR1301,AQ1301)+(IF($C$207=\"non\",AS1301+AT1301,0))+AX1301+AY1301+BD1301+IF($C$207=\"non\",BF1301,0)+BH1301+IF($C$207=\"oui\",BI1301,BK1301)))*AB1301)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1301,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1301))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1301,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1301))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1301,Clients!$B$3:$U$200,19,FALSE)),AD1301=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1301,Clients!$B$3:$U$200,19,FALSE)),AD1301=\"Etranger hors UE\"),$G$200,L1301/K1301))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1301,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1301,Clients!$B$3:$U$200,18,FALSE)),L1301/I1301,VLOOKUP(D1301,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1301,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1301,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1301","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1301/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1302*(AL1302+AM1302+IF($C$207=\"non\",AN1302,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=0),$H$188*$C$206,IF(H1302=1,AO1302,AO1302*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1302=\"Intra réseau\",$D$184,$C$184))+AU1302+AV1302+IF($C$207=\"non\",AW1302,0)+AZ1302+BA1302+BB1302+IF($C$207=\"non\",BC1302,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1302,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1302))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1302,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1302))","v":{"$error":"#VALUE!"}},{"$f":"(AB1302*(AK1302+AL1302+AM1302+IF($C$207=\"non\",AN1302,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=0),$H$188*$C$206,IF(H1302=1,AO1302,AO1302*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1302=\"Intra réseau\",$D$184,$C$184))+AU1302+AV1302+IF($C$207=\"non\",AW1302,0)+AZ1302+ BA1302+BB1302+IF($C$207=\"non\",BC1302,0)+BE1302+BG1302))+(((J1302*(AP1302+IF($C$207=\"non\",AR1302,AQ1302)+(IF($C$207=\"non\",AS1302+AT1302,0))+AX1302+AY1302+BD1302+IF($C$207=\"non\",BF1302,0)+BH1302))*AB1302)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1302,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1302))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1302,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1302))","v":{"$error":"#VALUE!"}},{"$f":"(AB1302*(AK1302+AL1302+AM1302+IF($C$207=\"non\",AN1302,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=0),$H$188*$C$206,IF(H1302=1,AO1302,AO1302*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1302=\"Intra réseau\",$D$184,$C$184))+AU1302+AV1302+IF($C$207=\"non\",AW1302,0)+AZ1302+ BA1302+BB1302+IF($C$207=\"non\",BC1302,0)+BE1302+BG1302+IF($C$207=\"oui\",BJ1302,BL1302)))+(((J1302*(AP1302+IF($C$207=\"non\",AR1302,AQ1302)+(IF($C$207=\"non\",AS1302+AT1302,0))+AX1302+AY1302+BD1302+IF($C$207=\"non\",BF1302,0)+BH1302+IF($C$207=\"oui\",BI1302,BK1302)))*AB1302)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1302,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1302))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1302,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1302))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1302,Clients!$B$3:$U$200,19,FALSE)),AD1302=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1302,Clients!$B$3:$U$200,19,FALSE)),AD1302=\"Etranger hors UE\"),$G$200,L1302/K1302))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1302,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1302,Clients!$B$3:$U$200,18,FALSE)),L1302/I1302,VLOOKUP(D1302,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1302,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1302,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1302","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1302/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1302","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1302/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1303*(AL1303+AM1303+IF($C$207=\"non\",AN1303,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=0),$H$188*$C$206,IF(H1303=1,AO1303,AO1303*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1303=\"Intra réseau\",$D$184,$C$184))+AU1303+AV1303+IF($C$207=\"non\",AW1303,0)+AZ1303+BA1303+BB1303+IF($C$207=\"non\",BC1303,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1303,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1303))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1303,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1303))","v":{"$error":"#VALUE!"}},{"$f":"(AB1303*(AK1303+AL1303+AM1303+IF($C$207=\"non\",AN1303,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=0),$H$188*$C$206,IF(H1303=1,AO1303,AO1303*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1303=\"Intra réseau\",$D$184,$C$184))+AU1303+AV1303+IF($C$207=\"non\",AW1303,0)+AZ1303+ BA1303+BB1303+IF($C$207=\"non\",BC1303,0)+BE1303+BG1303))+(((J1303*(AP1303+IF($C$207=\"non\",AR1303,AQ1303)+(IF($C$207=\"non\",AS1303+AT1303,0))+AX1303+AY1303+BD1303+IF($C$207=\"non\",BF1303,0)+BH1303))*AB1303)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1303,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1303))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1303,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1303))","v":{"$error":"#VALUE!"}},{"$f":"(AB1303*(AK1303+AL1303+AM1303+IF($C$207=\"non\",AN1303,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=0),$H$188*$C$206,IF(H1303=1,AO1303,AO1303*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1303=\"Intra réseau\",$D$184,$C$184))+AU1303+AV1303+IF($C$207=\"non\",AW1303,0)+AZ1303+ BA1303+BB1303+IF($C$207=\"non\",BC1303,0)+BE1303+BG1303+IF($C$207=\"oui\",BJ1303,BL1303)))+(((J1303*(AP1303+IF($C$207=\"non\",AR1303,AQ1303)+(IF($C$207=\"non\",AS1303+AT1303,0))+AX1303+AY1303+BD1303+IF($C$207=\"non\",BF1303,0)+BH1303+IF($C$207=\"oui\",BI1303,BK1303)))*AB1303)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1303,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1303))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1303,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1303))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1303,Clients!$B$3:$U$200,19,FALSE)),AD1303=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1303,Clients!$B$3:$U$200,19,FALSE)),AD1303=\"Etranger hors UE\"),$G$200,L1303/K1303))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1303,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1303,Clients!$B$3:$U$200,18,FALSE)),L1303/I1303,VLOOKUP(D1303,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1303,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1303,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1303","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1303/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1304*(AL1304+AM1304+IF($C$207=\"non\",AN1304,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=0),$H$188*$C$206,IF(H1304=1,AO1304,AO1304*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1304=\"Intra réseau\",$D$184,$C$184))+AU1304+AV1304+IF($C$207=\"non\",AW1304,0)+AZ1304+BA1304+BB1304+IF($C$207=\"non\",BC1304,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1304,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1304))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1304,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1304))","v":{"$error":"#VALUE!"}},{"$f":"(AB1304*(AK1304+AL1304+AM1304+IF($C$207=\"non\",AN1304,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=0),$H$188*$C$206,IF(H1304=1,AO1304,AO1304*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1304=\"Intra réseau\",$D$184,$C$184))+AU1304+AV1304+IF($C$207=\"non\",AW1304,0)+AZ1304+ BA1304+BB1304+IF($C$207=\"non\",BC1304,0)+BE1304+BG1304))+(((J1304*(AP1304+IF($C$207=\"non\",AR1304,AQ1304)+(IF($C$207=\"non\",AS1304+AT1304,0))+AX1304+AY1304+BD1304+IF($C$207=\"non\",BF1304,0)+BH1304))*AB1304)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1304,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1304))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1304,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1304))","v":{"$error":"#VALUE!"}},{"$f":"(AB1304*(AK1304+AL1304+AM1304+IF($C$207=\"non\",AN1304,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=0),$H$188*$C$206,IF(H1304=1,AO1304,AO1304*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1304=\"Intra réseau\",$D$184,$C$184))+AU1304+AV1304+IF($C$207=\"non\",AW1304,0)+AZ1304+ BA1304+BB1304+IF($C$207=\"non\",BC1304,0)+BE1304+BG1304+IF($C$207=\"oui\",BJ1304,BL1304)))+(((J1304*(AP1304+IF($C$207=\"non\",AR1304,AQ1304)+(IF($C$207=\"non\",AS1304+AT1304,0))+AX1304+AY1304+BD1304+IF($C$207=\"non\",BF1304,0)+BH1304+IF($C$207=\"oui\",BI1304,BK1304)))*AB1304)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1304,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1304))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1304,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1304))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1304,Clients!$B$3:$U$200,19,FALSE)),AD1304=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1304,Clients!$B$3:$U$200,19,FALSE)),AD1304=\"Etranger hors UE\"),$G$200,L1304/K1304))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1304,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1304,Clients!$B$3:$U$200,18,FALSE)),L1304/I1304,VLOOKUP(D1304,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1304,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1304,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1304","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1304/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1305*(AL1305+AM1305+IF($C$207=\"non\",AN1305,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=0),$H$188*$C$206,IF(H1305=1,AO1305,AO1305*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1305=\"Intra réseau\",$D$184,$C$184))+AU1305+AV1305+IF($C$207=\"non\",AW1305,0)+AZ1305+BA1305+BB1305+IF($C$207=\"non\",BC1305,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1305,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1305))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1305,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1305))","v":{"$error":"#VALUE!"}},{"$f":"(AB1305*(AK1305+AL1305+AM1305+IF($C$207=\"non\",AN1305,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=0),$H$188*$C$206,IF(H1305=1,AO1305,AO1305*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1305=\"Intra réseau\",$D$184,$C$184))+AU1305+AV1305+IF($C$207=\"non\",AW1305,0)+AZ1305+ BA1305+BB1305+IF($C$207=\"non\",BC1305,0)+BE1305+BG1305))+(((J1305*(AP1305+IF($C$207=\"non\",AR1305,AQ1305)+(IF($C$207=\"non\",AS1305+AT1305,0))+AX1305+AY1305+BD1305+IF($C$207=\"non\",BF1305,0)+BH1305))*AB1305)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1305,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1305))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1305,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1305))","v":{"$error":"#VALUE!"}},{"$f":"(AB1305*(AK1305+AL1305+AM1305+IF($C$207=\"non\",AN1305,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=0),$H$188*$C$206,IF(H1305=1,AO1305,AO1305*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1305=\"Intra réseau\",$D$184,$C$184))+AU1305+AV1305+IF($C$207=\"non\",AW1305,0)+AZ1305+ BA1305+BB1305+IF($C$207=\"non\",BC1305,0)+BE1305+BG1305+IF($C$207=\"oui\",BJ1305,BL1305)))+(((J1305*(AP1305+IF($C$207=\"non\",AR1305,AQ1305)+(IF($C$207=\"non\",AS1305+AT1305,0))+AX1305+AY1305+BD1305+IF($C$207=\"non\",BF1305,0)+BH1305+IF($C$207=\"oui\",BI1305,BK1305)))*AB1305)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1305,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1305))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1305,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1305))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1305,Clients!$B$3:$U$200,19,FALSE)),AD1305=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1305,Clients!$B$3:$U$200,19,FALSE)),AD1305=\"Etranger hors UE\"),$G$200,L1305/K1305))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1305,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1305,Clients!$B$3:$U$200,18,FALSE)),L1305/I1305,VLOOKUP(D1305,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1305,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1305,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1305","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1305/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1306*(AL1306+AM1306+IF($C$207=\"non\",AN1306,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=0),$H$188*$C$206,IF(H1306=1,AO1306,AO1306*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1306=\"Intra réseau\",$D$184,$C$184))+AU1306+AV1306+IF($C$207=\"non\",AW1306,0)+AZ1306+BA1306+BB1306+IF($C$207=\"non\",BC1306,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1306,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1306))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1306,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1306))","v":{"$error":"#VALUE!"}},{"$f":"(AB1306*(AK1306+AL1306+AM1306+IF($C$207=\"non\",AN1306,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=0),$H$188*$C$206,IF(H1306=1,AO1306,AO1306*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1306=\"Intra réseau\",$D$184,$C$184))+AU1306+AV1306+IF($C$207=\"non\",AW1306,0)+AZ1306+ BA1306+BB1306+IF($C$207=\"non\",BC1306,0)+BE1306+BG1306))+(((J1306*(AP1306+IF($C$207=\"non\",AR1306,AQ1306)+(IF($C$207=\"non\",AS1306+AT1306,0))+AX1306+AY1306+BD1306+IF($C$207=\"non\",BF1306,0)+BH1306))*AB1306)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1306,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1306))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1306,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1306))","v":{"$error":"#VALUE!"}},{"$f":"(AB1306*(AK1306+AL1306+AM1306+IF($C$207=\"non\",AN1306,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=0),$H$188*$C$206,IF(H1306=1,AO1306,AO1306*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1306=\"Intra réseau\",$D$184,$C$184))+AU1306+AV1306+IF($C$207=\"non\",AW1306,0)+AZ1306+ BA1306+BB1306+IF($C$207=\"non\",BC1306,0)+BE1306+BG1306+IF($C$207=\"oui\",BJ1306,BL1306)))+(((J1306*(AP1306+IF($C$207=\"non\",AR1306,AQ1306)+(IF($C$207=\"non\",AS1306+AT1306,0))+AX1306+AY1306+BD1306+IF($C$207=\"non\",BF1306,0)+BH1306+IF($C$207=\"oui\",BI1306,BK1306)))*AB1306)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1306,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1306))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1306,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1306))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1306,Clients!$B$3:$U$200,19,FALSE)),AD1306=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1306,Clients!$B$3:$U$200,19,FALSE)),AD1306=\"Etranger hors UE\"),$G$200,L1306/K1306))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1306,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1306,Clients!$B$3:$U$200,18,FALSE)),L1306/I1306,VLOOKUP(D1306,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1306,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1306,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1306","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1306/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1307*(AL1307+AM1307+IF($C$207=\"non\",AN1307,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=0),$H$188*$C$206,IF(H1307=1,AO1307,AO1307*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1307=\"Intra réseau\",$D$184,$C$184))+AU1307+AV1307+IF($C$207=\"non\",AW1307,0)+AZ1307+BA1307+BB1307+IF($C$207=\"non\",BC1307,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1307,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1307))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1307,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1307))","v":0},{"$f":"(AB1307*(AK1307+AL1307+AM1307+IF($C$207=\"non\",AN1307,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=0),$H$188*$C$206,IF(H1307=1,AO1307,AO1307*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1307=\"Intra réseau\",$D$184,$C$184))+AU1307+AV1307+IF($C$207=\"non\",AW1307,0)+AZ1307+ BA1307+BB1307+IF($C$207=\"non\",BC1307,0)+BE1307+BG1307))+(((J1307*(AP1307+IF($C$207=\"non\",AR1307,AQ1307)+(IF($C$207=\"non\",AS1307+AT1307,0))+AX1307+AY1307+BD1307+IF($C$207=\"non\",BF1307,0)+BH1307))*AB1307)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1307,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1307))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1307,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1307))","v":0},{"$f":"(AB1307*(AK1307+AL1307+AM1307+IF($C$207=\"non\",AN1307,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=0),$H$188*$C$206,IF(H1307=1,AO1307,AO1307*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1307=\"Intra réseau\",$D$184,$C$184))+AU1307+AV1307+IF($C$207=\"non\",AW1307,0)+AZ1307+ BA1307+BB1307+IF($C$207=\"non\",BC1307,0)+BE1307+BG1307+IF($C$207=\"oui\",BJ1307,BL1307)))+(((J1307*(AP1307+IF($C$207=\"non\",AR1307,AQ1307)+(IF($C$207=\"non\",AS1307+AT1307,0))+AX1307+AY1307+BD1307+IF($C$207=\"non\",BF1307,0)+BH1307+IF($C$207=\"oui\",BI1307,BK1307)))*AB1307)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1307,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1307))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1307,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1307))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1307,Clients!$B$3:$U$200,19,FALSE)),AD1307=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1307,Clients!$B$3:$U$200,19,FALSE)),AD1307=\"Etranger hors UE\"),$G$200,L1307/K1307))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1307,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1307,Clients!$B$3:$U$200,18,FALSE)),L1307/I1307,VLOOKUP(D1307,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1307,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1307,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1307","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1307/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1308*(AL1308+AM1308+IF($C$207=\"non\",AN1308,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=0),$H$188*$C$206,IF(H1308=1,AO1308,AO1308*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1308=\"Intra réseau\",$D$184,$C$184))+AU1308+AV1308+IF($C$207=\"non\",AW1308,0)+AZ1308+BA1308+BB1308+IF($C$207=\"non\",BC1308,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1308,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1308))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1308,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1308))","v":{"$error":"#VALUE!"}},{"$f":"(AB1308*(AK1308+AL1308+AM1308+IF($C$207=\"non\",AN1308,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=0),$H$188*$C$206,IF(H1308=1,AO1308,AO1308*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1308=\"Intra réseau\",$D$184,$C$184))+AU1308+AV1308+IF($C$207=\"non\",AW1308,0)+AZ1308+ BA1308+BB1308+IF($C$207=\"non\",BC1308,0)+BE1308+BG1308))+(((J1308*(AP1308+IF($C$207=\"non\",AR1308,AQ1308)+(IF($C$207=\"non\",AS1308+AT1308,0))+AX1308+AY1308+BD1308+IF($C$207=\"non\",BF1308,0)+BH1308))*AB1308)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1308,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1308))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1308,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1308))","v":{"$error":"#VALUE!"}},{"$f":"(AB1308*(AK1308+AL1308+AM1308+IF($C$207=\"non\",AN1308,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=0),$H$188*$C$206,IF(H1308=1,AO1308,AO1308*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1308=\"Intra réseau\",$D$184,$C$184))+AU1308+AV1308+IF($C$207=\"non\",AW1308,0)+AZ1308+ BA1308+BB1308+IF($C$207=\"non\",BC1308,0)+BE1308+BG1308+IF($C$207=\"oui\",BJ1308,BL1308)))+(((J1308*(AP1308+IF($C$207=\"non\",AR1308,AQ1308)+(IF($C$207=\"non\",AS1308+AT1308,0))+AX1308+AY1308+BD1308+IF($C$207=\"non\",BF1308,0)+BH1308+IF($C$207=\"oui\",BI1308,BK1308)))*AB1308)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1308,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1308))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1308,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1308))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1308,Clients!$B$3:$U$200,19,FALSE)),AD1308=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1308,Clients!$B$3:$U$200,19,FALSE)),AD1308=\"Etranger hors UE\"),$G$200,L1308/K1308))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1308,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1308,Clients!$B$3:$U$200,18,FALSE)),L1308/I1308,VLOOKUP(D1308,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1308,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1308,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1308","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1308/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1309*(AL1309+AM1309+IF($C$207=\"non\",AN1309,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=0),$H$188*$C$206,IF(H1309=1,AO1309,AO1309*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1309=\"Intra réseau\",$D$184,$C$184))+AU1309+AV1309+IF($C$207=\"non\",AW1309,0)+AZ1309+BA1309+BB1309+IF($C$207=\"non\",BC1309,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1309,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1309))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1309,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1309))","v":0},{"$f":"(AB1309*(AK1309+AL1309+AM1309+IF($C$207=\"non\",AN1309,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=0),$H$188*$C$206,IF(H1309=1,AO1309,AO1309*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1309=\"Intra réseau\",$D$184,$C$184))+AU1309+AV1309+IF($C$207=\"non\",AW1309,0)+AZ1309+ BA1309+BB1309+IF($C$207=\"non\",BC1309,0)+BE1309+BG1309))+(((J1309*(AP1309+IF($C$207=\"non\",AR1309,AQ1309)+(IF($C$207=\"non\",AS1309+AT1309,0))+AX1309+AY1309+BD1309+IF($C$207=\"non\",BF1309,0)+BH1309))*AB1309)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1309,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1309))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1309,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1309))","v":0},{"$f":"(AB1309*(AK1309+AL1309+AM1309+IF($C$207=\"non\",AN1309,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=0),$H$188*$C$206,IF(H1309=1,AO1309,AO1309*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1309=\"Intra réseau\",$D$184,$C$184))+AU1309+AV1309+IF($C$207=\"non\",AW1309,0)+AZ1309+ BA1309+BB1309+IF($C$207=\"non\",BC1309,0)+BE1309+BG1309+IF($C$207=\"oui\",BJ1309,BL1309)))+(((J1309*(AP1309+IF($C$207=\"non\",AR1309,AQ1309)+(IF($C$207=\"non\",AS1309+AT1309,0))+AX1309+AY1309+BD1309+IF($C$207=\"non\",BF1309,0)+BH1309+IF($C$207=\"oui\",BI1309,BK1309)))*AB1309)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1309,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1309))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1309,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1309))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1309,Clients!$B$3:$U$200,19,FALSE)),AD1309=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1309,Clients!$B$3:$U$200,19,FALSE)),AD1309=\"Etranger hors UE\"),$G$200,L1309/K1309))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1309,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1309,Clients!$B$3:$U$200,18,FALSE)),L1309/I1309,VLOOKUP(D1309,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1309,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1309,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1309","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1309/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0]
[{"$f":"IF(OR(AI1310=\"Visa - CB\",AI1310=\"Mastercard - CB\"),\"CB\",AI1310)","v":"CB"},{"$f":"IF(AE1310=\"Particulier\",AF1310,\"Commerciale\")","v":"Commerciale"},{"$f":"IF(OR(AG1310=\"France hors intra réseau\",AG1310=\"UE hors France\"),\"UE\",IF(OR(AG1310=\"Inter régional\",AG1310=\"Intra régional hors UE\"),\"hors UE\",AG1310))","v":"Intra réseau"},{"$f":"CONCATENATE(AD1310,AE1310,AF1310,AG1310,AH1310,AI1310,AJ1310)","v":"UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP"},{"$f":"(AB1310*(AL1310+AM1310+IF($C$207=\"non\",AN1310,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=0),$H$188*$C$206,IF(H1310=1,AO1310,AO1310*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1310=\"Intra réseau\",$D$184,$C$184))+AU1310+AV1310+IF($C$207=\"non\",AW1310,0)+AZ1310+BA1310+BB1310+IF($C$207=\"non\",BC1310,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1310,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1310))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1310,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1310))","v":{"$error":"#VALUE!"}},{"$f":"(AB1310*(AK1310+AL1310+AM1310+IF($C$207=\"non\",AN1310,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=0),$H$188*$C$206,IF(H1310=1,AO1310,AO1310*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1310=\"Intra réseau\",$D$184,$C$184))+AU1310+AV1310+IF($C$207=\"non\",AW1310,0)+AZ1310+ BA1310+BB1310+IF($C$207=\"non\",BC1310,0)+BE1310+BG1310))+(((J1310*(AP1310+IF($C$207=\"non\",AR1310,AQ1310)+(IF($C$207=\"non\",AS1310+AT1310,0))+AX1310+AY1310+BD1310+IF($C$207=\"non\",BF1310,0)+BH1310))*AB1310)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1310,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1310))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1310,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1310))","v":{"$error":"#VALUE!"}},{"$f":"(AB1310*(AK1310+AL1310+AM1310+IF($C$207=\"non\",AN1310,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=0),$H$188*$C$206,IF(H1310=1,AO1310,AO1310*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1310=\"Intra réseau\",$D$184,$C$184))+AU1310+AV1310+IF($C$207=\"non\",AW1310,0)+AZ1310+ BA1310+BB1310+IF($C$207=\"non\",BC1310,0)+BE1310+BG1310+IF($C$207=\"oui\",BJ1310,BL1310)))+(((J1310*(AP1310+IF($C$207=\"non\",AR1310,AQ1310)+(IF($C$207=\"non\",AS1310+AT1310,0))+AX1310+AY1310+BD1310+IF($C$207=\"non\",BF1310,0)+BH1310+IF($C$207=\"oui\",BI1310,BK1310)))*AB1310)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1310,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1310))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1310,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1310))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1310,Clients!$B$3:$U$200,19,FALSE)),AD1310=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1310,Clients!$B$3:$U$200,19,FALSE)),AD1310=\"Etranger hors UE\"),$G$200,L1310/K1310))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1310,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1310,Clients!$B$3:$U$200,18,FALSE)),L1310/I1310,VLOOKUP(D1310,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1310,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1310,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1310/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"N1310/I1310","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"P1310/I1310","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*U1310","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1310/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Y1310/I1310","v":{"$error":"#VALUE!"}},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1311*(AL1311+AM1311+IF($C$207=\"non\",AN1311,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=0),$H$188*$C$206,IF(H1311=1,AO1311,AO1311*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1311=\"Intra réseau\",$D$184,$C$184))+AU1311+AV1311+IF($C$207=\"non\",AW1311,0)+AZ1311+BA1311+BB1311+IF($C$207=\"non\",BC1311,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1311,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1311))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1311,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1311))","v":0},{"$f":"(AB1311*(AK1311+AL1311+AM1311+IF($C$207=\"non\",AN1311,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=0),$H$188*$C$206,IF(H1311=1,AO1311,AO1311*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1311=\"Intra réseau\",$D$184,$C$184))+AU1311+AV1311+IF($C$207=\"non\",AW1311,0)+AZ1311+ BA1311+BB1311+IF($C$207=\"non\",BC1311,0)+BE1311+BG1311))+(((J1311*(AP1311+IF($C$207=\"non\",AR1311,AQ1311)+(IF($C$207=\"non\",AS1311+AT1311,0))+AX1311+AY1311+BD1311+IF($C$207=\"non\",BF1311,0)+BH1311))*AB1311)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1311,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1311))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1311,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1311))","v":0},{"$f":"(AB1311*(AK1311+AL1311+AM1311+IF($C$207=\"non\",AN1311,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=0),$H$188*$C$206,IF(H1311=1,AO1311,AO1311*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1311=\"Intra réseau\",$D$184,$C$184))+AU1311+AV1311+IF($C$207=\"non\",AW1311,0)+AZ1311+ BA1311+BB1311+IF($C$207=\"non\",BC1311,0)+BE1311+BG1311+IF($C$207=\"oui\",BJ1311,BL1311)))+(((J1311*(AP1311+IF($C$207=\"non\",AR1311,AQ1311)+(IF($C$207=\"non\",AS1311+AT1311,0))+AX1311+AY1311+BD1311+IF($C$207=\"non\",BF1311,0)+BH1311+IF($C$207=\"oui\",BI1311,BK1311)))*AB1311)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1311,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1311))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1311,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1311))","v":0},{"$f":"IF(OR(AG1311=\"Inter régional\",AG1311=\"Intra régional hors UE\",AG1311=\"UE hors France\",AI1311=\"Maestro\",AI1311=\"Electron\",AI1311=\"VPay\",AI1311=\"Visa\",AI1311=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1311,Clients!$B$3:$U$200,19,FALSE)),AD1311=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1311,Clients!$B$3:$U$200,19,FALSE)),AD1311=\"Etranger hors UE\"),$G$200,L1311/K1311))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1311,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1311,Clients!$B$3:$U$200,18,FALSE)),L1311/I1311,VLOOKUP(D1311,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1311,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1311,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1311","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1311","v":{"$error":"#VALUE!"}},{"$f":"S1311/I1311","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,P1311/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(I1311=0,0,V1311/I1311)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,{"$f":"IF(AND(AE1311=\"Particulier\",AD1311=\"UE\"),CONCATENATE(AD1311,AE1311,AF1311),IF(AD1311=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1312*(AL1312+AM1312+IF($C$207=\"non\",AN1312,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=0),$H$188*$C$206,IF(H1312=1,AO1312,AO1312*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1312=\"Intra réseau\",$D$184,$C$184))+AU1312+AV1312+IF($C$207=\"non\",AW1312,0)+AZ1312+BA1312+BB1312+IF($C$207=\"non\",BC1312,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1312,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1312))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1312,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1312))","v":{"$error":"#VALUE!"}},{"$f":"(AB1312*(AK1312+AL1312+AM1312+IF($C$207=\"non\",AN1312,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=0),$H$188*$C$206,IF(H1312=1,AO1312,AO1312*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1312=\"Intra réseau\",$D$184,$C$184))+AU1312+AV1312+IF($C$207=\"non\",AW1312,0)+AZ1312+ BA1312+BB1312+IF($C$207=\"non\",BC1312,0)+BE1312+BG1312))+(((J1312*(AP1312+IF($C$207=\"non\",AR1312,AQ1312)+(IF($C$207=\"non\",AS1312+AT1312,0))+AX1312+AY1312+BD1312+IF($C$207=\"non\",BF1312,0)+BH1312))*AB1312)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1312,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1312))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1312,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1312))","v":{"$error":"#VALUE!"}},{"$f":"(AB1312*(AK1312+AL1312+AM1312+IF($C$207=\"non\",AN1312,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=0),$H$188*$C$206,IF(H1312=1,AO1312,AO1312*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1312=\"Intra réseau\",$D$184,$C$184))+AU1312+AV1312+IF($C$207=\"non\",AW1312,0)+AZ1312+ BA1312+BB1312+IF($C$207=\"non\",BC1312,0)+BE1312+BG1312+IF($C$207=\"oui\",BJ1312,BL1312)))+(((J1312*(AP1312+IF($C$207=\"non\",AR1312,AQ1312)+(IF($C$207=\"non\",AS1312+AT1312,0))+AX1312+AY1312+BD1312+IF($C$207=\"non\",BF1312,0)+BH1312+IF($C$207=\"oui\",BI1312,BK1312)))*AB1312)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1312,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1312))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1312,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1312))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1312,Clients!$B$3:$U$200,19,FALSE)),AD1312=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1312,Clients!$B$3:$U$200,19,FALSE)),AD1312=\"Etranger hors UE\"),$G$200,L1312/K1312))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1312,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1312,Clients!$B$3:$U$200,18,FALSE)),L1312/I1312,VLOOKUP(D1312,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1312,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1312,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1312/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(J1312=0,0,Y1312/J1312)","v":0},"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"(AB1313*(AL1313+AM1313+IF($C$207=\"non\",AN1313,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=0),$H$188*$C$206,IF(H1313=1,AO1313,AO1313*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1313=\"Intra réseau\",$D$184,$C$184))+AU1313+AV1313+IF($C$207=\"non\",AW1313,0)+AZ1313+BA1313+BB1313+IF($C$207=\"non\",BC1313,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1313,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1313))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1313,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1313))","v":0},{"$f":"(AB1313*(AK1313+AL1313+AM1313+IF($C$207=\"non\",AN1313,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=0),$H$188*$C$206,IF(H1313=1,AO1313,AO1313*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1313=\"Intra réseau\",$D$184,$C$184))+AU1313+AV1313+IF($C$207=\"non\",AW1313,0)+AZ1313+ BA1313+BB1313+IF($C$207=\"non\",BC1313,0)+BE1313+BG1313))+(((J1313*(AP1313+IF($C$207=\"non\",AR1313,AQ1313)+(IF($C$207=\"non\",AS1313+AT1313,0))+AX1313+AY1313+BD1313+IF($C$207=\"non\",BF1313,0)+BH1313))*AB1313)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1313,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1313))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1313,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1313))","v":0},{"$f":"(AB1313*(AK1313+AL1313+AM1313+IF($C$207=\"non\",AN1313,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=0),$H$188*$C$206,IF(H1313=1,AO1313,AO1313*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1313=\"Intra réseau\",$D$184,$C$184))+AU1313+AV1313+IF($C$207=\"non\",AW1313,0)+AZ1313+ BA1313+BB1313+IF($C$207=\"non\",BC1313,0)+BE1313+BG1313+IF($C$207=\"oui\",BJ1313,BL1313)))+(((J1313*(AP1313+IF($C$207=\"non\",AR1313,AQ1313)+(IF($C$207=\"non\",AS1313+AT1313,0))+AX1313+AY1313+BD1313+IF($C$207=\"non\",BF1313,0)+BH1313+IF($C$207=\"oui\",BI1313,BK1313)))*AB1313)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1313,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1313))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1313,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1313))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1313,Clients!$B$3:$U$200,19,FALSE)),AD1313=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1313,Clients!$B$3:$U$200,19,FALSE)),AD1313=\"Etranger hors UE\"),$G$200,L1313/K1313))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1313,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1313,Clients!$B$3:$U$200,18,FALSE)),L1313/I1313,VLOOKUP(D1313,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1313,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1313,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1313","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1313/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1313","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1313/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DD","UE","UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"(AB1314*(AL1314+AM1314+IF($C$207=\"non\",AN1314,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=0),$H$188*$C$206,IF(H1314=1,AO1314,AO1314*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1314=\"Intra réseau\",$D$184,$C$184))+AU1314+AV1314+IF($C$207=\"non\",AW1314,0)+AZ1314+BA1314+BB1314+IF($C$207=\"non\",BC1314,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1314,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1314))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1314,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1314))","v":0},{"$f":"(AB1314*(AK1314+AL1314+AM1314+IF($C$207=\"non\",AN1314,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=0),$H$188*$C$206,IF(H1314=1,AO1314,AO1314*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1314=\"Intra réseau\",$D$184,$C$184))+AU1314+AV1314+IF($C$207=\"non\",AW1314,0)+AZ1314+ BA1314+BB1314+IF($C$207=\"non\",BC1314,0)+BE1314+BG1314))+(((J1314*(AP1314+IF($C$207=\"non\",AR1314,AQ1314)+(IF($C$207=\"non\",AS1314+AT1314,0))+AX1314+AY1314+BD1314+IF($C$207=\"non\",BF1314,0)+BH1314))*AB1314)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1314,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1314))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1314,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1314))","v":0},{"$f":"(AB1314*(AK1314+AL1314+AM1314+IF($C$207=\"non\",AN1314,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=0),$H$188*$C$206,IF(H1314=1,AO1314,AO1314*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1314=\"Intra réseau\",$D$184,$C$184))+AU1314+AV1314+IF($C$207=\"non\",AW1314,0)+AZ1314+ BA1314+BB1314+IF($C$207=\"non\",BC1314,0)+BE1314+BG1314+IF($C$207=\"oui\",BJ1314,BL1314)))+(((J1314*(AP1314+IF($C$207=\"non\",AR1314,AQ1314)+(IF($C$207=\"non\",AS1314+AT1314,0))+AX1314+AY1314+BD1314+IF($C$207=\"non\",BF1314,0)+BH1314+IF($C$207=\"oui\",BI1314,BK1314)))*AB1314)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1314,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1314))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1314,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1314))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1314,Clients!$B$3:$U$200,19,FALSE)),AD1314=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1314,Clients!$B$3:$U$200,19,FALSE)),AD1314=\"Etranger hors UE\"),$G$200,L1314/K1314))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1314,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1314,Clients!$B$3:$U$200,18,FALSE)),L1314/I1314,VLOOKUP(D1314,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1314,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1314,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1314","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1314/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1314","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1314/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DI","UE","UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"(AB1315*(AL1315+AM1315+IF($C$207=\"non\",AN1315,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=0),$H$188*$C$206,IF(H1315=1,AO1315,AO1315*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1315=\"Intra réseau\",$D$184,$C$184))+AU1315+AV1315+IF($C$207=\"non\",AW1315,0)+AZ1315+BA1315+BB1315+IF($C$207=\"non\",BC1315,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1315,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1315))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1315,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1315))","v":0},{"$f":"(AB1315*(AK1315+AL1315+AM1315+IF($C$207=\"non\",AN1315,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=0),$H$188*$C$206,IF(H1315=1,AO1315,AO1315*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1315=\"Intra réseau\",$D$184,$C$184))+AU1315+AV1315+IF($C$207=\"non\",AW1315,0)+AZ1315+ BA1315+BB1315+IF($C$207=\"non\",BC1315,0)+BE1315+BG1315))+(((J1315*(AP1315+IF($C$207=\"non\",AR1315,AQ1315)+(IF($C$207=\"non\",AS1315+AT1315,0))+AX1315+AY1315+BD1315+IF($C$207=\"non\",BF1315,0)+BH1315))*AB1315)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1315,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1315))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1315,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1315))","v":0},{"$f":"(AB1315*(AK1315+AL1315+AM1315+IF($C$207=\"non\",AN1315,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=0),$H$188*$C$206,IF(H1315=1,AO1315,AO1315*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1315=\"Intra réseau\",$D$184,$C$184))+AU1315+AV1315+IF($C$207=\"non\",AW1315,0)+AZ1315+ BA1315+BB1315+IF($C$207=\"non\",BC1315,0)+BE1315+BG1315+IF($C$207=\"oui\",BJ1315,BL1315)))+(((J1315*(AP1315+IF($C$207=\"non\",AR1315,AQ1315)+(IF($C$207=\"non\",AS1315+AT1315,0))+AX1315+AY1315+BD1315+IF($C$207=\"non\",BF1315,0)+BH1315+IF($C$207=\"oui\",BI1315,BK1315)))*AB1315)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1315,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1315))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1315,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1315))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1315,Clients!$B$3:$U$200,19,FALSE)),AD1315=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1315,Clients!$B$3:$U$200,19,FALSE)),AD1315=\"Etranger hors UE\"),$G$200,L1315/K1315))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1315,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1315,Clients!$B$3:$U$200,18,FALSE)),L1315/I1315,VLOOKUP(D1315,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1315,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1315,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1315","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1315/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1315","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1315/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"(AB1316*(AL1316+AM1316+IF($C$207=\"non\",AN1316,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=0),$H$188*$C$206,IF(H1316=1,AO1316,AO1316*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1316=\"Intra réseau\",$D$184,$C$184))+AU1316+AV1316+IF($C$207=\"non\",AW1316,0)+AZ1316+BA1316+BB1316+IF($C$207=\"non\",BC1316,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1316,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1316))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1316,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1316))","v":0},{"$f":"(AB1316*(AK1316+AL1316+AM1316+IF($C$207=\"non\",AN1316,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=0),$H$188*$C$206,IF(H1316=1,AO1316,AO1316*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1316=\"Intra réseau\",$D$184,$C$184))+AU1316+AV1316+IF($C$207=\"non\",AW1316,0)+AZ1316+ BA1316+BB1316+IF($C$207=\"non\",BC1316,0)+BE1316+BG1316))+(((J1316*(AP1316+IF($C$207=\"non\",AR1316,AQ1316)+(IF($C$207=\"non\",AS1316+AT1316,0))+AX1316+AY1316+BD1316+IF($C$207=\"non\",BF1316,0)+BH1316))*AB1316)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1316,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1316))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1316,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1316))","v":0},{"$f":"(AB1316*(AK1316+AL1316+AM1316+IF($C$207=\"non\",AN1316,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=0),$H$188*$C$206,IF(H1316=1,AO1316,AO1316*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1316=\"Intra réseau\",$D$184,$C$184))+AU1316+AV1316+IF($C$207=\"non\",AW1316,0)+AZ1316+ BA1316+BB1316+IF($C$207=\"non\",BC1316,0)+BE1316+BG1316+IF($C$207=\"oui\",BJ1316,BL1316)))+(((J1316*(AP1316+IF($C$207=\"non\",AR1316,AQ1316)+(IF($C$207=\"non\",AS1316+AT1316,0))+AX1316+AY1316+BD1316+IF($C$207=\"non\",BF1316,0)+BH1316+IF($C$207=\"oui\",BI1316,BK1316)))*AB1316)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1316,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1316))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1316,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1316))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1316,Clients!$B$3:$U$200,19,FALSE)),AD1316=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1316,Clients!$B$3:$U$200,19,FALSE)),AD1316=\"Etranger hors UE\"),$G$200,L1316/K1316))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1316,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1316,Clients!$B$3:$U$200,18,FALSE)),L1316/I1316,VLOOKUP(D1316,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1316,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1316,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*R1316","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1316/$C$608","v":{"$error":"#VALUE!"}},{"$f":"P1316","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"S1316","v":{"$error":"#VALUE!"}},0,null,{"$f":"IF($E$1239=0,0,$E$1239*AA1316)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,V1316/$B$1239)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"(AB1317*(AL1317+AM1317+IF($C$207=\"non\",AN1317,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=0),$H$188*$C$206,IF(H1317=1,AO1317,AO1317*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1317=\"Intra réseau\",$D$184,$C$184))+AU1317+AV1317+IF($C$207=\"non\",AW1317,0)+AZ1317+BA1317+BB1317+IF($C$207=\"non\",BC1317,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1317,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1317))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1317,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1317))","v":0},{"$f":"(AB1317*(AK1317+AL1317+AM1317+IF($C$207=\"non\",AN1317,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=0),$H$188*$C$206,IF(H1317=1,AO1317,AO1317*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1317=\"Intra réseau\",$D$184,$C$184))+AU1317+AV1317+IF($C$207=\"non\",AW1317,0)+AZ1317+ BA1317+BB1317+IF($C$207=\"non\",BC1317,0)+BE1317+BG1317))+(((J1317*(AP1317+IF($C$207=\"non\",AR1317,AQ1317)+(IF($C$207=\"non\",AS1317+AT1317,0))+AX1317+AY1317+BD1317+IF($C$207=\"non\",BF1317,0)+BH1317))*AB1317)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1317,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1317))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1317,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1317))","v":0},{"$f":"(AB1317*(AK1317+AL1317+AM1317+IF($C$207=\"non\",AN1317,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=0),$H$188*$C$206,IF(H1317=1,AO1317,AO1317*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1317=\"Intra réseau\",$D$184,$C$184))+AU1317+AV1317+IF($C$207=\"non\",AW1317,0)+AZ1317+ BA1317+BB1317+IF($C$207=\"non\",BC1317,0)+BE1317+BG1317+IF($C$207=\"oui\",BJ1317,BL1317)))+(((J1317*(AP1317+IF($C$207=\"non\",AR1317,AQ1317)+(IF($C$207=\"non\",AS1317+AT1317,0))+AX1317+AY1317+BD1317+IF($C$207=\"non\",BF1317,0)+BH1317+IF($C$207=\"oui\",BI1317,BK1317)))*AB1317)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1317,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1317))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1317,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1317))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1317,Clients!$B$3:$U$200,19,FALSE)),AD1317=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1317,Clients!$B$3:$U$200,19,FALSE)),AD1317=\"Etranger hors UE\"),$G$200,L1317/K1317))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1317,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1317,Clients!$B$3:$U$200,18,FALSE)),L1317/I1317,VLOOKUP(D1317,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1317,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1317,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N1317/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"(AB1318*(AL1318+AM1318+IF($C$207=\"non\",AN1318,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=0),$H$188*$C$206,IF(H1318=1,AO1318,AO1318*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1318=\"Intra réseau\",$D$184,$C$184))+AU1318+AV1318+IF($C$207=\"non\",AW1318,0)+AZ1318+BA1318+BB1318+IF($C$207=\"non\",BC1318,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1318,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1318))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1318,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1318))","v":0},{"$f":"(AB1318*(AK1318+AL1318+AM1318+IF($C$207=\"non\",AN1318,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=0),$H$188*$C$206,IF(H1318=1,AO1318,AO1318*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1318=\"Intra réseau\",$D$184,$C$184))+AU1318+AV1318+IF($C$207=\"non\",AW1318,0)+AZ1318+ BA1318+BB1318+IF($C$207=\"non\",BC1318,0)+BE1318+BG1318))+(((J1318*(AP1318+IF($C$207=\"non\",AR1318,AQ1318)+(IF($C$207=\"non\",AS1318+AT1318,0))+AX1318+AY1318+BD1318+IF($C$207=\"non\",BF1318,0)+BH1318))*AB1318)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1318,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1318))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1318,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1318))","v":0},{"$f":"(AB1318*(AK1318+AL1318+AM1318+IF($C$207=\"non\",AN1318,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=0),$H$188*$C$206,IF(H1318=1,AO1318,AO1318*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1318=\"Intra réseau\",$D$184,$C$184))+AU1318+AV1318+IF($C$207=\"non\",AW1318,0)+AZ1318+ BA1318+BB1318+IF($C$207=\"non\",BC1318,0)+BE1318+BG1318+IF($C$207=\"oui\",BJ1318,BL1318)))+(((J1318*(AP1318+IF($C$207=\"non\",AR1318,AQ1318)+(IF($C$207=\"non\",AS1318+AT1318,0))+AX1318+AY1318+BD1318+IF($C$207=\"non\",BF1318,0)+BH1318+IF($C$207=\"oui\",BI1318,BK1318)))*AB1318)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1318,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1318))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1318,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1318))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1318,Clients!$B$3:$U$200,19,FALSE)),AD1318=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1318,Clients!$B$3:$U$200,19,FALSE)),AD1318=\"Etranger hors UE\"),$G$200,L1318/K1318))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1318,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1318,Clients!$B$3:$U$200,18,FALSE)),L1318/I1318,VLOOKUP(D1318,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1318,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1318,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"(AB1319*(AL1319+AM1319+IF($C$207=\"non\",AN1319,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=0),$H$188*$C$206,IF(H1319=1,AO1319,AO1319*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1319=\"Intra réseau\",$D$184,$C$184))+AU1319+AV1319+IF($C$207=\"non\",AW1319,0)+AZ1319+BA1319+BB1319+IF($C$207=\"non\",BC1319,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1319,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1319))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1319,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1319))","v":0},{"$f":"(AB1319*(AK1319+AL1319+AM1319+IF($C$207=\"non\",AN1319,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=0),$H$188*$C$206,IF(H1319=1,AO1319,AO1319*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1319=\"Intra réseau\",$D$184,$C$184))+AU1319+AV1319+IF($C$207=\"non\",AW1319,0)+AZ1319+ BA1319+BB1319+IF($C$207=\"non\",BC1319,0)+BE1319+BG1319))+(((J1319*(AP1319+IF($C$207=\"non\",AR1319,AQ1319)+(IF($C$207=\"non\",AS1319+AT1319,0))+AX1319+AY1319+BD1319+IF($C$207=\"non\",BF1319,0)+BH1319))*AB1319)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1319,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1319))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1319,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1319))","v":0},{"$f":"(AB1319*(AK1319+AL1319+AM1319+IF($C$207=\"non\",AN1319,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=0),$H$188*$C$206,IF(H1319=1,AO1319,AO1319*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1319=\"Intra réseau\",$D$184,$C$184))+AU1319+AV1319+IF($C$207=\"non\",AW1319,0)+AZ1319+ BA1319+BB1319+IF($C$207=\"non\",BC1319,0)+BE1319+BG1319+IF($C$207=\"oui\",BJ1319,BL1319)))+(((J1319*(AP1319+IF($C$207=\"non\",AR1319,AQ1319)+(IF($C$207=\"non\",AS1319+AT1319,0))+AX1319+AY1319+BD1319+IF($C$207=\"non\",BF1319,0)+BH1319+IF($C$207=\"oui\",BI1319,BK1319)))*AB1319)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1319,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1319))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1319,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1319))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1319,Clients!$B$3:$U$200,19,FALSE)),AD1319=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1319,Clients!$B$3:$U$200,19,FALSE)),AD1319=\"Etranger hors UE\"),$G$200,L1319/K1319))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1319,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1319,Clients!$B$3:$U$200,18,FALSE)),L1319/I1319,VLOOKUP(D1319,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1319,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1319,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"(AB1320*(AL1320+AM1320+IF($C$207=\"non\",AN1320,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=0),$H$188*$C$206,IF(H1320=1,AO1320,AO1320*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1320=\"Intra réseau\",$D$184,$C$184))+AU1320+AV1320+IF($C$207=\"non\",AW1320,0)+AZ1320+BA1320+BB1320+IF($C$207=\"non\",BC1320,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1320,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1320))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1320,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1320))","v":0},{"$f":"(AB1320*(AK1320+AL1320+AM1320+IF($C$207=\"non\",AN1320,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=0),$H$188*$C$206,IF(H1320=1,AO1320,AO1320*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1320=\"Intra réseau\",$D$184,$C$184))+AU1320+AV1320+IF($C$207=\"non\",AW1320,0)+AZ1320+ BA1320+BB1320+IF($C$207=\"non\",BC1320,0)+BE1320+BG1320))+(((J1320*(AP1320+IF($C$207=\"non\",AR1320,AQ1320)+(IF($C$207=\"non\",AS1320+AT1320,0))+AX1320+AY1320+BD1320+IF($C$207=\"non\",BF1320,0)+BH1320))*AB1320)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1320,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1320))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1320,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1320))","v":0},{"$f":"(AB1320*(AK1320+AL1320+AM1320+IF($C$207=\"non\",AN1320,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=0),$H$188*$C$206,IF(H1320=1,AO1320,AO1320*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1320=\"Intra réseau\",$D$184,$C$184))+AU1320+AV1320+IF($C$207=\"non\",AW1320,0)+AZ1320+ BA1320+BB1320+IF($C$207=\"non\",BC1320,0)+BE1320+BG1320+IF($C$207=\"oui\",BJ1320,BL1320)))+(((J1320*(AP1320+IF($C$207=\"non\",AR1320,AQ1320)+(IF($C$207=\"non\",AS1320+AT1320,0))+AX1320+AY1320+BD1320+IF($C$207=\"non\",BF1320,0)+BH1320+IF($C$207=\"oui\",BI1320,BK1320)))*AB1320)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1320,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1320))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1320,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1320))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1320,Clients!$B$3:$U$200,19,FALSE)),AD1320=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1320,Clients!$B$3:$U$200,19,FALSE)),AD1320=\"Etranger hors UE\"),$G$200,L1320/K1320))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1320,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1320,Clients!$B$3:$U$200,18,FALSE)),L1320/I1320,VLOOKUP(D1320,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1320,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1320,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"(AB1321*(AL1321+AM1321+IF($C$207=\"non\",AN1321,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=0),$H$188*$C$206,IF(H1321=1,AO1321,AO1321*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1321=\"Intra réseau\",$D$184,$C$184))+AU1321+AV1321+IF($C$207=\"non\",AW1321,0)+AZ1321+BA1321+BB1321+IF($C$207=\"non\",BC1321,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1321,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1321))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1321,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1321))","v":0},{"$f":"(AB1321*(AK1321+AL1321+AM1321+IF($C$207=\"non\",AN1321,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=0),$H$188*$C$206,IF(H1321=1,AO1321,AO1321*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1321=\"Intra réseau\",$D$184,$C$184))+AU1321+AV1321+IF($C$207=\"non\",AW1321,0)+AZ1321+ BA1321+BB1321+IF($C$207=\"non\",BC1321,0)+BE1321+BG1321))+(((J1321*(AP1321+IF($C$207=\"non\",AR1321,AQ1321)+(IF($C$207=\"non\",AS1321+AT1321,0))+AX1321+AY1321+BD1321+IF($C$207=\"non\",BF1321,0)+BH1321))*AB1321)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1321,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1321))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1321,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1321))","v":0},{"$f":"(AB1321*(AK1321+AL1321+AM1321+IF($C$207=\"non\",AN1321,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=0),$H$188*$C$206,IF(H1321=1,AO1321,AO1321*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1321=\"Intra réseau\",$D$184,$C$184))+AU1321+AV1321+IF($C$207=\"non\",AW1321,0)+AZ1321+ BA1321+BB1321+IF($C$207=\"non\",BC1321,0)+BE1321+BG1321+IF($C$207=\"oui\",BJ1321,BL1321)))+(((J1321*(AP1321+IF($C$207=\"non\",AR1321,AQ1321)+(IF($C$207=\"non\",AS1321+AT1321,0))+AX1321+AY1321+BD1321+IF($C$207=\"non\",BF1321,0)+BH1321+IF($C$207=\"oui\",BI1321,BK1321)))*AB1321)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1321,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1321))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1321,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1321))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1321,Clients!$B$3:$U$200,19,FALSE)),AD1321=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1321,Clients!$B$3:$U$200,19,FALSE)),AD1321=\"Etranger hors UE\"),$G$200,L1321/K1321))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1321,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1321,Clients!$B$3:$U$200,18,FALSE)),L1321/I1321,VLOOKUP(D1321,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1321,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1321,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"(AB1322*(AL1322+AM1322+IF($C$207=\"non\",AN1322,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=0),$H$188*$C$206,IF(H1322=1,AO1322,AO1322*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1322=\"Intra réseau\",$D$184,$C$184))+AU1322+AV1322+IF($C$207=\"non\",AW1322,0)+AZ1322+BA1322+BB1322+IF($C$207=\"non\",BC1322,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1322,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1322))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1322,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1322))","v":0},{"$f":"(AB1322*(AK1322+AL1322+AM1322+IF($C$207=\"non\",AN1322,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=0),$H$188*$C$206,IF(H1322=1,AO1322,AO1322*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1322=\"Intra réseau\",$D$184,$C$184))+AU1322+AV1322+IF($C$207=\"non\",AW1322,0)+AZ1322+ BA1322+BB1322+IF($C$207=\"non\",BC1322,0)+BE1322+BG1322))+(((J1322*(AP1322+IF($C$207=\"non\",AR1322,AQ1322)+(IF($C$207=\"non\",AS1322+AT1322,0))+AX1322+AY1322+BD1322+IF($C$207=\"non\",BF1322,0)+BH1322))*AB1322)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1322,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1322))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1322,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1322))","v":0},{"$f":"(AB1322*(AK1322+AL1322+AM1322+IF($C$207=\"non\",AN1322,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=0),$H$188*$C$206,IF(H1322=1,AO1322,AO1322*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1322=\"Intra réseau\",$D$184,$C$184))+AU1322+AV1322+IF($C$207=\"non\",AW1322,0)+AZ1322+ BA1322+BB1322+IF($C$207=\"non\",BC1322,0)+BE1322+BG1322+IF($C$207=\"oui\",BJ1322,BL1322)))+(((J1322*(AP1322+IF($C$207=\"non\",AR1322,AQ1322)+(IF($C$207=\"non\",AS1322+AT1322,0))+AX1322+AY1322+BD1322+IF($C$207=\"non\",BF1322,0)+BH1322+IF($C$207=\"oui\",BI1322,BK1322)))*AB1322)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1322,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1322))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1322,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1322))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1322,Clients!$B$3:$U$200,19,FALSE)),AD1322=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1322,Clients!$B$3:$U$200,19,FALSE)),AD1322=\"Etranger hors UE\"),$G$200,L1322/K1322))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1322,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1322,Clients!$B$3:$U$200,18,FALSE)),L1322/I1322,VLOOKUP(D1322,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1322,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1322,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"(AB1323*(AL1323+AM1323+IF($C$207=\"non\",AN1323,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=0),$H$188*$C$206,IF(H1323=1,AO1323,AO1323*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1323=\"Intra réseau\",$D$184,$C$184))+AU1323+AV1323+IF($C$207=\"non\",AW1323,0)+AZ1323+BA1323+BB1323+IF($C$207=\"non\",BC1323,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1323,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1323))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1323,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1323))","v":0},{"$f":"(AB1323*(AK1323+AL1323+AM1323+IF($C$207=\"non\",AN1323,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=0),$H$188*$C$206,IF(H1323=1,AO1323,AO1323*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1323=\"Intra réseau\",$D$184,$C$184))+AU1323+AV1323+IF($C$207=\"non\",AW1323,0)+AZ1323+ BA1323+BB1323+IF($C$207=\"non\",BC1323,0)+BE1323+BG1323))+(((J1323*(AP1323+IF($C$207=\"non\",AR1323,AQ1323)+(IF($C$207=\"non\",AS1323+AT1323,0))+AX1323+AY1323+BD1323+IF($C$207=\"non\",BF1323,0)+BH1323))*AB1323)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1323,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1323))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1323,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1323))","v":0},{"$f":"(AB1323*(AK1323+AL1323+AM1323+IF($C$207=\"non\",AN1323,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=0),$H$188*$C$206,IF(H1323=1,AO1323,AO1323*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1323=\"Intra réseau\",$D$184,$C$184))+AU1323+AV1323+IF($C$207=\"non\",AW1323,0)+AZ1323+ BA1323+BB1323+IF($C$207=\"non\",BC1323,0)+BE1323+BG1323+IF($C$207=\"oui\",BJ1323,BL1323)))+(((J1323*(AP1323+IF($C$207=\"non\",AR1323,AQ1323)+(IF($C$207=\"non\",AS1323+AT1323,0))+AX1323+AY1323+BD1323+IF($C$207=\"non\",BF1323,0)+BH1323+IF($C$207=\"oui\",BI1323,BK1323)))*AB1323)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1323,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1323))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1323,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1323))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1323,Clients!$B$3:$U$200,19,FALSE)),AD1323=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1323,Clients!$B$3:$U$200,19,FALSE)),AD1323=\"Etranger hors UE\"),$G$200,L1323/K1323))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1323,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1323,Clients!$B$3:$U$200,18,FALSE)),L1323/I1323,VLOOKUP(D1323,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1323,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1323,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"(AB1324*(AL1324+AM1324+IF($C$207=\"non\",AN1324,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=0),$H$188*$C$206,IF(H1324=1,AO1324,AO1324*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1324=\"Intra réseau\",$D$184,$C$184))+AU1324+AV1324+IF($C$207=\"non\",AW1324,0)+AZ1324+BA1324+BB1324+IF($C$207=\"non\",BC1324,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1324,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1324))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1324,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1324))","v":0},{"$f":"(AB1324*(AK1324+AL1324+AM1324+IF($C$207=\"non\",AN1324,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=0),$H$188*$C$206,IF(H1324=1,AO1324,AO1324*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1324=\"Intra réseau\",$D$184,$C$184))+AU1324+AV1324+IF($C$207=\"non\",AW1324,0)+AZ1324+ BA1324+BB1324+IF($C$207=\"non\",BC1324,0)+BE1324+BG1324))+(((J1324*(AP1324+IF($C$207=\"non\",AR1324,AQ1324)+(IF($C$207=\"non\",AS1324+AT1324,0))+AX1324+AY1324+BD1324+IF($C$207=\"non\",BF1324,0)+BH1324))*AB1324)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1324,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1324))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1324,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1324))","v":0},{"$f":"(AB1324*(AK1324+AL1324+AM1324+IF($C$207=\"non\",AN1324,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=0),$H$188*$C$206,IF(H1324=1,AO1324,AO1324*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1324=\"Intra réseau\",$D$184,$C$184))+AU1324+AV1324+IF($C$207=\"non\",AW1324,0)+AZ1324+ BA1324+BB1324+IF($C$207=\"non\",BC1324,0)+BE1324+BG1324+IF($C$207=\"oui\",BJ1324,BL1324)))+(((J1324*(AP1324+IF($C$207=\"non\",AR1324,AQ1324)+(IF($C$207=\"non\",AS1324+AT1324,0))+AX1324+AY1324+BD1324+IF($C$207=\"non\",BF1324,0)+BH1324+IF($C$207=\"oui\",BI1324,BK1324)))*AB1324)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1324,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1324))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1324,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1324))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1324,Clients!$B$3:$U$200,19,FALSE)),AD1324=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1324,Clients!$B$3:$U$200,19,FALSE)),AD1324=\"Etranger hors UE\"),$G$200,L1324/K1324))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1324,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1324,Clients!$B$3:$U$200,18,FALSE)),L1324/I1324,VLOOKUP(D1324,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1324,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1324,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"(AB1325*(AL1325+AM1325+IF($C$207=\"non\",AN1325,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=0),$H$188*$C$206,IF(H1325=1,AO1325,AO1325*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1325=\"Intra réseau\",$D$184,$C$184))+AU1325+AV1325+IF($C$207=\"non\",AW1325,0)+AZ1325+BA1325+BB1325+IF($C$207=\"non\",BC1325,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1325,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1325))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1325,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1325))","v":0},{"$f":"(AB1325*(AK1325+AL1325+AM1325+IF($C$207=\"non\",AN1325,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=0),$H$188*$C$206,IF(H1325=1,AO1325,AO1325*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1325=\"Intra réseau\",$D$184,$C$184))+AU1325+AV1325+IF($C$207=\"non\",AW1325,0)+AZ1325+ BA1325+BB1325+IF($C$207=\"non\",BC1325,0)+BE1325+BG1325))+(((J1325*(AP1325+IF($C$207=\"non\",AR1325,AQ1325)+(IF($C$207=\"non\",AS1325+AT1325,0))+AX1325+AY1325+BD1325+IF($C$207=\"non\",BF1325,0)+BH1325))*AB1325)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1325,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1325))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1325,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1325))","v":0},{"$f":"(AB1325*(AK1325+AL1325+AM1325+IF($C$207=\"non\",AN1325,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=0),$H$188*$C$206,IF(H1325=1,AO1325,AO1325*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1325=\"Intra réseau\",$D$184,$C$184))+AU1325+AV1325+IF($C$207=\"non\",AW1325,0)+AZ1325+ BA1325+BB1325+IF($C$207=\"non\",BC1325,0)+BE1325+BG1325+IF($C$207=\"oui\",BJ1325,BL1325)))+(((J1325*(AP1325+IF($C$207=\"non\",AR1325,AQ1325)+(IF($C$207=\"non\",AS1325+AT1325,0))+AX1325+AY1325+BD1325+IF($C$207=\"non\",BF1325,0)+BH1325+IF($C$207=\"oui\",BI1325,BK1325)))*AB1325)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1325,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1325))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1325,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1325))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1325,Clients!$B$3:$U$200,19,FALSE)),AD1325=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1325,Clients!$B$3:$U$200,19,FALSE)),AD1325=\"Etranger hors UE\"),$G$200,L1325/K1325))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1325,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1325,Clients!$B$3:$U$200,18,FALSE)),L1325/I1325,VLOOKUP(D1325,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1325,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1325,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"(AB1326*(AL1326+AM1326+IF($C$207=\"non\",AN1326,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=0),$H$188*$C$206,IF(H1326=1,AO1326,AO1326*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1326=\"Intra réseau\",$D$184,$C$184))+AU1326+AV1326+IF($C$207=\"non\",AW1326,0)+AZ1326+BA1326+BB1326+IF($C$207=\"non\",BC1326,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1326,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1326))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1326,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1326))","v":0},{"$f":"(AB1326*(AK1326+AL1326+AM1326+IF($C$207=\"non\",AN1326,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=0),$H$188*$C$206,IF(H1326=1,AO1326,AO1326*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1326=\"Intra réseau\",$D$184,$C$184))+AU1326+AV1326+IF($C$207=\"non\",AW1326,0)+AZ1326+ BA1326+BB1326+IF($C$207=\"non\",BC1326,0)+BE1326+BG1326))+(((J1326*(AP1326+IF($C$207=\"non\",AR1326,AQ1326)+(IF($C$207=\"non\",AS1326+AT1326,0))+AX1326+AY1326+BD1326+IF($C$207=\"non\",BF1326,0)+BH1326))*AB1326)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1326,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1326))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1326,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1326))","v":0},{"$f":"(AB1326*(AK1326+AL1326+AM1326+IF($C$207=\"non\",AN1326,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=0),$H$188*$C$206,IF(H1326=1,AO1326,AO1326*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1326=\"Intra réseau\",$D$184,$C$184))+AU1326+AV1326+IF($C$207=\"non\",AW1326,0)+AZ1326+ BA1326+BB1326+IF($C$207=\"non\",BC1326,0)+BE1326+BG1326+IF($C$207=\"oui\",BJ1326,BL1326)))+(((J1326*(AP1326+IF($C$207=\"non\",AR1326,AQ1326)+(IF($C$207=\"non\",AS1326+AT1326,0))+AX1326+AY1326+BD1326+IF($C$207=\"non\",BF1326,0)+BH1326+IF($C$207=\"oui\",BI1326,BK1326)))*AB1326)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1326,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1326))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1326,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1326))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1326,Clients!$B$3:$U$200,19,FALSE)),AD1326=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1326,Clients!$B$3:$U$200,19,FALSE)),AD1326=\"Etranger hors UE\"),$G$200,L1326/K1326))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1326,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1326,Clients!$B$3:$U$200,18,FALSE)),L1326/I1326,VLOOKUP(D1326,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1326,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1326,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"(AB1327*(AL1327+AM1327+IF($C$207=\"non\",AN1327,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=0),$H$188*$C$206,IF(H1327=1,AO1327,AO1327*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1327=\"Intra réseau\",$D$184,$C$184))+AU1327+AV1327+IF($C$207=\"non\",AW1327,0)+AZ1327+BA1327+BB1327+IF($C$207=\"non\",BC1327,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1327,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1327))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1327,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1327))","v":0},{"$f":"(AB1327*(AK1327+AL1327+AM1327+IF($C$207=\"non\",AN1327,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=0),$H$188*$C$206,IF(H1327=1,AO1327,AO1327*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1327=\"Intra réseau\",$D$184,$C$184))+AU1327+AV1327+IF($C$207=\"non\",AW1327,0)+AZ1327+ BA1327+BB1327+IF($C$207=\"non\",BC1327,0)+BE1327+BG1327))+(((J1327*(AP1327+IF($C$207=\"non\",AR1327,AQ1327)+(IF($C$207=\"non\",AS1327+AT1327,0))+AX1327+AY1327+BD1327+IF($C$207=\"non\",BF1327,0)+BH1327))*AB1327)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1327,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1327))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1327,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1327))","v":0},{"$f":"(AB1327*(AK1327+AL1327+AM1327+IF($C$207=\"non\",AN1327,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=0),$H$188*$C$206,IF(H1327=1,AO1327,AO1327*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1327=\"Intra réseau\",$D$184,$C$184))+AU1327+AV1327+IF($C$207=\"non\",AW1327,0)+AZ1327+ BA1327+BB1327+IF($C$207=\"non\",BC1327,0)+BE1327+BG1327+IF($C$207=\"oui\",BJ1327,BL1327)))+(((J1327*(AP1327+IF($C$207=\"non\",AR1327,AQ1327)+(IF($C$207=\"non\",AS1327+AT1327,0))+AX1327+AY1327+BD1327+IF($C$207=\"non\",BF1327,0)+BH1327+IF($C$207=\"oui\",BI1327,BK1327)))*AB1327)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1327,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1327))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1327,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1327))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1327,Clients!$B$3:$U$200,19,FALSE)),AD1327=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1327,Clients!$B$3:$U$200,19,FALSE)),AD1327=\"Etranger hors UE\"),$G$200,L1327/K1327))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1327,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1327,Clients!$B$3:$U$200,18,FALSE)),L1327/I1327,VLOOKUP(D1327,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1327,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1327,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"(AB1328*(AL1328+AM1328+IF($C$207=\"non\",AN1328,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=0),$H$188*$C$206,IF(H1328=1,AO1328,AO1328*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1328=\"Intra réseau\",$D$184,$C$184))+AU1328+AV1328+IF($C$207=\"non\",AW1328,0)+AZ1328+BA1328+BB1328+IF($C$207=\"non\",BC1328,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1328,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1328))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1328,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1328))","v":0},{"$f":"(AB1328*(AK1328+AL1328+AM1328+IF($C$207=\"non\",AN1328,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=0),$H$188*$C$206,IF(H1328=1,AO1328,AO1328*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1328=\"Intra réseau\",$D$184,$C$184))+AU1328+AV1328+IF($C$207=\"non\",AW1328,0)+AZ1328+ BA1328+BB1328+IF($C$207=\"non\",BC1328,0)+BE1328+BG1328))+(((J1328*(AP1328+IF($C$207=\"non\",AR1328,AQ1328)+(IF($C$207=\"non\",AS1328+AT1328,0))+AX1328+AY1328+BD1328+IF($C$207=\"non\",BF1328,0)+BH1328))*AB1328)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1328,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1328))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1328,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1328))","v":0},{"$f":"(AB1328*(AK1328+AL1328+AM1328+IF($C$207=\"non\",AN1328,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=0),$H$188*$C$206,IF(H1328=1,AO1328,AO1328*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1328=\"Intra réseau\",$D$184,$C$184))+AU1328+AV1328+IF($C$207=\"non\",AW1328,0)+AZ1328+ BA1328+BB1328+IF($C$207=\"non\",BC1328,0)+BE1328+BG1328+IF($C$207=\"oui\",BJ1328,BL1328)))+(((J1328*(AP1328+IF($C$207=\"non\",AR1328,AQ1328)+(IF($C$207=\"non\",AS1328+AT1328,0))+AX1328+AY1328+BD1328+IF($C$207=\"non\",BF1328,0)+BH1328+IF($C$207=\"oui\",BI1328,BK1328)))*AB1328)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1328,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1328))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1328,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1328))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1328,Clients!$B$3:$U$200,19,FALSE)),AD1328=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1328,Clients!$B$3:$U$200,19,FALSE)),AD1328=\"Etranger hors UE\"),$G$200,L1328/K1328))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1328,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1328,Clients!$B$3:$U$200,18,FALSE)),L1328/I1328,VLOOKUP(D1328,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1328,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1328,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"(AB1329*(AL1329+AM1329+IF($C$207=\"non\",AN1329,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=0),$H$188*$C$206,IF(H1329=1,AO1329,AO1329*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1329=\"Intra réseau\",$D$184,$C$184))+AU1329+AV1329+IF($C$207=\"non\",AW1329,0)+AZ1329+BA1329+BB1329+IF($C$207=\"non\",BC1329,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1329,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1329))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1329,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1329))","v":0},{"$f":"(AB1329*(AK1329+AL1329+AM1329+IF($C$207=\"non\",AN1329,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=0),$H$188*$C$206,IF(H1329=1,AO1329,AO1329*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1329=\"Intra réseau\",$D$184,$C$184))+AU1329+AV1329+IF($C$207=\"non\",AW1329,0)+AZ1329+ BA1329+BB1329+IF($C$207=\"non\",BC1329,0)+BE1329+BG1329))+(((J1329*(AP1329+IF($C$207=\"non\",AR1329,AQ1329)+(IF($C$207=\"non\",AS1329+AT1329,0))+AX1329+AY1329+BD1329+IF($C$207=\"non\",BF1329,0)+BH1329))*AB1329)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1329,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1329))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1329,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1329))","v":0},{"$f":"(AB1329*(AK1329+AL1329+AM1329+IF($C$207=\"non\",AN1329,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=0),$H$188*$C$206,IF(H1329=1,AO1329,AO1329*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1329=\"Intra réseau\",$D$184,$C$184))+AU1329+AV1329+IF($C$207=\"non\",AW1329,0)+AZ1329+ BA1329+BB1329+IF($C$207=\"non\",BC1329,0)+BE1329+BG1329+IF($C$207=\"oui\",BJ1329,BL1329)))+(((J1329*(AP1329+IF($C$207=\"non\",AR1329,AQ1329)+(IF($C$207=\"non\",AS1329+AT1329,0))+AX1329+AY1329+BD1329+IF($C$207=\"non\",BF1329,0)+BH1329+IF($C$207=\"oui\",BI1329,BK1329)))*AB1329)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1329,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1329))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1329,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1329))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1329,Clients!$B$3:$U$200,19,FALSE)),AD1329=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1329,Clients!$B$3:$U$200,19,FALSE)),AD1329=\"Etranger hors UE\"),$G$200,L1329/K1329))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1329,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1329,Clients!$B$3:$U$200,18,FALSE)),L1329/I1329,VLOOKUP(D1329,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1329,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1329,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"(AB1330*(AL1330+AM1330+IF($C$207=\"non\",AN1330,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=0),$H$188*$C$206,IF(H1330=1,AO1330,AO1330*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1330=\"Intra réseau\",$D$184,$C$184))+AU1330+AV1330+IF($C$207=\"non\",AW1330,0)+AZ1330+BA1330+BB1330+IF($C$207=\"non\",BC1330,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1330,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1330))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1330,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1330))","v":0},{"$f":"(AB1330*(AK1330+AL1330+AM1330+IF($C$207=\"non\",AN1330,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=0),$H$188*$C$206,IF(H1330=1,AO1330,AO1330*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1330=\"Intra réseau\",$D$184,$C$184))+AU1330+AV1330+IF($C$207=\"non\",AW1330,0)+AZ1330+ BA1330+BB1330+IF($C$207=\"non\",BC1330,0)+BE1330+BG1330))+(((J1330*(AP1330+IF($C$207=\"non\",AR1330,AQ1330)+(IF($C$207=\"non\",AS1330+AT1330,0))+AX1330+AY1330+BD1330+IF($C$207=\"non\",BF1330,0)+BH1330))*AB1330)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1330,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1330))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1330,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1330))","v":0},{"$f":"(AB1330*(AK1330+AL1330+AM1330+IF($C$207=\"non\",AN1330,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=0),$H$188*$C$206,IF(H1330=1,AO1330,AO1330*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1330=\"Intra réseau\",$D$184,$C$184))+AU1330+AV1330+IF($C$207=\"non\",AW1330,0)+AZ1330+ BA1330+BB1330+IF($C$207=\"non\",BC1330,0)+BE1330+BG1330+IF($C$207=\"oui\",BJ1330,BL1330)))+(((J1330*(AP1330+IF($C$207=\"non\",AR1330,AQ1330)+(IF($C$207=\"non\",AS1330+AT1330,0))+AX1330+AY1330+BD1330+IF($C$207=\"non\",BF1330,0)+BH1330+IF($C$207=\"oui\",BI1330,BK1330)))*AB1330)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1330,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1330))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1330,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1330))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1330,Clients!$B$3:$U$200,19,FALSE)),AD1330=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1330,Clients!$B$3:$U$200,19,FALSE)),AD1330=\"Etranger hors UE\"),$G$200,L1330/K1330))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1330,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1330,Clients!$B$3:$U$200,18,FALSE)),L1330/I1330,VLOOKUP(D1330,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1330,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1330,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"(AB1331*(AL1331+AM1331+IF($C$207=\"non\",AN1331,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=0),$H$188*$C$206,IF(H1331=1,AO1331,AO1331*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1331=\"Intra réseau\",$D$184,$C$184))+AU1331+AV1331+IF($C$207=\"non\",AW1331,0)+AZ1331+BA1331+BB1331+IF($C$207=\"non\",BC1331,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1331,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1331))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1331,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1331))","v":0},{"$f":"(AB1331*(AK1331+AL1331+AM1331+IF($C$207=\"non\",AN1331,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=0),$H$188*$C$206,IF(H1331=1,AO1331,AO1331*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1331=\"Intra réseau\",$D$184,$C$184))+AU1331+AV1331+IF($C$207=\"non\",AW1331,0)+AZ1331+ BA1331+BB1331+IF($C$207=\"non\",BC1331,0)+BE1331+BG1331))+(((J1331*(AP1331+IF($C$207=\"non\",AR1331,AQ1331)+(IF($C$207=\"non\",AS1331+AT1331,0))+AX1331+AY1331+BD1331+IF($C$207=\"non\",BF1331,0)+BH1331))*AB1331)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1331,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1331))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1331,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1331))","v":0},{"$f":"(AB1331*(AK1331+AL1331+AM1331+IF($C$207=\"non\",AN1331,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=0),$H$188*$C$206,IF(H1331=1,AO1331,AO1331*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1331=\"Intra réseau\",$D$184,$C$184))+AU1331+AV1331+IF($C$207=\"non\",AW1331,0)+AZ1331+ BA1331+BB1331+IF($C$207=\"non\",BC1331,0)+BE1331+BG1331+IF($C$207=\"oui\",BJ1331,BL1331)))+(((J1331*(AP1331+IF($C$207=\"non\",AR1331,AQ1331)+(IF($C$207=\"non\",AS1331+AT1331,0))+AX1331+AY1331+BD1331+IF($C$207=\"non\",BF1331,0)+BH1331+IF($C$207=\"oui\",BI1331,BK1331)))*AB1331)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1331,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1331))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1331,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1331))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1331,Clients!$B$3:$U$200,19,FALSE)),AD1331=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1331,Clients!$B$3:$U$200,19,FALSE)),AD1331=\"Etranger hors UE\"),$G$200,L1331/K1331))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1331,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1331,Clients!$B$3:$U$200,18,FALSE)),L1331/I1331,VLOOKUP(D1331,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1331,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1331,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["VPay","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"(AB1332*(AL1332+AM1332+IF($C$207=\"non\",AN1332,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=0),$H$188*$C$206,IF(H1332=1,AO1332,AO1332*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1332=\"Intra réseau\",$D$184,$C$184))+AU1332+AV1332+IF($C$207=\"non\",AW1332,0)+AZ1332+BA1332+BB1332+IF($C$207=\"non\",BC1332,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1332,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1332))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1332,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1332))","v":0},{"$f":"(AB1332*(AK1332+AL1332+AM1332+IF($C$207=\"non\",AN1332,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=0),$H$188*$C$206,IF(H1332=1,AO1332,AO1332*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1332=\"Intra réseau\",$D$184,$C$184))+AU1332+AV1332+IF($C$207=\"non\",AW1332,0)+AZ1332+ BA1332+BB1332+IF($C$207=\"non\",BC1332,0)+BE1332+BG1332))+(((J1332*(AP1332+IF($C$207=\"non\",AR1332,AQ1332)+(IF($C$207=\"non\",AS1332+AT1332,0))+AX1332+AY1332+BD1332+IF($C$207=\"non\",BF1332,0)+BH1332))*AB1332)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1332,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1332))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1332,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1332))","v":0},{"$f":"(AB1332*(AK1332+AL1332+AM1332+IF($C$207=\"non\",AN1332,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=0),$H$188*$C$206,IF(H1332=1,AO1332,AO1332*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1332=\"Intra réseau\",$D$184,$C$184))+AU1332+AV1332+IF($C$207=\"non\",AW1332,0)+AZ1332+ BA1332+BB1332+IF($C$207=\"non\",BC1332,0)+BE1332+BG1332+IF($C$207=\"oui\",BJ1332,BL1332)))+(((J1332*(AP1332+IF($C$207=\"non\",AR1332,AQ1332)+(IF($C$207=\"non\",AS1332+AT1332,0))+AX1332+AY1332+BD1332+IF($C$207=\"non\",BF1332,0)+BH1332+IF($C$207=\"oui\",BI1332,BK1332)))*AB1332)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1332,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1332))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1332,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1332))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1332,Clients!$B$3:$U$200,19,FALSE)),AD1332=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1332,Clients!$B$3:$U$200,19,FALSE)),AD1332=\"Etranger hors UE\"),$G$200,L1332/K1332))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1332,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1332,Clients!$B$3:$U$200,18,FALSE)),L1332/I1332,VLOOKUP(D1332,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1332,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1332,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"(AB1333*(AL1333+AM1333+IF($C$207=\"non\",AN1333,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=0),$H$188*$C$206,IF(H1333=1,AO1333,AO1333*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1333=\"Intra réseau\",$D$184,$C$184))+AU1333+AV1333+IF($C$207=\"non\",AW1333,0)+AZ1333+BA1333+BB1333+IF($C$207=\"non\",BC1333,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1333,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1333))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1333,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1333))","v":0},{"$f":"(AB1333*(AK1333+AL1333+AM1333+IF($C$207=\"non\",AN1333,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=0),$H$188*$C$206,IF(H1333=1,AO1333,AO1333*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1333=\"Intra réseau\",$D$184,$C$184))+AU1333+AV1333+IF($C$207=\"non\",AW1333,0)+AZ1333+ BA1333+BB1333+IF($C$207=\"non\",BC1333,0)+BE1333+BG1333))+(((J1333*(AP1333+IF($C$207=\"non\",AR1333,AQ1333)+(IF($C$207=\"non\",AS1333+AT1333,0))+AX1333+AY1333+BD1333+IF($C$207=\"non\",BF1333,0)+BH1333))*AB1333)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1333,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1333))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1333,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1333))","v":0},{"$f":"(AB1333*(AK1333+AL1333+AM1333+IF($C$207=\"non\",AN1333,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=0),$H$188*$C$206,IF(H1333=1,AO1333,AO1333*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1333=\"Intra réseau\",$D$184,$C$184))+AU1333+AV1333+IF($C$207=\"non\",AW1333,0)+AZ1333+ BA1333+BB1333+IF($C$207=\"non\",BC1333,0)+BE1333+BG1333+IF($C$207=\"oui\",BJ1333,BL1333)))+(((J1333*(AP1333+IF($C$207=\"non\",AR1333,AQ1333)+(IF($C$207=\"non\",AS1333+AT1333,0))+AX1333+AY1333+BD1333+IF($C$207=\"non\",BF1333,0)+BH1333+IF($C$207=\"oui\",BI1333,BK1333)))*AB1333)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1333,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1333))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1333,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1333))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1333,Clients!$B$3:$U$200,19,FALSE)),AD1333=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1333,Clients!$B$3:$U$200,19,FALSE)),AD1333=\"Etranger hors UE\"),$G$200,L1333/K1333))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1333,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1333,Clients!$B$3:$U$200,18,FALSE)),L1333/I1333,VLOOKUP(D1333,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1333,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1333,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*AA1333)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,V1333/$B$1238)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"(AB1334*(AL1334+AM1334+IF($C$207=\"non\",AN1334,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=0),$H$188*$C$206,IF(H1334=1,AO1334,AO1334*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1334=\"Intra réseau\",$D$184,$C$184))+AU1334+AV1334+IF($C$207=\"non\",AW1334,0)+AZ1334+BA1334+BB1334+IF($C$207=\"non\",BC1334,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1334,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1334))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1334,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1334))","v":0},{"$f":"(AB1334*(AK1334+AL1334+AM1334+IF($C$207=\"non\",AN1334,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=0),$H$188*$C$206,IF(H1334=1,AO1334,AO1334*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1334=\"Intra réseau\",$D$184,$C$184))+AU1334+AV1334+IF($C$207=\"non\",AW1334,0)+AZ1334+ BA1334+BB1334+IF($C$207=\"non\",BC1334,0)+BE1334+BG1334))+(((J1334*(AP1334+IF($C$207=\"non\",AR1334,AQ1334)+(IF($C$207=\"non\",AS1334+AT1334,0))+AX1334+AY1334+BD1334+IF($C$207=\"non\",BF1334,0)+BH1334))*AB1334)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1334,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1334))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1334,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1334))","v":0},{"$f":"(AB1334*(AK1334+AL1334+AM1334+IF($C$207=\"non\",AN1334,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=0),$H$188*$C$206,IF(H1334=1,AO1334,AO1334*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1334=\"Intra réseau\",$D$184,$C$184))+AU1334+AV1334+IF($C$207=\"non\",AW1334,0)+AZ1334+ BA1334+BB1334+IF($C$207=\"non\",BC1334,0)+BE1334+BG1334+IF($C$207=\"oui\",BJ1334,BL1334)))+(((J1334*(AP1334+IF($C$207=\"non\",AR1334,AQ1334)+(IF($C$207=\"non\",AS1334+AT1334,0))+AX1334+AY1334+BD1334+IF($C$207=\"non\",BF1334,0)+BH1334+IF($C$207=\"oui\",BI1334,BK1334)))*AB1334)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1334,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1334))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1334,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1334))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1334,Clients!$B$3:$U$200,19,FALSE)),AD1334=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1334,Clients!$B$3:$U$200,19,FALSE)),AD1334=\"Etranger hors UE\"),$G$200,L1334/K1334))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1334,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1334,Clients!$B$3:$U$200,18,FALSE)),L1334/I1334,VLOOKUP(D1334,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1334,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1334,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"(AB1335*(AL1335+AM1335+IF($C$207=\"non\",AN1335,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=0),$H$188*$C$206,IF(H1335=1,AO1335,AO1335*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1335=\"Intra réseau\",$D$184,$C$184))+AU1335+AV1335+IF($C$207=\"non\",AW1335,0)+AZ1335+BA1335+BB1335+IF($C$207=\"non\",BC1335,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1335,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1335))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1335,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1335))","v":0},{"$f":"(AB1335*(AK1335+AL1335+AM1335+IF($C$207=\"non\",AN1335,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=0),$H$188*$C$206,IF(H1335=1,AO1335,AO1335*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1335=\"Intra réseau\",$D$184,$C$184))+AU1335+AV1335+IF($C$207=\"non\",AW1335,0)+AZ1335+ BA1335+BB1335+IF($C$207=\"non\",BC1335,0)+BE1335+BG1335))+(((J1335*(AP1335+IF($C$207=\"non\",AR1335,AQ1335)+(IF($C$207=\"non\",AS1335+AT1335,0))+AX1335+AY1335+BD1335+IF($C$207=\"non\",BF1335,0)+BH1335))*AB1335)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1335,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1335))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1335,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1335))","v":0},{"$f":"(AB1335*(AK1335+AL1335+AM1335+IF($C$207=\"non\",AN1335,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=0),$H$188*$C$206,IF(H1335=1,AO1335,AO1335*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1335=\"Intra réseau\",$D$184,$C$184))+AU1335+AV1335+IF($C$207=\"non\",AW1335,0)+AZ1335+ BA1335+BB1335+IF($C$207=\"non\",BC1335,0)+BE1335+BG1335+IF($C$207=\"oui\",BJ1335,BL1335)))+(((J1335*(AP1335+IF($C$207=\"non\",AR1335,AQ1335)+(IF($C$207=\"non\",AS1335+AT1335,0))+AX1335+AY1335+BD1335+IF($C$207=\"non\",BF1335,0)+BH1335+IF($C$207=\"oui\",BI1335,BK1335)))*AB1335)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1335,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1335))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1335,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1335))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1335,Clients!$B$3:$U$200,19,FALSE)),AD1335=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1335,Clients!$B$3:$U$200,19,FALSE)),AD1335=\"Etranger hors UE\"),$G$200,L1335/K1335))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1335,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1335,Clients!$B$3:$U$200,18,FALSE)),L1335/I1335,VLOOKUP(D1335,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1335,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1335,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.3]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"(AB1336*(AL1336+AM1336+IF($C$207=\"non\",AN1336,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=0),$H$188*$C$206,IF(H1336=1,AO1336,AO1336*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1336=\"Intra réseau\",$D$184,$C$184))+AU1336+AV1336+IF($C$207=\"non\",AW1336,0)+AZ1336+BA1336+BB1336+IF($C$207=\"non\",BC1336,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1336,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1336))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1336,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1336))","v":0},{"$f":"(AB1336*(AK1336+AL1336+AM1336+IF($C$207=\"non\",AN1336,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=0),$H$188*$C$206,IF(H1336=1,AO1336,AO1336*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1336=\"Intra réseau\",$D$184,$C$184))+AU1336+AV1336+IF($C$207=\"non\",AW1336,0)+AZ1336+ BA1336+BB1336+IF($C$207=\"non\",BC1336,0)+BE1336+BG1336))+(((J1336*(AP1336+IF($C$207=\"non\",AR1336,AQ1336)+(IF($C$207=\"non\",AS1336+AT1336,0))+AX1336+AY1336+BD1336+IF($C$207=\"non\",BF1336,0)+BH1336))*AB1336)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1336,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1336))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1336,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1336))","v":0},{"$f":"(AB1336*(AK1336+AL1336+AM1336+IF($C$207=\"non\",AN1336,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=0),$H$188*$C$206,IF(H1336=1,AO1336,AO1336*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1336=\"Intra réseau\",$D$184,$C$184))+AU1336+AV1336+IF($C$207=\"non\",AW1336,0)+AZ1336+ BA1336+BB1336+IF($C$207=\"non\",BC1336,0)+BE1336+BG1336+IF($C$207=\"oui\",BJ1336,BL1336)))+(((J1336*(AP1336+IF($C$207=\"non\",AR1336,AQ1336)+(IF($C$207=\"non\",AS1336+AT1336,0))+AX1336+AY1336+BD1336+IF($C$207=\"non\",BF1336,0)+BH1336+IF($C$207=\"oui\",BI1336,BK1336)))*AB1336)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1336,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1336))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1336,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1336))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1336,Clients!$B$3:$U$200,19,FALSE)),AD1336=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1336,Clients!$B$3:$U$200,19,FALSE)),AD1336=\"Etranger hors UE\"),$G$200,L1336/K1336))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1336,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1336,Clients!$B$3:$U$200,18,FALSE)),L1336/I1336,VLOOKUP(D1336,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1336,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1336,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"(AB1337*(AL1337+AM1337+IF($C$207=\"non\",AN1337,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=0),$H$188*$C$206,IF(H1337=1,AO1337,AO1337*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1337=\"Intra réseau\",$D$184,$C$184))+AU1337+AV1337+IF($C$207=\"non\",AW1337,0)+AZ1337+BA1337+BB1337+IF($C$207=\"non\",BC1337,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1337,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1337))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1337,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1337))","v":0},{"$f":"(AB1337*(AK1337+AL1337+AM1337+IF($C$207=\"non\",AN1337,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=0),$H$188*$C$206,IF(H1337=1,AO1337,AO1337*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1337=\"Intra réseau\",$D$184,$C$184))+AU1337+AV1337+IF($C$207=\"non\",AW1337,0)+AZ1337+ BA1337+BB1337+IF($C$207=\"non\",BC1337,0)+BE1337+BG1337))+(((J1337*(AP1337+IF($C$207=\"non\",AR1337,AQ1337)+(IF($C$207=\"non\",AS1337+AT1337,0))+AX1337+AY1337+BD1337+IF($C$207=\"non\",BF1337,0)+BH1337))*AB1337)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1337,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1337))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1337,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1337))","v":0},{"$f":"(AB1337*(AK1337+AL1337+AM1337+IF($C$207=\"non\",AN1337,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=0),$H$188*$C$206,IF(H1337=1,AO1337,AO1337*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1337=\"Intra réseau\",$D$184,$C$184))+AU1337+AV1337+IF($C$207=\"non\",AW1337,0)+AZ1337+ BA1337+BB1337+IF($C$207=\"non\",BC1337,0)+BE1337+BG1337+IF($C$207=\"oui\",BJ1337,BL1337)))+(((J1337*(AP1337+IF($C$207=\"non\",AR1337,AQ1337)+(IF($C$207=\"non\",AS1337+AT1337,0))+AX1337+AY1337+BD1337+IF($C$207=\"non\",BF1337,0)+BH1337+IF($C$207=\"oui\",BI1337,BK1337)))*AB1337)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1337,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1337))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1337,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1337))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1337,Clients!$B$3:$U$200,19,FALSE)),AD1337=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1337,Clients!$B$3:$U$200,19,FALSE)),AD1337=\"Etranger hors UE\"),$G$200,L1337/K1337))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1337,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1337,Clients!$B$3:$U$200,18,FALSE)),L1337/I1337,VLOOKUP(D1337,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1337,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1337,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"(AB1338*(AL1338+AM1338+IF($C$207=\"non\",AN1338,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=0),$H$188*$C$206,IF(H1338=1,AO1338,AO1338*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1338=\"Intra réseau\",$D$184,$C$184))+AU1338+AV1338+IF($C$207=\"non\",AW1338,0)+AZ1338+BA1338+BB1338+IF($C$207=\"non\",BC1338,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1338,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1338))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1338,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1338))","v":0},{"$f":"(AB1338*(AK1338+AL1338+AM1338+IF($C$207=\"non\",AN1338,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=0),$H$188*$C$206,IF(H1338=1,AO1338,AO1338*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1338=\"Intra réseau\",$D$184,$C$184))+AU1338+AV1338+IF($C$207=\"non\",AW1338,0)+AZ1338+ BA1338+BB1338+IF($C$207=\"non\",BC1338,0)+BE1338+BG1338))+(((J1338*(AP1338+IF($C$207=\"non\",AR1338,AQ1338)+(IF($C$207=\"non\",AS1338+AT1338,0))+AX1338+AY1338+BD1338+IF($C$207=\"non\",BF1338,0)+BH1338))*AB1338)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1338,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1338))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1338,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1338))","v":0},{"$f":"(AB1338*(AK1338+AL1338+AM1338+IF($C$207=\"non\",AN1338,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=0),$H$188*$C$206,IF(H1338=1,AO1338,AO1338*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1338=\"Intra réseau\",$D$184,$C$184))+AU1338+AV1338+IF($C$207=\"non\",AW1338,0)+AZ1338+ BA1338+BB1338+IF($C$207=\"non\",BC1338,0)+BE1338+BG1338+IF($C$207=\"oui\",BJ1338,BL1338)))+(((J1338*(AP1338+IF($C$207=\"non\",AR1338,AQ1338)+(IF($C$207=\"non\",AS1338+AT1338,0))+AX1338+AY1338+BD1338+IF($C$207=\"non\",BF1338,0)+BH1338+IF($C$207=\"oui\",BI1338,BK1338)))*AB1338)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1338,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1338))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1338,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1338))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1338,Clients!$B$3:$U$200,19,FALSE)),AD1338=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1338,Clients!$B$3:$U$200,19,FALSE)),AD1338=\"Etranger hors UE\"),$G$200,L1338/K1338))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1338,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1338,Clients!$B$3:$U$200,18,FALSE)),L1338/I1338,VLOOKUP(D1338,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1338,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1338,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"(AB1339*(AL1339+AM1339+IF($C$207=\"non\",AN1339,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=0),$H$188*$C$206,IF(H1339=1,AO1339,AO1339*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1339=\"Intra réseau\",$D$184,$C$184))+AU1339+AV1339+IF($C$207=\"non\",AW1339,0)+AZ1339+BA1339+BB1339+IF($C$207=\"non\",BC1339,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1339,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1339))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1339,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1339))","v":0},{"$f":"(AB1339*(AK1339+AL1339+AM1339+IF($C$207=\"non\",AN1339,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=0),$H$188*$C$206,IF(H1339=1,AO1339,AO1339*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1339=\"Intra réseau\",$D$184,$C$184))+AU1339+AV1339+IF($C$207=\"non\",AW1339,0)+AZ1339+ BA1339+BB1339+IF($C$207=\"non\",BC1339,0)+BE1339+BG1339))+(((J1339*(AP1339+IF($C$207=\"non\",AR1339,AQ1339)+(IF($C$207=\"non\",AS1339+AT1339,0))+AX1339+AY1339+BD1339+IF($C$207=\"non\",BF1339,0)+BH1339))*AB1339)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1339,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1339))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1339,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1339))","v":0},{"$f":"(AB1339*(AK1339+AL1339+AM1339+IF($C$207=\"non\",AN1339,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=0),$H$188*$C$206,IF(H1339=1,AO1339,AO1339*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1339=\"Intra réseau\",$D$184,$C$184))+AU1339+AV1339+IF($C$207=\"non\",AW1339,0)+AZ1339+ BA1339+BB1339+IF($C$207=\"non\",BC1339,0)+BE1339+BG1339+IF($C$207=\"oui\",BJ1339,BL1339)))+(((J1339*(AP1339+IF($C$207=\"non\",AR1339,AQ1339)+(IF($C$207=\"non\",AS1339+AT1339,0))+AX1339+AY1339+BD1339+IF($C$207=\"non\",BF1339,0)+BH1339+IF($C$207=\"oui\",BI1339,BK1339)))*AB1339)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1339,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1339))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1339,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1339))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1339,Clients!$B$3:$U$200,19,FALSE)),AD1339=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1339,Clients!$B$3:$U$200,19,FALSE)),AD1339=\"Etranger hors UE\"),$G$200,L1339/K1339))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1339,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1339,Clients!$B$3:$U$200,18,FALSE)),L1339/I1339,VLOOKUP(D1339,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1339,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1339,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"(AB1340*(AL1340+AM1340+IF($C$207=\"non\",AN1340,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=0),$H$188*$C$206,IF(H1340=1,AO1340,AO1340*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1340=\"Intra réseau\",$D$184,$C$184))+AU1340+AV1340+IF($C$207=\"non\",AW1340,0)+AZ1340+BA1340+BB1340+IF($C$207=\"non\",BC1340,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1340,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1340))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1340,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1340))","v":0},{"$f":"(AB1340*(AK1340+AL1340+AM1340+IF($C$207=\"non\",AN1340,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=0),$H$188*$C$206,IF(H1340=1,AO1340,AO1340*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1340=\"Intra réseau\",$D$184,$C$184))+AU1340+AV1340+IF($C$207=\"non\",AW1340,0)+AZ1340+ BA1340+BB1340+IF($C$207=\"non\",BC1340,0)+BE1340+BG1340))+(((J1340*(AP1340+IF($C$207=\"non\",AR1340,AQ1340)+(IF($C$207=\"non\",AS1340+AT1340,0))+AX1340+AY1340+BD1340+IF($C$207=\"non\",BF1340,0)+BH1340))*AB1340)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1340,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1340))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1340,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1340))","v":0},{"$f":"(AB1340*(AK1340+AL1340+AM1340+IF($C$207=\"non\",AN1340,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=0),$H$188*$C$206,IF(H1340=1,AO1340,AO1340*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1340=\"Intra réseau\",$D$184,$C$184))+AU1340+AV1340+IF($C$207=\"non\",AW1340,0)+AZ1340+ BA1340+BB1340+IF($C$207=\"non\",BC1340,0)+BE1340+BG1340+IF($C$207=\"oui\",BJ1340,BL1340)))+(((J1340*(AP1340+IF($C$207=\"non\",AR1340,AQ1340)+(IF($C$207=\"non\",AS1340+AT1340,0))+AX1340+AY1340+BD1340+IF($C$207=\"non\",BF1340,0)+BH1340+IF($C$207=\"oui\",BI1340,BK1340)))*AB1340)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1340,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1340))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1340,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1340))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1340,Clients!$B$3:$U$200,19,FALSE)),AD1340=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1340,Clients!$B$3:$U$200,19,FALSE)),AD1340=\"Etranger hors UE\"),$G$200,L1340/K1340))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1340,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1340,Clients!$B$3:$U$200,18,FALSE)),L1340/I1340,VLOOKUP(D1340,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1340,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1340,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"(AB1341*(AL1341+AM1341+IF($C$207=\"non\",AN1341,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=0),$H$188*$C$206,IF(H1341=1,AO1341,AO1341*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1341=\"Intra réseau\",$D$184,$C$184))+AU1341+AV1341+IF($C$207=\"non\",AW1341,0)+AZ1341+BA1341+BB1341+IF($C$207=\"non\",BC1341,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1341,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1341))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1341,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1341))","v":0},{"$f":"(AB1341*(AK1341+AL1341+AM1341+IF($C$207=\"non\",AN1341,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=0),$H$188*$C$206,IF(H1341=1,AO1341,AO1341*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1341=\"Intra réseau\",$D$184,$C$184))+AU1341+AV1341+IF($C$207=\"non\",AW1341,0)+AZ1341+ BA1341+BB1341+IF($C$207=\"non\",BC1341,0)+BE1341+BG1341))+(((J1341*(AP1341+IF($C$207=\"non\",AR1341,AQ1341)+(IF($C$207=\"non\",AS1341+AT1341,0))+AX1341+AY1341+BD1341+IF($C$207=\"non\",BF1341,0)+BH1341))*AB1341)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1341,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1341))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1341,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1341))","v":0},{"$f":"(AB1341*(AK1341+AL1341+AM1341+IF($C$207=\"non\",AN1341,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=0),$H$188*$C$206,IF(H1341=1,AO1341,AO1341*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1341=\"Intra réseau\",$D$184,$C$184))+AU1341+AV1341+IF($C$207=\"non\",AW1341,0)+AZ1341+ BA1341+BB1341+IF($C$207=\"non\",BC1341,0)+BE1341+BG1341+IF($C$207=\"oui\",BJ1341,BL1341)))+(((J1341*(AP1341+IF($C$207=\"non\",AR1341,AQ1341)+(IF($C$207=\"non\",AS1341+AT1341,0))+AX1341+AY1341+BD1341+IF($C$207=\"non\",BF1341,0)+BH1341+IF($C$207=\"oui\",BI1341,BK1341)))*AB1341)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1341,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1341))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1341,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1341))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1341,Clients!$B$3:$U$200,19,FALSE)),AD1341=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1341,Clients!$B$3:$U$200,19,FALSE)),AD1341=\"Etranger hors UE\"),$G$200,L1341/K1341))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1341,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1341,Clients!$B$3:$U$200,18,FALSE)),L1341/I1341,VLOOKUP(D1341,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1341,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1341,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
[{"$f":"IF(OR(AI1342=\"Visa - CB\",AI1342=\"Mastercard - CB\"),\"CB\",AI1342)","v":"VPay"},{"$f":"IF(AE1342=\"Particulier\",AF1342,\"Commerciale\")","v":"Commerciale"},{"$f":"IF(OR(AG1342=\"France hors intra réseau\",AG1342=\"UE hors France\"),\"UE\",IF(OR(AG1342=\"Inter régional\",AG1342=\"Intra régional hors UE\"),\"hors UE\",AG1342))","v":"hors UE"},{"$f":"CONCATENATE(AD1342,AE1342,AF1342,AG1342,AH1342,AI1342,AJ1342)","v":"Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP"},{"$f":"(AB1342*(AL1342+AM1342+IF($C$207=\"non\",AN1342,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=0),$H$188*$C$206,IF(H1342=1,AO1342,AO1342*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1342=\"Intra réseau\",$D$184,$C$184))+AU1342+AV1342+IF($C$207=\"non\",AW1342,0)+AZ1342+BA1342+BB1342+IF($C$207=\"non\",BC1342,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1342,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1342))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1342,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1342))","v":0},{"$f":"(AB1342*(AK1342+AL1342+AM1342+IF($C$207=\"non\",AN1342,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=0),$H$188*$C$206,IF(H1342=1,AO1342,AO1342*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1342=\"Intra réseau\",$D$184,$C$184))+AU1342+AV1342+IF($C$207=\"non\",AW1342,0)+AZ1342+ BA1342+BB1342+IF($C$207=\"non\",BC1342,0)+BE1342+BG1342))+(((J1342*(AP1342+IF($C$207=\"non\",AR1342,AQ1342)+(IF($C$207=\"non\",AS1342+AT1342,0))+AX1342+AY1342+BD1342+IF($C$207=\"non\",BF1342,0)+BH1342))*AB1342)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1342,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1342))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1342,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1342))","v":0},{"$f":"(AB1342*(AK1342+AL1342+AM1342+IF($C$207=\"non\",AN1342,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=0),$H$188*$C$206,IF(H1342=1,AO1342,AO1342*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1342=\"Intra réseau\",$D$184,$C$184))+AU1342+AV1342+IF($C$207=\"non\",AW1342,0)+AZ1342+ BA1342+BB1342+IF($C$207=\"non\",BC1342,0)+BE1342+BG1342+IF($C$207=\"oui\",BJ1342,BL1342)))+(((J1342*(AP1342+IF($C$207=\"non\",AR1342,AQ1342)+(IF($C$207=\"non\",AS1342+AT1342,0))+AX1342+AY1342+BD1342+IF($C$207=\"non\",BF1342,0)+BH1342+IF($C$207=\"oui\",BI1342,BK1342)))*AB1342)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1342,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1342))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1342,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1342))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1342,Clients!$B$3:$U$200,19,FALSE)),AD1342=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1342,Clients!$B$3:$U$200,19,FALSE)),AD1342=\"Etranger hors UE\"),$G$200,L1342/K1342))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1342,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1342,Clients!$B$3:$U$200,18,FALSE)),L1342/I1342,VLOOKUP(D1342,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1342,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1342,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1342/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"(AB1343*(AL1343+AM1343+IF($C$207=\"non\",AN1343,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=0),$H$188*$C$206,IF(H1343=1,AO1343,AO1343*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1343=\"Intra réseau\",$D$184,$C$184))+AU1343+AV1343+IF($C$207=\"non\",AW1343,0)+AZ1343+BA1343+BB1343+IF($C$207=\"non\",BC1343,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1343,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1343))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1343,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1343))","v":0},{"$f":"(AB1343*(AK1343+AL1343+AM1343+IF($C$207=\"non\",AN1343,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=0),$H$188*$C$206,IF(H1343=1,AO1343,AO1343*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1343=\"Intra réseau\",$D$184,$C$184))+AU1343+AV1343+IF($C$207=\"non\",AW1343,0)+AZ1343+ BA1343+BB1343+IF($C$207=\"non\",BC1343,0)+BE1343+BG1343))+(((J1343*(AP1343+IF($C$207=\"non\",AR1343,AQ1343)+(IF($C$207=\"non\",AS1343+AT1343,0))+AX1343+AY1343+BD1343+IF($C$207=\"non\",BF1343,0)+BH1343))*AB1343)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1343,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1343))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1343,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1343))","v":0},{"$f":"(AB1343*(AK1343+AL1343+AM1343+IF($C$207=\"non\",AN1343,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=0),$H$188*$C$206,IF(H1343=1,AO1343,AO1343*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1343=\"Intra réseau\",$D$184,$C$184))+AU1343+AV1343+IF($C$207=\"non\",AW1343,0)+AZ1343+ BA1343+BB1343+IF($C$207=\"non\",BC1343,0)+BE1343+BG1343+IF($C$207=\"oui\",BJ1343,BL1343)))+(((J1343*(AP1343+IF($C$207=\"non\",AR1343,AQ1343)+(IF($C$207=\"non\",AS1343+AT1343,0))+AX1343+AY1343+BD1343+IF($C$207=\"non\",BF1343,0)+BH1343+IF($C$207=\"oui\",BI1343,BK1343)))*AB1343)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1343,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1343))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1343,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1343))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1343,Clients!$B$3:$U$200,19,FALSE)),AD1343=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1343,Clients!$B$3:$U$200,19,FALSE)),AD1343=\"Etranger hors UE\"),$G$200,L1343/K1343))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1343,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1343,Clients!$B$3:$U$200,18,FALSE)),L1343/I1343,VLOOKUP(D1343,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1343,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1343,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"(AB1344*(AL1344+AM1344+IF($C$207=\"non\",AN1344,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=0),$H$188*$C$206,IF(H1344=1,AO1344,AO1344*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1344=\"Intra réseau\",$D$184,$C$184))+AU1344+AV1344+IF($C$207=\"non\",AW1344,0)+AZ1344+BA1344+BB1344+IF($C$207=\"non\",BC1344,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1344,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1344))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1344,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1344))","v":0},{"$f":"(AB1344*(AK1344+AL1344+AM1344+IF($C$207=\"non\",AN1344,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=0),$H$188*$C$206,IF(H1344=1,AO1344,AO1344*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1344=\"Intra réseau\",$D$184,$C$184))+AU1344+AV1344+IF($C$207=\"non\",AW1344,0)+AZ1344+ BA1344+BB1344+IF($C$207=\"non\",BC1344,0)+BE1344+BG1344))+(((J1344*(AP1344+IF($C$207=\"non\",AR1344,AQ1344)+(IF($C$207=\"non\",AS1344+AT1344,0))+AX1344+AY1344+BD1344+IF($C$207=\"non\",BF1344,0)+BH1344))*AB1344)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1344,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1344))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1344,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1344))","v":0},{"$f":"(AB1344*(AK1344+AL1344+AM1344+IF($C$207=\"non\",AN1344,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=0),$H$188*$C$206,IF(H1344=1,AO1344,AO1344*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1344=\"Intra réseau\",$D$184,$C$184))+AU1344+AV1344+IF($C$207=\"non\",AW1344,0)+AZ1344+ BA1344+BB1344+IF($C$207=\"non\",BC1344,0)+BE1344+BG1344+IF($C$207=\"oui\",BJ1344,BL1344)))+(((J1344*(AP1344+IF($C$207=\"non\",AR1344,AQ1344)+(IF($C$207=\"non\",AS1344+AT1344,0))+AX1344+AY1344+BD1344+IF($C$207=\"non\",BF1344,0)+BH1344+IF($C$207=\"oui\",BI1344,BK1344)))*AB1344)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1344,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1344))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1344,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1344))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1344,Clients!$B$3:$U$200,19,FALSE)),AD1344=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1344,Clients!$B$3:$U$200,19,FALSE)),AD1344=\"Etranger hors UE\"),$G$200,L1344/K1344))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1344,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1344,Clients!$B$3:$U$200,18,FALSE)),L1344/I1344,VLOOKUP(D1344,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1344,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1344,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"(AB1345*(AL1345+AM1345+IF($C$207=\"non\",AN1345,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=0),$H$188*$C$206,IF(H1345=1,AO1345,AO1345*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1345=\"Intra réseau\",$D$184,$C$184))+AU1345+AV1345+IF($C$207=\"non\",AW1345,0)+AZ1345+BA1345+BB1345+IF($C$207=\"non\",BC1345,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1345,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1345))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1345,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1345))","v":0},{"$f":"(AB1345*(AK1345+AL1345+AM1345+IF($C$207=\"non\",AN1345,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=0),$H$188*$C$206,IF(H1345=1,AO1345,AO1345*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1345=\"Intra réseau\",$D$184,$C$184))+AU1345+AV1345+IF($C$207=\"non\",AW1345,0)+AZ1345+ BA1345+BB1345+IF($C$207=\"non\",BC1345,0)+BE1345+BG1345))+(((J1345*(AP1345+IF($C$207=\"non\",AR1345,AQ1345)+(IF($C$207=\"non\",AS1345+AT1345,0))+AX1345+AY1345+BD1345+IF($C$207=\"non\",BF1345,0)+BH1345))*AB1345)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1345,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1345))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1345,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1345))","v":0},{"$f":"(AB1345*(AK1345+AL1345+AM1345+IF($C$207=\"non\",AN1345,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=0),$H$188*$C$206,IF(H1345=1,AO1345,AO1345*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1345=\"Intra réseau\",$D$184,$C$184))+AU1345+AV1345+IF($C$207=\"non\",AW1345,0)+AZ1345+ BA1345+BB1345+IF($C$207=\"non\",BC1345,0)+BE1345+BG1345+IF($C$207=\"oui\",BJ1345,BL1345)))+(((J1345*(AP1345+IF($C$207=\"non\",AR1345,AQ1345)+(IF($C$207=\"non\",AS1345+AT1345,0))+AX1345+AY1345+BD1345+IF($C$207=\"non\",BF1345,0)+BH1345+IF($C$207=\"oui\",BI1345,BK1345)))*AB1345)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1345,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1345))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1345,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1345))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1345,Clients!$B$3:$U$200,19,FALSE)),AD1345=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1345,Clients!$B$3:$U$200,19,FALSE)),AD1345=\"Etranger hors UE\"),$G$200,L1345/K1345))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1345,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1345,Clients!$B$3:$U$200,18,FALSE)),L1345/I1345,VLOOKUP(D1345,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1345,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1345,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"(AB1346*(AL1346+AM1346+IF($C$207=\"non\",AN1346,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=0),$H$188*$C$206,IF(H1346=1,AO1346,AO1346*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1346=\"Intra réseau\",$D$184,$C$184))+AU1346+AV1346+IF($C$207=\"non\",AW1346,0)+AZ1346+BA1346+BB1346+IF($C$207=\"non\",BC1346,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1346,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1346))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1346,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1346))","v":0},{"$f":"(AB1346*(AK1346+AL1346+AM1346+IF($C$207=\"non\",AN1346,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=0),$H$188*$C$206,IF(H1346=1,AO1346,AO1346*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1346=\"Intra réseau\",$D$184,$C$184))+AU1346+AV1346+IF($C$207=\"non\",AW1346,0)+AZ1346+ BA1346+BB1346+IF($C$207=\"non\",BC1346,0)+BE1346+BG1346))+(((J1346*(AP1346+IF($C$207=\"non\",AR1346,AQ1346)+(IF($C$207=\"non\",AS1346+AT1346,0))+AX1346+AY1346+BD1346+IF($C$207=\"non\",BF1346,0)+BH1346))*AB1346)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1346,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1346))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1346,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1346))","v":0},{"$f":"(AB1346*(AK1346+AL1346+AM1346+IF($C$207=\"non\",AN1346,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=0),$H$188*$C$206,IF(H1346=1,AO1346,AO1346*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1346=\"Intra réseau\",$D$184,$C$184))+AU1346+AV1346+IF($C$207=\"non\",AW1346,0)+AZ1346+ BA1346+BB1346+IF($C$207=\"non\",BC1346,0)+BE1346+BG1346+IF($C$207=\"oui\",BJ1346,BL1346)))+(((J1346*(AP1346+IF($C$207=\"non\",AR1346,AQ1346)+(IF($C$207=\"non\",AS1346+AT1346,0))+AX1346+AY1346+BD1346+IF($C$207=\"non\",BF1346,0)+BH1346+IF($C$207=\"oui\",BI1346,BK1346)))*AB1346)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1346,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1346))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1346,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1346))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1346,Clients!$B$3:$U$200,19,FALSE)),AD1346=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1346,Clients!$B$3:$U$200,19,FALSE)),AD1346=\"Etranger hors UE\"),$G$200,L1346/K1346))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1346,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1346,Clients!$B$3:$U$200,18,FALSE)),L1346/I1346,VLOOKUP(D1346,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1346,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1346,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"(AB1347*(AL1347+AM1347+IF($C$207=\"non\",AN1347,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=0),$H$188*$C$206,IF(H1347=1,AO1347,AO1347*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1347=\"Intra réseau\",$D$184,$C$184))+AU1347+AV1347+IF($C$207=\"non\",AW1347,0)+AZ1347+BA1347+BB1347+IF($C$207=\"non\",BC1347,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1347,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1347))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1347,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1347))","v":0},{"$f":"(AB1347*(AK1347+AL1347+AM1347+IF($C$207=\"non\",AN1347,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=0),$H$188*$C$206,IF(H1347=1,AO1347,AO1347*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1347=\"Intra réseau\",$D$184,$C$184))+AU1347+AV1347+IF($C$207=\"non\",AW1347,0)+AZ1347+ BA1347+BB1347+IF($C$207=\"non\",BC1347,0)+BE1347+BG1347))+(((J1347*(AP1347+IF($C$207=\"non\",AR1347,AQ1347)+(IF($C$207=\"non\",AS1347+AT1347,0))+AX1347+AY1347+BD1347+IF($C$207=\"non\",BF1347,0)+BH1347))*AB1347)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1347,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1347))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1347,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1347))","v":0},{"$f":"(AB1347*(AK1347+AL1347+AM1347+IF($C$207=\"non\",AN1347,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=0),$H$188*$C$206,IF(H1347=1,AO1347,AO1347*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1347=\"Intra réseau\",$D$184,$C$184))+AU1347+AV1347+IF($C$207=\"non\",AW1347,0)+AZ1347+ BA1347+BB1347+IF($C$207=\"non\",BC1347,0)+BE1347+BG1347+IF($C$207=\"oui\",BJ1347,BL1347)))+(((J1347*(AP1347+IF($C$207=\"non\",AR1347,AQ1347)+(IF($C$207=\"non\",AS1347+AT1347,0))+AX1347+AY1347+BD1347+IF($C$207=\"non\",BF1347,0)+BH1347+IF($C$207=\"oui\",BI1347,BK1347)))*AB1347)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1347,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1347))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1347,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1347))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1347,Clients!$B$3:$U$200,19,FALSE)),AD1347=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1347,Clients!$B$3:$U$200,19,FALSE)),AD1347=\"Etranger hors UE\"),$G$200,L1347/K1347))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1347,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1347,Clients!$B$3:$U$200,18,FALSE)),L1347/I1347,VLOOKUP(D1347,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1347,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1347,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["VPay","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"(AB1348*(AL1348+AM1348+IF($C$207=\"non\",AN1348,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=0),$H$188*$C$206,IF(H1348=1,AO1348,AO1348*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1348=\"Intra réseau\",$D$184,$C$184))+AU1348+AV1348+IF($C$207=\"non\",AW1348,0)+AZ1348+BA1348+BB1348+IF($C$207=\"non\",BC1348,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1348,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1348))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1348,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1348))","v":0},{"$f":"(AB1348*(AK1348+AL1348+AM1348+IF($C$207=\"non\",AN1348,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=0),$H$188*$C$206,IF(H1348=1,AO1348,AO1348*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1348=\"Intra réseau\",$D$184,$C$184))+AU1348+AV1348+IF($C$207=\"non\",AW1348,0)+AZ1348+ BA1348+BB1348+IF($C$207=\"non\",BC1348,0)+BE1348+BG1348))+(((J1348*(AP1348+IF($C$207=\"non\",AR1348,AQ1348)+(IF($C$207=\"non\",AS1348+AT1348,0))+AX1348+AY1348+BD1348+IF($C$207=\"non\",BF1348,0)+BH1348))*AB1348)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1348,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1348))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1348,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1348))","v":0},{"$f":"(AB1348*(AK1348+AL1348+AM1348+IF($C$207=\"non\",AN1348,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=0),$H$188*$C$206,IF(H1348=1,AO1348,AO1348*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1348=\"Intra réseau\",$D$184,$C$184))+AU1348+AV1348+IF($C$207=\"non\",AW1348,0)+AZ1348+ BA1348+BB1348+IF($C$207=\"non\",BC1348,0)+BE1348+BG1348+IF($C$207=\"oui\",BJ1348,BL1348)))+(((J1348*(AP1348+IF($C$207=\"non\",AR1348,AQ1348)+(IF($C$207=\"non\",AS1348+AT1348,0))+AX1348+AY1348+BD1348+IF($C$207=\"non\",BF1348,0)+BH1348+IF($C$207=\"oui\",BI1348,BK1348)))*AB1348)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1348,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1348))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1348,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1348))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1348,Clients!$B$3:$U$200,19,FALSE)),AD1348=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1348,Clients!$B$3:$U$200,19,FALSE)),AD1348=\"Etranger hors UE\"),$G$200,L1348/K1348))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1348,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1348,Clients!$B$3:$U$200,18,FALSE)),L1348/I1348,VLOOKUP(D1348,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1348,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1348,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"(AB1349*(AL1349+AM1349+IF($C$207=\"non\",AN1349,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=0),$H$188*$C$206,IF(H1349=1,AO1349,AO1349*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1349=\"Intra réseau\",$D$184,$C$184))+AU1349+AV1349+IF($C$207=\"non\",AW1349,0)+AZ1349+BA1349+BB1349+IF($C$207=\"non\",BC1349,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1349,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1349))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1349,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1349))","v":0},{"$f":"(AB1349*(AK1349+AL1349+AM1349+IF($C$207=\"non\",AN1349,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=0),$H$188*$C$206,IF(H1349=1,AO1349,AO1349*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1349=\"Intra réseau\",$D$184,$C$184))+AU1349+AV1349+IF($C$207=\"non\",AW1349,0)+AZ1349+ BA1349+BB1349+IF($C$207=\"non\",BC1349,0)+BE1349+BG1349))+(((J1349*(AP1349+IF($C$207=\"non\",AR1349,AQ1349)+(IF($C$207=\"non\",AS1349+AT1349,0))+AX1349+AY1349+BD1349+IF($C$207=\"non\",BF1349,0)+BH1349))*AB1349)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1349,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1349))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1349,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1349))","v":0},{"$f":"(AB1349*(AK1349+AL1349+AM1349+IF($C$207=\"non\",AN1349,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=0),$H$188*$C$206,IF(H1349=1,AO1349,AO1349*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1349=\"Intra réseau\",$D$184,$C$184))+AU1349+AV1349+IF($C$207=\"non\",AW1349,0)+AZ1349+ BA1349+BB1349+IF($C$207=\"non\",BC1349,0)+BE1349+BG1349+IF($C$207=\"oui\",BJ1349,BL1349)))+(((J1349*(AP1349+IF($C$207=\"non\",AR1349,AQ1349)+(IF($C$207=\"non\",AS1349+AT1349,0))+AX1349+AY1349+BD1349+IF($C$207=\"non\",BF1349,0)+BH1349+IF($C$207=\"oui\",BI1349,BK1349)))*AB1349)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1349,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1349))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1349,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1349))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1349,Clients!$B$3:$U$200,19,FALSE)),AD1349=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1349,Clients!$B$3:$U$200,19,FALSE)),AD1349=\"Etranger hors UE\"),$G$200,L1349/K1349))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1349,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1349,Clients!$B$3:$U$200,18,FALSE)),L1349/I1349,VLOOKUP(D1349,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1349,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1349,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*R1349","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1349/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*U1349","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1349/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*X1349","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,S1349/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"V1349","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.65]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"(AB1350*(AL1350+AM1350+IF($C$207=\"non\",AN1350,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=0),$H$188*$C$206,IF(H1350=1,AO1350,AO1350*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1350=\"Intra réseau\",$D$184,$C$184))+AU1350+AV1350+IF($C$207=\"non\",AW1350,0)+AZ1350+BA1350+BB1350+IF($C$207=\"non\",BC1350,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1350,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1350))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1350,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1350))","v":0},{"$f":"(AB1350*(AK1350+AL1350+AM1350+IF($C$207=\"non\",AN1350,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=0),$H$188*$C$206,IF(H1350=1,AO1350,AO1350*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1350=\"Intra réseau\",$D$184,$C$184))+AU1350+AV1350+IF($C$207=\"non\",AW1350,0)+AZ1350+ BA1350+BB1350+IF($C$207=\"non\",BC1350,0)+BE1350+BG1350))+(((J1350*(AP1350+IF($C$207=\"non\",AR1350,AQ1350)+(IF($C$207=\"non\",AS1350+AT1350,0))+AX1350+AY1350+BD1350+IF($C$207=\"non\",BF1350,0)+BH1350))*AB1350)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1350,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1350))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1350,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1350))","v":0},{"$f":"(AB1350*(AK1350+AL1350+AM1350+IF($C$207=\"non\",AN1350,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=0),$H$188*$C$206,IF(H1350=1,AO1350,AO1350*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1350=\"Intra réseau\",$D$184,$C$184))+AU1350+AV1350+IF($C$207=\"non\",AW1350,0)+AZ1350+ BA1350+BB1350+IF($C$207=\"non\",BC1350,0)+BE1350+BG1350+IF($C$207=\"oui\",BJ1350,BL1350)))+(((J1350*(AP1350+IF($C$207=\"non\",AR1350,AQ1350)+(IF($C$207=\"non\",AS1350+AT1350,0))+AX1350+AY1350+BD1350+IF($C$207=\"non\",BF1350,0)+BH1350+IF($C$207=\"oui\",BI1350,BK1350)))*AB1350)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1350,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1350))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1350,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1350))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1350,Clients!$B$3:$U$200,19,FALSE)),AD1350=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1350,Clients!$B$3:$U$200,19,FALSE)),AD1350=\"Etranger hors UE\"),$G$200,L1350/K1350))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1350,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1350,Clients!$B$3:$U$200,18,FALSE)),L1350/I1350,VLOOKUP(D1350,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1350,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1350,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1350","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1350/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"(AB1351*(AL1351+AM1351+IF($C$207=\"non\",AN1351,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=0),$H$188*$C$206,IF(H1351=1,AO1351,AO1351*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1351=\"Intra réseau\",$D$184,$C$184))+AU1351+AV1351+IF($C$207=\"non\",AW1351,0)+AZ1351+BA1351+BB1351+IF($C$207=\"non\",BC1351,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1351,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1351))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1351,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1351))","v":0},{"$f":"(AB1351*(AK1351+AL1351+AM1351+IF($C$207=\"non\",AN1351,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=0),$H$188*$C$206,IF(H1351=1,AO1351,AO1351*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1351=\"Intra réseau\",$D$184,$C$184))+AU1351+AV1351+IF($C$207=\"non\",AW1351,0)+AZ1351+ BA1351+BB1351+IF($C$207=\"non\",BC1351,0)+BE1351+BG1351))+(((J1351*(AP1351+IF($C$207=\"non\",AR1351,AQ1351)+(IF($C$207=\"non\",AS1351+AT1351,0))+AX1351+AY1351+BD1351+IF($C$207=\"non\",BF1351,0)+BH1351))*AB1351)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1351,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1351))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1351,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1351))","v":0},{"$f":"(AB1351*(AK1351+AL1351+AM1351+IF($C$207=\"non\",AN1351,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=0),$H$188*$C$206,IF(H1351=1,AO1351,AO1351*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1351=\"Intra réseau\",$D$184,$C$184))+AU1351+AV1351+IF($C$207=\"non\",AW1351,0)+AZ1351+ BA1351+BB1351+IF($C$207=\"non\",BC1351,0)+BE1351+BG1351+IF($C$207=\"oui\",BJ1351,BL1351)))+(((J1351*(AP1351+IF($C$207=\"non\",AR1351,AQ1351)+(IF($C$207=\"non\",AS1351+AT1351,0))+AX1351+AY1351+BD1351+IF($C$207=\"non\",BF1351,0)+BH1351+IF($C$207=\"oui\",BI1351,BK1351)))*AB1351)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1351,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1351))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1351,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1351))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1351,Clients!$B$3:$U$200,19,FALSE)),AD1351=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1351,Clients!$B$3:$U$200,19,FALSE)),AD1351=\"Etranger hors UE\"),$G$200,L1351/K1351))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1351,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1351,Clients!$B$3:$U$200,18,FALSE)),L1351/I1351,VLOOKUP(D1351,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1351,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1351,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1351","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1351/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"(AB1352*(AL1352+AM1352+IF($C$207=\"non\",AN1352,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=0),$H$188*$C$206,IF(H1352=1,AO1352,AO1352*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1352=\"Intra réseau\",$D$184,$C$184))+AU1352+AV1352+IF($C$207=\"non\",AW1352,0)+AZ1352+BA1352+BB1352+IF($C$207=\"non\",BC1352,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1352,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1352))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1352,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1352))","v":0},{"$f":"(AB1352*(AK1352+AL1352+AM1352+IF($C$207=\"non\",AN1352,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=0),$H$188*$C$206,IF(H1352=1,AO1352,AO1352*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1352=\"Intra réseau\",$D$184,$C$184))+AU1352+AV1352+IF($C$207=\"non\",AW1352,0)+AZ1352+ BA1352+BB1352+IF($C$207=\"non\",BC1352,0)+BE1352+BG1352))+(((J1352*(AP1352+IF($C$207=\"non\",AR1352,AQ1352)+(IF($C$207=\"non\",AS1352+AT1352,0))+AX1352+AY1352+BD1352+IF($C$207=\"non\",BF1352,0)+BH1352))*AB1352)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1352,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1352))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1352,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1352))","v":0},{"$f":"(AB1352*(AK1352+AL1352+AM1352+IF($C$207=\"non\",AN1352,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=0),$H$188*$C$206,IF(H1352=1,AO1352,AO1352*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1352=\"Intra réseau\",$D$184,$C$184))+AU1352+AV1352+IF($C$207=\"non\",AW1352,0)+AZ1352+ BA1352+BB1352+IF($C$207=\"non\",BC1352,0)+BE1352+BG1352+IF($C$207=\"oui\",BJ1352,BL1352)))+(((J1352*(AP1352+IF($C$207=\"non\",AR1352,AQ1352)+(IF($C$207=\"non\",AS1352+AT1352,0))+AX1352+AY1352+BD1352+IF($C$207=\"non\",BF1352,0)+BH1352+IF($C$207=\"oui\",BI1352,BK1352)))*AB1352)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1352,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1352))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1352,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1352))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1352,Clients!$B$3:$U$200,19,FALSE)),AD1352=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1352,Clients!$B$3:$U$200,19,FALSE)),AD1352=\"Etranger hors UE\"),$G$200,L1352/K1352))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1352,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1352,Clients!$B$3:$U$200,18,FALSE)),L1352/I1352,VLOOKUP(D1352,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1352,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1352,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1352","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1352/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","UE","UEParticulierDDUE hors FranceVisaElectronP",{"$f":"(AB1353*(AL1353+AM1353+IF($C$207=\"non\",AN1353,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=0),$H$188*$C$206,IF(H1353=1,AO1353,AO1353*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1353=\"Intra réseau\",$D$184,$C$184))+AU1353+AV1353+IF($C$207=\"non\",AW1353,0)+AZ1353+BA1353+BB1353+IF($C$207=\"non\",BC1353,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1353,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1353))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1353,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1353))","v":0},{"$f":"(AB1353*(AK1353+AL1353+AM1353+IF($C$207=\"non\",AN1353,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=0),$H$188*$C$206,IF(H1353=1,AO1353,AO1353*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1353=\"Intra réseau\",$D$184,$C$184))+AU1353+AV1353+IF($C$207=\"non\",AW1353,0)+AZ1353+ BA1353+BB1353+IF($C$207=\"non\",BC1353,0)+BE1353+BG1353))+(((J1353*(AP1353+IF($C$207=\"non\",AR1353,AQ1353)+(IF($C$207=\"non\",AS1353+AT1353,0))+AX1353+AY1353+BD1353+IF($C$207=\"non\",BF1353,0)+BH1353))*AB1353)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1353,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1353))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1353,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1353))","v":0},{"$f":"(AB1353*(AK1353+AL1353+AM1353+IF($C$207=\"non\",AN1353,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=0),$H$188*$C$206,IF(H1353=1,AO1353,AO1353*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1353=\"Intra réseau\",$D$184,$C$184))+AU1353+AV1353+IF($C$207=\"non\",AW1353,0)+AZ1353+ BA1353+BB1353+IF($C$207=\"non\",BC1353,0)+BE1353+BG1353+IF($C$207=\"oui\",BJ1353,BL1353)))+(((J1353*(AP1353+IF($C$207=\"non\",AR1353,AQ1353)+(IF($C$207=\"non\",AS1353+AT1353,0))+AX1353+AY1353+BD1353+IF($C$207=\"non\",BF1353,0)+BH1353+IF($C$207=\"oui\",BI1353,BK1353)))*AB1353)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1353,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1353))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1353,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1353))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1353,Clients!$B$3:$U$200,19,FALSE)),AD1353=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1353,Clients!$B$3:$U$200,19,FALSE)),AD1353=\"Etranger hors UE\"),$G$200,L1353/K1353))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1353,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1353,Clients!$B$3:$U$200,18,FALSE)),L1353/I1353,VLOOKUP(D1353,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1353,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1353,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1353","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1353/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DD","UE","UEParticulierDDUE hors FranceVisaVisaP",{"$f":"(AB1354*(AL1354+AM1354+IF($C$207=\"non\",AN1354,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=0),$H$188*$C$206,IF(H1354=1,AO1354,AO1354*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1354=\"Intra réseau\",$D$184,$C$184))+AU1354+AV1354+IF($C$207=\"non\",AW1354,0)+AZ1354+BA1354+BB1354+IF($C$207=\"non\",BC1354,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1354,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1354))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1354,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1354))","v":0},{"$f":"(AB1354*(AK1354+AL1354+AM1354+IF($C$207=\"non\",AN1354,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=0),$H$188*$C$206,IF(H1354=1,AO1354,AO1354*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1354=\"Intra réseau\",$D$184,$C$184))+AU1354+AV1354+IF($C$207=\"non\",AW1354,0)+AZ1354+ BA1354+BB1354+IF($C$207=\"non\",BC1354,0)+BE1354+BG1354))+(((J1354*(AP1354+IF($C$207=\"non\",AR1354,AQ1354)+(IF($C$207=\"non\",AS1354+AT1354,0))+AX1354+AY1354+BD1354+IF($C$207=\"non\",BF1354,0)+BH1354))*AB1354)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1354,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1354))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1354,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1354))","v":0},{"$f":"(AB1354*(AK1354+AL1354+AM1354+IF($C$207=\"non\",AN1354,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=0),$H$188*$C$206,IF(H1354=1,AO1354,AO1354*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1354=\"Intra réseau\",$D$184,$C$184))+AU1354+AV1354+IF($C$207=\"non\",AW1354,0)+AZ1354+ BA1354+BB1354+IF($C$207=\"non\",BC1354,0)+BE1354+BG1354+IF($C$207=\"oui\",BJ1354,BL1354)))+(((J1354*(AP1354+IF($C$207=\"non\",AR1354,AQ1354)+(IF($C$207=\"non\",AS1354+AT1354,0))+AX1354+AY1354+BD1354+IF($C$207=\"non\",BF1354,0)+BH1354+IF($C$207=\"oui\",BI1354,BK1354)))*AB1354)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1354,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1354))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1354,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1354))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1354,Clients!$B$3:$U$200,19,FALSE)),AD1354=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1354,Clients!$B$3:$U$200,19,FALSE)),AD1354=\"Etranger hors UE\"),$G$200,L1354/K1354))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1354,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1354,Clients!$B$3:$U$200,18,FALSE)),L1354/I1354,VLOOKUP(D1354,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1354,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1354,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1354","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1354/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"(AB1355*(AL1355+AM1355+IF($C$207=\"non\",AN1355,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=0),$H$188*$C$206,IF(H1355=1,AO1355,AO1355*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1355=\"Intra réseau\",$D$184,$C$184))+AU1355+AV1355+IF($C$207=\"non\",AW1355,0)+AZ1355+BA1355+BB1355+IF($C$207=\"non\",BC1355,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1355,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1355))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1355,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1355))","v":0},{"$f":"(AB1355*(AK1355+AL1355+AM1355+IF($C$207=\"non\",AN1355,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=0),$H$188*$C$206,IF(H1355=1,AO1355,AO1355*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1355=\"Intra réseau\",$D$184,$C$184))+AU1355+AV1355+IF($C$207=\"non\",AW1355,0)+AZ1355+ BA1355+BB1355+IF($C$207=\"non\",BC1355,0)+BE1355+BG1355))+(((J1355*(AP1355+IF($C$207=\"non\",AR1355,AQ1355)+(IF($C$207=\"non\",AS1355+AT1355,0))+AX1355+AY1355+BD1355+IF($C$207=\"non\",BF1355,0)+BH1355))*AB1355)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1355,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1355))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1355,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1355))","v":0},{"$f":"(AB1355*(AK1355+AL1355+AM1355+IF($C$207=\"non\",AN1355,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=0),$H$188*$C$206,IF(H1355=1,AO1355,AO1355*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1355=\"Intra réseau\",$D$184,$C$184))+AU1355+AV1355+IF($C$207=\"non\",AW1355,0)+AZ1355+ BA1355+BB1355+IF($C$207=\"non\",BC1355,0)+BE1355+BG1355+IF($C$207=\"oui\",BJ1355,BL1355)))+(((J1355*(AP1355+IF($C$207=\"non\",AR1355,AQ1355)+(IF($C$207=\"non\",AS1355+AT1355,0))+AX1355+AY1355+BD1355+IF($C$207=\"non\",BF1355,0)+BH1355+IF($C$207=\"oui\",BI1355,BK1355)))*AB1355)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1355,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1355))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1355,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1355))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1355,Clients!$B$3:$U$200,19,FALSE)),AD1355=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1355,Clients!$B$3:$U$200,19,FALSE)),AD1355=\"Etranger hors UE\"),$G$200,L1355/K1355))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1355,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1355,Clients!$B$3:$U$200,18,FALSE)),L1355/I1355,VLOOKUP(D1355,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1355,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1355,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1355","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1355/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.55]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"(AB1356*(AL1356+AM1356+IF($C$207=\"non\",AN1356,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=0),$H$188*$C$206,IF(H1356=1,AO1356,AO1356*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1356=\"Intra réseau\",$D$184,$C$184))+AU1356+AV1356+IF($C$207=\"non\",AW1356,0)+AZ1356+BA1356+BB1356+IF($C$207=\"non\",BC1356,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1356,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1356))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1356,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1356))","v":0},{"$f":"(AB1356*(AK1356+AL1356+AM1356+IF($C$207=\"non\",AN1356,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=0),$H$188*$C$206,IF(H1356=1,AO1356,AO1356*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1356=\"Intra réseau\",$D$184,$C$184))+AU1356+AV1356+IF($C$207=\"non\",AW1356,0)+AZ1356+ BA1356+BB1356+IF($C$207=\"non\",BC1356,0)+BE1356+BG1356))+(((J1356*(AP1356+IF($C$207=\"non\",AR1356,AQ1356)+(IF($C$207=\"non\",AS1356+AT1356,0))+AX1356+AY1356+BD1356+IF($C$207=\"non\",BF1356,0)+BH1356))*AB1356)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1356,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1356))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1356,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1356))","v":0},{"$f":"(AB1356*(AK1356+AL1356+AM1356+IF($C$207=\"non\",AN1356,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=0),$H$188*$C$206,IF(H1356=1,AO1356,AO1356*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1356=\"Intra réseau\",$D$184,$C$184))+AU1356+AV1356+IF($C$207=\"non\",AW1356,0)+AZ1356+ BA1356+BB1356+IF($C$207=\"non\",BC1356,0)+BE1356+BG1356+IF($C$207=\"oui\",BJ1356,BL1356)))+(((J1356*(AP1356+IF($C$207=\"non\",AR1356,AQ1356)+(IF($C$207=\"non\",AS1356+AT1356,0))+AX1356+AY1356+BD1356+IF($C$207=\"non\",BF1356,0)+BH1356+IF($C$207=\"oui\",BI1356,BK1356)))*AB1356)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1356,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1356))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1356,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1356))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1356,Clients!$B$3:$U$200,19,FALSE)),AD1356=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1356,Clients!$B$3:$U$200,19,FALSE)),AD1356=\"Etranger hors UE\"),$G$200,L1356/K1356))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1356,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1356,Clients!$B$3:$U$200,18,FALSE)),L1356/I1356,VLOOKUP(D1356,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1356,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1356,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"(AB1357*(AL1357+AM1357+IF($C$207=\"non\",AN1357,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=0),$H$188*$C$206,IF(H1357=1,AO1357,AO1357*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1357=\"Intra réseau\",$D$184,$C$184))+AU1357+AV1357+IF($C$207=\"non\",AW1357,0)+AZ1357+BA1357+BB1357+IF($C$207=\"non\",BC1357,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1357,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1357))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1357,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1357))","v":0},{"$f":"(AB1357*(AK1357+AL1357+AM1357+IF($C$207=\"non\",AN1357,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=0),$H$188*$C$206,IF(H1357=1,AO1357,AO1357*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1357=\"Intra réseau\",$D$184,$C$184))+AU1357+AV1357+IF($C$207=\"non\",AW1357,0)+AZ1357+ BA1357+BB1357+IF($C$207=\"non\",BC1357,0)+BE1357+BG1357))+(((J1357*(AP1357+IF($C$207=\"non\",AR1357,AQ1357)+(IF($C$207=\"non\",AS1357+AT1357,0))+AX1357+AY1357+BD1357+IF($C$207=\"non\",BF1357,0)+BH1357))*AB1357)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1357,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1357))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1357,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1357))","v":0},{"$f":"(AB1357*(AK1357+AL1357+AM1357+IF($C$207=\"non\",AN1357,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=0),$H$188*$C$206,IF(H1357=1,AO1357,AO1357*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1357=\"Intra réseau\",$D$184,$C$184))+AU1357+AV1357+IF($C$207=\"non\",AW1357,0)+AZ1357+ BA1357+BB1357+IF($C$207=\"non\",BC1357,0)+BE1357+BG1357+IF($C$207=\"oui\",BJ1357,BL1357)))+(((J1357*(AP1357+IF($C$207=\"non\",AR1357,AQ1357)+(IF($C$207=\"non\",AS1357+AT1357,0))+AX1357+AY1357+BD1357+IF($C$207=\"non\",BF1357,0)+BH1357+IF($C$207=\"oui\",BI1357,BK1357)))*AB1357)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1357,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1357))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1357,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1357))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1357,Clients!$B$3:$U$200,19,FALSE)),AD1357=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1357,Clients!$B$3:$U$200,19,FALSE)),AD1357=\"Etranger hors UE\"),$G$200,L1357/K1357))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1357,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1357,Clients!$B$3:$U$200,18,FALSE)),L1357/I1357,VLOOKUP(D1357,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1357,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1357,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.8]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"(AB1358*(AL1358+AM1358+IF($C$207=\"non\",AN1358,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=0),$H$188*$C$206,IF(H1358=1,AO1358,AO1358*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1358=\"Intra réseau\",$D$184,$C$184))+AU1358+AV1358+IF($C$207=\"non\",AW1358,0)+AZ1358+BA1358+BB1358+IF($C$207=\"non\",BC1358,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1358,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1358))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1358,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1358))","v":0},{"$f":"(AB1358*(AK1358+AL1358+AM1358+IF($C$207=\"non\",AN1358,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=0),$H$188*$C$206,IF(H1358=1,AO1358,AO1358*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1358=\"Intra réseau\",$D$184,$C$184))+AU1358+AV1358+IF($C$207=\"non\",AW1358,0)+AZ1358+ BA1358+BB1358+IF($C$207=\"non\",BC1358,0)+BE1358+BG1358))+(((J1358*(AP1358+IF($C$207=\"non\",AR1358,AQ1358)+(IF($C$207=\"non\",AS1358+AT1358,0))+AX1358+AY1358+BD1358+IF($C$207=\"non\",BF1358,0)+BH1358))*AB1358)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1358,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1358))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1358,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1358))","v":0},{"$f":"(AB1358*(AK1358+AL1358+AM1358+IF($C$207=\"non\",AN1358,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=0),$H$188*$C$206,IF(H1358=1,AO1358,AO1358*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1358=\"Intra réseau\",$D$184,$C$184))+AU1358+AV1358+IF($C$207=\"non\",AW1358,0)+AZ1358+ BA1358+BB1358+IF($C$207=\"non\",BC1358,0)+BE1358+BG1358+IF($C$207=\"oui\",BJ1358,BL1358)))+(((J1358*(AP1358+IF($C$207=\"non\",AR1358,AQ1358)+(IF($C$207=\"non\",AS1358+AT1358,0))+AX1358+AY1358+BD1358+IF($C$207=\"non\",BF1358,0)+BH1358+IF($C$207=\"oui\",BI1358,BK1358)))*AB1358)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1358,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1358))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1358,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1358))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1358,Clients!$B$3:$U$200,19,FALSE)),AD1358=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1358,Clients!$B$3:$U$200,19,FALSE)),AD1358=\"Etranger hors UE\"),$G$200,L1358/K1358))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1358,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1358,Clients!$B$3:$U$200,18,FALSE)),L1358/I1358,VLOOKUP(D1358,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1358,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1358,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"(AB1359*(AL1359+AM1359+IF($C$207=\"non\",AN1359,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=0),$H$188*$C$206,IF(H1359=1,AO1359,AO1359*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1359=\"Intra réseau\",$D$184,$C$184))+AU1359+AV1359+IF($C$207=\"non\",AW1359,0)+AZ1359+BA1359+BB1359+IF($C$207=\"non\",BC1359,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1359,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1359))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1359,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1359))","v":0},{"$f":"(AB1359*(AK1359+AL1359+AM1359+IF($C$207=\"non\",AN1359,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=0),$H$188*$C$206,IF(H1359=1,AO1359,AO1359*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1359=\"Intra réseau\",$D$184,$C$184))+AU1359+AV1359+IF($C$207=\"non\",AW1359,0)+AZ1359+ BA1359+BB1359+IF($C$207=\"non\",BC1359,0)+BE1359+BG1359))+(((J1359*(AP1359+IF($C$207=\"non\",AR1359,AQ1359)+(IF($C$207=\"non\",AS1359+AT1359,0))+AX1359+AY1359+BD1359+IF($C$207=\"non\",BF1359,0)+BH1359))*AB1359)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1359,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1359))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1359,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1359))","v":0},{"$f":"(AB1359*(AK1359+AL1359+AM1359+IF($C$207=\"non\",AN1359,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=0),$H$188*$C$206,IF(H1359=1,AO1359,AO1359*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1359=\"Intra réseau\",$D$184,$C$184))+AU1359+AV1359+IF($C$207=\"non\",AW1359,0)+AZ1359+ BA1359+BB1359+IF($C$207=\"non\",BC1359,0)+BE1359+BG1359+IF($C$207=\"oui\",BJ1359,BL1359)))+(((J1359*(AP1359+IF($C$207=\"non\",AR1359,AQ1359)+(IF($C$207=\"non\",AS1359+AT1359,0))+AX1359+AY1359+BD1359+IF($C$207=\"non\",BF1359,0)+BH1359+IF($C$207=\"oui\",BI1359,BK1359)))*AB1359)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1359,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1359))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1359,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1359))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1359,Clients!$B$3:$U$200,19,FALSE)),AD1359=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1359,Clients!$B$3:$U$200,19,FALSE)),AD1359=\"Etranger hors UE\"),$G$200,L1359/K1359))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1359,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1359,Clients!$B$3:$U$200,18,FALSE)),L1359/I1359,VLOOKUP(D1359,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1359,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1359,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"(AB1360*(AL1360+AM1360+IF($C$207=\"non\",AN1360,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=0),$H$188*$C$206,IF(H1360=1,AO1360,AO1360*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1360=\"Intra réseau\",$D$184,$C$184))+AU1360+AV1360+IF($C$207=\"non\",AW1360,0)+AZ1360+BA1360+BB1360+IF($C$207=\"non\",BC1360,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1360,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1360))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1360,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1360))","v":0},{"$f":"(AB1360*(AK1360+AL1360+AM1360+IF($C$207=\"non\",AN1360,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=0),$H$188*$C$206,IF(H1360=1,AO1360,AO1360*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1360=\"Intra réseau\",$D$184,$C$184))+AU1360+AV1360+IF($C$207=\"non\",AW1360,0)+AZ1360+ BA1360+BB1360+IF($C$207=\"non\",BC1360,0)+BE1360+BG1360))+(((J1360*(AP1360+IF($C$207=\"non\",AR1360,AQ1360)+(IF($C$207=\"non\",AS1360+AT1360,0))+AX1360+AY1360+BD1360+IF($C$207=\"non\",BF1360,0)+BH1360))*AB1360)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1360,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1360))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1360,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1360))","v":0},{"$f":"(AB1360*(AK1360+AL1360+AM1360+IF($C$207=\"non\",AN1360,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=0),$H$188*$C$206,IF(H1360=1,AO1360,AO1360*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1360=\"Intra réseau\",$D$184,$C$184))+AU1360+AV1360+IF($C$207=\"non\",AW1360,0)+AZ1360+ BA1360+BB1360+IF($C$207=\"non\",BC1360,0)+BE1360+BG1360+IF($C$207=\"oui\",BJ1360,BL1360)))+(((J1360*(AP1360+IF($C$207=\"non\",AR1360,AQ1360)+(IF($C$207=\"non\",AS1360+AT1360,0))+AX1360+AY1360+BD1360+IF($C$207=\"non\",BF1360,0)+BH1360+IF($C$207=\"oui\",BI1360,BK1360)))*AB1360)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1360,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1360))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1360,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1360))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1360,Clients!$B$3:$U$200,19,FALSE)),AD1360=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1360,Clients!$B$3:$U$200,19,FALSE)),AD1360=\"Etranger hors UE\"),$G$200,L1360/K1360))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1360,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1360,Clients!$B$3:$U$200,18,FALSE)),L1360/I1360,VLOOKUP(D1360,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1360,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1360,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"(AB1361*(AL1361+AM1361+IF($C$207=\"non\",AN1361,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=0),$H$188*$C$206,IF(H1361=1,AO1361,AO1361*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1361=\"Intra réseau\",$D$184,$C$184))+AU1361+AV1361+IF($C$207=\"non\",AW1361,0)+AZ1361+BA1361+BB1361+IF($C$207=\"non\",BC1361,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1361,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1361))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1361,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1361))","v":0},{"$f":"(AB1361*(AK1361+AL1361+AM1361+IF($C$207=\"non\",AN1361,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=0),$H$188*$C$206,IF(H1361=1,AO1361,AO1361*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1361=\"Intra réseau\",$D$184,$C$184))+AU1361+AV1361+IF($C$207=\"non\",AW1361,0)+AZ1361+ BA1361+BB1361+IF($C$207=\"non\",BC1361,0)+BE1361+BG1361))+(((J1361*(AP1361+IF($C$207=\"non\",AR1361,AQ1361)+(IF($C$207=\"non\",AS1361+AT1361,0))+AX1361+AY1361+BD1361+IF($C$207=\"non\",BF1361,0)+BH1361))*AB1361)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1361,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1361))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1361,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1361))","v":0},{"$f":"(AB1361*(AK1361+AL1361+AM1361+IF($C$207=\"non\",AN1361,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=0),$H$188*$C$206,IF(H1361=1,AO1361,AO1361*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1361=\"Intra réseau\",$D$184,$C$184))+AU1361+AV1361+IF($C$207=\"non\",AW1361,0)+AZ1361+ BA1361+BB1361+IF($C$207=\"non\",BC1361,0)+BE1361+BG1361+IF($C$207=\"oui\",BJ1361,BL1361)))+(((J1361*(AP1361+IF($C$207=\"non\",AR1361,AQ1361)+(IF($C$207=\"non\",AS1361+AT1361,0))+AX1361+AY1361+BD1361+IF($C$207=\"non\",BF1361,0)+BH1361+IF($C$207=\"oui\",BI1361,BK1361)))*AB1361)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1361,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1361))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1361,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1361))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1361,Clients!$B$3:$U$200,19,FALSE)),AD1361=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1361,Clients!$B$3:$U$200,19,FALSE)),AD1361=\"Etranger hors UE\"),$G$200,L1361/K1361))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1361,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1361,Clients!$B$3:$U$200,18,FALSE)),L1361/I1361,VLOOKUP(D1361,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1361,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1361,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"(AB1362*(AL1362+AM1362+IF($C$207=\"non\",AN1362,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=0),$H$188*$C$206,IF(H1362=1,AO1362,AO1362*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1362=\"Intra réseau\",$D$184,$C$184))+AU1362+AV1362+IF($C$207=\"non\",AW1362,0)+AZ1362+BA1362+BB1362+IF($C$207=\"non\",BC1362,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1362,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1362))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1362,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1362))","v":0},{"$f":"(AB1362*(AK1362+AL1362+AM1362+IF($C$207=\"non\",AN1362,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=0),$H$188*$C$206,IF(H1362=1,AO1362,AO1362*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1362=\"Intra réseau\",$D$184,$C$184))+AU1362+AV1362+IF($C$207=\"non\",AW1362,0)+AZ1362+ BA1362+BB1362+IF($C$207=\"non\",BC1362,0)+BE1362+BG1362))+(((J1362*(AP1362+IF($C$207=\"non\",AR1362,AQ1362)+(IF($C$207=\"non\",AS1362+AT1362,0))+AX1362+AY1362+BD1362+IF($C$207=\"non\",BF1362,0)+BH1362))*AB1362)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1362,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1362))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1362,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1362))","v":0},{"$f":"(AB1362*(AK1362+AL1362+AM1362+IF($C$207=\"non\",AN1362,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=0),$H$188*$C$206,IF(H1362=1,AO1362,AO1362*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1362=\"Intra réseau\",$D$184,$C$184))+AU1362+AV1362+IF($C$207=\"non\",AW1362,0)+AZ1362+ BA1362+BB1362+IF($C$207=\"non\",BC1362,0)+BE1362+BG1362+IF($C$207=\"oui\",BJ1362,BL1362)))+(((J1362*(AP1362+IF($C$207=\"non\",AR1362,AQ1362)+(IF($C$207=\"non\",AS1362+AT1362,0))+AX1362+AY1362+BD1362+IF($C$207=\"non\",BF1362,0)+BH1362+IF($C$207=\"oui\",BI1362,BK1362)))*AB1362)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1362,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1362))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1362,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1362))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1362,Clients!$B$3:$U$200,19,FALSE)),AD1362=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1362,Clients!$B$3:$U$200,19,FALSE)),AD1362=\"Etranger hors UE\"),$G$200,L1362/K1362))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1362,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1362,Clients!$B$3:$U$200,18,FALSE)),L1362/I1362,VLOOKUP(D1362,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1362,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1362,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"(AB1363*(AL1363+AM1363+IF($C$207=\"non\",AN1363,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=0),$H$188*$C$206,IF(H1363=1,AO1363,AO1363*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1363=\"Intra réseau\",$D$184,$C$184))+AU1363+AV1363+IF($C$207=\"non\",AW1363,0)+AZ1363+BA1363+BB1363+IF($C$207=\"non\",BC1363,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1363,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1363))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1363,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1363))","v":0},{"$f":"(AB1363*(AK1363+AL1363+AM1363+IF($C$207=\"non\",AN1363,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=0),$H$188*$C$206,IF(H1363=1,AO1363,AO1363*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1363=\"Intra réseau\",$D$184,$C$184))+AU1363+AV1363+IF($C$207=\"non\",AW1363,0)+AZ1363+ BA1363+BB1363+IF($C$207=\"non\",BC1363,0)+BE1363+BG1363))+(((J1363*(AP1363+IF($C$207=\"non\",AR1363,AQ1363)+(IF($C$207=\"non\",AS1363+AT1363,0))+AX1363+AY1363+BD1363+IF($C$207=\"non\",BF1363,0)+BH1363))*AB1363)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1363,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1363))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1363,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1363))","v":0},{"$f":"(AB1363*(AK1363+AL1363+AM1363+IF($C$207=\"non\",AN1363,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=0),$H$188*$C$206,IF(H1363=1,AO1363,AO1363*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1363=\"Intra réseau\",$D$184,$C$184))+AU1363+AV1363+IF($C$207=\"non\",AW1363,0)+AZ1363+ BA1363+BB1363+IF($C$207=\"non\",BC1363,0)+BE1363+BG1363+IF($C$207=\"oui\",BJ1363,BL1363)))+(((J1363*(AP1363+IF($C$207=\"non\",AR1363,AQ1363)+(IF($C$207=\"non\",AS1363+AT1363,0))+AX1363+AY1363+BD1363+IF($C$207=\"non\",BF1363,0)+BH1363+IF($C$207=\"oui\",BI1363,BK1363)))*AB1363)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1363,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1363))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1363,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1363))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1363,Clients!$B$3:$U$200,19,FALSE)),AD1363=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1363,Clients!$B$3:$U$200,19,FALSE)),AD1363=\"Etranger hors UE\"),$G$200,L1363/K1363))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1363,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1363,Clients!$B$3:$U$200,18,FALSE)),L1363/I1363,VLOOKUP(D1363,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1363,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1363,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"(AB1364*(AL1364+AM1364+IF($C$207=\"non\",AN1364,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=0),$H$188*$C$206,IF(H1364=1,AO1364,AO1364*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1364=\"Intra réseau\",$D$184,$C$184))+AU1364+AV1364+IF($C$207=\"non\",AW1364,0)+AZ1364+BA1364+BB1364+IF($C$207=\"non\",BC1364,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1364,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1364))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1364,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1364))","v":0},{"$f":"(AB1364*(AK1364+AL1364+AM1364+IF($C$207=\"non\",AN1364,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=0),$H$188*$C$206,IF(H1364=1,AO1364,AO1364*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1364=\"Intra réseau\",$D$184,$C$184))+AU1364+AV1364+IF($C$207=\"non\",AW1364,0)+AZ1364+ BA1364+BB1364+IF($C$207=\"non\",BC1364,0)+BE1364+BG1364))+(((J1364*(AP1364+IF($C$207=\"non\",AR1364,AQ1364)+(IF($C$207=\"non\",AS1364+AT1364,0))+AX1364+AY1364+BD1364+IF($C$207=\"non\",BF1364,0)+BH1364))*AB1364)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1364,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1364))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1364,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1364))","v":0},{"$f":"(AB1364*(AK1364+AL1364+AM1364+IF($C$207=\"non\",AN1364,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=0),$H$188*$C$206,IF(H1364=1,AO1364,AO1364*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1364=\"Intra réseau\",$D$184,$C$184))+AU1364+AV1364+IF($C$207=\"non\",AW1364,0)+AZ1364+ BA1364+BB1364+IF($C$207=\"non\",BC1364,0)+BE1364+BG1364+IF($C$207=\"oui\",BJ1364,BL1364)))+(((J1364*(AP1364+IF($C$207=\"non\",AR1364,AQ1364)+(IF($C$207=\"non\",AS1364+AT1364,0))+AX1364+AY1364+BD1364+IF($C$207=\"non\",BF1364,0)+BH1364+IF($C$207=\"oui\",BI1364,BK1364)))*AB1364)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1364,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1364))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1364,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1364))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1364,Clients!$B$3:$U$200,19,FALSE)),AD1364=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1364,Clients!$B$3:$U$200,19,FALSE)),AD1364=\"Etranger hors UE\"),$G$200,L1364/K1364))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1364,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1364,Clients!$B$3:$U$200,18,FALSE)),L1364/I1364,VLOOKUP(D1364,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1364,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1364,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","DI","UE","UEParticulierDIUE hors FranceVisaElectronP",{"$f":"(AB1365*(AL1365+AM1365+IF($C$207=\"non\",AN1365,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=0),$H$188*$C$206,IF(H1365=1,AO1365,AO1365*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1365=\"Intra réseau\",$D$184,$C$184))+AU1365+AV1365+IF($C$207=\"non\",AW1365,0)+AZ1365+BA1365+BB1365+IF($C$207=\"non\",BC1365,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1365,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1365))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1365,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1365))","v":0},{"$f":"(AB1365*(AK1365+AL1365+AM1365+IF($C$207=\"non\",AN1365,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=0),$H$188*$C$206,IF(H1365=1,AO1365,AO1365*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1365=\"Intra réseau\",$D$184,$C$184))+AU1365+AV1365+IF($C$207=\"non\",AW1365,0)+AZ1365+ BA1365+BB1365+IF($C$207=\"non\",BC1365,0)+BE1365+BG1365))+(((J1365*(AP1365+IF($C$207=\"non\",AR1365,AQ1365)+(IF($C$207=\"non\",AS1365+AT1365,0))+AX1365+AY1365+BD1365+IF($C$207=\"non\",BF1365,0)+BH1365))*AB1365)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1365,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1365))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1365,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1365))","v":0},{"$f":"(AB1365*(AK1365+AL1365+AM1365+IF($C$207=\"non\",AN1365,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=0),$H$188*$C$206,IF(H1365=1,AO1365,AO1365*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1365=\"Intra réseau\",$D$184,$C$184))+AU1365+AV1365+IF($C$207=\"non\",AW1365,0)+AZ1365+ BA1365+BB1365+IF($C$207=\"non\",BC1365,0)+BE1365+BG1365+IF($C$207=\"oui\",BJ1365,BL1365)))+(((J1365*(AP1365+IF($C$207=\"non\",AR1365,AQ1365)+(IF($C$207=\"non\",AS1365+AT1365,0))+AX1365+AY1365+BD1365+IF($C$207=\"non\",BF1365,0)+BH1365+IF($C$207=\"oui\",BI1365,BK1365)))*AB1365)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1365,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1365))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1365,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1365))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1365,Clients!$B$3:$U$200,19,FALSE)),AD1365=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1365,Clients!$B$3:$U$200,19,FALSE)),AD1365=\"Etranger hors UE\"),$G$200,L1365/K1365))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1365,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1365,Clients!$B$3:$U$200,18,FALSE)),L1365/I1365,VLOOKUP(D1365,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1365,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1365,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1365","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1365/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","DI","UE","UEParticulierDIUE hors FranceVisaVisaP",{"$f":"(AB1366*(AL1366+AM1366+IF($C$207=\"non\",AN1366,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=0),$H$188*$C$206,IF(H1366=1,AO1366,AO1366*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1366=\"Intra réseau\",$D$184,$C$184))+AU1366+AV1366+IF($C$207=\"non\",AW1366,0)+AZ1366+BA1366+BB1366+IF($C$207=\"non\",BC1366,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1366,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1366))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1366,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1366))","v":0},{"$f":"(AB1366*(AK1366+AL1366+AM1366+IF($C$207=\"non\",AN1366,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=0),$H$188*$C$206,IF(H1366=1,AO1366,AO1366*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1366=\"Intra réseau\",$D$184,$C$184))+AU1366+AV1366+IF($C$207=\"non\",AW1366,0)+AZ1366+ BA1366+BB1366+IF($C$207=\"non\",BC1366,0)+BE1366+BG1366))+(((J1366*(AP1366+IF($C$207=\"non\",AR1366,AQ1366)+(IF($C$207=\"non\",AS1366+AT1366,0))+AX1366+AY1366+BD1366+IF($C$207=\"non\",BF1366,0)+BH1366))*AB1366)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1366,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1366))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1366,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1366))","v":0},{"$f":"(AB1366*(AK1366+AL1366+AM1366+IF($C$207=\"non\",AN1366,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=0),$H$188*$C$206,IF(H1366=1,AO1366,AO1366*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1366=\"Intra réseau\",$D$184,$C$184))+AU1366+AV1366+IF($C$207=\"non\",AW1366,0)+AZ1366+ BA1366+BB1366+IF($C$207=\"non\",BC1366,0)+BE1366+BG1366+IF($C$207=\"oui\",BJ1366,BL1366)))+(((J1366*(AP1366+IF($C$207=\"non\",AR1366,AQ1366)+(IF($C$207=\"non\",AS1366+AT1366,0))+AX1366+AY1366+BD1366+IF($C$207=\"non\",BF1366,0)+BH1366+IF($C$207=\"oui\",BI1366,BK1366)))*AB1366)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1366,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1366))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1366,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1366))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1366,Clients!$B$3:$U$200,19,FALSE)),AD1366=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1366,Clients!$B$3:$U$200,19,FALSE)),AD1366=\"Etranger hors UE\"),$G$200,L1366/K1366))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1366,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1366,Clients!$B$3:$U$200,18,FALSE)),L1366/I1366,VLOOKUP(D1366,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1366,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1366,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1366","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1366/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","DI","UE","UEParticulierDIUE hors FranceVisaVPayP",{"$f":"(AB1367*(AL1367+AM1367+IF($C$207=\"non\",AN1367,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=0),$H$188*$C$206,IF(H1367=1,AO1367,AO1367*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1367=\"Intra réseau\",$D$184,$C$184))+AU1367+AV1367+IF($C$207=\"non\",AW1367,0)+AZ1367+BA1367+BB1367+IF($C$207=\"non\",BC1367,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1367,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1367))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1367,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1367))","v":0},{"$f":"(AB1367*(AK1367+AL1367+AM1367+IF($C$207=\"non\",AN1367,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=0),$H$188*$C$206,IF(H1367=1,AO1367,AO1367*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1367=\"Intra réseau\",$D$184,$C$184))+AU1367+AV1367+IF($C$207=\"non\",AW1367,0)+AZ1367+ BA1367+BB1367+IF($C$207=\"non\",BC1367,0)+BE1367+BG1367))+(((J1367*(AP1367+IF($C$207=\"non\",AR1367,AQ1367)+(IF($C$207=\"non\",AS1367+AT1367,0))+AX1367+AY1367+BD1367+IF($C$207=\"non\",BF1367,0)+BH1367))*AB1367)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1367,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1367))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1367,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1367))","v":0},{"$f":"(AB1367*(AK1367+AL1367+AM1367+IF($C$207=\"non\",AN1367,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=0),$H$188*$C$206,IF(H1367=1,AO1367,AO1367*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1367=\"Intra réseau\",$D$184,$C$184))+AU1367+AV1367+IF($C$207=\"non\",AW1367,0)+AZ1367+ BA1367+BB1367+IF($C$207=\"non\",BC1367,0)+BE1367+BG1367+IF($C$207=\"oui\",BJ1367,BL1367)))+(((J1367*(AP1367+IF($C$207=\"non\",AR1367,AQ1367)+(IF($C$207=\"non\",AS1367+AT1367,0))+AX1367+AY1367+BD1367+IF($C$207=\"non\",BF1367,0)+BH1367+IF($C$207=\"oui\",BI1367,BK1367)))*AB1367)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1367,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1367))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1367,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1367))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1367,Clients!$B$3:$U$200,19,FALSE)),AD1367=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1367,Clients!$B$3:$U$200,19,FALSE)),AD1367=\"Etranger hors UE\"),$G$200,L1367/K1367))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1367,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1367,Clients!$B$3:$U$200,18,FALSE)),L1367/I1367,VLOOKUP(D1367,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1367,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1367,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1367","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1367/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1368*(AL1368+AM1368+IF($C$207=\"non\",AN1368,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=0),$H$188*$C$206,IF(H1368=1,AO1368,AO1368*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1368=\"Intra réseau\",$D$184,$C$184))+AU1368+AV1368+IF($C$207=\"non\",AW1368,0)+AZ1368+BA1368+BB1368+IF($C$207=\"non\",BC1368,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1368,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1368))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1368,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1368))","v":{"$error":"#VALUE!"}},{"$f":"(AB1368*(AK1368+AL1368+AM1368+IF($C$207=\"non\",AN1368,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=0),$H$188*$C$206,IF(H1368=1,AO1368,AO1368*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1368=\"Intra réseau\",$D$184,$C$184))+AU1368+AV1368+IF($C$207=\"non\",AW1368,0)+AZ1368+ BA1368+BB1368+IF($C$207=\"non\",BC1368,0)+BE1368+BG1368))+(((J1368*(AP1368+IF($C$207=\"non\",AR1368,AQ1368)+(IF($C$207=\"non\",AS1368+AT1368,0))+AX1368+AY1368+BD1368+IF($C$207=\"non\",BF1368,0)+BH1368))*AB1368)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1368,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1368))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1368,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1368))","v":{"$error":"#VALUE!"}},{"$f":"(AB1368*(AK1368+AL1368+AM1368+IF($C$207=\"non\",AN1368,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=0),$H$188*$C$206,IF(H1368=1,AO1368,AO1368*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1368=\"Intra réseau\",$D$184,$C$184))+AU1368+AV1368+IF($C$207=\"non\",AW1368,0)+AZ1368+ BA1368+BB1368+IF($C$207=\"non\",BC1368,0)+BE1368+BG1368+IF($C$207=\"oui\",BJ1368,BL1368)))+(((J1368*(AP1368+IF($C$207=\"non\",AR1368,AQ1368)+(IF($C$207=\"non\",AS1368+AT1368,0))+AX1368+AY1368+BD1368+IF($C$207=\"non\",BF1368,0)+BH1368+IF($C$207=\"oui\",BI1368,BK1368)))*AB1368)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1368,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1368))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1368,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1368))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1368,Clients!$B$3:$U$200,19,FALSE)),AD1368=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1368,Clients!$B$3:$U$200,19,FALSE)),AD1368=\"Etranger hors UE\"),$G$200,L1368/K1368))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1368,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1368,Clients!$B$3:$U$200,18,FALSE)),L1368/I1368,VLOOKUP(D1368,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1368,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1368,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1368","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1368/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1368","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1368/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1369*(AL1369+AM1369+IF($C$207=\"non\",AN1369,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=0),$H$188*$C$206,IF(H1369=1,AO1369,AO1369*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1369=\"Intra réseau\",$D$184,$C$184))+AU1369+AV1369+IF($C$207=\"non\",AW1369,0)+AZ1369+BA1369+BB1369+IF($C$207=\"non\",BC1369,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1369,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1369))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1369,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1369))","v":{"$error":"#VALUE!"}},{"$f":"(AB1369*(AK1369+AL1369+AM1369+IF($C$207=\"non\",AN1369,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=0),$H$188*$C$206,IF(H1369=1,AO1369,AO1369*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1369=\"Intra réseau\",$D$184,$C$184))+AU1369+AV1369+IF($C$207=\"non\",AW1369,0)+AZ1369+ BA1369+BB1369+IF($C$207=\"non\",BC1369,0)+BE1369+BG1369))+(((J1369*(AP1369+IF($C$207=\"non\",AR1369,AQ1369)+(IF($C$207=\"non\",AS1369+AT1369,0))+AX1369+AY1369+BD1369+IF($C$207=\"non\",BF1369,0)+BH1369))*AB1369)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1369,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1369))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1369,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1369))","v":{"$error":"#VALUE!"}},{"$f":"(AB1369*(AK1369+AL1369+AM1369+IF($C$207=\"non\",AN1369,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=0),$H$188*$C$206,IF(H1369=1,AO1369,AO1369*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1369=\"Intra réseau\",$D$184,$C$184))+AU1369+AV1369+IF($C$207=\"non\",AW1369,0)+AZ1369+ BA1369+BB1369+IF($C$207=\"non\",BC1369,0)+BE1369+BG1369+IF($C$207=\"oui\",BJ1369,BL1369)))+(((J1369*(AP1369+IF($C$207=\"non\",AR1369,AQ1369)+(IF($C$207=\"non\",AS1369+AT1369,0))+AX1369+AY1369+BD1369+IF($C$207=\"non\",BF1369,0)+BH1369+IF($C$207=\"oui\",BI1369,BK1369)))*AB1369)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1369,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1369))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1369,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1369))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1369,Clients!$B$3:$U$200,19,FALSE)),AD1369=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1369,Clients!$B$3:$U$200,19,FALSE)),AD1369=\"Etranger hors UE\"),$G$200,L1369/K1369))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1369,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1369,Clients!$B$3:$U$200,18,FALSE)),L1369/I1369,VLOOKUP(D1369,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1369,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1369,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1369","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1369/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1370*(AL1370+AM1370+IF($C$207=\"non\",AN1370,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=0),$H$188*$C$206,IF(H1370=1,AO1370,AO1370*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1370=\"Intra réseau\",$D$184,$C$184))+AU1370+AV1370+IF($C$207=\"non\",AW1370,0)+AZ1370+BA1370+BB1370+IF($C$207=\"non\",BC1370,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1370,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1370))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1370,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1370))","v":{"$error":"#VALUE!"}},{"$f":"(AB1370*(AK1370+AL1370+AM1370+IF($C$207=\"non\",AN1370,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=0),$H$188*$C$206,IF(H1370=1,AO1370,AO1370*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1370=\"Intra réseau\",$D$184,$C$184))+AU1370+AV1370+IF($C$207=\"non\",AW1370,0)+AZ1370+ BA1370+BB1370+IF($C$207=\"non\",BC1370,0)+BE1370+BG1370))+(((J1370*(AP1370+IF($C$207=\"non\",AR1370,AQ1370)+(IF($C$207=\"non\",AS1370+AT1370,0))+AX1370+AY1370+BD1370+IF($C$207=\"non\",BF1370,0)+BH1370))*AB1370)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1370,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1370))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1370,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1370))","v":{"$error":"#VALUE!"}},{"$f":"(AB1370*(AK1370+AL1370+AM1370+IF($C$207=\"non\",AN1370,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=0),$H$188*$C$206,IF(H1370=1,AO1370,AO1370*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1370=\"Intra réseau\",$D$184,$C$184))+AU1370+AV1370+IF($C$207=\"non\",AW1370,0)+AZ1370+ BA1370+BB1370+IF($C$207=\"non\",BC1370,0)+BE1370+BG1370+IF($C$207=\"oui\",BJ1370,BL1370)))+(((J1370*(AP1370+IF($C$207=\"non\",AR1370,AQ1370)+(IF($C$207=\"non\",AS1370+AT1370,0))+AX1370+AY1370+BD1370+IF($C$207=\"non\",BF1370,0)+BH1370+IF($C$207=\"oui\",BI1370,BK1370)))*AB1370)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1370,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1370))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1370,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1370))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1370,Clients!$B$3:$U$200,19,FALSE)),AD1370=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1370,Clients!$B$3:$U$200,19,FALSE)),AD1370=\"Etranger hors UE\"),$G$200,L1370/K1370))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1370,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1370,Clients!$B$3:$U$200,18,FALSE)),L1370/I1370,VLOOKUP(D1370,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1370,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1370,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1370","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1370/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1371*(AL1371+AM1371+IF($C$207=\"non\",AN1371,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=0),$H$188*$C$206,IF(H1371=1,AO1371,AO1371*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1371=\"Intra réseau\",$D$184,$C$184))+AU1371+AV1371+IF($C$207=\"non\",AW1371,0)+AZ1371+BA1371+BB1371+IF($C$207=\"non\",BC1371,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1371,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1371))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1371,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1371))","v":{"$error":"#VALUE!"}},{"$f":"(AB1371*(AK1371+AL1371+AM1371+IF($C$207=\"non\",AN1371,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=0),$H$188*$C$206,IF(H1371=1,AO1371,AO1371*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1371=\"Intra réseau\",$D$184,$C$184))+AU1371+AV1371+IF($C$207=\"non\",AW1371,0)+AZ1371+ BA1371+BB1371+IF($C$207=\"non\",BC1371,0)+BE1371+BG1371))+(((J1371*(AP1371+IF($C$207=\"non\",AR1371,AQ1371)+(IF($C$207=\"non\",AS1371+AT1371,0))+AX1371+AY1371+BD1371+IF($C$207=\"non\",BF1371,0)+BH1371))*AB1371)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1371,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1371))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1371,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1371))","v":{"$error":"#VALUE!"}},{"$f":"(AB1371*(AK1371+AL1371+AM1371+IF($C$207=\"non\",AN1371,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=0),$H$188*$C$206,IF(H1371=1,AO1371,AO1371*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1371=\"Intra réseau\",$D$184,$C$184))+AU1371+AV1371+IF($C$207=\"non\",AW1371,0)+AZ1371+ BA1371+BB1371+IF($C$207=\"non\",BC1371,0)+BE1371+BG1371+IF($C$207=\"oui\",BJ1371,BL1371)))+(((J1371*(AP1371+IF($C$207=\"non\",AR1371,AQ1371)+(IF($C$207=\"non\",AS1371+AT1371,0))+AX1371+AY1371+BD1371+IF($C$207=\"non\",BF1371,0)+BH1371+IF($C$207=\"oui\",BI1371,BK1371)))*AB1371)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1371,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1371))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1371,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1371))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1371,Clients!$B$3:$U$200,19,FALSE)),AD1371=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1371,Clients!$B$3:$U$200,19,FALSE)),AD1371=\"Etranger hors UE\"),$G$200,L1371/K1371))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1371,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1371,Clients!$B$3:$U$200,18,FALSE)),L1371/I1371,VLOOKUP(D1371,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1371,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1371,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1371","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1371/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1372*(AL1372+AM1372+IF($C$207=\"non\",AN1372,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=0),$H$188*$C$206,IF(H1372=1,AO1372,AO1372*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1372=\"Intra réseau\",$D$184,$C$184))+AU1372+AV1372+IF($C$207=\"non\",AW1372,0)+AZ1372+BA1372+BB1372+IF($C$207=\"non\",BC1372,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1372,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1372))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1372,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1372))","v":0},{"$f":"(AB1372*(AK1372+AL1372+AM1372+IF($C$207=\"non\",AN1372,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=0),$H$188*$C$206,IF(H1372=1,AO1372,AO1372*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1372=\"Intra réseau\",$D$184,$C$184))+AU1372+AV1372+IF($C$207=\"non\",AW1372,0)+AZ1372+ BA1372+BB1372+IF($C$207=\"non\",BC1372,0)+BE1372+BG1372))+(((J1372*(AP1372+IF($C$207=\"non\",AR1372,AQ1372)+(IF($C$207=\"non\",AS1372+AT1372,0))+AX1372+AY1372+BD1372+IF($C$207=\"non\",BF1372,0)+BH1372))*AB1372)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1372,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1372))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1372,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1372))","v":0},{"$f":"(AB1372*(AK1372+AL1372+AM1372+IF($C$207=\"non\",AN1372,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=0),$H$188*$C$206,IF(H1372=1,AO1372,AO1372*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1372=\"Intra réseau\",$D$184,$C$184))+AU1372+AV1372+IF($C$207=\"non\",AW1372,0)+AZ1372+ BA1372+BB1372+IF($C$207=\"non\",BC1372,0)+BE1372+BG1372+IF($C$207=\"oui\",BJ1372,BL1372)))+(((J1372*(AP1372+IF($C$207=\"non\",AR1372,AQ1372)+(IF($C$207=\"non\",AS1372+AT1372,0))+AX1372+AY1372+BD1372+IF($C$207=\"non\",BF1372,0)+BH1372+IF($C$207=\"oui\",BI1372,BK1372)))*AB1372)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1372,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1372))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1372,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1372))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1372,Clients!$B$3:$U$200,19,FALSE)),AD1372=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1372,Clients!$B$3:$U$200,19,FALSE)),AD1372=\"Etranger hors UE\"),$G$200,L1372/K1372))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1372,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1372,Clients!$B$3:$U$200,18,FALSE)),L1372/I1372,VLOOKUP(D1372,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1372,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1372,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1372","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1372/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1373*(AL1373+AM1373+IF($C$207=\"non\",AN1373,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=0),$H$188*$C$206,IF(H1373=1,AO1373,AO1373*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1373=\"Intra réseau\",$D$184,$C$184))+AU1373+AV1373+IF($C$207=\"non\",AW1373,0)+AZ1373+BA1373+BB1373+IF($C$207=\"non\",BC1373,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1373,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1373))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1373,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1373))","v":{"$error":"#VALUE!"}},{"$f":"(AB1373*(AK1373+AL1373+AM1373+IF($C$207=\"non\",AN1373,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=0),$H$188*$C$206,IF(H1373=1,AO1373,AO1373*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1373=\"Intra réseau\",$D$184,$C$184))+AU1373+AV1373+IF($C$207=\"non\",AW1373,0)+AZ1373+ BA1373+BB1373+IF($C$207=\"non\",BC1373,0)+BE1373+BG1373))+(((J1373*(AP1373+IF($C$207=\"non\",AR1373,AQ1373)+(IF($C$207=\"non\",AS1373+AT1373,0))+AX1373+AY1373+BD1373+IF($C$207=\"non\",BF1373,0)+BH1373))*AB1373)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1373,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1373))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1373,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1373))","v":{"$error":"#VALUE!"}},{"$f":"(AB1373*(AK1373+AL1373+AM1373+IF($C$207=\"non\",AN1373,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=0),$H$188*$C$206,IF(H1373=1,AO1373,AO1373*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1373=\"Intra réseau\",$D$184,$C$184))+AU1373+AV1373+IF($C$207=\"non\",AW1373,0)+AZ1373+ BA1373+BB1373+IF($C$207=\"non\",BC1373,0)+BE1373+BG1373+IF($C$207=\"oui\",BJ1373,BL1373)))+(((J1373*(AP1373+IF($C$207=\"non\",AR1373,AQ1373)+(IF($C$207=\"non\",AS1373+AT1373,0))+AX1373+AY1373+BD1373+IF($C$207=\"non\",BF1373,0)+BH1373+IF($C$207=\"oui\",BI1373,BK1373)))*AB1373)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1373,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1373))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1373,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1373))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1373,Clients!$B$3:$U$200,19,FALSE)),AD1373=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1373,Clients!$B$3:$U$200,19,FALSE)),AD1373=\"Etranger hors UE\"),$G$200,L1373/K1373))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1373,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1373,Clients!$B$3:$U$200,18,FALSE)),L1373/I1373,VLOOKUP(D1373,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1373,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1373,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1373","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1373/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
[{"$f":"IF(OR(AI1374=\"Visa - CB\",AI1374=\"Mastercard - CB\"),\"CB\",AI1374)","v":"CB"},{"$f":"IF(AE1374=\"Particulier\",AF1374,\"Commerciale\")","v":"Commerciale"},{"$f":"IF(OR(AG1374=\"France hors intra réseau\",AG1374=\"UE hors France\"),\"UE\",IF(OR(AG1374=\"Inter régional\",AG1374=\"Intra régional hors UE\"),\"hors UE\",AG1374))","v":"UE"},{"$f":"CONCATENATE(AD1374,AE1374,AF1374,AG1374,AH1374,AI1374,AJ1374)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"(AB1374*(AL1374+AM1374+IF($C$207=\"non\",AN1374,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=0),$H$188*$C$206,IF(H1374=1,AO1374,AO1374*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1374=\"Intra réseau\",$D$184,$C$184))+AU1374+AV1374+IF($C$207=\"non\",AW1374,0)+AZ1374+BA1374+BB1374+IF($C$207=\"non\",BC1374,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1374,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1374))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1374,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1374))","v":{"$error":"#VALUE!"}},{"$f":"(AB1374*(AK1374+AL1374+AM1374+IF($C$207=\"non\",AN1374,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=0),$H$188*$C$206,IF(H1374=1,AO1374,AO1374*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1374=\"Intra réseau\",$D$184,$C$184))+AU1374+AV1374+IF($C$207=\"non\",AW1374,0)+AZ1374+ BA1374+BB1374+IF($C$207=\"non\",BC1374,0)+BE1374+BG1374))+(((J1374*(AP1374+IF($C$207=\"non\",AR1374,AQ1374)+(IF($C$207=\"non\",AS1374+AT1374,0))+AX1374+AY1374+BD1374+IF($C$207=\"non\",BF1374,0)+BH1374))*AB1374)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1374,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1374))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1374,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1374))","v":{"$error":"#VALUE!"}},{"$f":"(AB1374*(AK1374+AL1374+AM1374+IF($C$207=\"non\",AN1374,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=0),$H$188*$C$206,IF(H1374=1,AO1374,AO1374*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1374=\"Intra réseau\",$D$184,$C$184))+AU1374+AV1374+IF($C$207=\"non\",AW1374,0)+AZ1374+ BA1374+BB1374+IF($C$207=\"non\",BC1374,0)+BE1374+BG1374+IF($C$207=\"oui\",BJ1374,BL1374)))+(((J1374*(AP1374+IF($C$207=\"non\",AR1374,AQ1374)+(IF($C$207=\"non\",AS1374+AT1374,0))+AX1374+AY1374+BD1374+IF($C$207=\"non\",BF1374,0)+BH1374+IF($C$207=\"oui\",BI1374,BK1374)))*AB1374)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1374,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1374))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1374,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1374))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1374,Clients!$B$3:$U$200,19,FALSE)),AD1374=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1374,Clients!$B$3:$U$200,19,FALSE)),AD1374=\"Etranger hors UE\"),$G$200,L1374/K1374))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1374,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1374,Clients!$B$3:$U$200,18,FALSE)),L1374/I1374,VLOOKUP(D1374,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1374,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1374,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1374/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"N1374/I1374","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"P1374/I1374","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*U1374","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1374/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Y1374/I1374","v":{"$error":"#VALUE!"}},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"(AB1375*(AL1375+AM1375+IF($C$207=\"non\",AN1375,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=0),$H$188*$C$206,IF(H1375=1,AO1375,AO1375*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1375=\"Intra réseau\",$D$184,$C$184))+AU1375+AV1375+IF($C$207=\"non\",AW1375,0)+AZ1375+BA1375+BB1375+IF($C$207=\"non\",BC1375,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1375,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1375))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1375,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1375))","v":0},{"$f":"(AB1375*(AK1375+AL1375+AM1375+IF($C$207=\"non\",AN1375,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=0),$H$188*$C$206,IF(H1375=1,AO1375,AO1375*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1375=\"Intra réseau\",$D$184,$C$184))+AU1375+AV1375+IF($C$207=\"non\",AW1375,0)+AZ1375+ BA1375+BB1375+IF($C$207=\"non\",BC1375,0)+BE1375+BG1375))+(((J1375*(AP1375+IF($C$207=\"non\",AR1375,AQ1375)+(IF($C$207=\"non\",AS1375+AT1375,0))+AX1375+AY1375+BD1375+IF($C$207=\"non\",BF1375,0)+BH1375))*AB1375)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1375,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1375))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1375,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1375))","v":0},{"$f":"(AB1375*(AK1375+AL1375+AM1375+IF($C$207=\"non\",AN1375,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=0),$H$188*$C$206,IF(H1375=1,AO1375,AO1375*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1375=\"Intra réseau\",$D$184,$C$184))+AU1375+AV1375+IF($C$207=\"non\",AW1375,0)+AZ1375+ BA1375+BB1375+IF($C$207=\"non\",BC1375,0)+BE1375+BG1375+IF($C$207=\"oui\",BJ1375,BL1375)))+(((J1375*(AP1375+IF($C$207=\"non\",AR1375,AQ1375)+(IF($C$207=\"non\",AS1375+AT1375,0))+AX1375+AY1375+BD1375+IF($C$207=\"non\",BF1375,0)+BH1375+IF($C$207=\"oui\",BI1375,BK1375)))*AB1375)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1375,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1375))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1375,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1375))","v":0},{"$f":"IF(OR(AG1375=\"Inter régional\",AG1375=\"Intra régional hors UE\",AG1375=\"UE hors France\",AI1375=\"Maestro\",AI1375=\"Electron\",AI1375=\"VPay\",AI1375=\"Visa\",AI1375=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1375,Clients!$B$3:$U$200,19,FALSE)),AD1375=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1375,Clients!$B$3:$U$200,19,FALSE)),AD1375=\"Etranger hors UE\"),$G$200,L1375/K1375))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1375,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1375,Clients!$B$3:$U$200,18,FALSE)),L1375/I1375,VLOOKUP(D1375,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1375,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1375,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1375","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S1375/I1375","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(I1375=0,0,V1375/I1375)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,{"$f":"IF(AND(AE1375=\"Particulier\",AD1375=\"UE\"),CONCATENATE(AD1375,AE1375,AF1375),IF(AD1375=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1376*(AL1376+AM1376+IF($C$207=\"non\",AN1376,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=0),$H$188*$C$206,IF(H1376=1,AO1376,AO1376*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1376=\"Intra réseau\",$D$184,$C$184))+AU1376+AV1376+IF($C$207=\"non\",AW1376,0)+AZ1376+BA1376+BB1376+IF($C$207=\"non\",BC1376,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1376,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1376))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1376,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1376))","v":{"$error":"#VALUE!"}},{"$f":"(AB1376*(AK1376+AL1376+AM1376+IF($C$207=\"non\",AN1376,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=0),$H$188*$C$206,IF(H1376=1,AO1376,AO1376*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1376=\"Intra réseau\",$D$184,$C$184))+AU1376+AV1376+IF($C$207=\"non\",AW1376,0)+AZ1376+ BA1376+BB1376+IF($C$207=\"non\",BC1376,0)+BE1376+BG1376))+(((J1376*(AP1376+IF($C$207=\"non\",AR1376,AQ1376)+(IF($C$207=\"non\",AS1376+AT1376,0))+AX1376+AY1376+BD1376+IF($C$207=\"non\",BF1376,0)+BH1376))*AB1376)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1376,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1376))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1376,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1376))","v":{"$error":"#VALUE!"}},{"$f":"(AB1376*(AK1376+AL1376+AM1376+IF($C$207=\"non\",AN1376,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=0),$H$188*$C$206,IF(H1376=1,AO1376,AO1376*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1376=\"Intra réseau\",$D$184,$C$184))+AU1376+AV1376+IF($C$207=\"non\",AW1376,0)+AZ1376+ BA1376+BB1376+IF($C$207=\"non\",BC1376,0)+BE1376+BG1376+IF($C$207=\"oui\",BJ1376,BL1376)))+(((J1376*(AP1376+IF($C$207=\"non\",AR1376,AQ1376)+(IF($C$207=\"non\",AS1376+AT1376,0))+AX1376+AY1376+BD1376+IF($C$207=\"non\",BF1376,0)+BH1376+IF($C$207=\"oui\",BI1376,BK1376)))*AB1376)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1376,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1376))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1376,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1376))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1376,Clients!$B$3:$U$200,19,FALSE)),AD1376=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1376,Clients!$B$3:$U$200,19,FALSE)),AD1376=\"Etranger hors UE\"),$G$200,L1376/K1376))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1376,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1376,Clients!$B$3:$U$200,18,FALSE)),L1376/I1376,VLOOKUP(D1376,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1376,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1376,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(J1376=0,0,Y1376/J1376)","v":0},"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["Electron","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1377*(AL1377+AM1377+IF($C$207=\"non\",AN1377,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=0),$H$188*$C$206,IF(H1377=1,AO1377,AO1377*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1377=\"Intra réseau\",$D$184,$C$184))+AU1377+AV1377+IF($C$207=\"non\",AW1377,0)+AZ1377+BA1377+BB1377+IF($C$207=\"non\",BC1377,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1377,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1377))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1377,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1377))","v":0},{"$f":"(AB1377*(AK1377+AL1377+AM1377+IF($C$207=\"non\",AN1377,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=0),$H$188*$C$206,IF(H1377=1,AO1377,AO1377*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1377=\"Intra réseau\",$D$184,$C$184))+AU1377+AV1377+IF($C$207=\"non\",AW1377,0)+AZ1377+ BA1377+BB1377+IF($C$207=\"non\",BC1377,0)+BE1377+BG1377))+(((J1377*(AP1377+IF($C$207=\"non\",AR1377,AQ1377)+(IF($C$207=\"non\",AS1377+AT1377,0))+AX1377+AY1377+BD1377+IF($C$207=\"non\",BF1377,0)+BH1377))*AB1377)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1377,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1377))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1377,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1377))","v":0},{"$f":"(AB1377*(AK1377+AL1377+AM1377+IF($C$207=\"non\",AN1377,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=0),$H$188*$C$206,IF(H1377=1,AO1377,AO1377*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1377=\"Intra réseau\",$D$184,$C$184))+AU1377+AV1377+IF($C$207=\"non\",AW1377,0)+AZ1377+ BA1377+BB1377+IF($C$207=\"non\",BC1377,0)+BE1377+BG1377+IF($C$207=\"oui\",BJ1377,BL1377)))+(((J1377*(AP1377+IF($C$207=\"non\",AR1377,AQ1377)+(IF($C$207=\"non\",AS1377+AT1377,0))+AX1377+AY1377+BD1377+IF($C$207=\"non\",BF1377,0)+BH1377+IF($C$207=\"oui\",BI1377,BK1377)))*AB1377)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1377,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1377))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1377,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1377))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1377,Clients!$B$3:$U$200,19,FALSE)),AD1377=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1377,Clients!$B$3:$U$200,19,FALSE)),AD1377=\"Etranger hors UE\"),$G$200,L1377/K1377))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1377,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1377,Clients!$B$3:$U$200,18,FALSE)),L1377/I1377,VLOOKUP(D1377,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1377,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1377,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.55]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1378*(AL1378+AM1378+IF($C$207=\"non\",AN1378,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=0),$H$188*$C$206,IF(H1378=1,AO1378,AO1378*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1378=\"Intra réseau\",$D$184,$C$184))+AU1378+AV1378+IF($C$207=\"non\",AW1378,0)+AZ1378+BA1378+BB1378+IF($C$207=\"non\",BC1378,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1378,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1378))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1378,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1378))","v":{"$error":"#VALUE!"}},{"$f":"(AB1378*(AK1378+AL1378+AM1378+IF($C$207=\"non\",AN1378,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=0),$H$188*$C$206,IF(H1378=1,AO1378,AO1378*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1378=\"Intra réseau\",$D$184,$C$184))+AU1378+AV1378+IF($C$207=\"non\",AW1378,0)+AZ1378+ BA1378+BB1378+IF($C$207=\"non\",BC1378,0)+BE1378+BG1378))+(((J1378*(AP1378+IF($C$207=\"non\",AR1378,AQ1378)+(IF($C$207=\"non\",AS1378+AT1378,0))+AX1378+AY1378+BD1378+IF($C$207=\"non\",BF1378,0)+BH1378))*AB1378)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1378,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1378))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1378,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1378))","v":{"$error":"#VALUE!"}},{"$f":"(AB1378*(AK1378+AL1378+AM1378+IF($C$207=\"non\",AN1378,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=0),$H$188*$C$206,IF(H1378=1,AO1378,AO1378*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1378=\"Intra réseau\",$D$184,$C$184))+AU1378+AV1378+IF($C$207=\"non\",AW1378,0)+AZ1378+ BA1378+BB1378+IF($C$207=\"non\",BC1378,0)+BE1378+BG1378+IF($C$207=\"oui\",BJ1378,BL1378)))+(((J1378*(AP1378+IF($C$207=\"non\",AR1378,AQ1378)+(IF($C$207=\"non\",AS1378+AT1378,0))+AX1378+AY1378+BD1378+IF($C$207=\"non\",BF1378,0)+BH1378+IF($C$207=\"oui\",BI1378,BK1378)))*AB1378)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1378,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1378))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1378,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1378))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1378,Clients!$B$3:$U$200,19,FALSE)),AD1378=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1378,Clients!$B$3:$U$200,19,FALSE)),AD1378=\"Etranger hors UE\"),$G$200,L1378/K1378))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1378,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1378,Clients!$B$3:$U$200,18,FALSE)),L1378/I1378,VLOOKUP(D1378,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1378,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1378,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1379*(AL1379+AM1379+IF($C$207=\"non\",AN1379,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=0),$H$188*$C$206,IF(H1379=1,AO1379,AO1379*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1379=\"Intra réseau\",$D$184,$C$184))+AU1379+AV1379+IF($C$207=\"non\",AW1379,0)+AZ1379+BA1379+BB1379+IF($C$207=\"non\",BC1379,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1379,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1379))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1379,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1379))","v":0},{"$f":"(AB1379*(AK1379+AL1379+AM1379+IF($C$207=\"non\",AN1379,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=0),$H$188*$C$206,IF(H1379=1,AO1379,AO1379*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1379=\"Intra réseau\",$D$184,$C$184))+AU1379+AV1379+IF($C$207=\"non\",AW1379,0)+AZ1379+ BA1379+BB1379+IF($C$207=\"non\",BC1379,0)+BE1379+BG1379))+(((J1379*(AP1379+IF($C$207=\"non\",AR1379,AQ1379)+(IF($C$207=\"non\",AS1379+AT1379,0))+AX1379+AY1379+BD1379+IF($C$207=\"non\",BF1379,0)+BH1379))*AB1379)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1379,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1379))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1379,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1379))","v":0},{"$f":"(AB1379*(AK1379+AL1379+AM1379+IF($C$207=\"non\",AN1379,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=0),$H$188*$C$206,IF(H1379=1,AO1379,AO1379*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1379=\"Intra réseau\",$D$184,$C$184))+AU1379+AV1379+IF($C$207=\"non\",AW1379,0)+AZ1379+ BA1379+BB1379+IF($C$207=\"non\",BC1379,0)+BE1379+BG1379+IF($C$207=\"oui\",BJ1379,BL1379)))+(((J1379*(AP1379+IF($C$207=\"non\",AR1379,AQ1379)+(IF($C$207=\"non\",AS1379+AT1379,0))+AX1379+AY1379+BD1379+IF($C$207=\"non\",BF1379,0)+BH1379+IF($C$207=\"oui\",BI1379,BK1379)))*AB1379)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1379,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1379))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1379,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1379))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1379,Clients!$B$3:$U$200,19,FALSE)),AD1379=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1379,Clients!$B$3:$U$200,19,FALSE)),AD1379=\"Etranger hors UE\"),$G$200,L1379/K1379))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1379,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1379,Clients!$B$3:$U$200,18,FALSE)),L1379/I1379,VLOOKUP(D1379,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1379,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1379,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1380*(AL1380+AM1380+IF($C$207=\"non\",AN1380,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=0),$H$188*$C$206,IF(H1380=1,AO1380,AO1380*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1380=\"Intra réseau\",$D$184,$C$184))+AU1380+AV1380+IF($C$207=\"non\",AW1380,0)+AZ1380+BA1380+BB1380+IF($C$207=\"non\",BC1380,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1380,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1380))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1380,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1380))","v":0},{"$f":"(AB1380*(AK1380+AL1380+AM1380+IF($C$207=\"non\",AN1380,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=0),$H$188*$C$206,IF(H1380=1,AO1380,AO1380*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1380=\"Intra réseau\",$D$184,$C$184))+AU1380+AV1380+IF($C$207=\"non\",AW1380,0)+AZ1380+ BA1380+BB1380+IF($C$207=\"non\",BC1380,0)+BE1380+BG1380))+(((J1380*(AP1380+IF($C$207=\"non\",AR1380,AQ1380)+(IF($C$207=\"non\",AS1380+AT1380,0))+AX1380+AY1380+BD1380+IF($C$207=\"non\",BF1380,0)+BH1380))*AB1380)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1380,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1380))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1380,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1380))","v":0},{"$f":"(AB1380*(AK1380+AL1380+AM1380+IF($C$207=\"non\",AN1380,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=0),$H$188*$C$206,IF(H1380=1,AO1380,AO1380*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1380=\"Intra réseau\",$D$184,$C$184))+AU1380+AV1380+IF($C$207=\"non\",AW1380,0)+AZ1380+ BA1380+BB1380+IF($C$207=\"non\",BC1380,0)+BE1380+BG1380+IF($C$207=\"oui\",BJ1380,BL1380)))+(((J1380*(AP1380+IF($C$207=\"non\",AR1380,AQ1380)+(IF($C$207=\"non\",AS1380+AT1380,0))+AX1380+AY1380+BD1380+IF($C$207=\"non\",BF1380,0)+BH1380+IF($C$207=\"oui\",BI1380,BK1380)))*AB1380)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1380,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1380))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1380,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1380))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1380,Clients!$B$3:$U$200,19,FALSE)),AD1380=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1380,Clients!$B$3:$U$200,19,FALSE)),AD1380=\"Etranger hors UE\"),$G$200,L1380/K1380))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1380,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1380,Clients!$B$3:$U$200,18,FALSE)),L1380/I1380,VLOOKUP(D1380,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1380,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1380,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1381*(AL1381+AM1381+IF($C$207=\"non\",AN1381,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=0),$H$188*$C$206,IF(H1381=1,AO1381,AO1381*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1381=\"Intra réseau\",$D$184,$C$184))+AU1381+AV1381+IF($C$207=\"non\",AW1381,0)+AZ1381+BA1381+BB1381+IF($C$207=\"non\",BC1381,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1381,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1381))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1381,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1381))","v":{"$error":"#VALUE!"}},{"$f":"(AB1381*(AK1381+AL1381+AM1381+IF($C$207=\"non\",AN1381,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=0),$H$188*$C$206,IF(H1381=1,AO1381,AO1381*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1381=\"Intra réseau\",$D$184,$C$184))+AU1381+AV1381+IF($C$207=\"non\",AW1381,0)+AZ1381+ BA1381+BB1381+IF($C$207=\"non\",BC1381,0)+BE1381+BG1381))+(((J1381*(AP1381+IF($C$207=\"non\",AR1381,AQ1381)+(IF($C$207=\"non\",AS1381+AT1381,0))+AX1381+AY1381+BD1381+IF($C$207=\"non\",BF1381,0)+BH1381))*AB1381)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1381,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1381))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1381,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1381))","v":{"$error":"#VALUE!"}},{"$f":"(AB1381*(AK1381+AL1381+AM1381+IF($C$207=\"non\",AN1381,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=0),$H$188*$C$206,IF(H1381=1,AO1381,AO1381*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1381=\"Intra réseau\",$D$184,$C$184))+AU1381+AV1381+IF($C$207=\"non\",AW1381,0)+AZ1381+ BA1381+BB1381+IF($C$207=\"non\",BC1381,0)+BE1381+BG1381+IF($C$207=\"oui\",BJ1381,BL1381)))+(((J1381*(AP1381+IF($C$207=\"non\",AR1381,AQ1381)+(IF($C$207=\"non\",AS1381+AT1381,0))+AX1381+AY1381+BD1381+IF($C$207=\"non\",BF1381,0)+BH1381+IF($C$207=\"oui\",BI1381,BK1381)))*AB1381)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1381,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1381))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1381,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1381))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1381,Clients!$B$3:$U$200,19,FALSE)),AD1381=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1381,Clients!$B$3:$U$200,19,FALSE)),AD1381=\"Etranger hors UE\"),$G$200,L1381/K1381))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1381,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1381,Clients!$B$3:$U$200,18,FALSE)),L1381/I1381,VLOOKUP(D1381,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1381,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1381,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1382*(AL1382+AM1382+IF($C$207=\"non\",AN1382,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=0),$H$188*$C$206,IF(H1382=1,AO1382,AO1382*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1382=\"Intra réseau\",$D$184,$C$184))+AU1382+AV1382+IF($C$207=\"non\",AW1382,0)+AZ1382+BA1382+BB1382+IF($C$207=\"non\",BC1382,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1382,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1382))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1382,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1382))","v":0},{"$f":"(AB1382*(AK1382+AL1382+AM1382+IF($C$207=\"non\",AN1382,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=0),$H$188*$C$206,IF(H1382=1,AO1382,AO1382*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1382=\"Intra réseau\",$D$184,$C$184))+AU1382+AV1382+IF($C$207=\"non\",AW1382,0)+AZ1382+ BA1382+BB1382+IF($C$207=\"non\",BC1382,0)+BE1382+BG1382))+(((J1382*(AP1382+IF($C$207=\"non\",AR1382,AQ1382)+(IF($C$207=\"non\",AS1382+AT1382,0))+AX1382+AY1382+BD1382+IF($C$207=\"non\",BF1382,0)+BH1382))*AB1382)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1382,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1382))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1382,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1382))","v":0},{"$f":"(AB1382*(AK1382+AL1382+AM1382+IF($C$207=\"non\",AN1382,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=0),$H$188*$C$206,IF(H1382=1,AO1382,AO1382*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1382=\"Intra réseau\",$D$184,$C$184))+AU1382+AV1382+IF($C$207=\"non\",AW1382,0)+AZ1382+ BA1382+BB1382+IF($C$207=\"non\",BC1382,0)+BE1382+BG1382+IF($C$207=\"oui\",BJ1382,BL1382)))+(((J1382*(AP1382+IF($C$207=\"non\",AR1382,AQ1382)+(IF($C$207=\"non\",AS1382+AT1382,0))+AX1382+AY1382+BD1382+IF($C$207=\"non\",BF1382,0)+BH1382+IF($C$207=\"oui\",BI1382,BK1382)))*AB1382)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1382,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1382))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1382,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1382))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1382,Clients!$B$3:$U$200,19,FALSE)),AD1382=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1382,Clients!$B$3:$U$200,19,FALSE)),AD1382=\"Etranger hors UE\"),$G$200,L1382/K1382))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1382,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1382,Clients!$B$3:$U$200,18,FALSE)),L1382/I1382,VLOOKUP(D1382,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1382,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1382,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1383*(AL1383+AM1383+IF($C$207=\"non\",AN1383,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=0),$H$188*$C$206,IF(H1383=1,AO1383,AO1383*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1383=\"Intra réseau\",$D$184,$C$184))+AU1383+AV1383+IF($C$207=\"non\",AW1383,0)+AZ1383+BA1383+BB1383+IF($C$207=\"non\",BC1383,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1383,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1383))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1383,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1383))","v":0},{"$f":"(AB1383*(AK1383+AL1383+AM1383+IF($C$207=\"non\",AN1383,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=0),$H$188*$C$206,IF(H1383=1,AO1383,AO1383*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1383=\"Intra réseau\",$D$184,$C$184))+AU1383+AV1383+IF($C$207=\"non\",AW1383,0)+AZ1383+ BA1383+BB1383+IF($C$207=\"non\",BC1383,0)+BE1383+BG1383))+(((J1383*(AP1383+IF($C$207=\"non\",AR1383,AQ1383)+(IF($C$207=\"non\",AS1383+AT1383,0))+AX1383+AY1383+BD1383+IF($C$207=\"non\",BF1383,0)+BH1383))*AB1383)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1383,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1383))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1383,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1383))","v":0},{"$f":"(AB1383*(AK1383+AL1383+AM1383+IF($C$207=\"non\",AN1383,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=0),$H$188*$C$206,IF(H1383=1,AO1383,AO1383*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1383=\"Intra réseau\",$D$184,$C$184))+AU1383+AV1383+IF($C$207=\"non\",AW1383,0)+AZ1383+ BA1383+BB1383+IF($C$207=\"non\",BC1383,0)+BE1383+BG1383+IF($C$207=\"oui\",BJ1383,BL1383)))+(((J1383*(AP1383+IF($C$207=\"non\",AR1383,AQ1383)+(IF($C$207=\"non\",AS1383+AT1383,0))+AX1383+AY1383+BD1383+IF($C$207=\"non\",BF1383,0)+BH1383+IF($C$207=\"oui\",BI1383,BK1383)))*AB1383)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1383,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1383))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1383,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1383))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1383,Clients!$B$3:$U$200,19,FALSE)),AD1383=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1383,Clients!$B$3:$U$200,19,FALSE)),AD1383=\"Etranger hors UE\"),$G$200,L1383/K1383))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1383,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1383,Clients!$B$3:$U$200,18,FALSE)),L1383/I1383,VLOOKUP(D1383,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1383,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1383,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1383","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1383/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1384*(AL1384+AM1384+IF($C$207=\"non\",AN1384,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=0),$H$188*$C$206,IF(H1384=1,AO1384,AO1384*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1384=\"Intra réseau\",$D$184,$C$184))+AU1384+AV1384+IF($C$207=\"non\",AW1384,0)+AZ1384+BA1384+BB1384+IF($C$207=\"non\",BC1384,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1384,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1384))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1384,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1384))","v":{"$error":"#VALUE!"}},{"$f":"(AB1384*(AK1384+AL1384+AM1384+IF($C$207=\"non\",AN1384,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=0),$H$188*$C$206,IF(H1384=1,AO1384,AO1384*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1384=\"Intra réseau\",$D$184,$C$184))+AU1384+AV1384+IF($C$207=\"non\",AW1384,0)+AZ1384+ BA1384+BB1384+IF($C$207=\"non\",BC1384,0)+BE1384+BG1384))+(((J1384*(AP1384+IF($C$207=\"non\",AR1384,AQ1384)+(IF($C$207=\"non\",AS1384+AT1384,0))+AX1384+AY1384+BD1384+IF($C$207=\"non\",BF1384,0)+BH1384))*AB1384)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1384,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1384))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1384,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1384))","v":{"$error":"#VALUE!"}},{"$f":"(AB1384*(AK1384+AL1384+AM1384+IF($C$207=\"non\",AN1384,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=0),$H$188*$C$206,IF(H1384=1,AO1384,AO1384*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1384=\"Intra réseau\",$D$184,$C$184))+AU1384+AV1384+IF($C$207=\"non\",AW1384,0)+AZ1384+ BA1384+BB1384+IF($C$207=\"non\",BC1384,0)+BE1384+BG1384+IF($C$207=\"oui\",BJ1384,BL1384)))+(((J1384*(AP1384+IF($C$207=\"non\",AR1384,AQ1384)+(IF($C$207=\"non\",AS1384+AT1384,0))+AX1384+AY1384+BD1384+IF($C$207=\"non\",BF1384,0)+BH1384+IF($C$207=\"oui\",BI1384,BK1384)))*AB1384)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1384,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1384))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1384,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1384))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1384,Clients!$B$3:$U$200,19,FALSE)),AD1384=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1384,Clients!$B$3:$U$200,19,FALSE)),AD1384=\"Etranger hors UE\"),$G$200,L1384/K1384))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1384,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1384,Clients!$B$3:$U$200,18,FALSE)),L1384/I1384,VLOOKUP(D1384,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1384,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1384,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1384","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1384/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1385*(AL1385+AM1385+IF($C$207=\"non\",AN1385,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=0),$H$188*$C$206,IF(H1385=1,AO1385,AO1385*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1385=\"Intra réseau\",$D$184,$C$184))+AU1385+AV1385+IF($C$207=\"non\",AW1385,0)+AZ1385+BA1385+BB1385+IF($C$207=\"non\",BC1385,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1385,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1385))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1385,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1385))","v":0},{"$f":"(AB1385*(AK1385+AL1385+AM1385+IF($C$207=\"non\",AN1385,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=0),$H$188*$C$206,IF(H1385=1,AO1385,AO1385*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1385=\"Intra réseau\",$D$184,$C$184))+AU1385+AV1385+IF($C$207=\"non\",AW1385,0)+AZ1385+ BA1385+BB1385+IF($C$207=\"non\",BC1385,0)+BE1385+BG1385))+(((J1385*(AP1385+IF($C$207=\"non\",AR1385,AQ1385)+(IF($C$207=\"non\",AS1385+AT1385,0))+AX1385+AY1385+BD1385+IF($C$207=\"non\",BF1385,0)+BH1385))*AB1385)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1385,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1385))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1385,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1385))","v":0},{"$f":"(AB1385*(AK1385+AL1385+AM1385+IF($C$207=\"non\",AN1385,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=0),$H$188*$C$206,IF(H1385=1,AO1385,AO1385*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1385=\"Intra réseau\",$D$184,$C$184))+AU1385+AV1385+IF($C$207=\"non\",AW1385,0)+AZ1385+ BA1385+BB1385+IF($C$207=\"non\",BC1385,0)+BE1385+BG1385+IF($C$207=\"oui\",BJ1385,BL1385)))+(((J1385*(AP1385+IF($C$207=\"non\",AR1385,AQ1385)+(IF($C$207=\"non\",AS1385+AT1385,0))+AX1385+AY1385+BD1385+IF($C$207=\"non\",BF1385,0)+BH1385+IF($C$207=\"oui\",BI1385,BK1385)))*AB1385)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1385,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1385))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1385,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1385))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1385,Clients!$B$3:$U$200,19,FALSE)),AD1385=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1385,Clients!$B$3:$U$200,19,FALSE)),AD1385=\"Etranger hors UE\"),$G$200,L1385/K1385))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1385,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1385,Clients!$B$3:$U$200,18,FALSE)),L1385/I1385,VLOOKUP(D1385,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1385,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1385,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1385","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1385/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"(AB1386*(AL1386+AM1386+IF($C$207=\"non\",AN1386,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=0),$H$188*$C$206,IF(H1386=1,AO1386,AO1386*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1386=\"Intra réseau\",$D$184,$C$184))+AU1386+AV1386+IF($C$207=\"non\",AW1386,0)+AZ1386+BA1386+BB1386+IF($C$207=\"non\",BC1386,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1386,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1386))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1386,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1386))","v":{"$error":"#VALUE!"}},{"$f":"(AB1386*(AK1386+AL1386+AM1386+IF($C$207=\"non\",AN1386,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=0),$H$188*$C$206,IF(H1386=1,AO1386,AO1386*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1386=\"Intra réseau\",$D$184,$C$184))+AU1386+AV1386+IF($C$207=\"non\",AW1386,0)+AZ1386+ BA1386+BB1386+IF($C$207=\"non\",BC1386,0)+BE1386+BG1386))+(((J1386*(AP1386+IF($C$207=\"non\",AR1386,AQ1386)+(IF($C$207=\"non\",AS1386+AT1386,0))+AX1386+AY1386+BD1386+IF($C$207=\"non\",BF1386,0)+BH1386))*AB1386)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1386,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1386))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1386,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1386))","v":{"$error":"#VALUE!"}},{"$f":"(AB1386*(AK1386+AL1386+AM1386+IF($C$207=\"non\",AN1386,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=0),$H$188*$C$206,IF(H1386=1,AO1386,AO1386*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1386=\"Intra réseau\",$D$184,$C$184))+AU1386+AV1386+IF($C$207=\"non\",AW1386,0)+AZ1386+ BA1386+BB1386+IF($C$207=\"non\",BC1386,0)+BE1386+BG1386+IF($C$207=\"oui\",BJ1386,BL1386)))+(((J1386*(AP1386+IF($C$207=\"non\",AR1386,AQ1386)+(IF($C$207=\"non\",AS1386+AT1386,0))+AX1386+AY1386+BD1386+IF($C$207=\"non\",BF1386,0)+BH1386+IF($C$207=\"oui\",BI1386,BK1386)))*AB1386)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1386,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1386))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1386,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1386))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1386,Clients!$B$3:$U$200,19,FALSE)),AD1386=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1386,Clients!$B$3:$U$200,19,FALSE)),AD1386=\"Etranger hors UE\"),$G$200,L1386/K1386))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1386,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1386,Clients!$B$3:$U$200,18,FALSE)),L1386/I1386,VLOOKUP(D1386,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1386,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1386,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1386","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1386/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1386","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1386/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1387*(AL1387+AM1387+IF($C$207=\"non\",AN1387,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=0),$H$188*$C$206,IF(H1387=1,AO1387,AO1387*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1387=\"Intra réseau\",$D$184,$C$184))+AU1387+AV1387+IF($C$207=\"non\",AW1387,0)+AZ1387+BA1387+BB1387+IF($C$207=\"non\",BC1387,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1387,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1387))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1387,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1387))","v":{"$error":"#VALUE!"}},{"$f":"(AB1387*(AK1387+AL1387+AM1387+IF($C$207=\"non\",AN1387,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=0),$H$188*$C$206,IF(H1387=1,AO1387,AO1387*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1387=\"Intra réseau\",$D$184,$C$184))+AU1387+AV1387+IF($C$207=\"non\",AW1387,0)+AZ1387+ BA1387+BB1387+IF($C$207=\"non\",BC1387,0)+BE1387+BG1387))+(((J1387*(AP1387+IF($C$207=\"non\",AR1387,AQ1387)+(IF($C$207=\"non\",AS1387+AT1387,0))+AX1387+AY1387+BD1387+IF($C$207=\"non\",BF1387,0)+BH1387))*AB1387)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1387,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1387))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1387,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1387))","v":{"$error":"#VALUE!"}},{"$f":"(AB1387*(AK1387+AL1387+AM1387+IF($C$207=\"non\",AN1387,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=0),$H$188*$C$206,IF(H1387=1,AO1387,AO1387*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1387=\"Intra réseau\",$D$184,$C$184))+AU1387+AV1387+IF($C$207=\"non\",AW1387,0)+AZ1387+ BA1387+BB1387+IF($C$207=\"non\",BC1387,0)+BE1387+BG1387+IF($C$207=\"oui\",BJ1387,BL1387)))+(((J1387*(AP1387+IF($C$207=\"non\",AR1387,AQ1387)+(IF($C$207=\"non\",AS1387+AT1387,0))+AX1387+AY1387+BD1387+IF($C$207=\"non\",BF1387,0)+BH1387+IF($C$207=\"oui\",BI1387,BK1387)))*AB1387)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1387,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1387))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1387,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1387))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1387,Clients!$B$3:$U$200,19,FALSE)),AD1387=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1387,Clients!$B$3:$U$200,19,FALSE)),AD1387=\"Etranger hors UE\"),$G$200,L1387/K1387))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1387,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1387,Clients!$B$3:$U$200,18,FALSE)),L1387/I1387,VLOOKUP(D1387,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1387,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1387,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1387","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1387/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1388*(AL1388+AM1388+IF($C$207=\"non\",AN1388,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=0),$H$188*$C$206,IF(H1388=1,AO1388,AO1388*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1388=\"Intra réseau\",$D$184,$C$184))+AU1388+AV1388+IF($C$207=\"non\",AW1388,0)+AZ1388+BA1388+BB1388+IF($C$207=\"non\",BC1388,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1388,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1388))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1388,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1388))","v":{"$error":"#VALUE!"}},{"$f":"(AB1388*(AK1388+AL1388+AM1388+IF($C$207=\"non\",AN1388,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=0),$H$188*$C$206,IF(H1388=1,AO1388,AO1388*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1388=\"Intra réseau\",$D$184,$C$184))+AU1388+AV1388+IF($C$207=\"non\",AW1388,0)+AZ1388+ BA1388+BB1388+IF($C$207=\"non\",BC1388,0)+BE1388+BG1388))+(((J1388*(AP1388+IF($C$207=\"non\",AR1388,AQ1388)+(IF($C$207=\"non\",AS1388+AT1388,0))+AX1388+AY1388+BD1388+IF($C$207=\"non\",BF1388,0)+BH1388))*AB1388)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1388,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1388))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1388,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1388))","v":{"$error":"#VALUE!"}},{"$f":"(AB1388*(AK1388+AL1388+AM1388+IF($C$207=\"non\",AN1388,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=0),$H$188*$C$206,IF(H1388=1,AO1388,AO1388*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1388=\"Intra réseau\",$D$184,$C$184))+AU1388+AV1388+IF($C$207=\"non\",AW1388,0)+AZ1388+ BA1388+BB1388+IF($C$207=\"non\",BC1388,0)+BE1388+BG1388+IF($C$207=\"oui\",BJ1388,BL1388)))+(((J1388*(AP1388+IF($C$207=\"non\",AR1388,AQ1388)+(IF($C$207=\"non\",AS1388+AT1388,0))+AX1388+AY1388+BD1388+IF($C$207=\"non\",BF1388,0)+BH1388+IF($C$207=\"oui\",BI1388,BK1388)))*AB1388)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1388,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1388))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1388,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1388))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1388,Clients!$B$3:$U$200,19,FALSE)),AD1388=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1388,Clients!$B$3:$U$200,19,FALSE)),AD1388=\"Etranger hors UE\"),$G$200,L1388/K1388))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1388,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1388,Clients!$B$3:$U$200,18,FALSE)),L1388/I1388,VLOOKUP(D1388,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1388,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1388,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1388","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1388/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1389*(AL1389+AM1389+IF($C$207=\"non\",AN1389,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=0),$H$188*$C$206,IF(H1389=1,AO1389,AO1389*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1389=\"Intra réseau\",$D$184,$C$184))+AU1389+AV1389+IF($C$207=\"non\",AW1389,0)+AZ1389+BA1389+BB1389+IF($C$207=\"non\",BC1389,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1389,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1389))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1389,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1389))","v":{"$error":"#VALUE!"}},{"$f":"(AB1389*(AK1389+AL1389+AM1389+IF($C$207=\"non\",AN1389,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=0),$H$188*$C$206,IF(H1389=1,AO1389,AO1389*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1389=\"Intra réseau\",$D$184,$C$184))+AU1389+AV1389+IF($C$207=\"non\",AW1389,0)+AZ1389+ BA1389+BB1389+IF($C$207=\"non\",BC1389,0)+BE1389+BG1389))+(((J1389*(AP1389+IF($C$207=\"non\",AR1389,AQ1389)+(IF($C$207=\"non\",AS1389+AT1389,0))+AX1389+AY1389+BD1389+IF($C$207=\"non\",BF1389,0)+BH1389))*AB1389)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1389,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1389))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1389,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1389))","v":{"$error":"#VALUE!"}},{"$f":"(AB1389*(AK1389+AL1389+AM1389+IF($C$207=\"non\",AN1389,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=0),$H$188*$C$206,IF(H1389=1,AO1389,AO1389*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1389=\"Intra réseau\",$D$184,$C$184))+AU1389+AV1389+IF($C$207=\"non\",AW1389,0)+AZ1389+ BA1389+BB1389+IF($C$207=\"non\",BC1389,0)+BE1389+BG1389+IF($C$207=\"oui\",BJ1389,BL1389)))+(((J1389*(AP1389+IF($C$207=\"non\",AR1389,AQ1389)+(IF($C$207=\"non\",AS1389+AT1389,0))+AX1389+AY1389+BD1389+IF($C$207=\"non\",BF1389,0)+BH1389+IF($C$207=\"oui\",BI1389,BK1389)))*AB1389)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1389,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1389))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1389,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1389))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1389,Clients!$B$3:$U$200,19,FALSE)),AD1389=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1389,Clients!$B$3:$U$200,19,FALSE)),AD1389=\"Etranger hors UE\"),$G$200,L1389/K1389))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1389,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1389,Clients!$B$3:$U$200,18,FALSE)),L1389/I1389,VLOOKUP(D1389,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1389,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1389,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1389","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1389/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"(AB1390*(AL1390+AM1390+IF($C$207=\"non\",AN1390,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=0),$H$188*$C$206,IF(H1390=1,AO1390,AO1390*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1390=\"Intra réseau\",$D$184,$C$184))+AU1390+AV1390+IF($C$207=\"non\",AW1390,0)+AZ1390+BA1390+BB1390+IF($C$207=\"non\",BC1390,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1390,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1390))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1390,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1390))","v":{"$error":"#VALUE!"}},{"$f":"(AB1390*(AK1390+AL1390+AM1390+IF($C$207=\"non\",AN1390,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=0),$H$188*$C$206,IF(H1390=1,AO1390,AO1390*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1390=\"Intra réseau\",$D$184,$C$184))+AU1390+AV1390+IF($C$207=\"non\",AW1390,0)+AZ1390+ BA1390+BB1390+IF($C$207=\"non\",BC1390,0)+BE1390+BG1390))+(((J1390*(AP1390+IF($C$207=\"non\",AR1390,AQ1390)+(IF($C$207=\"non\",AS1390+AT1390,0))+AX1390+AY1390+BD1390+IF($C$207=\"non\",BF1390,0)+BH1390))*AB1390)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1390,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1390))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1390,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1390))","v":{"$error":"#VALUE!"}},{"$f":"(AB1390*(AK1390+AL1390+AM1390+IF($C$207=\"non\",AN1390,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=0),$H$188*$C$206,IF(H1390=1,AO1390,AO1390*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1390=\"Intra réseau\",$D$184,$C$184))+AU1390+AV1390+IF($C$207=\"non\",AW1390,0)+AZ1390+ BA1390+BB1390+IF($C$207=\"non\",BC1390,0)+BE1390+BG1390+IF($C$207=\"oui\",BJ1390,BL1390)))+(((J1390*(AP1390+IF($C$207=\"non\",AR1390,AQ1390)+(IF($C$207=\"non\",AS1390+AT1390,0))+AX1390+AY1390+BD1390+IF($C$207=\"non\",BF1390,0)+BH1390+IF($C$207=\"oui\",BI1390,BK1390)))*AB1390)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1390,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1390))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1390,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1390))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1390,Clients!$B$3:$U$200,19,FALSE)),AD1390=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1390,Clients!$B$3:$U$200,19,FALSE)),AD1390=\"Etranger hors UE\"),$G$200,L1390/K1390))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1390,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1390,Clients!$B$3:$U$200,18,FALSE)),L1390/I1390,VLOOKUP(D1390,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1390,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1390,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1390","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1390/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"(AB1391*(AL1391+AM1391+IF($C$207=\"non\",AN1391,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=0),$H$188*$C$206,IF(H1391=1,AO1391,AO1391*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1391=\"Intra réseau\",$D$184,$C$184))+AU1391+AV1391+IF($C$207=\"non\",AW1391,0)+AZ1391+BA1391+BB1391+IF($C$207=\"non\",BC1391,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1391,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1391))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1391,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1391))","v":0},{"$f":"(AB1391*(AK1391+AL1391+AM1391+IF($C$207=\"non\",AN1391,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=0),$H$188*$C$206,IF(H1391=1,AO1391,AO1391*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1391=\"Intra réseau\",$D$184,$C$184))+AU1391+AV1391+IF($C$207=\"non\",AW1391,0)+AZ1391+ BA1391+BB1391+IF($C$207=\"non\",BC1391,0)+BE1391+BG1391))+(((J1391*(AP1391+IF($C$207=\"non\",AR1391,AQ1391)+(IF($C$207=\"non\",AS1391+AT1391,0))+AX1391+AY1391+BD1391+IF($C$207=\"non\",BF1391,0)+BH1391))*AB1391)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1391,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1391))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1391,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1391))","v":0},{"$f":"(AB1391*(AK1391+AL1391+AM1391+IF($C$207=\"non\",AN1391,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=0),$H$188*$C$206,IF(H1391=1,AO1391,AO1391*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1391=\"Intra réseau\",$D$184,$C$184))+AU1391+AV1391+IF($C$207=\"non\",AW1391,0)+AZ1391+ BA1391+BB1391+IF($C$207=\"non\",BC1391,0)+BE1391+BG1391+IF($C$207=\"oui\",BJ1391,BL1391)))+(((J1391*(AP1391+IF($C$207=\"non\",AR1391,AQ1391)+(IF($C$207=\"non\",AS1391+AT1391,0))+AX1391+AY1391+BD1391+IF($C$207=\"non\",BF1391,0)+BH1391+IF($C$207=\"oui\",BI1391,BK1391)))*AB1391)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1391,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1391))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1391,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1391))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1391,Clients!$B$3:$U$200,19,FALSE)),AD1391=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1391,Clients!$B$3:$U$200,19,FALSE)),AD1391=\"Etranger hors UE\"),$G$200,L1391/K1391))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1391,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1391,Clients!$B$3:$U$200,18,FALSE)),L1391/I1391,VLOOKUP(D1391,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1391,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1391,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1392*(AL1392+AM1392+IF($C$207=\"non\",AN1392,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=0),$H$188*$C$206,IF(H1392=1,AO1392,AO1392*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1392=\"Intra réseau\",$D$184,$C$184))+AU1392+AV1392+IF($C$207=\"non\",AW1392,0)+AZ1392+BA1392+BB1392+IF($C$207=\"non\",BC1392,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1392,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1392))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1392,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1392))","v":{"$error":"#VALUE!"}},{"$f":"(AB1392*(AK1392+AL1392+AM1392+IF($C$207=\"non\",AN1392,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=0),$H$188*$C$206,IF(H1392=1,AO1392,AO1392*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1392=\"Intra réseau\",$D$184,$C$184))+AU1392+AV1392+IF($C$207=\"non\",AW1392,0)+AZ1392+ BA1392+BB1392+IF($C$207=\"non\",BC1392,0)+BE1392+BG1392))+(((J1392*(AP1392+IF($C$207=\"non\",AR1392,AQ1392)+(IF($C$207=\"non\",AS1392+AT1392,0))+AX1392+AY1392+BD1392+IF($C$207=\"non\",BF1392,0)+BH1392))*AB1392)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1392,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1392))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1392,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1392))","v":{"$error":"#VALUE!"}},{"$f":"(AB1392*(AK1392+AL1392+AM1392+IF($C$207=\"non\",AN1392,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=0),$H$188*$C$206,IF(H1392=1,AO1392,AO1392*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1392=\"Intra réseau\",$D$184,$C$184))+AU1392+AV1392+IF($C$207=\"non\",AW1392,0)+AZ1392+ BA1392+BB1392+IF($C$207=\"non\",BC1392,0)+BE1392+BG1392+IF($C$207=\"oui\",BJ1392,BL1392)))+(((J1392*(AP1392+IF($C$207=\"non\",AR1392,AQ1392)+(IF($C$207=\"non\",AS1392+AT1392,0))+AX1392+AY1392+BD1392+IF($C$207=\"non\",BF1392,0)+BH1392+IF($C$207=\"oui\",BI1392,BK1392)))*AB1392)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1392,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1392))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1392,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1392))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1392,Clients!$B$3:$U$200,19,FALSE)),AD1392=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1392,Clients!$B$3:$U$200,19,FALSE)),AD1392=\"Etranger hors UE\"),$G$200,L1392/K1392))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1392,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1392,Clients!$B$3:$U$200,18,FALSE)),L1392/I1392,VLOOKUP(D1392,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1392,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1392,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"(AB1393*(AL1393+AM1393+IF($C$207=\"non\",AN1393,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=0),$H$188*$C$206,IF(H1393=1,AO1393,AO1393*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1393=\"Intra réseau\",$D$184,$C$184))+AU1393+AV1393+IF($C$207=\"non\",AW1393,0)+AZ1393+BA1393+BB1393+IF($C$207=\"non\",BC1393,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1393,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1393))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1393,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1393))","v":0},{"$f":"(AB1393*(AK1393+AL1393+AM1393+IF($C$207=\"non\",AN1393,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=0),$H$188*$C$206,IF(H1393=1,AO1393,AO1393*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1393=\"Intra réseau\",$D$184,$C$184))+AU1393+AV1393+IF($C$207=\"non\",AW1393,0)+AZ1393+ BA1393+BB1393+IF($C$207=\"non\",BC1393,0)+BE1393+BG1393))+(((J1393*(AP1393+IF($C$207=\"non\",AR1393,AQ1393)+(IF($C$207=\"non\",AS1393+AT1393,0))+AX1393+AY1393+BD1393+IF($C$207=\"non\",BF1393,0)+BH1393))*AB1393)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1393,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1393))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1393,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1393))","v":0},{"$f":"(AB1393*(AK1393+AL1393+AM1393+IF($C$207=\"non\",AN1393,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=0),$H$188*$C$206,IF(H1393=1,AO1393,AO1393*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1393=\"Intra réseau\",$D$184,$C$184))+AU1393+AV1393+IF($C$207=\"non\",AW1393,0)+AZ1393+ BA1393+BB1393+IF($C$207=\"non\",BC1393,0)+BE1393+BG1393+IF($C$207=\"oui\",BJ1393,BL1393)))+(((J1393*(AP1393+IF($C$207=\"non\",AR1393,AQ1393)+(IF($C$207=\"non\",AS1393+AT1393,0))+AX1393+AY1393+BD1393+IF($C$207=\"non\",BF1393,0)+BH1393+IF($C$207=\"oui\",BI1393,BK1393)))*AB1393)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1393,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1393))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1393,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1393))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1393,Clients!$B$3:$U$200,19,FALSE)),AD1393=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1393,Clients!$B$3:$U$200,19,FALSE)),AD1393=\"Etranger hors UE\"),$G$200,L1393/K1393))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1393,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1393,Clients!$B$3:$U$200,18,FALSE)),L1393/I1393,VLOOKUP(D1393,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1393,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1393,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"(AB1394*(AL1394+AM1394+IF($C$207=\"non\",AN1394,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=0),$H$188*$C$206,IF(H1394=1,AO1394,AO1394*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1394=\"Intra réseau\",$D$184,$C$184))+AU1394+AV1394+IF($C$207=\"non\",AW1394,0)+AZ1394+BA1394+BB1394+IF($C$207=\"non\",BC1394,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1394,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1394))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1394,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1394))","v":0},{"$f":"(AB1394*(AK1394+AL1394+AM1394+IF($C$207=\"non\",AN1394,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=0),$H$188*$C$206,IF(H1394=1,AO1394,AO1394*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1394=\"Intra réseau\",$D$184,$C$184))+AU1394+AV1394+IF($C$207=\"non\",AW1394,0)+AZ1394+ BA1394+BB1394+IF($C$207=\"non\",BC1394,0)+BE1394+BG1394))+(((J1394*(AP1394+IF($C$207=\"non\",AR1394,AQ1394)+(IF($C$207=\"non\",AS1394+AT1394,0))+AX1394+AY1394+BD1394+IF($C$207=\"non\",BF1394,0)+BH1394))*AB1394)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1394,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1394))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1394,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1394))","v":0},{"$f":"(AB1394*(AK1394+AL1394+AM1394+IF($C$207=\"non\",AN1394,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=0),$H$188*$C$206,IF(H1394=1,AO1394,AO1394*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1394=\"Intra réseau\",$D$184,$C$184))+AU1394+AV1394+IF($C$207=\"non\",AW1394,0)+AZ1394+ BA1394+BB1394+IF($C$207=\"non\",BC1394,0)+BE1394+BG1394+IF($C$207=\"oui\",BJ1394,BL1394)))+(((J1394*(AP1394+IF($C$207=\"non\",AR1394,AQ1394)+(IF($C$207=\"non\",AS1394+AT1394,0))+AX1394+AY1394+BD1394+IF($C$207=\"non\",BF1394,0)+BH1394+IF($C$207=\"oui\",BI1394,BK1394)))*AB1394)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1394,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1394))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1394,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1394))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1394,Clients!$B$3:$U$200,19,FALSE)),AD1394=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1394,Clients!$B$3:$U$200,19,FALSE)),AD1394=\"Etranger hors UE\"),$G$200,L1394/K1394))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1394,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1394,Clients!$B$3:$U$200,18,FALSE)),L1394/I1394,VLOOKUP(D1394,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1394,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1394,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1395*(AL1395+AM1395+IF($C$207=\"non\",AN1395,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=0),$H$188*$C$206,IF(H1395=1,AO1395,AO1395*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1395=\"Intra réseau\",$D$184,$C$184))+AU1395+AV1395+IF($C$207=\"non\",AW1395,0)+AZ1395+BA1395+BB1395+IF($C$207=\"non\",BC1395,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1395,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1395))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1395,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1395))","v":{"$error":"#VALUE!"}},{"$f":"(AB1395*(AK1395+AL1395+AM1395+IF($C$207=\"non\",AN1395,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=0),$H$188*$C$206,IF(H1395=1,AO1395,AO1395*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1395=\"Intra réseau\",$D$184,$C$184))+AU1395+AV1395+IF($C$207=\"non\",AW1395,0)+AZ1395+ BA1395+BB1395+IF($C$207=\"non\",BC1395,0)+BE1395+BG1395))+(((J1395*(AP1395+IF($C$207=\"non\",AR1395,AQ1395)+(IF($C$207=\"non\",AS1395+AT1395,0))+AX1395+AY1395+BD1395+IF($C$207=\"non\",BF1395,0)+BH1395))*AB1395)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1395,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1395))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1395,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1395))","v":{"$error":"#VALUE!"}},{"$f":"(AB1395*(AK1395+AL1395+AM1395+IF($C$207=\"non\",AN1395,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=0),$H$188*$C$206,IF(H1395=1,AO1395,AO1395*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1395=\"Intra réseau\",$D$184,$C$184))+AU1395+AV1395+IF($C$207=\"non\",AW1395,0)+AZ1395+ BA1395+BB1395+IF($C$207=\"non\",BC1395,0)+BE1395+BG1395+IF($C$207=\"oui\",BJ1395,BL1395)))+(((J1395*(AP1395+IF($C$207=\"non\",AR1395,AQ1395)+(IF($C$207=\"non\",AS1395+AT1395,0))+AX1395+AY1395+BD1395+IF($C$207=\"non\",BF1395,0)+BH1395+IF($C$207=\"oui\",BI1395,BK1395)))*AB1395)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1395,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1395))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1395,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1395))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1395,Clients!$B$3:$U$200,19,FALSE)),AD1395=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1395,Clients!$B$3:$U$200,19,FALSE)),AD1395=\"Etranger hors UE\"),$G$200,L1395/K1395))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1395,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1395,Clients!$B$3:$U$200,18,FALSE)),L1395/I1395,VLOOKUP(D1395,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1395,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1395,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"(AB1396*(AL1396+AM1396+IF($C$207=\"non\",AN1396,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=0),$H$188*$C$206,IF(H1396=1,AO1396,AO1396*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1396=\"Intra réseau\",$D$184,$C$184))+AU1396+AV1396+IF($C$207=\"non\",AW1396,0)+AZ1396+BA1396+BB1396+IF($C$207=\"non\",BC1396,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1396,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1396))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1396,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1396))","v":0},{"$f":"(AB1396*(AK1396+AL1396+AM1396+IF($C$207=\"non\",AN1396,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=0),$H$188*$C$206,IF(H1396=1,AO1396,AO1396*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1396=\"Intra réseau\",$D$184,$C$184))+AU1396+AV1396+IF($C$207=\"non\",AW1396,0)+AZ1396+ BA1396+BB1396+IF($C$207=\"non\",BC1396,0)+BE1396+BG1396))+(((J1396*(AP1396+IF($C$207=\"non\",AR1396,AQ1396)+(IF($C$207=\"non\",AS1396+AT1396,0))+AX1396+AY1396+BD1396+IF($C$207=\"non\",BF1396,0)+BH1396))*AB1396)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1396,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1396))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1396,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1396))","v":0},{"$f":"(AB1396*(AK1396+AL1396+AM1396+IF($C$207=\"non\",AN1396,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=0),$H$188*$C$206,IF(H1396=1,AO1396,AO1396*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1396=\"Intra réseau\",$D$184,$C$184))+AU1396+AV1396+IF($C$207=\"non\",AW1396,0)+AZ1396+ BA1396+BB1396+IF($C$207=\"non\",BC1396,0)+BE1396+BG1396+IF($C$207=\"oui\",BJ1396,BL1396)))+(((J1396*(AP1396+IF($C$207=\"non\",AR1396,AQ1396)+(IF($C$207=\"non\",AS1396+AT1396,0))+AX1396+AY1396+BD1396+IF($C$207=\"non\",BF1396,0)+BH1396+IF($C$207=\"oui\",BI1396,BK1396)))*AB1396)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1396,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1396))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1396,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1396))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1396,Clients!$B$3:$U$200,19,FALSE)),AD1396=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1396,Clients!$B$3:$U$200,19,FALSE)),AD1396=\"Etranger hors UE\"),$G$200,L1396/K1396))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1396,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1396,Clients!$B$3:$U$200,18,FALSE)),L1396/I1396,VLOOKUP(D1396,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1396,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1396,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"(AB1397*(AL1397+AM1397+IF($C$207=\"non\",AN1397,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=0),$H$188*$C$206,IF(H1397=1,AO1397,AO1397*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1397=\"Intra réseau\",$D$184,$C$184))+AU1397+AV1397+IF($C$207=\"non\",AW1397,0)+AZ1397+BA1397+BB1397+IF($C$207=\"non\",BC1397,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1397,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1397))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1397,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1397))","v":0},{"$f":"(AB1397*(AK1397+AL1397+AM1397+IF($C$207=\"non\",AN1397,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=0),$H$188*$C$206,IF(H1397=1,AO1397,AO1397*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1397=\"Intra réseau\",$D$184,$C$184))+AU1397+AV1397+IF($C$207=\"non\",AW1397,0)+AZ1397+ BA1397+BB1397+IF($C$207=\"non\",BC1397,0)+BE1397+BG1397))+(((J1397*(AP1397+IF($C$207=\"non\",AR1397,AQ1397)+(IF($C$207=\"non\",AS1397+AT1397,0))+AX1397+AY1397+BD1397+IF($C$207=\"non\",BF1397,0)+BH1397))*AB1397)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1397,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1397))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1397,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1397))","v":0},{"$f":"(AB1397*(AK1397+AL1397+AM1397+IF($C$207=\"non\",AN1397,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=0),$H$188*$C$206,IF(H1397=1,AO1397,AO1397*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1397=\"Intra réseau\",$D$184,$C$184))+AU1397+AV1397+IF($C$207=\"non\",AW1397,0)+AZ1397+ BA1397+BB1397+IF($C$207=\"non\",BC1397,0)+BE1397+BG1397+IF($C$207=\"oui\",BJ1397,BL1397)))+(((J1397*(AP1397+IF($C$207=\"non\",AR1397,AQ1397)+(IF($C$207=\"non\",AS1397+AT1397,0))+AX1397+AY1397+BD1397+IF($C$207=\"non\",BF1397,0)+BH1397+IF($C$207=\"oui\",BI1397,BK1397)))*AB1397)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1397,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1397))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1397,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1397))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1397,Clients!$B$3:$U$200,19,FALSE)),AD1397=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1397,Clients!$B$3:$U$200,19,FALSE)),AD1397=\"Etranger hors UE\"),$G$200,L1397/K1397))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1397,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1397,Clients!$B$3:$U$200,18,FALSE)),L1397/I1397,VLOOKUP(D1397,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1397,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1397,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1397","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1397/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1398*(AL1398+AM1398+IF($C$207=\"non\",AN1398,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=0),$H$188*$C$206,IF(H1398=1,AO1398,AO1398*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1398=\"Intra réseau\",$D$184,$C$184))+AU1398+AV1398+IF($C$207=\"non\",AW1398,0)+AZ1398+BA1398+BB1398+IF($C$207=\"non\",BC1398,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1398,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1398))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1398,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1398))","v":{"$error":"#VALUE!"}},{"$f":"(AB1398*(AK1398+AL1398+AM1398+IF($C$207=\"non\",AN1398,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=0),$H$188*$C$206,IF(H1398=1,AO1398,AO1398*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1398=\"Intra réseau\",$D$184,$C$184))+AU1398+AV1398+IF($C$207=\"non\",AW1398,0)+AZ1398+ BA1398+BB1398+IF($C$207=\"non\",BC1398,0)+BE1398+BG1398))+(((J1398*(AP1398+IF($C$207=\"non\",AR1398,AQ1398)+(IF($C$207=\"non\",AS1398+AT1398,0))+AX1398+AY1398+BD1398+IF($C$207=\"non\",BF1398,0)+BH1398))*AB1398)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1398,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1398))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1398,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1398))","v":{"$error":"#VALUE!"}},{"$f":"(AB1398*(AK1398+AL1398+AM1398+IF($C$207=\"non\",AN1398,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=0),$H$188*$C$206,IF(H1398=1,AO1398,AO1398*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1398=\"Intra réseau\",$D$184,$C$184))+AU1398+AV1398+IF($C$207=\"non\",AW1398,0)+AZ1398+ BA1398+BB1398+IF($C$207=\"non\",BC1398,0)+BE1398+BG1398+IF($C$207=\"oui\",BJ1398,BL1398)))+(((J1398*(AP1398+IF($C$207=\"non\",AR1398,AQ1398)+(IF($C$207=\"non\",AS1398+AT1398,0))+AX1398+AY1398+BD1398+IF($C$207=\"non\",BF1398,0)+BH1398+IF($C$207=\"oui\",BI1398,BK1398)))*AB1398)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1398,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1398))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1398,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1398))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1398,Clients!$B$3:$U$200,19,FALSE)),AD1398=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1398,Clients!$B$3:$U$200,19,FALSE)),AD1398=\"Etranger hors UE\"),$G$200,L1398/K1398))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1398,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1398,Clients!$B$3:$U$200,18,FALSE)),L1398/I1398,VLOOKUP(D1398,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1398,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1398,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1398","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1398/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"(AB1399*(AL1399+AM1399+IF($C$207=\"non\",AN1399,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=0),$H$188*$C$206,IF(H1399=1,AO1399,AO1399*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1399=\"Intra réseau\",$D$184,$C$184))+AU1399+AV1399+IF($C$207=\"non\",AW1399,0)+AZ1399+BA1399+BB1399+IF($C$207=\"non\",BC1399,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1399,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1399))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1399,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1399))","v":0},{"$f":"(AB1399*(AK1399+AL1399+AM1399+IF($C$207=\"non\",AN1399,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=0),$H$188*$C$206,IF(H1399=1,AO1399,AO1399*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1399=\"Intra réseau\",$D$184,$C$184))+AU1399+AV1399+IF($C$207=\"non\",AW1399,0)+AZ1399+ BA1399+BB1399+IF($C$207=\"non\",BC1399,0)+BE1399+BG1399))+(((J1399*(AP1399+IF($C$207=\"non\",AR1399,AQ1399)+(IF($C$207=\"non\",AS1399+AT1399,0))+AX1399+AY1399+BD1399+IF($C$207=\"non\",BF1399,0)+BH1399))*AB1399)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1399,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1399))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1399,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1399))","v":0},{"$f":"(AB1399*(AK1399+AL1399+AM1399+IF($C$207=\"non\",AN1399,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=0),$H$188*$C$206,IF(H1399=1,AO1399,AO1399*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1399=\"Intra réseau\",$D$184,$C$184))+AU1399+AV1399+IF($C$207=\"non\",AW1399,0)+AZ1399+ BA1399+BB1399+IF($C$207=\"non\",BC1399,0)+BE1399+BG1399+IF($C$207=\"oui\",BJ1399,BL1399)))+(((J1399*(AP1399+IF($C$207=\"non\",AR1399,AQ1399)+(IF($C$207=\"non\",AS1399+AT1399,0))+AX1399+AY1399+BD1399+IF($C$207=\"non\",BF1399,0)+BH1399+IF($C$207=\"oui\",BI1399,BK1399)))*AB1399)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1399,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1399))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1399,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1399))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1399,Clients!$B$3:$U$200,19,FALSE)),AD1399=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1399,Clients!$B$3:$U$200,19,FALSE)),AD1399=\"Etranger hors UE\"),$G$200,L1399/K1399))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1399,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1399,Clients!$B$3:$U$200,18,FALSE)),L1399/I1399,VLOOKUP(D1399,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1399,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1399,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1399","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1399/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
[{"$f":"IF(OR(AI1400=\"Visa - CB\",AI1400=\"Mastercard - CB\"),\"CB\",AI1400)","v":"Mastercard"},{"$f":"IF(AE1400=\"Particulier\",AF1400,\"Commerciale\")","v":"DI"},{"$f":"IF(OR(AG1400=\"France hors intra réseau\",AG1400=\"UE hors France\"),\"UE\",IF(OR(AG1400=\"Inter régional\",AG1400=\"Intra régional hors UE\"),\"hors UE\",AG1400))","v":"UE"},{"$f":"CONCATENATE(AD1400,AE1400,AF1400,AG1400,AH1400,AI1400,AJ1400)","v":"UEParticulierDIFrance hors intra réseauMastercardMastercardP"},{"$f":"(AB1400*(AL1400+AM1400+IF($C$207=\"non\",AN1400,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=0),$H$188*$C$206,IF(H1400=1,AO1400,AO1400*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1400=\"Intra réseau\",$D$184,$C$184))+AU1400+AV1400+IF($C$207=\"non\",AW1400,0)+AZ1400+BA1400+BB1400+IF($C$207=\"non\",BC1400,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1400,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1400))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1400,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1400))","v":0},{"$f":"(AB1400*(AK1400+AL1400+AM1400+IF($C$207=\"non\",AN1400,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=0),$H$188*$C$206,IF(H1400=1,AO1400,AO1400*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1400=\"Intra réseau\",$D$184,$C$184))+AU1400+AV1400+IF($C$207=\"non\",AW1400,0)+AZ1400+ BA1400+BB1400+IF($C$207=\"non\",BC1400,0)+BE1400+BG1400))+(((J1400*(AP1400+IF($C$207=\"non\",AR1400,AQ1400)+(IF($C$207=\"non\",AS1400+AT1400,0))+AX1400+AY1400+BD1400+IF($C$207=\"non\",BF1400,0)+BH1400))*AB1400)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1400,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1400))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1400,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1400))","v":0},{"$f":"(AB1400*(AK1400+AL1400+AM1400+IF($C$207=\"non\",AN1400,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=0),$H$188*$C$206,IF(H1400=1,AO1400,AO1400*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1400=\"Intra réseau\",$D$184,$C$184))+AU1400+AV1400+IF($C$207=\"non\",AW1400,0)+AZ1400+ BA1400+BB1400+IF($C$207=\"non\",BC1400,0)+BE1400+BG1400+IF($C$207=\"oui\",BJ1400,BL1400)))+(((J1400*(AP1400+IF($C$207=\"non\",AR1400,AQ1400)+(IF($C$207=\"non\",AS1400+AT1400,0))+AX1400+AY1400+BD1400+IF($C$207=\"non\",BF1400,0)+BH1400+IF($C$207=\"oui\",BI1400,BK1400)))*AB1400)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1400,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1400))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1400,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1400))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1400,Clients!$B$3:$U$200,19,FALSE)),AD1400=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1400,Clients!$B$3:$U$200,19,FALSE)),AD1400=\"Etranger hors UE\"),$G$200,L1400/K1400))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1400,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1400,Clients!$B$3:$U$200,18,FALSE)),L1400/I1400,VLOOKUP(D1400,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1400,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1400,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1400/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*M1400","v":{"$error":"#VALUE!"}},{"$f":"N1400/I1400","v":{"$error":"#VALUE!"}},{"$f":"$E$624*R1400","v":{"$error":"#VALUE!"}},{"$f":"P1400/I1400","v":{"$error":"#VALUE!"}},{"$f":"N1400/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*U1400","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1400/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1400","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1400/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(J1400=0,0,Y1400/J1400)","v":0},{"$f":"IF(AND(AE1400=\"Particulier\",AD1400=\"UE\"),CONCATENATE(AD1400,AE1400,AF1400),IF(AD1400=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.2,null,0.2]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1401*(AL1401+AM1401+IF($C$207=\"non\",AN1401,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=0),$H$188*$C$206,IF(H1401=1,AO1401,AO1401*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1401=\"Intra réseau\",$D$184,$C$184))+AU1401+AV1401+IF($C$207=\"non\",AW1401,0)+AZ1401+BA1401+BB1401+IF($C$207=\"non\",BC1401,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1401,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1401))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1401,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1401))","v":0},{"$f":"(AB1401*(AK1401+AL1401+AM1401+IF($C$207=\"non\",AN1401,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=0),$H$188*$C$206,IF(H1401=1,AO1401,AO1401*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1401=\"Intra réseau\",$D$184,$C$184))+AU1401+AV1401+IF($C$207=\"non\",AW1401,0)+AZ1401+ BA1401+BB1401+IF($C$207=\"non\",BC1401,0)+BE1401+BG1401))+(((J1401*(AP1401+IF($C$207=\"non\",AR1401,AQ1401)+(IF($C$207=\"non\",AS1401+AT1401,0))+AX1401+AY1401+BD1401+IF($C$207=\"non\",BF1401,0)+BH1401))*AB1401)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1401,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1401))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1401,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1401))","v":0},{"$f":"(AB1401*(AK1401+AL1401+AM1401+IF($C$207=\"non\",AN1401,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=0),$H$188*$C$206,IF(H1401=1,AO1401,AO1401*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1401=\"Intra réseau\",$D$184,$C$184))+AU1401+AV1401+IF($C$207=\"non\",AW1401,0)+AZ1401+ BA1401+BB1401+IF($C$207=\"non\",BC1401,0)+BE1401+BG1401+IF($C$207=\"oui\",BJ1401,BL1401)))+(((J1401*(AP1401+IF($C$207=\"non\",AR1401,AQ1401)+(IF($C$207=\"non\",AS1401+AT1401,0))+AX1401+AY1401+BD1401+IF($C$207=\"non\",BF1401,0)+BH1401+IF($C$207=\"oui\",BI1401,BK1401)))*AB1401)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1401,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1401))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1401,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1401))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1401,Clients!$B$3:$U$200,19,FALSE)),AD1401=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1401,Clients!$B$3:$U$200,19,FALSE)),AD1401=\"Etranger hors UE\"),$G$200,L1401/K1401))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1401,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1401,Clients!$B$3:$U$200,18,FALSE)),L1401/I1401,VLOOKUP(D1401,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1401,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1401,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1401","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1401/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$f":"IF($B$1034=0,0,S1401/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1402*(AL1402+AM1402+IF($C$207=\"non\",AN1402,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=0),$H$188*$C$206,IF(H1402=1,AO1402,AO1402*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1402=\"Intra réseau\",$D$184,$C$184))+AU1402+AV1402+IF($C$207=\"non\",AW1402,0)+AZ1402+BA1402+BB1402+IF($C$207=\"non\",BC1402,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1402,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1402))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1402,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1402))","v":0},{"$f":"(AB1402*(AK1402+AL1402+AM1402+IF($C$207=\"non\",AN1402,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=0),$H$188*$C$206,IF(H1402=1,AO1402,AO1402*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1402=\"Intra réseau\",$D$184,$C$184))+AU1402+AV1402+IF($C$207=\"non\",AW1402,0)+AZ1402+ BA1402+BB1402+IF($C$207=\"non\",BC1402,0)+BE1402+BG1402))+(((J1402*(AP1402+IF($C$207=\"non\",AR1402,AQ1402)+(IF($C$207=\"non\",AS1402+AT1402,0))+AX1402+AY1402+BD1402+IF($C$207=\"non\",BF1402,0)+BH1402))*AB1402)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1402,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1402))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1402,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1402))","v":0},{"$f":"(AB1402*(AK1402+AL1402+AM1402+IF($C$207=\"non\",AN1402,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=0),$H$188*$C$206,IF(H1402=1,AO1402,AO1402*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1402=\"Intra réseau\",$D$184,$C$184))+AU1402+AV1402+IF($C$207=\"non\",AW1402,0)+AZ1402+ BA1402+BB1402+IF($C$207=\"non\",BC1402,0)+BE1402+BG1402+IF($C$207=\"oui\",BJ1402,BL1402)))+(((J1402*(AP1402+IF($C$207=\"non\",AR1402,AQ1402)+(IF($C$207=\"non\",AS1402+AT1402,0))+AX1402+AY1402+BD1402+IF($C$207=\"non\",BF1402,0)+BH1402+IF($C$207=\"oui\",BI1402,BK1402)))*AB1402)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1402,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1402))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1402,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1402))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1402,Clients!$B$3:$U$200,19,FALSE)),AD1402=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1402,Clients!$B$3:$U$200,19,FALSE)),AD1402=\"Etranger hors UE\"),$G$200,L1402/K1402))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1402,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1402,Clients!$B$3:$U$200,18,FALSE)),L1402/I1402,VLOOKUP(D1402,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1402,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1402,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1402/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1403*(AL1403+AM1403+IF($C$207=\"non\",AN1403,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=0),$H$188*$C$206,IF(H1403=1,AO1403,AO1403*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1403=\"Intra réseau\",$D$184,$C$184))+AU1403+AV1403+IF($C$207=\"non\",AW1403,0)+AZ1403+BA1403+BB1403+IF($C$207=\"non\",BC1403,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1403,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1403))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1403,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1403))","v":0},{"$f":"(AB1403*(AK1403+AL1403+AM1403+IF($C$207=\"non\",AN1403,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=0),$H$188*$C$206,IF(H1403=1,AO1403,AO1403*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1403=\"Intra réseau\",$D$184,$C$184))+AU1403+AV1403+IF($C$207=\"non\",AW1403,0)+AZ1403+ BA1403+BB1403+IF($C$207=\"non\",BC1403,0)+BE1403+BG1403))+(((J1403*(AP1403+IF($C$207=\"non\",AR1403,AQ1403)+(IF($C$207=\"non\",AS1403+AT1403,0))+AX1403+AY1403+BD1403+IF($C$207=\"non\",BF1403,0)+BH1403))*AB1403)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1403,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1403))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1403,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1403))","v":0},{"$f":"(AB1403*(AK1403+AL1403+AM1403+IF($C$207=\"non\",AN1403,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=0),$H$188*$C$206,IF(H1403=1,AO1403,AO1403*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1403=\"Intra réseau\",$D$184,$C$184))+AU1403+AV1403+IF($C$207=\"non\",AW1403,0)+AZ1403+ BA1403+BB1403+IF($C$207=\"non\",BC1403,0)+BE1403+BG1403+IF($C$207=\"oui\",BJ1403,BL1403)))+(((J1403*(AP1403+IF($C$207=\"non\",AR1403,AQ1403)+(IF($C$207=\"non\",AS1403+AT1403,0))+AX1403+AY1403+BD1403+IF($C$207=\"non\",BF1403,0)+BH1403+IF($C$207=\"oui\",BI1403,BK1403)))*AB1403)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1403,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1403))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1403,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1403))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1403,Clients!$B$3:$U$200,19,FALSE)),AD1403=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1403,Clients!$B$3:$U$200,19,FALSE)),AD1403=\"Etranger hors UE\"),$G$200,L1403/K1403))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1403,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1403,Clients!$B$3:$U$200,18,FALSE)),L1403/I1403,VLOOKUP(D1403,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1403,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1403,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.9,null,1.9]
["Visa","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"(AB1404*(AL1404+AM1404+IF($C$207=\"non\",AN1404,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=0),$H$188*$C$206,IF(H1404=1,AO1404,AO1404*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1404=\"Intra réseau\",$D$184,$C$184))+AU1404+AV1404+IF($C$207=\"non\",AW1404,0)+AZ1404+BA1404+BB1404+IF($C$207=\"non\",BC1404,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1404,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1404))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1404,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1404))","v":0},{"$f":"(AB1404*(AK1404+AL1404+AM1404+IF($C$207=\"non\",AN1404,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=0),$H$188*$C$206,IF(H1404=1,AO1404,AO1404*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1404=\"Intra réseau\",$D$184,$C$184))+AU1404+AV1404+IF($C$207=\"non\",AW1404,0)+AZ1404+ BA1404+BB1404+IF($C$207=\"non\",BC1404,0)+BE1404+BG1404))+(((J1404*(AP1404+IF($C$207=\"non\",AR1404,AQ1404)+(IF($C$207=\"non\",AS1404+AT1404,0))+AX1404+AY1404+BD1404+IF($C$207=\"non\",BF1404,0)+BH1404))*AB1404)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1404,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1404))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1404,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1404))","v":0},{"$f":"(AB1404*(AK1404+AL1404+AM1404+IF($C$207=\"non\",AN1404,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=0),$H$188*$C$206,IF(H1404=1,AO1404,AO1404*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1404=\"Intra réseau\",$D$184,$C$184))+AU1404+AV1404+IF($C$207=\"non\",AW1404,0)+AZ1404+ BA1404+BB1404+IF($C$207=\"non\",BC1404,0)+BE1404+BG1404+IF($C$207=\"oui\",BJ1404,BL1404)))+(((J1404*(AP1404+IF($C$207=\"non\",AR1404,AQ1404)+(IF($C$207=\"non\",AS1404+AT1404,0))+AX1404+AY1404+BD1404+IF($C$207=\"non\",BF1404,0)+BH1404+IF($C$207=\"oui\",BI1404,BK1404)))*AB1404)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1404,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1404))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1404,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1404))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1404,Clients!$B$3:$U$200,19,FALSE)),AD1404=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1404,Clients!$B$3:$U$200,19,FALSE)),AD1404=\"Etranger hors UE\"),$G$200,L1404/K1404))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1404,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1404,Clients!$B$3:$U$200,18,FALSE)),L1404/I1404,VLOOKUP(D1404,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1404,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1404,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55]
["Visa","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"(AB1405*(AL1405+AM1405+IF($C$207=\"non\",AN1405,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=0),$H$188*$C$206,IF(H1405=1,AO1405,AO1405*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1405=\"Intra réseau\",$D$184,$C$184))+AU1405+AV1405+IF($C$207=\"non\",AW1405,0)+AZ1405+BA1405+BB1405+IF($C$207=\"non\",BC1405,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1405,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1405))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1405,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1405))","v":0},{"$f":"(AB1405*(AK1405+AL1405+AM1405+IF($C$207=\"non\",AN1405,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=0),$H$188*$C$206,IF(H1405=1,AO1405,AO1405*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1405=\"Intra réseau\",$D$184,$C$184))+AU1405+AV1405+IF($C$207=\"non\",AW1405,0)+AZ1405+ BA1405+BB1405+IF($C$207=\"non\",BC1405,0)+BE1405+BG1405))+(((J1405*(AP1405+IF($C$207=\"non\",AR1405,AQ1405)+(IF($C$207=\"non\",AS1405+AT1405,0))+AX1405+AY1405+BD1405+IF($C$207=\"non\",BF1405,0)+BH1405))*AB1405)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1405,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1405))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1405,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1405))","v":0},{"$f":"(AB1405*(AK1405+AL1405+AM1405+IF($C$207=\"non\",AN1405,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=0),$H$188*$C$206,IF(H1405=1,AO1405,AO1405*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1405=\"Intra réseau\",$D$184,$C$184))+AU1405+AV1405+IF($C$207=\"non\",AW1405,0)+AZ1405+ BA1405+BB1405+IF($C$207=\"non\",BC1405,0)+BE1405+BG1405+IF($C$207=\"oui\",BJ1405,BL1405)))+(((J1405*(AP1405+IF($C$207=\"non\",AR1405,AQ1405)+(IF($C$207=\"non\",AS1405+AT1405,0))+AX1405+AY1405+BD1405+IF($C$207=\"non\",BF1405,0)+BH1405+IF($C$207=\"oui\",BI1405,BK1405)))*AB1405)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1405,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1405))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1405,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1405))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1405,Clients!$B$3:$U$200,19,FALSE)),AD1405=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1405,Clients!$B$3:$U$200,19,FALSE)),AD1405=\"Etranger hors UE\"),$G$200,L1405/K1405))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1405,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1405,Clients!$B$3:$U$200,18,FALSE)),L1405/I1405,VLOOKUP(D1405,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1405,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1405,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"(AB1406*(AL1406+AM1406+IF($C$207=\"non\",AN1406,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=0),$H$188*$C$206,IF(H1406=1,AO1406,AO1406*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1406=\"Intra réseau\",$D$184,$C$184))+AU1406+AV1406+IF($C$207=\"non\",AW1406,0)+AZ1406+BA1406+BB1406+IF($C$207=\"non\",BC1406,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1406,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1406))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1406,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1406))","v":0},{"$f":"(AB1406*(AK1406+AL1406+AM1406+IF($C$207=\"non\",AN1406,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=0),$H$188*$C$206,IF(H1406=1,AO1406,AO1406*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1406=\"Intra réseau\",$D$184,$C$184))+AU1406+AV1406+IF($C$207=\"non\",AW1406,0)+AZ1406+ BA1406+BB1406+IF($C$207=\"non\",BC1406,0)+BE1406+BG1406))+(((J1406*(AP1406+IF($C$207=\"non\",AR1406,AQ1406)+(IF($C$207=\"non\",AS1406+AT1406,0))+AX1406+AY1406+BD1406+IF($C$207=\"non\",BF1406,0)+BH1406))*AB1406)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1406,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1406))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1406,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1406))","v":0},{"$f":"(AB1406*(AK1406+AL1406+AM1406+IF($C$207=\"non\",AN1406,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=0),$H$188*$C$206,IF(H1406=1,AO1406,AO1406*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1406=\"Intra réseau\",$D$184,$C$184))+AU1406+AV1406+IF($C$207=\"non\",AW1406,0)+AZ1406+ BA1406+BB1406+IF($C$207=\"non\",BC1406,0)+BE1406+BG1406+IF($C$207=\"oui\",BJ1406,BL1406)))+(((J1406*(AP1406+IF($C$207=\"non\",AR1406,AQ1406)+(IF($C$207=\"non\",AS1406+AT1406,0))+AX1406+AY1406+BD1406+IF($C$207=\"non\",BF1406,0)+BH1406+IF($C$207=\"oui\",BI1406,BK1406)))*AB1406)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1406,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1406))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1406,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1406))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1406,Clients!$B$3:$U$200,19,FALSE)),AD1406=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1406,Clients!$B$3:$U$200,19,FALSE)),AD1406=\"Etranger hors UE\"),$G$200,L1406/K1406))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1406,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1406,Clients!$B$3:$U$200,18,FALSE)),L1406/I1406,VLOOKUP(D1406,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1406,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1406,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"(AB1407*(AL1407+AM1407+IF($C$207=\"non\",AN1407,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=0),$H$188*$C$206,IF(H1407=1,AO1407,AO1407*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1407=\"Intra réseau\",$D$184,$C$184))+AU1407+AV1407+IF($C$207=\"non\",AW1407,0)+AZ1407+BA1407+BB1407+IF($C$207=\"non\",BC1407,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1407,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1407))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1407,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1407))","v":0},{"$f":"(AB1407*(AK1407+AL1407+AM1407+IF($C$207=\"non\",AN1407,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=0),$H$188*$C$206,IF(H1407=1,AO1407,AO1407*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1407=\"Intra réseau\",$D$184,$C$184))+AU1407+AV1407+IF($C$207=\"non\",AW1407,0)+AZ1407+ BA1407+BB1407+IF($C$207=\"non\",BC1407,0)+BE1407+BG1407))+(((J1407*(AP1407+IF($C$207=\"non\",AR1407,AQ1407)+(IF($C$207=\"non\",AS1407+AT1407,0))+AX1407+AY1407+BD1407+IF($C$207=\"non\",BF1407,0)+BH1407))*AB1407)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1407,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1407))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1407,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1407))","v":0},{"$f":"(AB1407*(AK1407+AL1407+AM1407+IF($C$207=\"non\",AN1407,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=0),$H$188*$C$206,IF(H1407=1,AO1407,AO1407*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1407=\"Intra réseau\",$D$184,$C$184))+AU1407+AV1407+IF($C$207=\"non\",AW1407,0)+AZ1407+ BA1407+BB1407+IF($C$207=\"non\",BC1407,0)+BE1407+BG1407+IF($C$207=\"oui\",BJ1407,BL1407)))+(((J1407*(AP1407+IF($C$207=\"non\",AR1407,AQ1407)+(IF($C$207=\"non\",AS1407+AT1407,0))+AX1407+AY1407+BD1407+IF($C$207=\"non\",BF1407,0)+BH1407+IF($C$207=\"oui\",BI1407,BK1407)))*AB1407)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1407,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1407))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1407,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1407))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1407,Clients!$B$3:$U$200,19,FALSE)),AD1407=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1407,Clients!$B$3:$U$200,19,FALSE)),AD1407=\"Etranger hors UE\"),$G$200,L1407/K1407))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1407,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1407,Clients!$B$3:$U$200,18,FALSE)),L1407/I1407,VLOOKUP(D1407,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1407,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1407,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.3,null,0.3]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"(AB1408*(AL1408+AM1408+IF($C$207=\"non\",AN1408,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=0),$H$188*$C$206,IF(H1408=1,AO1408,AO1408*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1408=\"Intra réseau\",$D$184,$C$184))+AU1408+AV1408+IF($C$207=\"non\",AW1408,0)+AZ1408+BA1408+BB1408+IF($C$207=\"non\",BC1408,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1408,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1408))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1408,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1408))","v":0},{"$f":"(AB1408*(AK1408+AL1408+AM1408+IF($C$207=\"non\",AN1408,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=0),$H$188*$C$206,IF(H1408=1,AO1408,AO1408*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1408=\"Intra réseau\",$D$184,$C$184))+AU1408+AV1408+IF($C$207=\"non\",AW1408,0)+AZ1408+ BA1408+BB1408+IF($C$207=\"non\",BC1408,0)+BE1408+BG1408))+(((J1408*(AP1408+IF($C$207=\"non\",AR1408,AQ1408)+(IF($C$207=\"non\",AS1408+AT1408,0))+AX1408+AY1408+BD1408+IF($C$207=\"non\",BF1408,0)+BH1408))*AB1408)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1408,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1408))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1408,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1408))","v":0},{"$f":"(AB1408*(AK1408+AL1408+AM1408+IF($C$207=\"non\",AN1408,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=0),$H$188*$C$206,IF(H1408=1,AO1408,AO1408*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1408=\"Intra réseau\",$D$184,$C$184))+AU1408+AV1408+IF($C$207=\"non\",AW1408,0)+AZ1408+ BA1408+BB1408+IF($C$207=\"non\",BC1408,0)+BE1408+BG1408+IF($C$207=\"oui\",BJ1408,BL1408)))+(((J1408*(AP1408+IF($C$207=\"non\",AR1408,AQ1408)+(IF($C$207=\"non\",AS1408+AT1408,0))+AX1408+AY1408+BD1408+IF($C$207=\"non\",BF1408,0)+BH1408+IF($C$207=\"oui\",BI1408,BK1408)))*AB1408)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1408,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1408))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1408,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1408))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1408,Clients!$B$3:$U$200,19,FALSE)),AD1408=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1408,Clients!$B$3:$U$200,19,FALSE)),AD1408=\"Etranger hors UE\"),$G$200,L1408/K1408))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1408,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1408,Clients!$B$3:$U$200,18,FALSE)),L1408/I1408,VLOOKUP(D1408,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1408,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1408,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
[{"$f":"IF(OR(AI1409=\"Visa - CB\",AI1409=\"Mastercard - CB\"),\"CB\",AI1409)","v":"Visa"},{"$f":"IF(AE1409=\"Particulier\",AF1409,\"Commerciale\")","v":"DI"},{"$f":"IF(OR(AG1409=\"France hors intra réseau\",AG1409=\"UE hors France\"),\"UE\",IF(OR(AG1409=\"Inter régional\",AG1409=\"Intra régional hors UE\"),\"hors UE\",AG1409))","v":"Intra réseau"},"UEParticulierDIIntra réseauVisaVisaP",{"$f":"(AB1409*(AL1409+AM1409+IF($C$207=\"non\",AN1409,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=0),$H$188*$C$206,IF(H1409=1,AO1409,AO1409*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1409=\"Intra réseau\",$D$184,$C$184))+AU1409+AV1409+IF($C$207=\"non\",AW1409,0)+AZ1409+BA1409+BB1409+IF($C$207=\"non\",BC1409,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1409,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1409))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1409,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1409))","v":0},{"$f":"(AB1409*(AK1409+AL1409+AM1409+IF($C$207=\"non\",AN1409,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=0),$H$188*$C$206,IF(H1409=1,AO1409,AO1409*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1409=\"Intra réseau\",$D$184,$C$184))+AU1409+AV1409+IF($C$207=\"non\",AW1409,0)+AZ1409+ BA1409+BB1409+IF($C$207=\"non\",BC1409,0)+BE1409+BG1409))+(((J1409*(AP1409+IF($C$207=\"non\",AR1409,AQ1409)+(IF($C$207=\"non\",AS1409+AT1409,0))+AX1409+AY1409+BD1409+IF($C$207=\"non\",BF1409,0)+BH1409))*AB1409)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1409,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1409))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1409,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1409))","v":0},{"$f":"(AB1409*(AK1409+AL1409+AM1409+IF($C$207=\"non\",AN1409,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=0),$H$188*$C$206,IF(H1409=1,AO1409,AO1409*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1409=\"Intra réseau\",$D$184,$C$184))+AU1409+AV1409+IF($C$207=\"non\",AW1409,0)+AZ1409+ BA1409+BB1409+IF($C$207=\"non\",BC1409,0)+BE1409+BG1409+IF($C$207=\"oui\",BJ1409,BL1409)))+(((J1409*(AP1409+IF($C$207=\"non\",AR1409,AQ1409)+(IF($C$207=\"non\",AS1409+AT1409,0))+AX1409+AY1409+BD1409+IF($C$207=\"non\",BF1409,0)+BH1409+IF($C$207=\"oui\",BI1409,BK1409)))*AB1409)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1409,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1409))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1409,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1409))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1409,Clients!$B$3:$U$200,19,FALSE)),AD1409=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1409,Clients!$B$3:$U$200,19,FALSE)),AD1409=\"Etranger hors UE\"),$G$200,L1409/K1409))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1409,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1409,Clients!$B$3:$U$200,18,FALSE)),L1409/I1409,VLOOKUP(D1409,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1409,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1409,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1409","v":{"$error":"#VALUE!"}},{"$f":"N1409/I1409","v":{"$error":"#VALUE!"}},{"$f":"$E$624*R1409","v":{"$error":"#VALUE!"}},{"$f":"P1409/I1409","v":{"$error":"#VALUE!"}},{"$f":"N1409/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*U1409","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1409/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1409","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1409/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","DD","Intra réseau","UEParticulierDDIntra réseauVisaVisaP",{"$f":"(AB1410*(AL1410+AM1410+IF($C$207=\"non\",AN1410,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=0),$H$188*$C$206,IF(H1410=1,AO1410,AO1410*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1410=\"Intra réseau\",$D$184,$C$184))+AU1410+AV1410+IF($C$207=\"non\",AW1410,0)+AZ1410+BA1410+BB1410+IF($C$207=\"non\",BC1410,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1410,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1410))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1410,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1410))","v":0},{"$f":"(AB1410*(AK1410+AL1410+AM1410+IF($C$207=\"non\",AN1410,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=0),$H$188*$C$206,IF(H1410=1,AO1410,AO1410*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1410=\"Intra réseau\",$D$184,$C$184))+AU1410+AV1410+IF($C$207=\"non\",AW1410,0)+AZ1410+ BA1410+BB1410+IF($C$207=\"non\",BC1410,0)+BE1410+BG1410))+(((J1410*(AP1410+IF($C$207=\"non\",AR1410,AQ1410)+(IF($C$207=\"non\",AS1410+AT1410,0))+AX1410+AY1410+BD1410+IF($C$207=\"non\",BF1410,0)+BH1410))*AB1410)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1410,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1410))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1410,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1410))","v":0},{"$f":"(AB1410*(AK1410+AL1410+AM1410+IF($C$207=\"non\",AN1410,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=0),$H$188*$C$206,IF(H1410=1,AO1410,AO1410*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1410=\"Intra réseau\",$D$184,$C$184))+AU1410+AV1410+IF($C$207=\"non\",AW1410,0)+AZ1410+ BA1410+BB1410+IF($C$207=\"non\",BC1410,0)+BE1410+BG1410+IF($C$207=\"oui\",BJ1410,BL1410)))+(((J1410*(AP1410+IF($C$207=\"non\",AR1410,AQ1410)+(IF($C$207=\"non\",AS1410+AT1410,0))+AX1410+AY1410+BD1410+IF($C$207=\"non\",BF1410,0)+BH1410+IF($C$207=\"oui\",BI1410,BK1410)))*AB1410)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1410,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1410))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1410,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1410))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1410,Clients!$B$3:$U$200,19,FALSE)),AD1410=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1410,Clients!$B$3:$U$200,19,FALSE)),AD1410=\"Etranger hors UE\"),$G$200,L1410/K1410))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1410,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1410,Clients!$B$3:$U$200,18,FALSE)),L1410/I1410,VLOOKUP(D1410,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1410,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1410,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1410","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1410/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"(AB1411*(AL1411+AM1411+IF($C$207=\"non\",AN1411,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=0),$H$188*$C$206,IF(H1411=1,AO1411,AO1411*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1411=\"Intra réseau\",$D$184,$C$184))+AU1411+AV1411+IF($C$207=\"non\",AW1411,0)+AZ1411+BA1411+BB1411+IF($C$207=\"non\",BC1411,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1411,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1411))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1411,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1411))","v":0},{"$f":"(AB1411*(AK1411+AL1411+AM1411+IF($C$207=\"non\",AN1411,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=0),$H$188*$C$206,IF(H1411=1,AO1411,AO1411*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1411=\"Intra réseau\",$D$184,$C$184))+AU1411+AV1411+IF($C$207=\"non\",AW1411,0)+AZ1411+ BA1411+BB1411+IF($C$207=\"non\",BC1411,0)+BE1411+BG1411))+(((J1411*(AP1411+IF($C$207=\"non\",AR1411,AQ1411)+(IF($C$207=\"non\",AS1411+AT1411,0))+AX1411+AY1411+BD1411+IF($C$207=\"non\",BF1411,0)+BH1411))*AB1411)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1411,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1411))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1411,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1411))","v":0},{"$f":"(AB1411*(AK1411+AL1411+AM1411+IF($C$207=\"non\",AN1411,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=0),$H$188*$C$206,IF(H1411=1,AO1411,AO1411*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1411=\"Intra réseau\",$D$184,$C$184))+AU1411+AV1411+IF($C$207=\"non\",AW1411,0)+AZ1411+ BA1411+BB1411+IF($C$207=\"non\",BC1411,0)+BE1411+BG1411+IF($C$207=\"oui\",BJ1411,BL1411)))+(((J1411*(AP1411+IF($C$207=\"non\",AR1411,AQ1411)+(IF($C$207=\"non\",AS1411+AT1411,0))+AX1411+AY1411+BD1411+IF($C$207=\"non\",BF1411,0)+BH1411+IF($C$207=\"oui\",BI1411,BK1411)))*AB1411)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1411,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1411))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1411,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1411))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1411,Clients!$B$3:$U$200,19,FALSE)),AD1411=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1411,Clients!$B$3:$U$200,19,FALSE)),AD1411=\"Etranger hors UE\"),$G$200,L1411/K1411))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1411,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1411,Clients!$B$3:$U$200,18,FALSE)),L1411/I1411,VLOOKUP(D1411,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1411,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1411,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1411","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"(AB1412*(AL1412+AM1412+IF($C$207=\"non\",AN1412,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=0),$H$188*$C$206,IF(H1412=1,AO1412,AO1412*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1412=\"Intra réseau\",$D$184,$C$184))+AU1412+AV1412+IF($C$207=\"non\",AW1412,0)+AZ1412+BA1412+BB1412+IF($C$207=\"non\",BC1412,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1412,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1412))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1412,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1412))","v":0},{"$f":"(AB1412*(AK1412+AL1412+AM1412+IF($C$207=\"non\",AN1412,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=0),$H$188*$C$206,IF(H1412=1,AO1412,AO1412*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1412=\"Intra réseau\",$D$184,$C$184))+AU1412+AV1412+IF($C$207=\"non\",AW1412,0)+AZ1412+ BA1412+BB1412+IF($C$207=\"non\",BC1412,0)+BE1412+BG1412))+(((J1412*(AP1412+IF($C$207=\"non\",AR1412,AQ1412)+(IF($C$207=\"non\",AS1412+AT1412,0))+AX1412+AY1412+BD1412+IF($C$207=\"non\",BF1412,0)+BH1412))*AB1412)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1412,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1412))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1412,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1412))","v":0},{"$f":"(AB1412*(AK1412+AL1412+AM1412+IF($C$207=\"non\",AN1412,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=0),$H$188*$C$206,IF(H1412=1,AO1412,AO1412*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1412=\"Intra réseau\",$D$184,$C$184))+AU1412+AV1412+IF($C$207=\"non\",AW1412,0)+AZ1412+ BA1412+BB1412+IF($C$207=\"non\",BC1412,0)+BE1412+BG1412+IF($C$207=\"oui\",BJ1412,BL1412)))+(((J1412*(AP1412+IF($C$207=\"non\",AR1412,AQ1412)+(IF($C$207=\"non\",AS1412+AT1412,0))+AX1412+AY1412+BD1412+IF($C$207=\"non\",BF1412,0)+BH1412+IF($C$207=\"oui\",BI1412,BK1412)))*AB1412)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1412,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1412))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1412,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1412))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1412,Clients!$B$3:$U$200,19,FALSE)),AD1412=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1412,Clients!$B$3:$U$200,19,FALSE)),AD1412=\"Etranger hors UE\"),$G$200,L1412/K1412))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1412,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1412,Clients!$B$3:$U$200,18,FALSE)),L1412/I1412,VLOOKUP(D1412,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1412,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1412,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1412","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"(AB1413*(AL1413+AM1413+IF($C$207=\"non\",AN1413,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=0),$H$188*$C$206,IF(H1413=1,AO1413,AO1413*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1413=\"Intra réseau\",$D$184,$C$184))+AU1413+AV1413+IF($C$207=\"non\",AW1413,0)+AZ1413+BA1413+BB1413+IF($C$207=\"non\",BC1413,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1413,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1413))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1413,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1413))","v":0},{"$f":"(AB1413*(AK1413+AL1413+AM1413+IF($C$207=\"non\",AN1413,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=0),$H$188*$C$206,IF(H1413=1,AO1413,AO1413*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1413=\"Intra réseau\",$D$184,$C$184))+AU1413+AV1413+IF($C$207=\"non\",AW1413,0)+AZ1413+ BA1413+BB1413+IF($C$207=\"non\",BC1413,0)+BE1413+BG1413))+(((J1413*(AP1413+IF($C$207=\"non\",AR1413,AQ1413)+(IF($C$207=\"non\",AS1413+AT1413,0))+AX1413+AY1413+BD1413+IF($C$207=\"non\",BF1413,0)+BH1413))*AB1413)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1413,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1413))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1413,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1413))","v":0},{"$f":"(AB1413*(AK1413+AL1413+AM1413+IF($C$207=\"non\",AN1413,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=0),$H$188*$C$206,IF(H1413=1,AO1413,AO1413*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1413=\"Intra réseau\",$D$184,$C$184))+AU1413+AV1413+IF($C$207=\"non\",AW1413,0)+AZ1413+ BA1413+BB1413+IF($C$207=\"non\",BC1413,0)+BE1413+BG1413+IF($C$207=\"oui\",BJ1413,BL1413)))+(((J1413*(AP1413+IF($C$207=\"non\",AR1413,AQ1413)+(IF($C$207=\"non\",AS1413+AT1413,0))+AX1413+AY1413+BD1413+IF($C$207=\"non\",BF1413,0)+BH1413+IF($C$207=\"oui\",BI1413,BK1413)))*AB1413)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1413,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1413))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1413,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1413))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1413,Clients!$B$3:$U$200,19,FALSE)),AD1413=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1413,Clients!$B$3:$U$200,19,FALSE)),AD1413=\"Etranger hors UE\"),$G$200,L1413/K1413))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1413,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1413,Clients!$B$3:$U$200,18,FALSE)),L1413/I1413,VLOOKUP(D1413,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1413,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1413,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1413","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"V1413","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"(AB1414*(AL1414+AM1414+IF($C$207=\"non\",AN1414,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=0),$H$188*$C$206,IF(H1414=1,AO1414,AO1414*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1414=\"Intra réseau\",$D$184,$C$184))+AU1414+AV1414+IF($C$207=\"non\",AW1414,0)+AZ1414+BA1414+BB1414+IF($C$207=\"non\",BC1414,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1414,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1414))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1414,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1414))","v":0},{"$f":"(AB1414*(AK1414+AL1414+AM1414+IF($C$207=\"non\",AN1414,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=0),$H$188*$C$206,IF(H1414=1,AO1414,AO1414*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1414=\"Intra réseau\",$D$184,$C$184))+AU1414+AV1414+IF($C$207=\"non\",AW1414,0)+AZ1414+ BA1414+BB1414+IF($C$207=\"non\",BC1414,0)+BE1414+BG1414))+(((J1414*(AP1414+IF($C$207=\"non\",AR1414,AQ1414)+(IF($C$207=\"non\",AS1414+AT1414,0))+AX1414+AY1414+BD1414+IF($C$207=\"non\",BF1414,0)+BH1414))*AB1414)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1414,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1414))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1414,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1414))","v":0},{"$f":"(AB1414*(AK1414+AL1414+AM1414+IF($C$207=\"non\",AN1414,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=0),$H$188*$C$206,IF(H1414=1,AO1414,AO1414*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1414=\"Intra réseau\",$D$184,$C$184))+AU1414+AV1414+IF($C$207=\"non\",AW1414,0)+AZ1414+ BA1414+BB1414+IF($C$207=\"non\",BC1414,0)+BE1414+BG1414+IF($C$207=\"oui\",BJ1414,BL1414)))+(((J1414*(AP1414+IF($C$207=\"non\",AR1414,AQ1414)+(IF($C$207=\"non\",AS1414+AT1414,0))+AX1414+AY1414+BD1414+IF($C$207=\"non\",BF1414,0)+BH1414+IF($C$207=\"oui\",BI1414,BK1414)))*AB1414)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1414,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1414))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1414,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1414))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1414,Clients!$B$3:$U$200,19,FALSE)),AD1414=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1414,Clients!$B$3:$U$200,19,FALSE)),AD1414=\"Etranger hors UE\"),$G$200,L1414/K1414))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1414,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1414,Clients!$B$3:$U$200,18,FALSE)),L1414/I1414,VLOOKUP(D1414,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1414,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1414,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1414","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"V1414","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02]
["Visa","DI","Inter réseau","UEParticulierDIInter réseauVisaVisaP",{"$f":"(AB1415*(AL1415+AM1415+IF($C$207=\"non\",AN1415,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=0),$H$188*$C$206,IF(H1415=1,AO1415,AO1415*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1415=\"Intra réseau\",$D$184,$C$184))+AU1415+AV1415+IF($C$207=\"non\",AW1415,0)+AZ1415+BA1415+BB1415+IF($C$207=\"non\",BC1415,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1415,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1415))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1415,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1415))","v":0},{"$f":"(AB1415*(AK1415+AL1415+AM1415+IF($C$207=\"non\",AN1415,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=0),$H$188*$C$206,IF(H1415=1,AO1415,AO1415*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1415=\"Intra réseau\",$D$184,$C$184))+AU1415+AV1415+IF($C$207=\"non\",AW1415,0)+AZ1415+ BA1415+BB1415+IF($C$207=\"non\",BC1415,0)+BE1415+BG1415))+(((J1415*(AP1415+IF($C$207=\"non\",AR1415,AQ1415)+(IF($C$207=\"non\",AS1415+AT1415,0))+AX1415+AY1415+BD1415+IF($C$207=\"non\",BF1415,0)+BH1415))*AB1415)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1415,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1415))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1415,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1415))","v":0},{"$f":"(AB1415*(AK1415+AL1415+AM1415+IF($C$207=\"non\",AN1415,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=0),$H$188*$C$206,IF(H1415=1,AO1415,AO1415*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1415=\"Intra réseau\",$D$184,$C$184))+AU1415+AV1415+IF($C$207=\"non\",AW1415,0)+AZ1415+ BA1415+BB1415+IF($C$207=\"non\",BC1415,0)+BE1415+BG1415+IF($C$207=\"oui\",BJ1415,BL1415)))+(((J1415*(AP1415+IF($C$207=\"non\",AR1415,AQ1415)+(IF($C$207=\"non\",AS1415+AT1415,0))+AX1415+AY1415+BD1415+IF($C$207=\"non\",BF1415,0)+BH1415+IF($C$207=\"oui\",BI1415,BK1415)))*AB1415)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1415,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1415))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1415,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1415))","v":0},{"$f":"IF(OR(AG1415=\"Inter régional\",AG1415=\"Intra régional hors UE\",AG1415=\"UE hors France\",AI1415=\"Maestro\",AI1415=\"Electron\",AI1415=\"VPay\",AI1415=\"Visa\",AI1415=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1415,Clients!$B$3:$U$200,19,FALSE)),AD1415=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1415,Clients!$B$3:$U$200,19,FALSE)),AD1415=\"Etranger hors UE\"),$G$200,L1415/K1415))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1415,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1415,Clients!$B$3:$U$200,18,FALSE)),L1415/I1415,VLOOKUP(D1415,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1415,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1415,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1415/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*M1415","v":{"$error":"#VALUE!"}},{"$f":"N1415/I1415","v":{"$error":"#VALUE!"}},{"$f":"$E$624*R1415","v":{"$error":"#VALUE!"}},{"$f":"P1415/I1415","v":{"$error":"#VALUE!"}},{"$f":"N1415/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$825*U1415","v":{"$error":"#VALUE!"}},{"$f":"S1415/I1415","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,P1415/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1415","v":{"$error":"#VALUE!"}},{"$f":"IF(I1415=0,0,V1415/I1415)","v":0},{"$f":"IF($B$1034=0,0,S1415/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"V1415","v":{"$error":"#VALUE!"}},{"$f":"Y1415/I1415","v":{"$error":"#VALUE!"}},null,{"$f":"IF(J1415=0,0,Y1415/J1415)","v":0},"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.2,null,0.2]
["Visa","DD","Inter réseau","UEParticulierDDInter réseauVisaVisaP",{"$f":"(AB1416*(AL1416+AM1416+IF($C$207=\"non\",AN1416,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=0),$H$188*$C$206,IF(H1416=1,AO1416,AO1416*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1416=\"Intra réseau\",$D$184,$C$184))+AU1416+AV1416+IF($C$207=\"non\",AW1416,0)+AZ1416+BA1416+BB1416+IF($C$207=\"non\",BC1416,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1416,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1416))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1416,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1416))","v":0},{"$f":"(AB1416*(AK1416+AL1416+AM1416+IF($C$207=\"non\",AN1416,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=0),$H$188*$C$206,IF(H1416=1,AO1416,AO1416*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1416=\"Intra réseau\",$D$184,$C$184))+AU1416+AV1416+IF($C$207=\"non\",AW1416,0)+AZ1416+ BA1416+BB1416+IF($C$207=\"non\",BC1416,0)+BE1416+BG1416))+(((J1416*(AP1416+IF($C$207=\"non\",AR1416,AQ1416)+(IF($C$207=\"non\",AS1416+AT1416,0))+AX1416+AY1416+BD1416+IF($C$207=\"non\",BF1416,0)+BH1416))*AB1416)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1416,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1416))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1416,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1416))","v":0},{"$f":"(AB1416*(AK1416+AL1416+AM1416+IF($C$207=\"non\",AN1416,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=0),$H$188*$C$206,IF(H1416=1,AO1416,AO1416*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1416=\"Intra réseau\",$D$184,$C$184))+AU1416+AV1416+IF($C$207=\"non\",AW1416,0)+AZ1416+ BA1416+BB1416+IF($C$207=\"non\",BC1416,0)+BE1416+BG1416+IF($C$207=\"oui\",BJ1416,BL1416)))+(((J1416*(AP1416+IF($C$207=\"non\",AR1416,AQ1416)+(IF($C$207=\"non\",AS1416+AT1416,0))+AX1416+AY1416+BD1416+IF($C$207=\"non\",BF1416,0)+BH1416+IF($C$207=\"oui\",BI1416,BK1416)))*AB1416)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1416,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1416))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1416,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1416))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1416,Clients!$B$3:$U$200,19,FALSE)),AD1416=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1416,Clients!$B$3:$U$200,19,FALSE)),AD1416=\"Etranger hors UE\"),$G$200,L1416/K1416))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1416,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1416,Clients!$B$3:$U$200,18,FALSE)),L1416/I1416,VLOOKUP(D1416,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1416,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1416,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1416","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1416/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"(AB1417*(AL1417+AM1417+IF($C$207=\"non\",AN1417,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=0),$H$188*$C$206,IF(H1417=1,AO1417,AO1417*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1417=\"Intra réseau\",$D$184,$C$184))+AU1417+AV1417+IF($C$207=\"non\",AW1417,0)+AZ1417+BA1417+BB1417+IF($C$207=\"non\",BC1417,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1417,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1417))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1417,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1417))","v":0},{"$f":"(AB1417*(AK1417+AL1417+AM1417+IF($C$207=\"non\",AN1417,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=0),$H$188*$C$206,IF(H1417=1,AO1417,AO1417*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1417=\"Intra réseau\",$D$184,$C$184))+AU1417+AV1417+IF($C$207=\"non\",AW1417,0)+AZ1417+ BA1417+BB1417+IF($C$207=\"non\",BC1417,0)+BE1417+BG1417))+(((J1417*(AP1417+IF($C$207=\"non\",AR1417,AQ1417)+(IF($C$207=\"non\",AS1417+AT1417,0))+AX1417+AY1417+BD1417+IF($C$207=\"non\",BF1417,0)+BH1417))*AB1417)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1417,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1417))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1417,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1417))","v":0},{"$f":"(AB1417*(AK1417+AL1417+AM1417+IF($C$207=\"non\",AN1417,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=0),$H$188*$C$206,IF(H1417=1,AO1417,AO1417*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1417=\"Intra réseau\",$D$184,$C$184))+AU1417+AV1417+IF($C$207=\"non\",AW1417,0)+AZ1417+ BA1417+BB1417+IF($C$207=\"non\",BC1417,0)+BE1417+BG1417+IF($C$207=\"oui\",BJ1417,BL1417)))+(((J1417*(AP1417+IF($C$207=\"non\",AR1417,AQ1417)+(IF($C$207=\"non\",AS1417+AT1417,0))+AX1417+AY1417+BD1417+IF($C$207=\"non\",BF1417,0)+BH1417+IF($C$207=\"oui\",BI1417,BK1417)))*AB1417)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1417,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1417))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1417,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1417))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1417,Clients!$B$3:$U$200,19,FALSE)),AD1417=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1417,Clients!$B$3:$U$200,19,FALSE)),AD1417=\"Etranger hors UE\"),$G$200,L1417/K1417))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1417,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1417,Clients!$B$3:$U$200,18,FALSE)),L1417/I1417,VLOOKUP(D1417,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1417,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1417,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1417","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1417/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"(AB1418*(AL1418+AM1418+IF($C$207=\"non\",AN1418,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=0),$H$188*$C$206,IF(H1418=1,AO1418,AO1418*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1418=\"Intra réseau\",$D$184,$C$184))+AU1418+AV1418+IF($C$207=\"non\",AW1418,0)+AZ1418+BA1418+BB1418+IF($C$207=\"non\",BC1418,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1418,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1418))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1418,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1418))","v":0},{"$f":"(AB1418*(AK1418+AL1418+AM1418+IF($C$207=\"non\",AN1418,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=0),$H$188*$C$206,IF(H1418=1,AO1418,AO1418*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1418=\"Intra réseau\",$D$184,$C$184))+AU1418+AV1418+IF($C$207=\"non\",AW1418,0)+AZ1418+ BA1418+BB1418+IF($C$207=\"non\",BC1418,0)+BE1418+BG1418))+(((J1418*(AP1418+IF($C$207=\"non\",AR1418,AQ1418)+(IF($C$207=\"non\",AS1418+AT1418,0))+AX1418+AY1418+BD1418+IF($C$207=\"non\",BF1418,0)+BH1418))*AB1418)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1418,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1418))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1418,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1418))","v":0},{"$f":"(AB1418*(AK1418+AL1418+AM1418+IF($C$207=\"non\",AN1418,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=0),$H$188*$C$206,IF(H1418=1,AO1418,AO1418*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1418=\"Intra réseau\",$D$184,$C$184))+AU1418+AV1418+IF($C$207=\"non\",AW1418,0)+AZ1418+ BA1418+BB1418+IF($C$207=\"non\",BC1418,0)+BE1418+BG1418+IF($C$207=\"oui\",BJ1418,BL1418)))+(((J1418*(AP1418+IF($C$207=\"non\",AR1418,AQ1418)+(IF($C$207=\"non\",AS1418+AT1418,0))+AX1418+AY1418+BD1418+IF($C$207=\"non\",BF1418,0)+BH1418+IF($C$207=\"oui\",BI1418,BK1418)))*AB1418)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1418,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1418))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1418,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1418))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1418,Clients!$B$3:$U$200,19,FALSE)),AD1418=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1418,Clients!$B$3:$U$200,19,FALSE)),AD1418=\"Etranger hors UE\"),$G$200,L1418/K1418))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1418,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1418,Clients!$B$3:$U$200,18,FALSE)),L1418/I1418,VLOOKUP(D1418,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1418,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1418,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1418","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1418/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"(AB1419*(AL1419+AM1419+IF($C$207=\"non\",AN1419,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=0),$H$188*$C$206,IF(H1419=1,AO1419,AO1419*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1419=\"Intra réseau\",$D$184,$C$184))+AU1419+AV1419+IF($C$207=\"non\",AW1419,0)+AZ1419+BA1419+BB1419+IF($C$207=\"non\",BC1419,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1419,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1419))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1419,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1419))","v":0},{"$f":"(AB1419*(AK1419+AL1419+AM1419+IF($C$207=\"non\",AN1419,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=0),$H$188*$C$206,IF(H1419=1,AO1419,AO1419*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1419=\"Intra réseau\",$D$184,$C$184))+AU1419+AV1419+IF($C$207=\"non\",AW1419,0)+AZ1419+ BA1419+BB1419+IF($C$207=\"non\",BC1419,0)+BE1419+BG1419))+(((J1419*(AP1419+IF($C$207=\"non\",AR1419,AQ1419)+(IF($C$207=\"non\",AS1419+AT1419,0))+AX1419+AY1419+BD1419+IF($C$207=\"non\",BF1419,0)+BH1419))*AB1419)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1419,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1419))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1419,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1419))","v":0},{"$f":"(AB1419*(AK1419+AL1419+AM1419+IF($C$207=\"non\",AN1419,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=0),$H$188*$C$206,IF(H1419=1,AO1419,AO1419*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1419=\"Intra réseau\",$D$184,$C$184))+AU1419+AV1419+IF($C$207=\"non\",AW1419,0)+AZ1419+ BA1419+BB1419+IF($C$207=\"non\",BC1419,0)+BE1419+BG1419+IF($C$207=\"oui\",BJ1419,BL1419)))+(((J1419*(AP1419+IF($C$207=\"non\",AR1419,AQ1419)+(IF($C$207=\"non\",AS1419+AT1419,0))+AX1419+AY1419+BD1419+IF($C$207=\"non\",BF1419,0)+BH1419+IF($C$207=\"oui\",BI1419,BK1419)))*AB1419)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1419,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1419))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1419,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1419))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1419,Clients!$B$3:$U$200,19,FALSE)),AD1419=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1419,Clients!$B$3:$U$200,19,FALSE)),AD1419=\"Etranger hors UE\"),$G$200,L1419/K1419))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1419,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1419,Clients!$B$3:$U$200,18,FALSE)),L1419/I1419,VLOOKUP(D1419,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1419,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1419,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1419","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1419/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"(AB1420*(AL1420+AM1420+IF($C$207=\"non\",AN1420,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=0),$H$188*$C$206,IF(H1420=1,AO1420,AO1420*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1420=\"Intra réseau\",$D$184,$C$184))+AU1420+AV1420+IF($C$207=\"non\",AW1420,0)+AZ1420+BA1420+BB1420+IF($C$207=\"non\",BC1420,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1420,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1420))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1420,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1420))","v":0},{"$f":"(AB1420*(AK1420+AL1420+AM1420+IF($C$207=\"non\",AN1420,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=0),$H$188*$C$206,IF(H1420=1,AO1420,AO1420*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1420=\"Intra réseau\",$D$184,$C$184))+AU1420+AV1420+IF($C$207=\"non\",AW1420,0)+AZ1420+ BA1420+BB1420+IF($C$207=\"non\",BC1420,0)+BE1420+BG1420))+(((J1420*(AP1420+IF($C$207=\"non\",AR1420,AQ1420)+(IF($C$207=\"non\",AS1420+AT1420,0))+AX1420+AY1420+BD1420+IF($C$207=\"non\",BF1420,0)+BH1420))*AB1420)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1420,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1420))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1420,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1420))","v":0},{"$f":"(AB1420*(AK1420+AL1420+AM1420+IF($C$207=\"non\",AN1420,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=0),$H$188*$C$206,IF(H1420=1,AO1420,AO1420*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1420=\"Intra réseau\",$D$184,$C$184))+AU1420+AV1420+IF($C$207=\"non\",AW1420,0)+AZ1420+ BA1420+BB1420+IF($C$207=\"non\",BC1420,0)+BE1420+BG1420+IF($C$207=\"oui\",BJ1420,BL1420)))+(((J1420*(AP1420+IF($C$207=\"non\",AR1420,AQ1420)+(IF($C$207=\"non\",AS1420+AT1420,0))+AX1420+AY1420+BD1420+IF($C$207=\"non\",BF1420,0)+BH1420+IF($C$207=\"oui\",BI1420,BK1420)))*AB1420)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1420,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1420))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1420,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1420))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1420,Clients!$B$3:$U$200,19,FALSE)),AD1420=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1420,Clients!$B$3:$U$200,19,FALSE)),AD1420=\"Etranger hors UE\"),$G$200,L1420/K1420))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1420,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1420,Clients!$B$3:$U$200,18,FALSE)),L1420/I1420,VLOOKUP(D1420,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1420,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1420,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1420","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1420/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
[null,null,null,null,{"$f":"SUM(E1246:E1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F1246:F1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G1246:G1420)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(J1246:J1420)","v":0},{"$f":"SUM(K1246:K1420)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(L1246:L1420)","v":1.7499999999999971E-8},{"$f":"SUM(M1246:M1420)","v":0.99999999999999734},{"$error":"#VALUE!"},{"$f":"SUM(O1246:O1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(P1246:P1420)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(R1246:R1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(S1246:S1420)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(U1246:U1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(V1246:V1420)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(X1246:X1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y1246:Y1420)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Z1246:Z1420)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(AB1246:AB1420)","v":0}]
[]
[]
[null,"CA UE avant",{"$f":"SUMIF(AD1246:AD1420,\"UE\",Y1246:Y1420)","v":{"$error":"#VALUE!"}},"NB UE avant",{"$f":"SUMIF(AD1246:AD1420,\"UE\",Z1246:Z1420)","v":{"$error":"#VALUE!"}},"Panier UE avant",{"$f":"Clients!$W$8","v":0}]
[null,"CA hors UE avant",{"$f":"SUMIF(AD1246:AD1420,\"Etranger hors UE\",Y1246:Y1420)","v":{"$error":"#VALUE!"}},"NB hors UE avant ",{"$f":"SUMIF(AD1246:AD1420,\"Etranger hors UE\",Z1246:Z1420)","v":{"$error":"#VALUE!"}},"Panier Hors UE avant",{"$f":"Clients!$W$9","v":0}]
[null,"CA total",{"$f":"C1424+C1425","v":{"$error":"#VALUE!"}},"NB Total",{"$f":"E1424+E1425","v":{"$error":"#VALUE!"}},"Panier global avant",{"$f":"C1426/E1426","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Normal CA",null,null,null,null,"MIF +",null,null,null,null,"MIF++"]
[null,"CA intra",{"$f":"SUMIF(AG1246:AG1420,\"Intra réseau\",Y1246:Y1420)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1246:AG1420,\"Intra réseau\",G1246:G1420)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1429=0,0,E1429/C1429)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1246:AG1420,\"Intra réseau\",F1246:F1420)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1429=0,0,I1429/C1429)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1246:AG1420,\"Intra réseau\",E1246:E1420)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1429=0,0,M1429/C1429)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(AG1246:AG1420,\"France hors intra réseau\",Y1246:Y1420)+SUMIF(AG1246:AG1420,\"Inter réseau\",Y1246:Y1420)-C1434","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1246:AG1420,\"France hors Intra réseau\",G1246:G1420)+SUMIF(AG1246:AG1420,\"Inter réseau\",G1246:G1420)-E1434","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1430:C1431)=0,0,(E1430+E1431)/(C1430+C1431))","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1246:AG1420,\"France hors intra réseau\",F1246:F1420)+SUMIF(AG1246:AG1420,\"Inter réseau\",F1246:F1420)-I1434","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1430:C1431)=0,0,(I1430+I1431)/(C1430+C1431))","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1246:AG1420,\"France hors intra réseau\",E1246:E1420)+SUMIF(AG1246:AG1420,\"Inter réseau\",E1246:E1420)-M1434","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1430:C1431)=0,0,(M1430+M1431)/(C1430+C1431))","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(AG1246:AG1420,\"UE hors France\",Y1246:Y1420)-C1435","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1246:AG1420,\"UE hors France\",G1246:G1420)-E1435","v":0},"Pt mort comm UE",{"$f":"IF(SUM(C1434:C1435)=0,0,(E1434+E1435)/(C1434+C1435))","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1246:AG1420,\"UE hors France\",F1246:F1420)-I1435","v":0},"Pt mort Comm UE",{"$f":"IF(SUM(C1434:C1435)=0,0,(I1434+I1435)/(C1434+C1435))","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1246:AG1420,\"UE hors France\",E1246:E1420)-M1435","v":0},"Pt mors comm ue",{"$f":"IF(SUM(C1434:C1435)=0,0,(M1434+M1435)/(C1434+C1435))","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(AG1246:AG1420,\"Intra régional hors UE\",Y1246:Y1420)-C1436","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1246:AG1420,\"Intra régional hors UE\",G1246:G1420)-E1436","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1432:C1433)=0,0,SUM(E1432:E1433)/SUM(C1432:C1433))","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1246:AG1420,\"Intra régional hors UE\",F1246:F1420)-I1436","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1432:C1433)=0,0,(I1432+I1433)/(C1432+C1433))","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1246:AG1420,\"Intra régional hors UE\",E1246:E1420)-M1436","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1432:C1433)=0,0,(M1432+M1433)/(C1432+C1433))","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(AG1246:AG1420,\"Inter régional\",Y1246:Y1420)-C1437","v":{"$error":"#VALUE!"}},"Charge inter R",{"$f":"SUMIF(AG1246:AG1420,\"Inter régional\",G1246:G1420)-E1437","v":0},null,null,"Charge inter R",{"$f":"SUMIF(AG1246:AG1420,\"Inter régional\",F1246:F1420)-I1437","v":0},null,null,"Charge inter R",{"$f":"SUMIF(AG1246:AG1420,\"Inter régional\",E1246:E1420)-M1437","v":0}]
[null,"CA commerciales France",{"$f":"SUMIFS(Y1246:Y1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(G1246:G1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},null,{"$f":"+E1434/C1434","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(F1246:F1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},null,{"$f":"I1434/C1434","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(E1246:E1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}}]
[null,"CA commerciales UE",{"$f":"SUMIFS(Y1246:Y1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"UE hors France\")","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(G1246:G1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"UE hors France\")","v":0},null,{"$f":"+E1435/C1435","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(F1246:F1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"UE hors France\")","v":0},null,{"$f":"I1435/C1435","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(E1246:E1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"UE hors France\")","v":0}]
[null,"CA commerciales intra R",{"$f":"SUMIFS(Y1246:Y1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Intra régional hors UE\")","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(G1246:G1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(E1436+E1437)/(C1436+C1437)","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(F1246:F1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(I1436+I1437)/(C1436+C1437)","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(E1246:E1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(M1436+M1437)/(C1436+C1437)","v":{"$error":"#VALUE!"}}]
[null,"CA commerciales inter R",{"$f":"SUMIFS(Y1246:Y1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Inter régional\")","v":{"$error":"#VALUE!"}},"Charges comm inter R",{"$f":"SUMIFS(G1246:G1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Inter régional\")","v":0},null,null,"Charges comm inter R",{"$f":"SUMIFS(F1246:F1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Inter régional\")","v":0},null,null,"Charges comm inter R",{"$f":"SUMIFS(E1246:E1420,B1246:B1420,\"Commerciale\",AG1246:AG1420,\"Inter régional\")","v":0}]
[null,"GLOBAL",{"$f":"SUM(C1429:C1437)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(E1429:E1437)","v":{"$error":"#VALUE!"}},null,{"$f":"E1438/C1438","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I1429:I1437)","v":{"$error":"#VALUE!"}},null,{"$f":"I1438/C1438","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(M1429:M1437)","v":{"$error":"#VALUE!"}},null,{"$f":"M1438/C1438","v":{"$error":"#VALUE!"}}]
[]
[]
[]
["Paniers UE et hors UE",null,"New PM","CA","Nombre"]
["UE",{"$f":"G1424","v":0},{"$f":"IF(Hypothèses!C53=\"\",Hypothèses!B53,Hypothèses!C53)","v":""},{"$f":"C1429+C1430+C1431+C1434+C1435","v":{"$error":"#VALUE!"}},{"$f":"SUMIF(AD1246:AD1420,\"UE\",AB1246:AB1420)","v":0}]
["Hors UE",{"$f":"G1425","v":0},{"$f":"IF(Hypothèses!C54=\"\",Hypothèses!B54,Hypothèses!C54)","v":""},{"$f":"C1432+C1433+C1436+C1437","v":{"$error":"#VALUE!"}},{"$f":"SUMIF(AD1246:AD1420,\"Etranger hors UE\",AB1246:AB1420)","v":0}]
["Global",{"$f":"G1426","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(B1443=C1443,B1444=C1444),0,IF(E1445=0,0,D1445/E1445))","v":0},{"$f":"SUM(D1443:D1444)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E1443:E1444)","v":0}]
[]
[]
[]
[null,"DI",{"$f":"SUMIFS(Y1246:Y1399,AD1246:AD1399,\"UE\",AE1246:AE1399,\"Particulier\",AF1246:AF1399,\"DI\")","v":{"$error":"#VALUE!"}},{"$f":"C1449/$C$1452","v":{"$error":"#VALUE!"}}]
[null,"DD",{"$f":"SUMIFS(Y1246:Y1399,AD1246:AD1399,\"UE\",AE1246:AE1399,\"Particulier\",AF1246:AF1399,\"DD\")","v":{"$error":"#VALUE!"}},{"$f":"C1450/$C$1452","v":{"$error":"#VALUE!"}}]
[null,"Comm",{"$f":"SUMIFS(Y1246:Y1399,AD1246:AD1399,\"UE\",B1246:B1399,\"Commerciale\")","v":{"$error":"#VALUE!"}},{"$f":"C1451/$C$1452","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"SUM(C1449:C1451)","v":{"$error":"#VALUE!"}}]
[]
["CB coût par contrat",0.35499999999999998]
["NPS coût par contrat",15]
[]
["Coûts Visa négociés"]
["Modif Panier moyen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€","€","€","€","€","%","%","%","% uniqut VAD et e-commerce","% uniqut VAD et e-commerce","€","€","€","%","%","€","€","€","€","%","€","% uniquement VAD et e-commerce","€","%","%","€","%","€"]
["Marque","Type carte","Region","concat","Charges MIF++","Charges MIF+","Charges","Autor à 100%","Panier","New PM","NB","CA","Poids Chaque ligne de CA","New CA","New NB","New CA et new UE/hors UE","New NB et new UE/hors UE","Répart new CA en UE et hors UE","New CA UE/hors UE et DI/DD/Com","New NB UE/hors UE et DI/DD/Com ","Répart DI/DD/Comm en UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE","Répart Intra/Fce/UE","New CA UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR","Répart IntraR/ InterR","New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","concat pour types de cartes UE","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte","Budget CB","CORE","FrenchSys","3DS CB","NPS Autor","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization Visa","3DS Authentification request fee","Innovation and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume %","Purchase volume €","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present"]
[{"$f":"IF(OR(AI1460=\"Visa - CB\",AI1460=\"Mastercard - CB\"),\"CB\",AI1460)","v":"Mastercard"},{"$f":"IF(AE1460=\"Particulier\",AF1460,\"Commerciale\")","v":"DD"},{"$f":"IF(OR(AG1460=\"France hors intra réseau\",AG1460=\"UE hors France\"),\"UE\",IF(OR(AG1460=\"Inter régional\",AG1460=\"Intra régional hors UE\"),\"hors UE\",AG1460))","v":"UE"},{"$f":"CONCATENATE(AD1460,AE1460,AF1460,AG1460,AH1460,AI1460,AJ1460)","v":"UEParticulierDDFrance hors intra réseauMastercardMastercardP"},{"$f":"(AB1460*(AL1460+AM1460+IF($C$207=\"non\",AN1460,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=0),$H$188*$C$206,IF(H1460=1,AO1460,AO1460*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1460=\"Intra réseau\",$D$184,$C$184))+AU1460+AV1460+IF($C$207=\"non\",AW1460,0)+AZ1460+BA1460+BB1460+IF($C$207=\"non\",BC1460,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1460,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1460))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1460,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1460))","v":0},{"$f":"(AB1460*(AK1460+AL1460+AM1460+IF($C$207=\"non\",AN1460,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=0),$H$188*$C$206,IF(H1460=1,AO1460,AO1460*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1460=\"Intra réseau\",$D$184,$C$184))+AU1460+AV1460+IF($C$207=\"non\",AW1460,0)+AZ1460+ BA1460+BB1460+IF($C$207=\"non\",BC1460,0)+BE1460+BG1460))+(((J1460*(AP1460+IF($C$207=\"non\",AR1460,AQ1460)+(IF($C$207=\"non\",AS1460+AT1460,0))+AX1460+AY1460+BD1460+IF($C$207=\"non\",BF1460,0)+BH1460))*AB1460)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1460,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1460))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1460,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1460))","v":0},{"$f":"(AB1460*(AK1460+AL1460+AM1460+IF($C$207=\"non\",AN1460,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=0),$H$188*$C$206,IF(H1460=1,AO1460,AO1460*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1460=\"Intra réseau\",$D$184,$C$184))+AU1460+AV1460+IF($C$207=\"non\",AW1460,0)+AZ1460+ BA1460+BB1460+IF($C$207=\"non\",BC1460,0)+BE1460+BG1460+IF($C$207=\"oui\",BJ1460,BL1460)))+(((J1460*(AP1460+IF($C$207=\"non\",AR1460,AQ1460)+(IF($C$207=\"non\",AS1460+AT1460,0))+AX1460+AY1460+BD1460+IF($C$207=\"non\",BF1460,0)+BH1460+IF($C$207=\"oui\",BI1460,BK1460)))*AB1460)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1460,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1460))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1460,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1460))","v":0},{"$f":"IF(OR(AG1460=\"Inter régional\",AG1460=\"Intra régional hors UE\",AG1460=\"UE hors France\",AI1460=\"Maestro\",AI1460=\"Electron\",AI1460=\"VPay\",AI1460=\"Visa\",AI1460=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1460,Clients!$B$3:$U$200,19,FALSE)),AD1460=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1460,Clients!$B$3:$U$200,19,FALSE)),AD1460=\"Etranger hors UE\"),$G$200,L1460/K1460))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1460,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1460,Clients!$B$3:$U$200,18,FALSE)),L1460/I1460,VLOOKUP(D1460,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1460,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1460,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1460/$D$179","v":5.7142857142857238E-3},{"$f":"$B$222*M1460","v":{"$error":"#VALUE!"}},{"$f":"N1460/I1460","v":{"$error":"#VALUE!"}},{"$f":"$E$624*R1460","v":{"$error":"#VALUE!"}},{"$f":"P1460/I1460","v":{"$error":"#VALUE!"}},{"$f":"N1460/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$826*U1460","v":{"$error":"#VALUE!"}},{"$f":"IF(I1460=0,0,S1460/I1460)","v":0},{"$f":"IF($B$826=0,0,P1460/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1460","v":{"$error":"#VALUE!"}},{"$f":"IF(I1460=0,0,V1460/I1460)","v":0},{"$f":"IF($B$1034=0,0,S1460/$B$1034)","v":{"$error":"#VALUE!"}},{"$f":"V1460","v":{"$error":"#VALUE!"}},{"$f":"Y1460/I1460","v":{"$error":"#VALUE!"}},null,{"$f":"IF(J1460=0,0,Y1460/J1460)","v":0},{"$f":"IF(AND(AE1460=\"Particulier\",AD1460=\"UE\"),CONCATENATE(AD1460,AE1460,AF1460),IF(AD1460=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDD"},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,null,0,4.1500000000000002E-2,0,2.5000000000000001E-2,1.5E-5,0,0.3,null,0.3]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"(AB1461*(AL1461+AM1461+IF($C$207=\"non\",AN1461,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=0),$H$188*$C$206,IF(H1461=1,AO1461,AO1461*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1461=\"Intra réseau\",$D$184,$C$184))+AU1461+AV1461+IF($C$207=\"non\",AW1461,0)+AZ1461+BA1461+BB1461+IF($C$207=\"non\",BC1461,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1461,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1461))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1461,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1461))","v":0},{"$f":"(AB1461*(AK1461+AL1461+AM1461+IF($C$207=\"non\",AN1461,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=0),$H$188*$C$206,IF(H1461=1,AO1461,AO1461*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1461=\"Intra réseau\",$D$184,$C$184))+AU1461+AV1461+IF($C$207=\"non\",AW1461,0)+AZ1461+ BA1461+BB1461+IF($C$207=\"non\",BC1461,0)+BE1461+BG1461))+(((J1461*(AP1461+IF($C$207=\"non\",AR1461,AQ1461)+(IF($C$207=\"non\",AS1461+AT1461,0))+AX1461+AY1461+BD1461+IF($C$207=\"non\",BF1461,0)+BH1461))*AB1461)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1461,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1461))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1461,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1461))","v":0},{"$f":"(AB1461*(AK1461+AL1461+AM1461+IF($C$207=\"non\",AN1461,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=0),$H$188*$C$206,IF(H1461=1,AO1461,AO1461*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1461=\"Intra réseau\",$D$184,$C$184))+AU1461+AV1461+IF($C$207=\"non\",AW1461,0)+AZ1461+ BA1461+BB1461+IF($C$207=\"non\",BC1461,0)+BE1461+BG1461+IF($C$207=\"oui\",BJ1461,BL1461)))+(((J1461*(AP1461+IF($C$207=\"non\",AR1461,AQ1461)+(IF($C$207=\"non\",AS1461+AT1461,0))+AX1461+AY1461+BD1461+IF($C$207=\"non\",BF1461,0)+BH1461+IF($C$207=\"oui\",BI1461,BK1461)))*AB1461)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1461,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1461))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1461,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1461))","v":0},{"$f":"IF(OR(AG1461=\"Inter régional\",AG1461=\"Intra régional hors UE\",AG1461=\"UE hors France\",AI1461=\"Maestro\",AI1461=\"Electron\",AI1461=\"VPay\",AI1461=\"Visa\",AI1461=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1461,Clients!$B$3:$U$200,19,FALSE)),AD1461=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1461,Clients!$B$3:$U$200,19,FALSE)),AD1461=\"Etranger hors UE\"),$G$200,L1461/K1461))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1461,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1461,Clients!$B$3:$U$200,18,FALSE)),L1461/I1461,VLOOKUP(D1461,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1461,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1461,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1461","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$625*R1461","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1461/$C$608","v":{"$error":"#VALUE!"}},{"$f":"P1461","v":{"$error":"#VALUE!"}},{"$f":"S1461/I1461","v":{"$error":"#VALUE!"}},null,{"$f":"S1461","v":{"$error":"#VALUE!"}},{"$f":"IF(I1461=0,0,V1461/I1461)","v":0},null,{"$f":"IF($E$1239=0,0,$E$1239*AA1461)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,V1461/$B$1239)","v":{"$error":"#VALUE!"}},{"$f":"IF(J1461=0,0,Y1461/J1461)","v":0},{"$f":"IF(AND(AE1461=\"Particulier\",AD1461=\"UE\"),CONCATENATE(AD1461,AE1461,AF1461),IF(AD1461=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":""},"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",{"$f":"(AB1462*(AL1462+AM1462+IF($C$207=\"non\",AN1462,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=0),$H$188*$C$206,IF(H1462=1,AO1462,AO1462*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1462=\"Intra réseau\",$D$184,$C$184))+AU1462+AV1462+IF($C$207=\"non\",AW1462,0)+AZ1462+BA1462+BB1462+IF($C$207=\"non\",BC1462,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1462,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1462))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1462,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1462))","v":0},{"$f":"(AB1462*(AK1462+AL1462+AM1462+IF($C$207=\"non\",AN1462,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=0),$H$188*$C$206,IF(H1462=1,AO1462,AO1462*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1462=\"Intra réseau\",$D$184,$C$184))+AU1462+AV1462+IF($C$207=\"non\",AW1462,0)+AZ1462+ BA1462+BB1462+IF($C$207=\"non\",BC1462,0)+BE1462+BG1462))+(((J1462*(AP1462+IF($C$207=\"non\",AR1462,AQ1462)+(IF($C$207=\"non\",AS1462+AT1462,0))+AX1462+AY1462+BD1462+IF($C$207=\"non\",BF1462,0)+BH1462))*AB1462)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1462,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1462))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1462,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1462))","v":0},{"$f":"(AB1462*(AK1462+AL1462+AM1462+IF($C$207=\"non\",AN1462,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=0),$H$188*$C$206,IF(H1462=1,AO1462,AO1462*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1462=\"Intra réseau\",$D$184,$C$184))+AU1462+AV1462+IF($C$207=\"non\",AW1462,0)+AZ1462+ BA1462+BB1462+IF($C$207=\"non\",BC1462,0)+BE1462+BG1462+IF($C$207=\"oui\",BJ1462,BL1462)))+(((J1462*(AP1462+IF($C$207=\"non\",AR1462,AQ1462)+(IF($C$207=\"non\",AS1462+AT1462,0))+AX1462+AY1462+BD1462+IF($C$207=\"non\",BF1462,0)+BH1462+IF($C$207=\"oui\",BI1462,BK1462)))*AB1462)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1462,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1462))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1462,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1462))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1462,Clients!$B$3:$U$200,19,FALSE)),AD1462=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1462,Clients!$B$3:$U$200,19,FALSE)),AD1462=\"Etranger hors UE\"),$G$200,L1462/K1462))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1462,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1462,Clients!$B$3:$U$200,18,FALSE)),L1462/I1462,VLOOKUP(D1462,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1462,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1462,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N1462/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(J1462=0,0,Y1462/J1462)","v":0},"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",{"$f":"(AB1463*(AL1463+AM1463+IF($C$207=\"non\",AN1463,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=0),$H$188*$C$206,IF(H1463=1,AO1463,AO1463*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1463=\"Intra réseau\",$D$184,$C$184))+AU1463+AV1463+IF($C$207=\"non\",AW1463,0)+AZ1463+BA1463+BB1463+IF($C$207=\"non\",BC1463,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1463,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1463))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1463,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1463))","v":0},{"$f":"(AB1463*(AK1463+AL1463+AM1463+IF($C$207=\"non\",AN1463,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=0),$H$188*$C$206,IF(H1463=1,AO1463,AO1463*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1463=\"Intra réseau\",$D$184,$C$184))+AU1463+AV1463+IF($C$207=\"non\",AW1463,0)+AZ1463+ BA1463+BB1463+IF($C$207=\"non\",BC1463,0)+BE1463+BG1463))+(((J1463*(AP1463+IF($C$207=\"non\",AR1463,AQ1463)+(IF($C$207=\"non\",AS1463+AT1463,0))+AX1463+AY1463+BD1463+IF($C$207=\"non\",BF1463,0)+BH1463))*AB1463)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1463,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1463))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1463,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1463))","v":0},{"$f":"(AB1463*(AK1463+AL1463+AM1463+IF($C$207=\"non\",AN1463,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=0),$H$188*$C$206,IF(H1463=1,AO1463,AO1463*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1463=\"Intra réseau\",$D$184,$C$184))+AU1463+AV1463+IF($C$207=\"non\",AW1463,0)+AZ1463+ BA1463+BB1463+IF($C$207=\"non\",BC1463,0)+BE1463+BG1463+IF($C$207=\"oui\",BJ1463,BL1463)))+(((J1463*(AP1463+IF($C$207=\"non\",AR1463,AQ1463)+(IF($C$207=\"non\",AS1463+AT1463,0))+AX1463+AY1463+BD1463+IF($C$207=\"non\",BF1463,0)+BH1463+IF($C$207=\"oui\",BI1463,BK1463)))*AB1463)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1463,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1463))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1463,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1463))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1463,Clients!$B$3:$U$200,19,FALSE)),AD1463=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1463,Clients!$B$3:$U$200,19,FALSE)),AD1463=\"Etranger hors UE\"),$G$200,L1463/K1463))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1463,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1463,Clients!$B$3:$U$200,18,FALSE)),L1463/I1463,VLOOKUP(D1463,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1463,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1463,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",{"$f":"(AB1464*(AL1464+AM1464+IF($C$207=\"non\",AN1464,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=0),$H$188*$C$206,IF(H1464=1,AO1464,AO1464*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1464=\"Intra réseau\",$D$184,$C$184))+AU1464+AV1464+IF($C$207=\"non\",AW1464,0)+AZ1464+BA1464+BB1464+IF($C$207=\"non\",BC1464,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1464,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1464))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1464,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1464))","v":0},{"$f":"(AB1464*(AK1464+AL1464+AM1464+IF($C$207=\"non\",AN1464,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=0),$H$188*$C$206,IF(H1464=1,AO1464,AO1464*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1464=\"Intra réseau\",$D$184,$C$184))+AU1464+AV1464+IF($C$207=\"non\",AW1464,0)+AZ1464+ BA1464+BB1464+IF($C$207=\"non\",BC1464,0)+BE1464+BG1464))+(((J1464*(AP1464+IF($C$207=\"non\",AR1464,AQ1464)+(IF($C$207=\"non\",AS1464+AT1464,0))+AX1464+AY1464+BD1464+IF($C$207=\"non\",BF1464,0)+BH1464))*AB1464)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1464,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1464))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1464,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1464))","v":0},{"$f":"(AB1464*(AK1464+AL1464+AM1464+IF($C$207=\"non\",AN1464,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=0),$H$188*$C$206,IF(H1464=1,AO1464,AO1464*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1464=\"Intra réseau\",$D$184,$C$184))+AU1464+AV1464+IF($C$207=\"non\",AW1464,0)+AZ1464+ BA1464+BB1464+IF($C$207=\"non\",BC1464,0)+BE1464+BG1464+IF($C$207=\"oui\",BJ1464,BL1464)))+(((J1464*(AP1464+IF($C$207=\"non\",AR1464,AQ1464)+(IF($C$207=\"non\",AS1464+AT1464,0))+AX1464+AY1464+BD1464+IF($C$207=\"non\",BF1464,0)+BH1464+IF($C$207=\"oui\",BI1464,BK1464)))*AB1464)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1464,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1464))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1464,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1464))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1464,Clients!$B$3:$U$200,19,FALSE)),AD1464=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1464,Clients!$B$3:$U$200,19,FALSE)),AD1464=\"Etranger hors UE\"),$G$200,L1464/K1464))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1464,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1464,Clients!$B$3:$U$200,18,FALSE)),L1464/I1464,VLOOKUP(D1464,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1464,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1464,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDInter régionalMastercardMastercardP",{"$f":"(AB1465*(AL1465+AM1465+IF($C$207=\"non\",AN1465,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=0),$H$188*$C$206,IF(H1465=1,AO1465,AO1465*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1465=\"Intra réseau\",$D$184,$C$184))+AU1465+AV1465+IF($C$207=\"non\",AW1465,0)+AZ1465+BA1465+BB1465+IF($C$207=\"non\",BC1465,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1465,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1465))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1465,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1465))","v":0},{"$f":"(AB1465*(AK1465+AL1465+AM1465+IF($C$207=\"non\",AN1465,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=0),$H$188*$C$206,IF(H1465=1,AO1465,AO1465*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1465=\"Intra réseau\",$D$184,$C$184))+AU1465+AV1465+IF($C$207=\"non\",AW1465,0)+AZ1465+ BA1465+BB1465+IF($C$207=\"non\",BC1465,0)+BE1465+BG1465))+(((J1465*(AP1465+IF($C$207=\"non\",AR1465,AQ1465)+(IF($C$207=\"non\",AS1465+AT1465,0))+AX1465+AY1465+BD1465+IF($C$207=\"non\",BF1465,0)+BH1465))*AB1465)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1465,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1465))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1465,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1465))","v":0},{"$f":"(AB1465*(AK1465+AL1465+AM1465+IF($C$207=\"non\",AN1465,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=0),$H$188*$C$206,IF(H1465=1,AO1465,AO1465*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1465=\"Intra réseau\",$D$184,$C$184))+AU1465+AV1465+IF($C$207=\"non\",AW1465,0)+AZ1465+ BA1465+BB1465+IF($C$207=\"non\",BC1465,0)+BE1465+BG1465+IF($C$207=\"oui\",BJ1465,BL1465)))+(((J1465*(AP1465+IF($C$207=\"non\",AR1465,AQ1465)+(IF($C$207=\"non\",AS1465+AT1465,0))+AX1465+AY1465+BD1465+IF($C$207=\"non\",BF1465,0)+BH1465+IF($C$207=\"oui\",BI1465,BK1465)))*AB1465)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1465,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1465))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1465,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1465))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1465,Clients!$B$3:$U$200,19,FALSE)),AD1465=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1465,Clients!$B$3:$U$200,19,FALSE)),AD1465=\"Etranger hors UE\"),$G$200,L1465/K1465))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1465,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1465,Clients!$B$3:$U$200,18,FALSE)),L1465/I1465,VLOOKUP(D1465,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1465,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1465,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",{"$f":"(AB1466*(AL1466+AM1466+IF($C$207=\"non\",AN1466,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=0),$H$188*$C$206,IF(H1466=1,AO1466,AO1466*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1466=\"Intra réseau\",$D$184,$C$184))+AU1466+AV1466+IF($C$207=\"non\",AW1466,0)+AZ1466+BA1466+BB1466+IF($C$207=\"non\",BC1466,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1466,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1466))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1466,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1466))","v":0},{"$f":"(AB1466*(AK1466+AL1466+AM1466+IF($C$207=\"non\",AN1466,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=0),$H$188*$C$206,IF(H1466=1,AO1466,AO1466*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1466=\"Intra réseau\",$D$184,$C$184))+AU1466+AV1466+IF($C$207=\"non\",AW1466,0)+AZ1466+ BA1466+BB1466+IF($C$207=\"non\",BC1466,0)+BE1466+BG1466))+(((J1466*(AP1466+IF($C$207=\"non\",AR1466,AQ1466)+(IF($C$207=\"non\",AS1466+AT1466,0))+AX1466+AY1466+BD1466+IF($C$207=\"non\",BF1466,0)+BH1466))*AB1466)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1466,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1466))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1466,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1466))","v":0},{"$f":"(AB1466*(AK1466+AL1466+AM1466+IF($C$207=\"non\",AN1466,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=0),$H$188*$C$206,IF(H1466=1,AO1466,AO1466*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1466=\"Intra réseau\",$D$184,$C$184))+AU1466+AV1466+IF($C$207=\"non\",AW1466,0)+AZ1466+ BA1466+BB1466+IF($C$207=\"non\",BC1466,0)+BE1466+BG1466+IF($C$207=\"oui\",BJ1466,BL1466)))+(((J1466*(AP1466+IF($C$207=\"non\",AR1466,AQ1466)+(IF($C$207=\"non\",AS1466+AT1466,0))+AX1466+AY1466+BD1466+IF($C$207=\"non\",BF1466,0)+BH1466+IF($C$207=\"oui\",BI1466,BK1466)))*AB1466)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1466,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1466))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1466,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1466))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1466,Clients!$B$3:$U$200,19,FALSE)),AD1466=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1466,Clients!$B$3:$U$200,19,FALSE)),AD1466=\"Etranger hors UE\"),$G$200,L1466/K1466))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1466,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1466,Clients!$B$3:$U$200,18,FALSE)),L1466/I1466,VLOOKUP(D1466,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1466,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1466,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",{"$f":"(AB1467*(AL1467+AM1467+IF($C$207=\"non\",AN1467,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=0),$H$188*$C$206,IF(H1467=1,AO1467,AO1467*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1467=\"Intra réseau\",$D$184,$C$184))+AU1467+AV1467+IF($C$207=\"non\",AW1467,0)+AZ1467+BA1467+BB1467+IF($C$207=\"non\",BC1467,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1467,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1467))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1467,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1467))","v":0},{"$f":"(AB1467*(AK1467+AL1467+AM1467+IF($C$207=\"non\",AN1467,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=0),$H$188*$C$206,IF(H1467=1,AO1467,AO1467*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1467=\"Intra réseau\",$D$184,$C$184))+AU1467+AV1467+IF($C$207=\"non\",AW1467,0)+AZ1467+ BA1467+BB1467+IF($C$207=\"non\",BC1467,0)+BE1467+BG1467))+(((J1467*(AP1467+IF($C$207=\"non\",AR1467,AQ1467)+(IF($C$207=\"non\",AS1467+AT1467,0))+AX1467+AY1467+BD1467+IF($C$207=\"non\",BF1467,0)+BH1467))*AB1467)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1467,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1467))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1467,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1467))","v":0},{"$f":"(AB1467*(AK1467+AL1467+AM1467+IF($C$207=\"non\",AN1467,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=0),$H$188*$C$206,IF(H1467=1,AO1467,AO1467*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1467=\"Intra réseau\",$D$184,$C$184))+AU1467+AV1467+IF($C$207=\"non\",AW1467,0)+AZ1467+ BA1467+BB1467+IF($C$207=\"non\",BC1467,0)+BE1467+BG1467+IF($C$207=\"oui\",BJ1467,BL1467)))+(((J1467*(AP1467+IF($C$207=\"non\",AR1467,AQ1467)+(IF($C$207=\"non\",AS1467+AT1467,0))+AX1467+AY1467+BD1467+IF($C$207=\"non\",BF1467,0)+BH1467+IF($C$207=\"oui\",BI1467,BK1467)))*AB1467)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1467,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1467))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1467,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1467))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1467,Clients!$B$3:$U$200,19,FALSE)),AD1467=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1467,Clients!$B$3:$U$200,19,FALSE)),AD1467=\"Etranger hors UE\"),$G$200,L1467/K1467))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1467,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1467,Clients!$B$3:$U$200,18,FALSE)),L1467/I1467,VLOOKUP(D1467,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1467,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1467,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",{"$f":"(AB1468*(AL1468+AM1468+IF($C$207=\"non\",AN1468,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=0),$H$188*$C$206,IF(H1468=1,AO1468,AO1468*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1468=\"Intra réseau\",$D$184,$C$184))+AU1468+AV1468+IF($C$207=\"non\",AW1468,0)+AZ1468+BA1468+BB1468+IF($C$207=\"non\",BC1468,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1468,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1468))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1468,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1468))","v":0},{"$f":"(AB1468*(AK1468+AL1468+AM1468+IF($C$207=\"non\",AN1468,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=0),$H$188*$C$206,IF(H1468=1,AO1468,AO1468*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1468=\"Intra réseau\",$D$184,$C$184))+AU1468+AV1468+IF($C$207=\"non\",AW1468,0)+AZ1468+ BA1468+BB1468+IF($C$207=\"non\",BC1468,0)+BE1468+BG1468))+(((J1468*(AP1468+IF($C$207=\"non\",AR1468,AQ1468)+(IF($C$207=\"non\",AS1468+AT1468,0))+AX1468+AY1468+BD1468+IF($C$207=\"non\",BF1468,0)+BH1468))*AB1468)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1468,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1468))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1468,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1468))","v":0},{"$f":"(AB1468*(AK1468+AL1468+AM1468+IF($C$207=\"non\",AN1468,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=0),$H$188*$C$206,IF(H1468=1,AO1468,AO1468*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1468=\"Intra réseau\",$D$184,$C$184))+AU1468+AV1468+IF($C$207=\"non\",AW1468,0)+AZ1468+ BA1468+BB1468+IF($C$207=\"non\",BC1468,0)+BE1468+BG1468+IF($C$207=\"oui\",BJ1468,BL1468)))+(((J1468*(AP1468+IF($C$207=\"non\",AR1468,AQ1468)+(IF($C$207=\"non\",AS1468+AT1468,0))+AX1468+AY1468+BD1468+IF($C$207=\"non\",BF1468,0)+BH1468+IF($C$207=\"oui\",BI1468,BK1468)))*AB1468)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1468,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1468))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1468,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1468))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1468,Clients!$B$3:$U$200,19,FALSE)),AD1468=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1468,Clients!$B$3:$U$200,19,FALSE)),AD1468=\"Etranger hors UE\"),$G$200,L1468/K1468))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1468,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1468,Clients!$B$3:$U$200,18,FALSE)),L1468/I1468,VLOOKUP(D1468,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1468,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1468,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",{"$f":"(AB1469*(AL1469+AM1469+IF($C$207=\"non\",AN1469,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=0),$H$188*$C$206,IF(H1469=1,AO1469,AO1469*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1469=\"Intra réseau\",$D$184,$C$184))+AU1469+AV1469+IF($C$207=\"non\",AW1469,0)+AZ1469+BA1469+BB1469+IF($C$207=\"non\",BC1469,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1469,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1469))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1469,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1469))","v":0},{"$f":"(AB1469*(AK1469+AL1469+AM1469+IF($C$207=\"non\",AN1469,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=0),$H$188*$C$206,IF(H1469=1,AO1469,AO1469*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1469=\"Intra réseau\",$D$184,$C$184))+AU1469+AV1469+IF($C$207=\"non\",AW1469,0)+AZ1469+ BA1469+BB1469+IF($C$207=\"non\",BC1469,0)+BE1469+BG1469))+(((J1469*(AP1469+IF($C$207=\"non\",AR1469,AQ1469)+(IF($C$207=\"non\",AS1469+AT1469,0))+AX1469+AY1469+BD1469+IF($C$207=\"non\",BF1469,0)+BH1469))*AB1469)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1469,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1469))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1469,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1469))","v":0},{"$f":"(AB1469*(AK1469+AL1469+AM1469+IF($C$207=\"non\",AN1469,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=0),$H$188*$C$206,IF(H1469=1,AO1469,AO1469*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1469=\"Intra réseau\",$D$184,$C$184))+AU1469+AV1469+IF($C$207=\"non\",AW1469,0)+AZ1469+ BA1469+BB1469+IF($C$207=\"non\",BC1469,0)+BE1469+BG1469+IF($C$207=\"oui\",BJ1469,BL1469)))+(((J1469*(AP1469+IF($C$207=\"non\",AR1469,AQ1469)+(IF($C$207=\"non\",AS1469+AT1469,0))+AX1469+AY1469+BD1469+IF($C$207=\"non\",BF1469,0)+BH1469+IF($C$207=\"oui\",BI1469,BK1469)))*AB1469)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1469,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1469))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1469,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1469))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1469,Clients!$B$3:$U$200,19,FALSE)),AD1469=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1469,Clients!$B$3:$U$200,19,FALSE)),AD1469=\"Etranger hors UE\"),$G$200,L1469/K1469))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1469,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1469,Clients!$B$3:$U$200,18,FALSE)),L1469/I1469,VLOOKUP(D1469,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1469,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1469,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",{"$f":"(AB1470*(AL1470+AM1470+IF($C$207=\"non\",AN1470,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=0),$H$188*$C$206,IF(H1470=1,AO1470,AO1470*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1470=\"Intra réseau\",$D$184,$C$184))+AU1470+AV1470+IF($C$207=\"non\",AW1470,0)+AZ1470+BA1470+BB1470+IF($C$207=\"non\",BC1470,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1470,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1470))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1470,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1470))","v":0},{"$f":"(AB1470*(AK1470+AL1470+AM1470+IF($C$207=\"non\",AN1470,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=0),$H$188*$C$206,IF(H1470=1,AO1470,AO1470*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1470=\"Intra réseau\",$D$184,$C$184))+AU1470+AV1470+IF($C$207=\"non\",AW1470,0)+AZ1470+ BA1470+BB1470+IF($C$207=\"non\",BC1470,0)+BE1470+BG1470))+(((J1470*(AP1470+IF($C$207=\"non\",AR1470,AQ1470)+(IF($C$207=\"non\",AS1470+AT1470,0))+AX1470+AY1470+BD1470+IF($C$207=\"non\",BF1470,0)+BH1470))*AB1470)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1470,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1470))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1470,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1470))","v":0},{"$f":"(AB1470*(AK1470+AL1470+AM1470+IF($C$207=\"non\",AN1470,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=0),$H$188*$C$206,IF(H1470=1,AO1470,AO1470*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1470=\"Intra réseau\",$D$184,$C$184))+AU1470+AV1470+IF($C$207=\"non\",AW1470,0)+AZ1470+ BA1470+BB1470+IF($C$207=\"non\",BC1470,0)+BE1470+BG1470+IF($C$207=\"oui\",BJ1470,BL1470)))+(((J1470*(AP1470+IF($C$207=\"non\",AR1470,AQ1470)+(IF($C$207=\"non\",AS1470+AT1470,0))+AX1470+AY1470+BD1470+IF($C$207=\"non\",BF1470,0)+BH1470+IF($C$207=\"oui\",BI1470,BK1470)))*AB1470)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1470,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1470))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1470,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1470))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1470,Clients!$B$3:$U$200,19,FALSE)),AD1470=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1470,Clients!$B$3:$U$200,19,FALSE)),AD1470=\"Etranger hors UE\"),$G$200,L1470/K1470))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1470,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1470,Clients!$B$3:$U$200,18,FALSE)),L1470/I1470,VLOOKUP(D1470,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1470,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1470,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",{"$f":"(AB1471*(AL1471+AM1471+IF($C$207=\"non\",AN1471,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=0),$H$188*$C$206,IF(H1471=1,AO1471,AO1471*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1471=\"Intra réseau\",$D$184,$C$184))+AU1471+AV1471+IF($C$207=\"non\",AW1471,0)+AZ1471+BA1471+BB1471+IF($C$207=\"non\",BC1471,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1471,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1471))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1471,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1471))","v":0},{"$f":"(AB1471*(AK1471+AL1471+AM1471+IF($C$207=\"non\",AN1471,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=0),$H$188*$C$206,IF(H1471=1,AO1471,AO1471*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1471=\"Intra réseau\",$D$184,$C$184))+AU1471+AV1471+IF($C$207=\"non\",AW1471,0)+AZ1471+ BA1471+BB1471+IF($C$207=\"non\",BC1471,0)+BE1471+BG1471))+(((J1471*(AP1471+IF($C$207=\"non\",AR1471,AQ1471)+(IF($C$207=\"non\",AS1471+AT1471,0))+AX1471+AY1471+BD1471+IF($C$207=\"non\",BF1471,0)+BH1471))*AB1471)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1471,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1471))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1471,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1471))","v":0},{"$f":"(AB1471*(AK1471+AL1471+AM1471+IF($C$207=\"non\",AN1471,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=0),$H$188*$C$206,IF(H1471=1,AO1471,AO1471*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1471=\"Intra réseau\",$D$184,$C$184))+AU1471+AV1471+IF($C$207=\"non\",AW1471,0)+AZ1471+ BA1471+BB1471+IF($C$207=\"non\",BC1471,0)+BE1471+BG1471+IF($C$207=\"oui\",BJ1471,BL1471)))+(((J1471*(AP1471+IF($C$207=\"non\",AR1471,AQ1471)+(IF($C$207=\"non\",AS1471+AT1471,0))+AX1471+AY1471+BD1471+IF($C$207=\"non\",BF1471,0)+BH1471+IF($C$207=\"oui\",BI1471,BK1471)))*AB1471)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1471,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1471))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1471,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1471))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1471,Clients!$B$3:$U$200,19,FALSE)),AD1471=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1471,Clients!$B$3:$U$200,19,FALSE)),AD1471=\"Etranger hors UE\"),$G$200,L1471/K1471))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1471,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1471,Clients!$B$3:$U$200,18,FALSE)),L1471/I1471,VLOOKUP(D1471,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1471,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1471,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMaestroP",{"$f":"(AB1472*(AL1472+AM1472+IF($C$207=\"non\",AN1472,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=0),$H$188*$C$206,IF(H1472=1,AO1472,AO1472*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1472=\"Intra réseau\",$D$184,$C$184))+AU1472+AV1472+IF($C$207=\"non\",AW1472,0)+AZ1472+BA1472+BB1472+IF($C$207=\"non\",BC1472,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1472,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1472))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1472,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1472))","v":0},{"$f":"(AB1472*(AK1472+AL1472+AM1472+IF($C$207=\"non\",AN1472,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=0),$H$188*$C$206,IF(H1472=1,AO1472,AO1472*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1472=\"Intra réseau\",$D$184,$C$184))+AU1472+AV1472+IF($C$207=\"non\",AW1472,0)+AZ1472+ BA1472+BB1472+IF($C$207=\"non\",BC1472,0)+BE1472+BG1472))+(((J1472*(AP1472+IF($C$207=\"non\",AR1472,AQ1472)+(IF($C$207=\"non\",AS1472+AT1472,0))+AX1472+AY1472+BD1472+IF($C$207=\"non\",BF1472,0)+BH1472))*AB1472)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1472,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1472))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1472,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1472))","v":0},{"$f":"(AB1472*(AK1472+AL1472+AM1472+IF($C$207=\"non\",AN1472,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=0),$H$188*$C$206,IF(H1472=1,AO1472,AO1472*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1472=\"Intra réseau\",$D$184,$C$184))+AU1472+AV1472+IF($C$207=\"non\",AW1472,0)+AZ1472+ BA1472+BB1472+IF($C$207=\"non\",BC1472,0)+BE1472+BG1472+IF($C$207=\"oui\",BJ1472,BL1472)))+(((J1472*(AP1472+IF($C$207=\"non\",AR1472,AQ1472)+(IF($C$207=\"non\",AS1472+AT1472,0))+AX1472+AY1472+BD1472+IF($C$207=\"non\",BF1472,0)+BH1472+IF($C$207=\"oui\",BI1472,BK1472)))*AB1472)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1472,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1472))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1472,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1472))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1472,Clients!$B$3:$U$200,19,FALSE)),AD1472=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1472,Clients!$B$3:$U$200,19,FALSE)),AD1472=\"Etranger hors UE\"),$G$200,L1472/K1472))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1472,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1472,Clients!$B$3:$U$200,18,FALSE)),L1472/I1472,VLOOKUP(D1472,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1472,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1472,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMastercardP",{"$f":"(AB1473*(AL1473+AM1473+IF($C$207=\"non\",AN1473,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=0),$H$188*$C$206,IF(H1473=1,AO1473,AO1473*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1473=\"Intra réseau\",$D$184,$C$184))+AU1473+AV1473+IF($C$207=\"non\",AW1473,0)+AZ1473+BA1473+BB1473+IF($C$207=\"non\",BC1473,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1473,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1473))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1473,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1473))","v":0},{"$f":"(AB1473*(AK1473+AL1473+AM1473+IF($C$207=\"non\",AN1473,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=0),$H$188*$C$206,IF(H1473=1,AO1473,AO1473*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1473=\"Intra réseau\",$D$184,$C$184))+AU1473+AV1473+IF($C$207=\"non\",AW1473,0)+AZ1473+ BA1473+BB1473+IF($C$207=\"non\",BC1473,0)+BE1473+BG1473))+(((J1473*(AP1473+IF($C$207=\"non\",AR1473,AQ1473)+(IF($C$207=\"non\",AS1473+AT1473,0))+AX1473+AY1473+BD1473+IF($C$207=\"non\",BF1473,0)+BH1473))*AB1473)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1473,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1473))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1473,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1473))","v":0},{"$f":"(AB1473*(AK1473+AL1473+AM1473+IF($C$207=\"non\",AN1473,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=0),$H$188*$C$206,IF(H1473=1,AO1473,AO1473*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1473=\"Intra réseau\",$D$184,$C$184))+AU1473+AV1473+IF($C$207=\"non\",AW1473,0)+AZ1473+ BA1473+BB1473+IF($C$207=\"non\",BC1473,0)+BE1473+BG1473+IF($C$207=\"oui\",BJ1473,BL1473)))+(((J1473*(AP1473+IF($C$207=\"non\",AR1473,AQ1473)+(IF($C$207=\"non\",AS1473+AT1473,0))+AX1473+AY1473+BD1473+IF($C$207=\"non\",BF1473,0)+BH1473+IF($C$207=\"oui\",BI1473,BK1473)))*AB1473)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1473,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1473))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1473,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1473))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1473,Clients!$B$3:$U$200,19,FALSE)),AD1473=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1473,Clients!$B$3:$U$200,19,FALSE)),AD1473=\"Etranger hors UE\"),$G$200,L1473/K1473))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1473,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1473,Clients!$B$3:$U$200,18,FALSE)),L1473/I1473,VLOOKUP(D1473,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1473,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1473,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",{"$f":"(AB1474*(AL1474+AM1474+IF($C$207=\"non\",AN1474,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=0),$H$188*$C$206,IF(H1474=1,AO1474,AO1474*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1474=\"Intra réseau\",$D$184,$C$184))+AU1474+AV1474+IF($C$207=\"non\",AW1474,0)+AZ1474+BA1474+BB1474+IF($C$207=\"non\",BC1474,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1474,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1474))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1474,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1474))","v":0},{"$f":"(AB1474*(AK1474+AL1474+AM1474+IF($C$207=\"non\",AN1474,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=0),$H$188*$C$206,IF(H1474=1,AO1474,AO1474*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1474=\"Intra réseau\",$D$184,$C$184))+AU1474+AV1474+IF($C$207=\"non\",AW1474,0)+AZ1474+ BA1474+BB1474+IF($C$207=\"non\",BC1474,0)+BE1474+BG1474))+(((J1474*(AP1474+IF($C$207=\"non\",AR1474,AQ1474)+(IF($C$207=\"non\",AS1474+AT1474,0))+AX1474+AY1474+BD1474+IF($C$207=\"non\",BF1474,0)+BH1474))*AB1474)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1474,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1474))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1474,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1474))","v":0},{"$f":"(AB1474*(AK1474+AL1474+AM1474+IF($C$207=\"non\",AN1474,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=0),$H$188*$C$206,IF(H1474=1,AO1474,AO1474*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1474=\"Intra réseau\",$D$184,$C$184))+AU1474+AV1474+IF($C$207=\"non\",AW1474,0)+AZ1474+ BA1474+BB1474+IF($C$207=\"non\",BC1474,0)+BE1474+BG1474+IF($C$207=\"oui\",BJ1474,BL1474)))+(((J1474*(AP1474+IF($C$207=\"non\",AR1474,AQ1474)+(IF($C$207=\"non\",AS1474+AT1474,0))+AX1474+AY1474+BD1474+IF($C$207=\"non\",BF1474,0)+BH1474+IF($C$207=\"oui\",BI1474,BK1474)))*AB1474)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1474,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1474))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1474,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1474))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1474,Clients!$B$3:$U$200,19,FALSE)),AD1474=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1474,Clients!$B$3:$U$200,19,FALSE)),AD1474=\"Etranger hors UE\"),$G$200,L1474/K1474))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1474,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1474,Clients!$B$3:$U$200,18,FALSE)),L1474/I1474,VLOOKUP(D1474,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1474,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1474,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*AA1474)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,V1474/$B$1238)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",{"$f":"(AB1475*(AL1475+AM1475+IF($C$207=\"non\",AN1475,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=0),$H$188*$C$206,IF(H1475=1,AO1475,AO1475*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1475=\"Intra réseau\",$D$184,$C$184))+AU1475+AV1475+IF($C$207=\"non\",AW1475,0)+AZ1475+BA1475+BB1475+IF($C$207=\"non\",BC1475,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1475,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1475))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1475,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1475))","v":0},{"$f":"(AB1475*(AK1475+AL1475+AM1475+IF($C$207=\"non\",AN1475,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=0),$H$188*$C$206,IF(H1475=1,AO1475,AO1475*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1475=\"Intra réseau\",$D$184,$C$184))+AU1475+AV1475+IF($C$207=\"non\",AW1475,0)+AZ1475+ BA1475+BB1475+IF($C$207=\"non\",BC1475,0)+BE1475+BG1475))+(((J1475*(AP1475+IF($C$207=\"non\",AR1475,AQ1475)+(IF($C$207=\"non\",AS1475+AT1475,0))+AX1475+AY1475+BD1475+IF($C$207=\"non\",BF1475,0)+BH1475))*AB1475)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1475,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1475))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1475,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1475))","v":0},{"$f":"(AB1475*(AK1475+AL1475+AM1475+IF($C$207=\"non\",AN1475,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=0),$H$188*$C$206,IF(H1475=1,AO1475,AO1475*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1475=\"Intra réseau\",$D$184,$C$184))+AU1475+AV1475+IF($C$207=\"non\",AW1475,0)+AZ1475+ BA1475+BB1475+IF($C$207=\"non\",BC1475,0)+BE1475+BG1475+IF($C$207=\"oui\",BJ1475,BL1475)))+(((J1475*(AP1475+IF($C$207=\"non\",AR1475,AQ1475)+(IF($C$207=\"non\",AS1475+AT1475,0))+AX1475+AY1475+BD1475+IF($C$207=\"non\",BF1475,0)+BH1475+IF($C$207=\"oui\",BI1475,BK1475)))*AB1475)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1475,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1475))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1475,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1475))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1475,Clients!$B$3:$U$200,19,FALSE)),AD1475=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1475,Clients!$B$3:$U$200,19,FALSE)),AD1475=\"Etranger hors UE\"),$G$200,L1475/K1475))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1475,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1475,Clients!$B$3:$U$200,18,FALSE)),L1475/I1475,VLOOKUP(D1475,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1475,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1475,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1476*(AL1476+AM1476+IF($C$207=\"non\",AN1476,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=0),$H$188*$C$206,IF(H1476=1,AO1476,AO1476*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1476=\"Intra réseau\",$D$184,$C$184))+AU1476+AV1476+IF($C$207=\"non\",AW1476,0)+AZ1476+BA1476+BB1476+IF($C$207=\"non\",BC1476,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1476,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1476))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1476,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1476))","v":0},{"$f":"(AB1476*(AK1476+AL1476+AM1476+IF($C$207=\"non\",AN1476,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=0),$H$188*$C$206,IF(H1476=1,AO1476,AO1476*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1476=\"Intra réseau\",$D$184,$C$184))+AU1476+AV1476+IF($C$207=\"non\",AW1476,0)+AZ1476+ BA1476+BB1476+IF($C$207=\"non\",BC1476,0)+BE1476+BG1476))+(((J1476*(AP1476+IF($C$207=\"non\",AR1476,AQ1476)+(IF($C$207=\"non\",AS1476+AT1476,0))+AX1476+AY1476+BD1476+IF($C$207=\"non\",BF1476,0)+BH1476))*AB1476)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1476,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1476))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1476,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1476))","v":0},{"$f":"(AB1476*(AK1476+AL1476+AM1476+IF($C$207=\"non\",AN1476,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=0),$H$188*$C$206,IF(H1476=1,AO1476,AO1476*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1476=\"Intra réseau\",$D$184,$C$184))+AU1476+AV1476+IF($C$207=\"non\",AW1476,0)+AZ1476+ BA1476+BB1476+IF($C$207=\"non\",BC1476,0)+BE1476+BG1476+IF($C$207=\"oui\",BJ1476,BL1476)))+(((J1476*(AP1476+IF($C$207=\"non\",AR1476,AQ1476)+(IF($C$207=\"non\",AS1476+AT1476,0))+AX1476+AY1476+BD1476+IF($C$207=\"non\",BF1476,0)+BH1476+IF($C$207=\"oui\",BI1476,BK1476)))*AB1476)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1476,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1476))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1476,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1476))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1476,Clients!$B$3:$U$200,19,FALSE)),AD1476=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1476,Clients!$B$3:$U$200,19,FALSE)),AD1476=\"Etranger hors UE\"),$G$200,L1476/K1476))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1476,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1476,Clients!$B$3:$U$200,18,FALSE)),L1476/I1476,VLOOKUP(D1476,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1476,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1476,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1477*(AL1477+AM1477+IF($C$207=\"non\",AN1477,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=0),$H$188*$C$206,IF(H1477=1,AO1477,AO1477*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1477=\"Intra réseau\",$D$184,$C$184))+AU1477+AV1477+IF($C$207=\"non\",AW1477,0)+AZ1477+BA1477+BB1477+IF($C$207=\"non\",BC1477,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1477,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1477))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1477,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1477))","v":0},{"$f":"(AB1477*(AK1477+AL1477+AM1477+IF($C$207=\"non\",AN1477,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=0),$H$188*$C$206,IF(H1477=1,AO1477,AO1477*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1477=\"Intra réseau\",$D$184,$C$184))+AU1477+AV1477+IF($C$207=\"non\",AW1477,0)+AZ1477+ BA1477+BB1477+IF($C$207=\"non\",BC1477,0)+BE1477+BG1477))+(((J1477*(AP1477+IF($C$207=\"non\",AR1477,AQ1477)+(IF($C$207=\"non\",AS1477+AT1477,0))+AX1477+AY1477+BD1477+IF($C$207=\"non\",BF1477,0)+BH1477))*AB1477)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1477,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1477))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1477,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1477))","v":0},{"$f":"(AB1477*(AK1477+AL1477+AM1477+IF($C$207=\"non\",AN1477,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=0),$H$188*$C$206,IF(H1477=1,AO1477,AO1477*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1477=\"Intra réseau\",$D$184,$C$184))+AU1477+AV1477+IF($C$207=\"non\",AW1477,0)+AZ1477+ BA1477+BB1477+IF($C$207=\"non\",BC1477,0)+BE1477+BG1477+IF($C$207=\"oui\",BJ1477,BL1477)))+(((J1477*(AP1477+IF($C$207=\"non\",AR1477,AQ1477)+(IF($C$207=\"non\",AS1477+AT1477,0))+AX1477+AY1477+BD1477+IF($C$207=\"non\",BF1477,0)+BH1477+IF($C$207=\"oui\",BI1477,BK1477)))*AB1477)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1477,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1477))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1477,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1477))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1477,Clients!$B$3:$U$200,19,FALSE)),AD1477=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1477,Clients!$B$3:$U$200,19,FALSE)),AD1477=\"Etranger hors UE\"),$G$200,L1477/K1477))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1477,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1477,Clients!$B$3:$U$200,18,FALSE)),L1477/I1477,VLOOKUP(D1477,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1477,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1477,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",{"$f":"(AB1478*(AL1478+AM1478+IF($C$207=\"non\",AN1478,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=0),$H$188*$C$206,IF(H1478=1,AO1478,AO1478*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1478=\"Intra réseau\",$D$184,$C$184))+AU1478+AV1478+IF($C$207=\"non\",AW1478,0)+AZ1478+BA1478+BB1478+IF($C$207=\"non\",BC1478,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1478,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1478))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1478,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1478))","v":0},{"$f":"(AB1478*(AK1478+AL1478+AM1478+IF($C$207=\"non\",AN1478,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=0),$H$188*$C$206,IF(H1478=1,AO1478,AO1478*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1478=\"Intra réseau\",$D$184,$C$184))+AU1478+AV1478+IF($C$207=\"non\",AW1478,0)+AZ1478+ BA1478+BB1478+IF($C$207=\"non\",BC1478,0)+BE1478+BG1478))+(((J1478*(AP1478+IF($C$207=\"non\",AR1478,AQ1478)+(IF($C$207=\"non\",AS1478+AT1478,0))+AX1478+AY1478+BD1478+IF($C$207=\"non\",BF1478,0)+BH1478))*AB1478)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1478,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1478))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1478,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1478))","v":0},{"$f":"(AB1478*(AK1478+AL1478+AM1478+IF($C$207=\"non\",AN1478,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=0),$H$188*$C$206,IF(H1478=1,AO1478,AO1478*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1478=\"Intra réseau\",$D$184,$C$184))+AU1478+AV1478+IF($C$207=\"non\",AW1478,0)+AZ1478+ BA1478+BB1478+IF($C$207=\"non\",BC1478,0)+BE1478+BG1478+IF($C$207=\"oui\",BJ1478,BL1478)))+(((J1478*(AP1478+IF($C$207=\"non\",AR1478,AQ1478)+(IF($C$207=\"non\",AS1478+AT1478,0))+AX1478+AY1478+BD1478+IF($C$207=\"non\",BF1478,0)+BH1478+IF($C$207=\"oui\",BI1478,BK1478)))*AB1478)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1478,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1478))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1478,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1478))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1478,Clients!$B$3:$U$200,19,FALSE)),AD1478=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1478,Clients!$B$3:$U$200,19,FALSE)),AD1478=\"Etranger hors UE\"),$G$200,L1478/K1478))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1478,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1478,Clients!$B$3:$U$200,18,FALSE)),L1478/I1478,VLOOKUP(D1478,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1478,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1478,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",{"$f":"(AB1479*(AL1479+AM1479+IF($C$207=\"non\",AN1479,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=0),$H$188*$C$206,IF(H1479=1,AO1479,AO1479*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1479=\"Intra réseau\",$D$184,$C$184))+AU1479+AV1479+IF($C$207=\"non\",AW1479,0)+AZ1479+BA1479+BB1479+IF($C$207=\"non\",BC1479,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1479,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1479))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1479,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1479))","v":0},{"$f":"(AB1479*(AK1479+AL1479+AM1479+IF($C$207=\"non\",AN1479,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=0),$H$188*$C$206,IF(H1479=1,AO1479,AO1479*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1479=\"Intra réseau\",$D$184,$C$184))+AU1479+AV1479+IF($C$207=\"non\",AW1479,0)+AZ1479+ BA1479+BB1479+IF($C$207=\"non\",BC1479,0)+BE1479+BG1479))+(((J1479*(AP1479+IF($C$207=\"non\",AR1479,AQ1479)+(IF($C$207=\"non\",AS1479+AT1479,0))+AX1479+AY1479+BD1479+IF($C$207=\"non\",BF1479,0)+BH1479))*AB1479)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1479,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1479))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1479,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1479))","v":0},{"$f":"(AB1479*(AK1479+AL1479+AM1479+IF($C$207=\"non\",AN1479,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=0),$H$188*$C$206,IF(H1479=1,AO1479,AO1479*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1479=\"Intra réseau\",$D$184,$C$184))+AU1479+AV1479+IF($C$207=\"non\",AW1479,0)+AZ1479+ BA1479+BB1479+IF($C$207=\"non\",BC1479,0)+BE1479+BG1479+IF($C$207=\"oui\",BJ1479,BL1479)))+(((J1479*(AP1479+IF($C$207=\"non\",AR1479,AQ1479)+(IF($C$207=\"non\",AS1479+AT1479,0))+AX1479+AY1479+BD1479+IF($C$207=\"non\",BF1479,0)+BH1479+IF($C$207=\"oui\",BI1479,BK1479)))*AB1479)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1479,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1479))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1479,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1479))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1479,Clients!$B$3:$U$200,19,FALSE)),AD1479=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1479,Clients!$B$3:$U$200,19,FALSE)),AD1479=\"Etranger hors UE\"),$G$200,L1479/K1479))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1479,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1479,Clients!$B$3:$U$200,18,FALSE)),L1479/I1479,VLOOKUP(D1479,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1479,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1479,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",{"$f":"(AB1480*(AL1480+AM1480+IF($C$207=\"non\",AN1480,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=0),$H$188*$C$206,IF(H1480=1,AO1480,AO1480*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1480=\"Intra réseau\",$D$184,$C$184))+AU1480+AV1480+IF($C$207=\"non\",AW1480,0)+AZ1480+BA1480+BB1480+IF($C$207=\"non\",BC1480,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1480,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1480))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1480,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1480))","v":0},{"$f":"(AB1480*(AK1480+AL1480+AM1480+IF($C$207=\"non\",AN1480,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=0),$H$188*$C$206,IF(H1480=1,AO1480,AO1480*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1480=\"Intra réseau\",$D$184,$C$184))+AU1480+AV1480+IF($C$207=\"non\",AW1480,0)+AZ1480+ BA1480+BB1480+IF($C$207=\"non\",BC1480,0)+BE1480+BG1480))+(((J1480*(AP1480+IF($C$207=\"non\",AR1480,AQ1480)+(IF($C$207=\"non\",AS1480+AT1480,0))+AX1480+AY1480+BD1480+IF($C$207=\"non\",BF1480,0)+BH1480))*AB1480)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1480,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1480))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1480,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1480))","v":0},{"$f":"(AB1480*(AK1480+AL1480+AM1480+IF($C$207=\"non\",AN1480,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=0),$H$188*$C$206,IF(H1480=1,AO1480,AO1480*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1480=\"Intra réseau\",$D$184,$C$184))+AU1480+AV1480+IF($C$207=\"non\",AW1480,0)+AZ1480+ BA1480+BB1480+IF($C$207=\"non\",BC1480,0)+BE1480+BG1480+IF($C$207=\"oui\",BJ1480,BL1480)))+(((J1480*(AP1480+IF($C$207=\"non\",AR1480,AQ1480)+(IF($C$207=\"non\",AS1480+AT1480,0))+AX1480+AY1480+BD1480+IF($C$207=\"non\",BF1480,0)+BH1480+IF($C$207=\"oui\",BI1480,BK1480)))*AB1480)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1480,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1480))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1480,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1480))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1480,Clients!$B$3:$U$200,19,FALSE)),AD1480=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1480,Clients!$B$3:$U$200,19,FALSE)),AD1480=\"Etranger hors UE\"),$G$200,L1480/K1480))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1480,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1480,Clients!$B$3:$U$200,18,FALSE)),L1480/I1480,VLOOKUP(D1480,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1480,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1480,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1481*(AL1481+AM1481+IF($C$207=\"non\",AN1481,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=0),$H$188*$C$206,IF(H1481=1,AO1481,AO1481*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1481=\"Intra réseau\",$D$184,$C$184))+AU1481+AV1481+IF($C$207=\"non\",AW1481,0)+AZ1481+BA1481+BB1481+IF($C$207=\"non\",BC1481,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1481,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1481))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1481,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1481))","v":0},{"$f":"(AB1481*(AK1481+AL1481+AM1481+IF($C$207=\"non\",AN1481,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=0),$H$188*$C$206,IF(H1481=1,AO1481,AO1481*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1481=\"Intra réseau\",$D$184,$C$184))+AU1481+AV1481+IF($C$207=\"non\",AW1481,0)+AZ1481+ BA1481+BB1481+IF($C$207=\"non\",BC1481,0)+BE1481+BG1481))+(((J1481*(AP1481+IF($C$207=\"non\",AR1481,AQ1481)+(IF($C$207=\"non\",AS1481+AT1481,0))+AX1481+AY1481+BD1481+IF($C$207=\"non\",BF1481,0)+BH1481))*AB1481)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1481,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1481))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1481,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1481))","v":0},{"$f":"(AB1481*(AK1481+AL1481+AM1481+IF($C$207=\"non\",AN1481,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=0),$H$188*$C$206,IF(H1481=1,AO1481,AO1481*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1481=\"Intra réseau\",$D$184,$C$184))+AU1481+AV1481+IF($C$207=\"non\",AW1481,0)+AZ1481+ BA1481+BB1481+IF($C$207=\"non\",BC1481,0)+BE1481+BG1481+IF($C$207=\"oui\",BJ1481,BL1481)))+(((J1481*(AP1481+IF($C$207=\"non\",AR1481,AQ1481)+(IF($C$207=\"non\",AS1481+AT1481,0))+AX1481+AY1481+BD1481+IF($C$207=\"non\",BF1481,0)+BH1481+IF($C$207=\"oui\",BI1481,BK1481)))*AB1481)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1481,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1481))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1481,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1481))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1481,Clients!$B$3:$U$200,19,FALSE)),AD1481=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1481,Clients!$B$3:$U$200,19,FALSE)),AD1481=\"Etranger hors UE\"),$G$200,L1481/K1481))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1481,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1481,Clients!$B$3:$U$200,18,FALSE)),L1481/I1481,VLOOKUP(D1481,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1481,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1481,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1482*(AL1482+AM1482+IF($C$207=\"non\",AN1482,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=0),$H$188*$C$206,IF(H1482=1,AO1482,AO1482*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1482=\"Intra réseau\",$D$184,$C$184))+AU1482+AV1482+IF($C$207=\"non\",AW1482,0)+AZ1482+BA1482+BB1482+IF($C$207=\"non\",BC1482,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1482,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1482))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1482,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1482))","v":0},{"$f":"(AB1482*(AK1482+AL1482+AM1482+IF($C$207=\"non\",AN1482,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=0),$H$188*$C$206,IF(H1482=1,AO1482,AO1482*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1482=\"Intra réseau\",$D$184,$C$184))+AU1482+AV1482+IF($C$207=\"non\",AW1482,0)+AZ1482+ BA1482+BB1482+IF($C$207=\"non\",BC1482,0)+BE1482+BG1482))+(((J1482*(AP1482+IF($C$207=\"non\",AR1482,AQ1482)+(IF($C$207=\"non\",AS1482+AT1482,0))+AX1482+AY1482+BD1482+IF($C$207=\"non\",BF1482,0)+BH1482))*AB1482)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1482,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1482))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1482,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1482))","v":0},{"$f":"(AB1482*(AK1482+AL1482+AM1482+IF($C$207=\"non\",AN1482,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=0),$H$188*$C$206,IF(H1482=1,AO1482,AO1482*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1482=\"Intra réseau\",$D$184,$C$184))+AU1482+AV1482+IF($C$207=\"non\",AW1482,0)+AZ1482+ BA1482+BB1482+IF($C$207=\"non\",BC1482,0)+BE1482+BG1482+IF($C$207=\"oui\",BJ1482,BL1482)))+(((J1482*(AP1482+IF($C$207=\"non\",AR1482,AQ1482)+(IF($C$207=\"non\",AS1482+AT1482,0))+AX1482+AY1482+BD1482+IF($C$207=\"non\",BF1482,0)+BH1482+IF($C$207=\"oui\",BI1482,BK1482)))*AB1482)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1482,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1482))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1482,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1482))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1482,Clients!$B$3:$U$200,19,FALSE)),AD1482=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1482,Clients!$B$3:$U$200,19,FALSE)),AD1482=\"Etranger hors UE\"),$G$200,L1482/K1482))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1482,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1482,Clients!$B$3:$U$200,18,FALSE)),L1482/I1482,VLOOKUP(D1482,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1482,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1482,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1483*(AL1483+AM1483+IF($C$207=\"non\",AN1483,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=0),$H$188*$C$206,IF(H1483=1,AO1483,AO1483*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1483=\"Intra réseau\",$D$184,$C$184))+AU1483+AV1483+IF($C$207=\"non\",AW1483,0)+AZ1483+BA1483+BB1483+IF($C$207=\"non\",BC1483,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1483,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1483))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1483,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1483))","v":0},{"$f":"(AB1483*(AK1483+AL1483+AM1483+IF($C$207=\"non\",AN1483,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=0),$H$188*$C$206,IF(H1483=1,AO1483,AO1483*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1483=\"Intra réseau\",$D$184,$C$184))+AU1483+AV1483+IF($C$207=\"non\",AW1483,0)+AZ1483+ BA1483+BB1483+IF($C$207=\"non\",BC1483,0)+BE1483+BG1483))+(((J1483*(AP1483+IF($C$207=\"non\",AR1483,AQ1483)+(IF($C$207=\"non\",AS1483+AT1483,0))+AX1483+AY1483+BD1483+IF($C$207=\"non\",BF1483,0)+BH1483))*AB1483)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1483,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1483))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1483,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1483))","v":0},{"$f":"(AB1483*(AK1483+AL1483+AM1483+IF($C$207=\"non\",AN1483,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=0),$H$188*$C$206,IF(H1483=1,AO1483,AO1483*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1483=\"Intra réseau\",$D$184,$C$184))+AU1483+AV1483+IF($C$207=\"non\",AW1483,0)+AZ1483+ BA1483+BB1483+IF($C$207=\"non\",BC1483,0)+BE1483+BG1483+IF($C$207=\"oui\",BJ1483,BL1483)))+(((J1483*(AP1483+IF($C$207=\"non\",AR1483,AQ1483)+(IF($C$207=\"non\",AS1483+AT1483,0))+AX1483+AY1483+BD1483+IF($C$207=\"non\",BF1483,0)+BH1483+IF($C$207=\"oui\",BI1483,BK1483)))*AB1483)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1483,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1483))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1483,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1483))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1483,Clients!$B$3:$U$200,19,FALSE)),AD1483=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1483,Clients!$B$3:$U$200,19,FALSE)),AD1483=\"Etranger hors UE\"),$G$200,L1483/K1483))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1483,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1483,Clients!$B$3:$U$200,18,FALSE)),L1483/I1483,VLOOKUP(D1483,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1483,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1483,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1484*(AL1484+AM1484+IF($C$207=\"non\",AN1484,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=0),$H$188*$C$206,IF(H1484=1,AO1484,AO1484*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1484=\"Intra réseau\",$D$184,$C$184))+AU1484+AV1484+IF($C$207=\"non\",AW1484,0)+AZ1484+BA1484+BB1484+IF($C$207=\"non\",BC1484,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1484,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1484))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1484,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1484))","v":0},{"$f":"(AB1484*(AK1484+AL1484+AM1484+IF($C$207=\"non\",AN1484,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=0),$H$188*$C$206,IF(H1484=1,AO1484,AO1484*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1484=\"Intra réseau\",$D$184,$C$184))+AU1484+AV1484+IF($C$207=\"non\",AW1484,0)+AZ1484+ BA1484+BB1484+IF($C$207=\"non\",BC1484,0)+BE1484+BG1484))+(((J1484*(AP1484+IF($C$207=\"non\",AR1484,AQ1484)+(IF($C$207=\"non\",AS1484+AT1484,0))+AX1484+AY1484+BD1484+IF($C$207=\"non\",BF1484,0)+BH1484))*AB1484)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1484,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1484))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1484,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1484))","v":0},{"$f":"(AB1484*(AK1484+AL1484+AM1484+IF($C$207=\"non\",AN1484,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=0),$H$188*$C$206,IF(H1484=1,AO1484,AO1484*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1484=\"Intra réseau\",$D$184,$C$184))+AU1484+AV1484+IF($C$207=\"non\",AW1484,0)+AZ1484+ BA1484+BB1484+IF($C$207=\"non\",BC1484,0)+BE1484+BG1484+IF($C$207=\"oui\",BJ1484,BL1484)))+(((J1484*(AP1484+IF($C$207=\"non\",AR1484,AQ1484)+(IF($C$207=\"non\",AS1484+AT1484,0))+AX1484+AY1484+BD1484+IF($C$207=\"non\",BF1484,0)+BH1484+IF($C$207=\"oui\",BI1484,BK1484)))*AB1484)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1484,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1484))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1484,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1484))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1484,Clients!$B$3:$U$200,19,FALSE)),AD1484=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1484,Clients!$B$3:$U$200,19,FALSE)),AD1484=\"Etranger hors UE\"),$G$200,L1484/K1484))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1484,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1484,Clients!$B$3:$U$200,18,FALSE)),L1484/I1484,VLOOKUP(D1484,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1484,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1484,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",{"$f":"(AB1485*(AL1485+AM1485+IF($C$207=\"non\",AN1485,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=0),$H$188*$C$206,IF(H1485=1,AO1485,AO1485*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1485=\"Intra réseau\",$D$184,$C$184))+AU1485+AV1485+IF($C$207=\"non\",AW1485,0)+AZ1485+BA1485+BB1485+IF($C$207=\"non\",BC1485,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1485,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1485))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1485,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1485))","v":0},{"$f":"(AB1485*(AK1485+AL1485+AM1485+IF($C$207=\"non\",AN1485,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=0),$H$188*$C$206,IF(H1485=1,AO1485,AO1485*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1485=\"Intra réseau\",$D$184,$C$184))+AU1485+AV1485+IF($C$207=\"non\",AW1485,0)+AZ1485+ BA1485+BB1485+IF($C$207=\"non\",BC1485,0)+BE1485+BG1485))+(((J1485*(AP1485+IF($C$207=\"non\",AR1485,AQ1485)+(IF($C$207=\"non\",AS1485+AT1485,0))+AX1485+AY1485+BD1485+IF($C$207=\"non\",BF1485,0)+BH1485))*AB1485)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1485,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1485))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1485,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1485))","v":0},{"$f":"(AB1485*(AK1485+AL1485+AM1485+IF($C$207=\"non\",AN1485,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=0),$H$188*$C$206,IF(H1485=1,AO1485,AO1485*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1485=\"Intra réseau\",$D$184,$C$184))+AU1485+AV1485+IF($C$207=\"non\",AW1485,0)+AZ1485+ BA1485+BB1485+IF($C$207=\"non\",BC1485,0)+BE1485+BG1485+IF($C$207=\"oui\",BJ1485,BL1485)))+(((J1485*(AP1485+IF($C$207=\"non\",AR1485,AQ1485)+(IF($C$207=\"non\",AS1485+AT1485,0))+AX1485+AY1485+BD1485+IF($C$207=\"non\",BF1485,0)+BH1485+IF($C$207=\"oui\",BI1485,BK1485)))*AB1485)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1485,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1485))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1485,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1485))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1485,Clients!$B$3:$U$200,19,FALSE)),AD1485=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1485,Clients!$B$3:$U$200,19,FALSE)),AD1485=\"Etranger hors UE\"),$G$200,L1485/K1485))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1485,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1485,Clients!$B$3:$U$200,18,FALSE)),L1485/I1485,VLOOKUP(D1485,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1485,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1485,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",{"$f":"(AB1486*(AL1486+AM1486+IF($C$207=\"non\",AN1486,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=0),$H$188*$C$206,IF(H1486=1,AO1486,AO1486*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1486=\"Intra réseau\",$D$184,$C$184))+AU1486+AV1486+IF($C$207=\"non\",AW1486,0)+AZ1486+BA1486+BB1486+IF($C$207=\"non\",BC1486,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1486,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1486))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1486,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1486))","v":0},{"$f":"(AB1486*(AK1486+AL1486+AM1486+IF($C$207=\"non\",AN1486,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=0),$H$188*$C$206,IF(H1486=1,AO1486,AO1486*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1486=\"Intra réseau\",$D$184,$C$184))+AU1486+AV1486+IF($C$207=\"non\",AW1486,0)+AZ1486+ BA1486+BB1486+IF($C$207=\"non\",BC1486,0)+BE1486+BG1486))+(((J1486*(AP1486+IF($C$207=\"non\",AR1486,AQ1486)+(IF($C$207=\"non\",AS1486+AT1486,0))+AX1486+AY1486+BD1486+IF($C$207=\"non\",BF1486,0)+BH1486))*AB1486)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1486,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1486))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1486,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1486))","v":0},{"$f":"(AB1486*(AK1486+AL1486+AM1486+IF($C$207=\"non\",AN1486,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=0),$H$188*$C$206,IF(H1486=1,AO1486,AO1486*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1486=\"Intra réseau\",$D$184,$C$184))+AU1486+AV1486+IF($C$207=\"non\",AW1486,0)+AZ1486+ BA1486+BB1486+IF($C$207=\"non\",BC1486,0)+BE1486+BG1486+IF($C$207=\"oui\",BJ1486,BL1486)))+(((J1486*(AP1486+IF($C$207=\"non\",AR1486,AQ1486)+(IF($C$207=\"non\",AS1486+AT1486,0))+AX1486+AY1486+BD1486+IF($C$207=\"non\",BF1486,0)+BH1486+IF($C$207=\"oui\",BI1486,BK1486)))*AB1486)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1486,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1486))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1486,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1486))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1486,Clients!$B$3:$U$200,19,FALSE)),AD1486=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1486,Clients!$B$3:$U$200,19,FALSE)),AD1486=\"Etranger hors UE\"),$G$200,L1486/K1486))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1486,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1486,Clients!$B$3:$U$200,18,FALSE)),L1486/I1486,VLOOKUP(D1486,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1486,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1486,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE",{"$f":"(AB1487*(AL1487+AM1487+IF($C$207=\"non\",AN1487,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=0),$H$188*$C$206,IF(H1487=1,AO1487,AO1487*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1487=\"Intra réseau\",$D$184,$C$184))+AU1487+AV1487+IF($C$207=\"non\",AW1487,0)+AZ1487+BA1487+BB1487+IF($C$207=\"non\",BC1487,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1487,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1487))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1487,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1487))","v":0},{"$f":"(AB1487*(AK1487+AL1487+AM1487+IF($C$207=\"non\",AN1487,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=0),$H$188*$C$206,IF(H1487=1,AO1487,AO1487*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1487=\"Intra réseau\",$D$184,$C$184))+AU1487+AV1487+IF($C$207=\"non\",AW1487,0)+AZ1487+ BA1487+BB1487+IF($C$207=\"non\",BC1487,0)+BE1487+BG1487))+(((J1487*(AP1487+IF($C$207=\"non\",AR1487,AQ1487)+(IF($C$207=\"non\",AS1487+AT1487,0))+AX1487+AY1487+BD1487+IF($C$207=\"non\",BF1487,0)+BH1487))*AB1487)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1487,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1487))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1487,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1487))","v":0},{"$f":"(AB1487*(AK1487+AL1487+AM1487+IF($C$207=\"non\",AN1487,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=0),$H$188*$C$206,IF(H1487=1,AO1487,AO1487*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1487=\"Intra réseau\",$D$184,$C$184))+AU1487+AV1487+IF($C$207=\"non\",AW1487,0)+AZ1487+ BA1487+BB1487+IF($C$207=\"non\",BC1487,0)+BE1487+BG1487+IF($C$207=\"oui\",BJ1487,BL1487)))+(((J1487*(AP1487+IF($C$207=\"non\",AR1487,AQ1487)+(IF($C$207=\"non\",AS1487+AT1487,0))+AX1487+AY1487+BD1487+IF($C$207=\"non\",BF1487,0)+BH1487+IF($C$207=\"oui\",BI1487,BK1487)))*AB1487)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1487,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1487))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1487,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1487))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1487,Clients!$B$3:$U$200,19,FALSE)),AD1487=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1487,Clients!$B$3:$U$200,19,FALSE)),AD1487=\"Etranger hors UE\"),$G$200,L1487/K1487))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1487,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1487,Clients!$B$3:$U$200,18,FALSE)),L1487/I1487,VLOOKUP(D1487,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1487,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1487,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*R1487","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1487/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*U1487","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1487/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*X1487","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,S1487/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"V1487","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE",{"$f":"(AB1488*(AL1488+AM1488+IF($C$207=\"non\",AN1488,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=0),$H$188*$C$206,IF(H1488=1,AO1488,AO1488*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1488=\"Intra réseau\",$D$184,$C$184))+AU1488+AV1488+IF($C$207=\"non\",AW1488,0)+AZ1488+BA1488+BB1488+IF($C$207=\"non\",BC1488,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1488,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1488))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1488,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1488))","v":0},{"$f":"(AB1488*(AK1488+AL1488+AM1488+IF($C$207=\"non\",AN1488,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=0),$H$188*$C$206,IF(H1488=1,AO1488,AO1488*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1488=\"Intra réseau\",$D$184,$C$184))+AU1488+AV1488+IF($C$207=\"non\",AW1488,0)+AZ1488+ BA1488+BB1488+IF($C$207=\"non\",BC1488,0)+BE1488+BG1488))+(((J1488*(AP1488+IF($C$207=\"non\",AR1488,AQ1488)+(IF($C$207=\"non\",AS1488+AT1488,0))+AX1488+AY1488+BD1488+IF($C$207=\"non\",BF1488,0)+BH1488))*AB1488)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1488,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1488))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1488,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1488))","v":0},{"$f":"(AB1488*(AK1488+AL1488+AM1488+IF($C$207=\"non\",AN1488,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=0),$H$188*$C$206,IF(H1488=1,AO1488,AO1488*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1488=\"Intra réseau\",$D$184,$C$184))+AU1488+AV1488+IF($C$207=\"non\",AW1488,0)+AZ1488+ BA1488+BB1488+IF($C$207=\"non\",BC1488,0)+BE1488+BG1488+IF($C$207=\"oui\",BJ1488,BL1488)))+(((J1488*(AP1488+IF($C$207=\"non\",AR1488,AQ1488)+(IF($C$207=\"non\",AS1488+AT1488,0))+AX1488+AY1488+BD1488+IF($C$207=\"non\",BF1488,0)+BH1488+IF($C$207=\"oui\",BI1488,BK1488)))*AB1488)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1488,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1488))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1488,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1488))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1488,Clients!$B$3:$U$200,19,FALSE)),AD1488=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1488,Clients!$B$3:$U$200,19,FALSE)),AD1488=\"Etranger hors UE\"),$G$200,L1488/K1488))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1488,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1488,Clients!$B$3:$U$200,18,FALSE)),L1488/I1488,VLOOKUP(D1488,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1488,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1488,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1488","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1488/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardP",{"$f":"(AB1489*(AL1489+AM1489+IF($C$207=\"non\",AN1489,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=0),$H$188*$C$206,IF(H1489=1,AO1489,AO1489*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1489=\"Intra réseau\",$D$184,$C$184))+AU1489+AV1489+IF($C$207=\"non\",AW1489,0)+AZ1489+BA1489+BB1489+IF($C$207=\"non\",BC1489,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1489,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1489))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1489,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1489))","v":0},{"$f":"(AB1489*(AK1489+AL1489+AM1489+IF($C$207=\"non\",AN1489,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=0),$H$188*$C$206,IF(H1489=1,AO1489,AO1489*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1489=\"Intra réseau\",$D$184,$C$184))+AU1489+AV1489+IF($C$207=\"non\",AW1489,0)+AZ1489+ BA1489+BB1489+IF($C$207=\"non\",BC1489,0)+BE1489+BG1489))+(((J1489*(AP1489+IF($C$207=\"non\",AR1489,AQ1489)+(IF($C$207=\"non\",AS1489+AT1489,0))+AX1489+AY1489+BD1489+IF($C$207=\"non\",BF1489,0)+BH1489))*AB1489)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1489,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1489))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1489,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1489))","v":0},{"$f":"(AB1489*(AK1489+AL1489+AM1489+IF($C$207=\"non\",AN1489,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=0),$H$188*$C$206,IF(H1489=1,AO1489,AO1489*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1489=\"Intra réseau\",$D$184,$C$184))+AU1489+AV1489+IF($C$207=\"non\",AW1489,0)+AZ1489+ BA1489+BB1489+IF($C$207=\"non\",BC1489,0)+BE1489+BG1489+IF($C$207=\"oui\",BJ1489,BL1489)))+(((J1489*(AP1489+IF($C$207=\"non\",AR1489,AQ1489)+(IF($C$207=\"non\",AS1489+AT1489,0))+AX1489+AY1489+BD1489+IF($C$207=\"non\",BF1489,0)+BH1489+IF($C$207=\"oui\",BI1489,BK1489)))*AB1489)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1489,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1489))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1489,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1489))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1489,Clients!$B$3:$U$200,19,FALSE)),AD1489=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1489,Clients!$B$3:$U$200,19,FALSE)),AD1489=\"Etranger hors UE\"),$G$200,L1489/K1489))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1489,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1489,Clients!$B$3:$U$200,18,FALSE)),L1489/I1489,VLOOKUP(D1489,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1489,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1489,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1489","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1489/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardP",{"$f":"(AB1490*(AL1490+AM1490+IF($C$207=\"non\",AN1490,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=0),$H$188*$C$206,IF(H1490=1,AO1490,AO1490*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1490=\"Intra réseau\",$D$184,$C$184))+AU1490+AV1490+IF($C$207=\"non\",AW1490,0)+AZ1490+BA1490+BB1490+IF($C$207=\"non\",BC1490,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1490,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1490))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1490,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1490))","v":0},{"$f":"(AB1490*(AK1490+AL1490+AM1490+IF($C$207=\"non\",AN1490,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=0),$H$188*$C$206,IF(H1490=1,AO1490,AO1490*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1490=\"Intra réseau\",$D$184,$C$184))+AU1490+AV1490+IF($C$207=\"non\",AW1490,0)+AZ1490+ BA1490+BB1490+IF($C$207=\"non\",BC1490,0)+BE1490+BG1490))+(((J1490*(AP1490+IF($C$207=\"non\",AR1490,AQ1490)+(IF($C$207=\"non\",AS1490+AT1490,0))+AX1490+AY1490+BD1490+IF($C$207=\"non\",BF1490,0)+BH1490))*AB1490)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1490,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1490))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1490,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1490))","v":0},{"$f":"(AB1490*(AK1490+AL1490+AM1490+IF($C$207=\"non\",AN1490,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=0),$H$188*$C$206,IF(H1490=1,AO1490,AO1490*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1490=\"Intra réseau\",$D$184,$C$184))+AU1490+AV1490+IF($C$207=\"non\",AW1490,0)+AZ1490+ BA1490+BB1490+IF($C$207=\"non\",BC1490,0)+BE1490+BG1490+IF($C$207=\"oui\",BJ1490,BL1490)))+(((J1490*(AP1490+IF($C$207=\"non\",AR1490,AQ1490)+(IF($C$207=\"non\",AS1490+AT1490,0))+AX1490+AY1490+BD1490+IF($C$207=\"non\",BF1490,0)+BH1490+IF($C$207=\"oui\",BI1490,BK1490)))*AB1490)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1490,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1490))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1490,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1490))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1490,Clients!$B$3:$U$200,19,FALSE)),AD1490=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1490,Clients!$B$3:$U$200,19,FALSE)),AD1490=\"Etranger hors UE\"),$G$200,L1490/K1490))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1490,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1490,Clients!$B$3:$U$200,18,FALSE)),L1490/I1490,VLOOKUP(D1490,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1490,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1490,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1490","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1490/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","DD","UE","UEParticulierDDUE hors FranceMastercardMaestroP",{"$f":"(AB1491*(AL1491+AM1491+IF($C$207=\"non\",AN1491,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=0),$H$188*$C$206,IF(H1491=1,AO1491,AO1491*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1491=\"Intra réseau\",$D$184,$C$184))+AU1491+AV1491+IF($C$207=\"non\",AW1491,0)+AZ1491+BA1491+BB1491+IF($C$207=\"non\",BC1491,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1491,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1491))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1491,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1491))","v":0},{"$f":"(AB1491*(AK1491+AL1491+AM1491+IF($C$207=\"non\",AN1491,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=0),$H$188*$C$206,IF(H1491=1,AO1491,AO1491*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1491=\"Intra réseau\",$D$184,$C$184))+AU1491+AV1491+IF($C$207=\"non\",AW1491,0)+AZ1491+ BA1491+BB1491+IF($C$207=\"non\",BC1491,0)+BE1491+BG1491))+(((J1491*(AP1491+IF($C$207=\"non\",AR1491,AQ1491)+(IF($C$207=\"non\",AS1491+AT1491,0))+AX1491+AY1491+BD1491+IF($C$207=\"non\",BF1491,0)+BH1491))*AB1491)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1491,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1491))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1491,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1491))","v":0},{"$f":"(AB1491*(AK1491+AL1491+AM1491+IF($C$207=\"non\",AN1491,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=0),$H$188*$C$206,IF(H1491=1,AO1491,AO1491*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1491=\"Intra réseau\",$D$184,$C$184))+AU1491+AV1491+IF($C$207=\"non\",AW1491,0)+AZ1491+ BA1491+BB1491+IF($C$207=\"non\",BC1491,0)+BE1491+BG1491+IF($C$207=\"oui\",BJ1491,BL1491)))+(((J1491*(AP1491+IF($C$207=\"non\",AR1491,AQ1491)+(IF($C$207=\"non\",AS1491+AT1491,0))+AX1491+AY1491+BD1491+IF($C$207=\"non\",BF1491,0)+BH1491+IF($C$207=\"oui\",BI1491,BK1491)))*AB1491)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1491,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1491))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1491,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1491))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1491,Clients!$B$3:$U$200,19,FALSE)),AD1491=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1491,Clients!$B$3:$U$200,19,FALSE)),AD1491=\"Etranger hors UE\"),$G$200,L1491/K1491))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1491,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1491,Clients!$B$3:$U$200,18,FALSE)),L1491/I1491,VLOOKUP(D1491,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1491,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1491,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1491","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1491/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3]
["Mastercard","DD","UE","UEParticulierDDUE hors FranceMastercardMastercardP",{"$f":"(AB1492*(AL1492+AM1492+IF($C$207=\"non\",AN1492,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=0),$H$188*$C$206,IF(H1492=1,AO1492,AO1492*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1492=\"Intra réseau\",$D$184,$C$184))+AU1492+AV1492+IF($C$207=\"non\",AW1492,0)+AZ1492+BA1492+BB1492+IF($C$207=\"non\",BC1492,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1492,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1492))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1492,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1492))","v":0},{"$f":"(AB1492*(AK1492+AL1492+AM1492+IF($C$207=\"non\",AN1492,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=0),$H$188*$C$206,IF(H1492=1,AO1492,AO1492*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1492=\"Intra réseau\",$D$184,$C$184))+AU1492+AV1492+IF($C$207=\"non\",AW1492,0)+AZ1492+ BA1492+BB1492+IF($C$207=\"non\",BC1492,0)+BE1492+BG1492))+(((J1492*(AP1492+IF($C$207=\"non\",AR1492,AQ1492)+(IF($C$207=\"non\",AS1492+AT1492,0))+AX1492+AY1492+BD1492+IF($C$207=\"non\",BF1492,0)+BH1492))*AB1492)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1492,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1492))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1492,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1492))","v":0},{"$f":"(AB1492*(AK1492+AL1492+AM1492+IF($C$207=\"non\",AN1492,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=0),$H$188*$C$206,IF(H1492=1,AO1492,AO1492*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1492=\"Intra réseau\",$D$184,$C$184))+AU1492+AV1492+IF($C$207=\"non\",AW1492,0)+AZ1492+ BA1492+BB1492+IF($C$207=\"non\",BC1492,0)+BE1492+BG1492+IF($C$207=\"oui\",BJ1492,BL1492)))+(((J1492*(AP1492+IF($C$207=\"non\",AR1492,AQ1492)+(IF($C$207=\"non\",AS1492+AT1492,0))+AX1492+AY1492+BD1492+IF($C$207=\"non\",BF1492,0)+BH1492+IF($C$207=\"oui\",BI1492,BK1492)))*AB1492)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1492,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1492))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1492,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1492))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1492,Clients!$B$3:$U$200,19,FALSE)),AD1492=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1492,Clients!$B$3:$U$200,19,FALSE)),AD1492=\"Etranger hors UE\"),$G$200,L1492/K1492))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1492,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1492,Clients!$B$3:$U$200,18,FALSE)),L1492/I1492,VLOOKUP(D1492,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1492,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1492,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1492","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1492/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE",{"$f":"(AB1493*(AL1493+AM1493+IF($C$207=\"non\",AN1493,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=0),$H$188*$C$206,IF(H1493=1,AO1493,AO1493*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1493=\"Intra réseau\",$D$184,$C$184))+AU1493+AV1493+IF($C$207=\"non\",AW1493,0)+AZ1493+BA1493+BB1493+IF($C$207=\"non\",BC1493,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1493,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1493))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1493,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1493))","v":0},{"$f":"(AB1493*(AK1493+AL1493+AM1493+IF($C$207=\"non\",AN1493,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=0),$H$188*$C$206,IF(H1493=1,AO1493,AO1493*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1493=\"Intra réseau\",$D$184,$C$184))+AU1493+AV1493+IF($C$207=\"non\",AW1493,0)+AZ1493+ BA1493+BB1493+IF($C$207=\"non\",BC1493,0)+BE1493+BG1493))+(((J1493*(AP1493+IF($C$207=\"non\",AR1493,AQ1493)+(IF($C$207=\"non\",AS1493+AT1493,0))+AX1493+AY1493+BD1493+IF($C$207=\"non\",BF1493,0)+BH1493))*AB1493)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1493,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1493))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1493,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1493))","v":0},{"$f":"(AB1493*(AK1493+AL1493+AM1493+IF($C$207=\"non\",AN1493,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=0),$H$188*$C$206,IF(H1493=1,AO1493,AO1493*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1493=\"Intra réseau\",$D$184,$C$184))+AU1493+AV1493+IF($C$207=\"non\",AW1493,0)+AZ1493+ BA1493+BB1493+IF($C$207=\"non\",BC1493,0)+BE1493+BG1493+IF($C$207=\"oui\",BJ1493,BL1493)))+(((J1493*(AP1493+IF($C$207=\"non\",AR1493,AQ1493)+(IF($C$207=\"non\",AS1493+AT1493,0))+AX1493+AY1493+BD1493+IF($C$207=\"non\",BF1493,0)+BH1493+IF($C$207=\"oui\",BI1493,BK1493)))*AB1493)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1493,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1493))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1493,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1493))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1493,Clients!$B$3:$U$200,19,FALSE)),AD1493=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1493,Clients!$B$3:$U$200,19,FALSE)),AD1493=\"Etranger hors UE\"),$G$200,L1493/K1493))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1493,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1493,Clients!$B$3:$U$200,18,FALSE)),L1493/I1493,VLOOKUP(D1493,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1493,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1493,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1493","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1493/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE",{"$f":"(AB1494*(AL1494+AM1494+IF($C$207=\"non\",AN1494,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=0),$H$188*$C$206,IF(H1494=1,AO1494,AO1494*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1494=\"Intra réseau\",$D$184,$C$184))+AU1494+AV1494+IF($C$207=\"non\",AW1494,0)+AZ1494+BA1494+BB1494+IF($C$207=\"non\",BC1494,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1494,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1494))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1494,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1494))","v":0},{"$f":"(AB1494*(AK1494+AL1494+AM1494+IF($C$207=\"non\",AN1494,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=0),$H$188*$C$206,IF(H1494=1,AO1494,AO1494*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1494=\"Intra réseau\",$D$184,$C$184))+AU1494+AV1494+IF($C$207=\"non\",AW1494,0)+AZ1494+ BA1494+BB1494+IF($C$207=\"non\",BC1494,0)+BE1494+BG1494))+(((J1494*(AP1494+IF($C$207=\"non\",AR1494,AQ1494)+(IF($C$207=\"non\",AS1494+AT1494,0))+AX1494+AY1494+BD1494+IF($C$207=\"non\",BF1494,0)+BH1494))*AB1494)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1494,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1494))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1494,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1494))","v":0},{"$f":"(AB1494*(AK1494+AL1494+AM1494+IF($C$207=\"non\",AN1494,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=0),$H$188*$C$206,IF(H1494=1,AO1494,AO1494*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1494=\"Intra réseau\",$D$184,$C$184))+AU1494+AV1494+IF($C$207=\"non\",AW1494,0)+AZ1494+ BA1494+BB1494+IF($C$207=\"non\",BC1494,0)+BE1494+BG1494+IF($C$207=\"oui\",BJ1494,BL1494)))+(((J1494*(AP1494+IF($C$207=\"non\",AR1494,AQ1494)+(IF($C$207=\"non\",AS1494+AT1494,0))+AX1494+AY1494+BD1494+IF($C$207=\"non\",BF1494,0)+BH1494+IF($C$207=\"oui\",BI1494,BK1494)))*AB1494)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1494,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1494))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1494,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1494))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1494,Clients!$B$3:$U$200,19,FALSE)),AD1494=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1494,Clients!$B$3:$U$200,19,FALSE)),AD1494=\"Etranger hors UE\"),$G$200,L1494/K1494))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1494,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1494,Clients!$B$3:$U$200,18,FALSE)),L1494/I1494,VLOOKUP(D1494,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1494,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1494,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE",{"$f":"(AB1495*(AL1495+AM1495+IF($C$207=\"non\",AN1495,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=0),$H$188*$C$206,IF(H1495=1,AO1495,AO1495*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1495=\"Intra réseau\",$D$184,$C$184))+AU1495+AV1495+IF($C$207=\"non\",AW1495,0)+AZ1495+BA1495+BB1495+IF($C$207=\"non\",BC1495,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1495,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1495))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1495,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1495))","v":0},{"$f":"(AB1495*(AK1495+AL1495+AM1495+IF($C$207=\"non\",AN1495,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=0),$H$188*$C$206,IF(H1495=1,AO1495,AO1495*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1495=\"Intra réseau\",$D$184,$C$184))+AU1495+AV1495+IF($C$207=\"non\",AW1495,0)+AZ1495+ BA1495+BB1495+IF($C$207=\"non\",BC1495,0)+BE1495+BG1495))+(((J1495*(AP1495+IF($C$207=\"non\",AR1495,AQ1495)+(IF($C$207=\"non\",AS1495+AT1495,0))+AX1495+AY1495+BD1495+IF($C$207=\"non\",BF1495,0)+BH1495))*AB1495)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1495,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1495))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1495,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1495))","v":0},{"$f":"(AB1495*(AK1495+AL1495+AM1495+IF($C$207=\"non\",AN1495,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=0),$H$188*$C$206,IF(H1495=1,AO1495,AO1495*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1495=\"Intra réseau\",$D$184,$C$184))+AU1495+AV1495+IF($C$207=\"non\",AW1495,0)+AZ1495+ BA1495+BB1495+IF($C$207=\"non\",BC1495,0)+BE1495+BG1495+IF($C$207=\"oui\",BJ1495,BL1495)))+(((J1495*(AP1495+IF($C$207=\"non\",AR1495,AQ1495)+(IF($C$207=\"non\",AS1495+AT1495,0))+AX1495+AY1495+BD1495+IF($C$207=\"non\",BF1495,0)+BH1495+IF($C$207=\"oui\",BI1495,BK1495)))*AB1495)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1495,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1495))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1495,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1495))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1495,Clients!$B$3:$U$200,19,FALSE)),AD1495=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1495,Clients!$B$3:$U$200,19,FALSE)),AD1495=\"Etranger hors UE\"),$G$200,L1495/K1495))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1495,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1495,Clients!$B$3:$U$200,18,FALSE)),L1495/I1495,VLOOKUP(D1495,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1495,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1495,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE",{"$f":"(AB1496*(AL1496+AM1496+IF($C$207=\"non\",AN1496,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=0),$H$188*$C$206,IF(H1496=1,AO1496,AO1496*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1496=\"Intra réseau\",$D$184,$C$184))+AU1496+AV1496+IF($C$207=\"non\",AW1496,0)+AZ1496+BA1496+BB1496+IF($C$207=\"non\",BC1496,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1496,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1496))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1496,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1496))","v":0},{"$f":"(AB1496*(AK1496+AL1496+AM1496+IF($C$207=\"non\",AN1496,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=0),$H$188*$C$206,IF(H1496=1,AO1496,AO1496*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1496=\"Intra réseau\",$D$184,$C$184))+AU1496+AV1496+IF($C$207=\"non\",AW1496,0)+AZ1496+ BA1496+BB1496+IF($C$207=\"non\",BC1496,0)+BE1496+BG1496))+(((J1496*(AP1496+IF($C$207=\"non\",AR1496,AQ1496)+(IF($C$207=\"non\",AS1496+AT1496,0))+AX1496+AY1496+BD1496+IF($C$207=\"non\",BF1496,0)+BH1496))*AB1496)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1496,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1496))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1496,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1496))","v":0},{"$f":"(AB1496*(AK1496+AL1496+AM1496+IF($C$207=\"non\",AN1496,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=0),$H$188*$C$206,IF(H1496=1,AO1496,AO1496*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1496=\"Intra réseau\",$D$184,$C$184))+AU1496+AV1496+IF($C$207=\"non\",AW1496,0)+AZ1496+ BA1496+BB1496+IF($C$207=\"non\",BC1496,0)+BE1496+BG1496+IF($C$207=\"oui\",BJ1496,BL1496)))+(((J1496*(AP1496+IF($C$207=\"non\",AR1496,AQ1496)+(IF($C$207=\"non\",AS1496+AT1496,0))+AX1496+AY1496+BD1496+IF($C$207=\"non\",BF1496,0)+BH1496+IF($C$207=\"oui\",BI1496,BK1496)))*AB1496)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1496,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1496))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1496,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1496))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1496,Clients!$B$3:$U$200,19,FALSE)),AD1496=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1496,Clients!$B$3:$U$200,19,FALSE)),AD1496=\"Etranger hors UE\"),$G$200,L1496/K1496))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1496,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1496,Clients!$B$3:$U$200,18,FALSE)),L1496/I1496,VLOOKUP(D1496,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1496,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1496,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroP",{"$f":"(AB1497*(AL1497+AM1497+IF($C$207=\"non\",AN1497,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=0),$H$188*$C$206,IF(H1497=1,AO1497,AO1497*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1497=\"Intra réseau\",$D$184,$C$184))+AU1497+AV1497+IF($C$207=\"non\",AW1497,0)+AZ1497+BA1497+BB1497+IF($C$207=\"non\",BC1497,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1497,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1497))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1497,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1497))","v":0},{"$f":"(AB1497*(AK1497+AL1497+AM1497+IF($C$207=\"non\",AN1497,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=0),$H$188*$C$206,IF(H1497=1,AO1497,AO1497*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1497=\"Intra réseau\",$D$184,$C$184))+AU1497+AV1497+IF($C$207=\"non\",AW1497,0)+AZ1497+ BA1497+BB1497+IF($C$207=\"non\",BC1497,0)+BE1497+BG1497))+(((J1497*(AP1497+IF($C$207=\"non\",AR1497,AQ1497)+(IF($C$207=\"non\",AS1497+AT1497,0))+AX1497+AY1497+BD1497+IF($C$207=\"non\",BF1497,0)+BH1497))*AB1497)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1497,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1497))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1497,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1497))","v":0},{"$f":"(AB1497*(AK1497+AL1497+AM1497+IF($C$207=\"non\",AN1497,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=0),$H$188*$C$206,IF(H1497=1,AO1497,AO1497*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1497=\"Intra réseau\",$D$184,$C$184))+AU1497+AV1497+IF($C$207=\"non\",AW1497,0)+AZ1497+ BA1497+BB1497+IF($C$207=\"non\",BC1497,0)+BE1497+BG1497+IF($C$207=\"oui\",BJ1497,BL1497)))+(((J1497*(AP1497+IF($C$207=\"non\",AR1497,AQ1497)+(IF($C$207=\"non\",AS1497+AT1497,0))+AX1497+AY1497+BD1497+IF($C$207=\"non\",BF1497,0)+BH1497+IF($C$207=\"oui\",BI1497,BK1497)))*AB1497)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1497,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1497))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1497,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1497))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1497,Clients!$B$3:$U$200,19,FALSE)),AD1497=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1497,Clients!$B$3:$U$200,19,FALSE)),AD1497=\"Etranger hors UE\"),$G$200,L1497/K1497))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1497,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1497,Clients!$B$3:$U$200,18,FALSE)),L1497/I1497,VLOOKUP(D1497,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1497,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1497,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardP",{"$f":"(AB1498*(AL1498+AM1498+IF($C$207=\"non\",AN1498,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=0),$H$188*$C$206,IF(H1498=1,AO1498,AO1498*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1498=\"Intra réseau\",$D$184,$C$184))+AU1498+AV1498+IF($C$207=\"non\",AW1498,0)+AZ1498+BA1498+BB1498+IF($C$207=\"non\",BC1498,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1498,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1498))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1498,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1498))","v":0},{"$f":"(AB1498*(AK1498+AL1498+AM1498+IF($C$207=\"non\",AN1498,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=0),$H$188*$C$206,IF(H1498=1,AO1498,AO1498*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1498=\"Intra réseau\",$D$184,$C$184))+AU1498+AV1498+IF($C$207=\"non\",AW1498,0)+AZ1498+ BA1498+BB1498+IF($C$207=\"non\",BC1498,0)+BE1498+BG1498))+(((J1498*(AP1498+IF($C$207=\"non\",AR1498,AQ1498)+(IF($C$207=\"non\",AS1498+AT1498,0))+AX1498+AY1498+BD1498+IF($C$207=\"non\",BF1498,0)+BH1498))*AB1498)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1498,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1498))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1498,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1498))","v":0},{"$f":"(AB1498*(AK1498+AL1498+AM1498+IF($C$207=\"non\",AN1498,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=0),$H$188*$C$206,IF(H1498=1,AO1498,AO1498*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1498=\"Intra réseau\",$D$184,$C$184))+AU1498+AV1498+IF($C$207=\"non\",AW1498,0)+AZ1498+ BA1498+BB1498+IF($C$207=\"non\",BC1498,0)+BE1498+BG1498+IF($C$207=\"oui\",BJ1498,BL1498)))+(((J1498*(AP1498+IF($C$207=\"non\",AR1498,AQ1498)+(IF($C$207=\"non\",AS1498+AT1498,0))+AX1498+AY1498+BD1498+IF($C$207=\"non\",BF1498,0)+BH1498+IF($C$207=\"oui\",BI1498,BK1498)))*AB1498)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1498,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1498))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1498,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1498))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1498,Clients!$B$3:$U$200,19,FALSE)),AD1498=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1498,Clients!$B$3:$U$200,19,FALSE)),AD1498=\"Etranger hors UE\"),$G$200,L1498/K1498))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1498,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1498,Clients!$B$3:$U$200,18,FALSE)),L1498/I1498,VLOOKUP(D1498,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1498,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1498,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroP",{"$f":"(AB1499*(AL1499+AM1499+IF($C$207=\"non\",AN1499,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=0),$H$188*$C$206,IF(H1499=1,AO1499,AO1499*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1499=\"Intra réseau\",$D$184,$C$184))+AU1499+AV1499+IF($C$207=\"non\",AW1499,0)+AZ1499+BA1499+BB1499+IF($C$207=\"non\",BC1499,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1499,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1499))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1499,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1499))","v":0},{"$f":"(AB1499*(AK1499+AL1499+AM1499+IF($C$207=\"non\",AN1499,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=0),$H$188*$C$206,IF(H1499=1,AO1499,AO1499*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1499=\"Intra réseau\",$D$184,$C$184))+AU1499+AV1499+IF($C$207=\"non\",AW1499,0)+AZ1499+ BA1499+BB1499+IF($C$207=\"non\",BC1499,0)+BE1499+BG1499))+(((J1499*(AP1499+IF($C$207=\"non\",AR1499,AQ1499)+(IF($C$207=\"non\",AS1499+AT1499,0))+AX1499+AY1499+BD1499+IF($C$207=\"non\",BF1499,0)+BH1499))*AB1499)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1499,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1499))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1499,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1499))","v":0},{"$f":"(AB1499*(AK1499+AL1499+AM1499+IF($C$207=\"non\",AN1499,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=0),$H$188*$C$206,IF(H1499=1,AO1499,AO1499*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1499=\"Intra réseau\",$D$184,$C$184))+AU1499+AV1499+IF($C$207=\"non\",AW1499,0)+AZ1499+ BA1499+BB1499+IF($C$207=\"non\",BC1499,0)+BE1499+BG1499+IF($C$207=\"oui\",BJ1499,BL1499)))+(((J1499*(AP1499+IF($C$207=\"non\",AR1499,AQ1499)+(IF($C$207=\"non\",AS1499+AT1499,0))+AX1499+AY1499+BD1499+IF($C$207=\"non\",BF1499,0)+BH1499+IF($C$207=\"oui\",BI1499,BK1499)))*AB1499)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1499,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1499))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1499,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1499))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1499,Clients!$B$3:$U$200,19,FALSE)),AD1499=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1499,Clients!$B$3:$U$200,19,FALSE)),AD1499=\"Etranger hors UE\"),$G$200,L1499/K1499))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1499,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1499,Clients!$B$3:$U$200,18,FALSE)),L1499/I1499,VLOOKUP(D1499,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1499,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1499,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardP",{"$f":"(AB1500*(AL1500+AM1500+IF($C$207=\"non\",AN1500,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=0),$H$188*$C$206,IF(H1500=1,AO1500,AO1500*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1500=\"Intra réseau\",$D$184,$C$184))+AU1500+AV1500+IF($C$207=\"non\",AW1500,0)+AZ1500+BA1500+BB1500+IF($C$207=\"non\",BC1500,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1500,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1500))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1500,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1500))","v":0},{"$f":"(AB1500*(AK1500+AL1500+AM1500+IF($C$207=\"non\",AN1500,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=0),$H$188*$C$206,IF(H1500=1,AO1500,AO1500*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1500=\"Intra réseau\",$D$184,$C$184))+AU1500+AV1500+IF($C$207=\"non\",AW1500,0)+AZ1500+ BA1500+BB1500+IF($C$207=\"non\",BC1500,0)+BE1500+BG1500))+(((J1500*(AP1500+IF($C$207=\"non\",AR1500,AQ1500)+(IF($C$207=\"non\",AS1500+AT1500,0))+AX1500+AY1500+BD1500+IF($C$207=\"non\",BF1500,0)+BH1500))*AB1500)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1500,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1500))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1500,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1500))","v":0},{"$f":"(AB1500*(AK1500+AL1500+AM1500+IF($C$207=\"non\",AN1500,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=0),$H$188*$C$206,IF(H1500=1,AO1500,AO1500*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1500=\"Intra réseau\",$D$184,$C$184))+AU1500+AV1500+IF($C$207=\"non\",AW1500,0)+AZ1500+ BA1500+BB1500+IF($C$207=\"non\",BC1500,0)+BE1500+BG1500+IF($C$207=\"oui\",BJ1500,BL1500)))+(((J1500*(AP1500+IF($C$207=\"non\",AR1500,AQ1500)+(IF($C$207=\"non\",AS1500+AT1500,0))+AX1500+AY1500+BD1500+IF($C$207=\"non\",BF1500,0)+BH1500+IF($C$207=\"oui\",BI1500,BK1500)))*AB1500)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1500,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1500))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1500,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1500))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1500,Clients!$B$3:$U$200,19,FALSE)),AD1500=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1500,Clients!$B$3:$U$200,19,FALSE)),AD1500=\"Etranger hors UE\"),$G$200,L1500/K1500))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1500,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1500,Clients!$B$3:$U$200,18,FALSE)),L1500/I1500,VLOOKUP(D1500,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1500,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1500,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9]
["Maestro","DI","UE","UEParticulierDIUE hors FranceMastercardMaestroP",{"$f":"(AB1501*(AL1501+AM1501+IF($C$207=\"non\",AN1501,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=0),$H$188*$C$206,IF(H1501=1,AO1501,AO1501*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1501=\"Intra réseau\",$D$184,$C$184))+AU1501+AV1501+IF($C$207=\"non\",AW1501,0)+AZ1501+BA1501+BB1501+IF($C$207=\"non\",BC1501,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1501,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1501))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1501,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1501))","v":0},{"$f":"(AB1501*(AK1501+AL1501+AM1501+IF($C$207=\"non\",AN1501,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=0),$H$188*$C$206,IF(H1501=1,AO1501,AO1501*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1501=\"Intra réseau\",$D$184,$C$184))+AU1501+AV1501+IF($C$207=\"non\",AW1501,0)+AZ1501+ BA1501+BB1501+IF($C$207=\"non\",BC1501,0)+BE1501+BG1501))+(((J1501*(AP1501+IF($C$207=\"non\",AR1501,AQ1501)+(IF($C$207=\"non\",AS1501+AT1501,0))+AX1501+AY1501+BD1501+IF($C$207=\"non\",BF1501,0)+BH1501))*AB1501)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1501,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1501))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1501,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1501))","v":0},{"$f":"(AB1501*(AK1501+AL1501+AM1501+IF($C$207=\"non\",AN1501,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=0),$H$188*$C$206,IF(H1501=1,AO1501,AO1501*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1501=\"Intra réseau\",$D$184,$C$184))+AU1501+AV1501+IF($C$207=\"non\",AW1501,0)+AZ1501+ BA1501+BB1501+IF($C$207=\"non\",BC1501,0)+BE1501+BG1501+IF($C$207=\"oui\",BJ1501,BL1501)))+(((J1501*(AP1501+IF($C$207=\"non\",AR1501,AQ1501)+(IF($C$207=\"non\",AS1501+AT1501,0))+AX1501+AY1501+BD1501+IF($C$207=\"non\",BF1501,0)+BH1501+IF($C$207=\"oui\",BI1501,BK1501)))*AB1501)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1501,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1501))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1501,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1501))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1501,Clients!$B$3:$U$200,19,FALSE)),AD1501=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1501,Clients!$B$3:$U$200,19,FALSE)),AD1501=\"Etranger hors UE\"),$G$200,L1501/K1501))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1501,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1501,Clients!$B$3:$U$200,18,FALSE)),L1501/I1501,VLOOKUP(D1501,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1501,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1501,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1501","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1501/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2]
["Mastercard","DI","UE","UEParticulierDIUE hors FranceMastercardMastercardP",{"$f":"(AB1502*(AL1502+AM1502+IF($C$207=\"non\",AN1502,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=0),$H$188*$C$206,IF(H1502=1,AO1502,AO1502*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1502=\"Intra réseau\",$D$184,$C$184))+AU1502+AV1502+IF($C$207=\"non\",AW1502,0)+AZ1502+BA1502+BB1502+IF($C$207=\"non\",BC1502,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1502,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1502))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1502,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1502))","v":0},{"$f":"(AB1502*(AK1502+AL1502+AM1502+IF($C$207=\"non\",AN1502,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=0),$H$188*$C$206,IF(H1502=1,AO1502,AO1502*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1502=\"Intra réseau\",$D$184,$C$184))+AU1502+AV1502+IF($C$207=\"non\",AW1502,0)+AZ1502+ BA1502+BB1502+IF($C$207=\"non\",BC1502,0)+BE1502+BG1502))+(((J1502*(AP1502+IF($C$207=\"non\",AR1502,AQ1502)+(IF($C$207=\"non\",AS1502+AT1502,0))+AX1502+AY1502+BD1502+IF($C$207=\"non\",BF1502,0)+BH1502))*AB1502)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1502,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1502))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1502,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1502))","v":0},{"$f":"(AB1502*(AK1502+AL1502+AM1502+IF($C$207=\"non\",AN1502,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=0),$H$188*$C$206,IF(H1502=1,AO1502,AO1502*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1502=\"Intra réseau\",$D$184,$C$184))+AU1502+AV1502+IF($C$207=\"non\",AW1502,0)+AZ1502+ BA1502+BB1502+IF($C$207=\"non\",BC1502,0)+BE1502+BG1502+IF($C$207=\"oui\",BJ1502,BL1502)))+(((J1502*(AP1502+IF($C$207=\"non\",AR1502,AQ1502)+(IF($C$207=\"non\",AS1502+AT1502,0))+AX1502+AY1502+BD1502+IF($C$207=\"non\",BF1502,0)+BH1502+IF($C$207=\"oui\",BI1502,BK1502)))*AB1502)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1502,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1502))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1502,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1502))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1502,Clients!$B$3:$U$200,19,FALSE)),AD1502=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1502,Clients!$B$3:$U$200,19,FALSE)),AD1502=\"Etranger hors UE\"),$G$200,L1502/K1502))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1502,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1502,Clients!$B$3:$U$200,18,FALSE)),L1502/I1502,VLOOKUP(D1502,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1502,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1502,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1502","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1502/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1503*(AL1503+AM1503+IF($C$207=\"non\",AN1503,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=0),$H$188*$C$206,IF(H1503=1,AO1503,AO1503*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1503=\"Intra réseau\",$D$184,$C$184))+AU1503+AV1503+IF($C$207=\"non\",AW1503,0)+AZ1503+BA1503+BB1503+IF($C$207=\"non\",BC1503,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1503,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1503))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1503,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1503))","v":{"$error":"#VALUE!"}},{"$f":"(AB1503*(AK1503+AL1503+AM1503+IF($C$207=\"non\",AN1503,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=0),$H$188*$C$206,IF(H1503=1,AO1503,AO1503*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1503=\"Intra réseau\",$D$184,$C$184))+AU1503+AV1503+IF($C$207=\"non\",AW1503,0)+AZ1503+ BA1503+BB1503+IF($C$207=\"non\",BC1503,0)+BE1503+BG1503))+(((J1503*(AP1503+IF($C$207=\"non\",AR1503,AQ1503)+(IF($C$207=\"non\",AS1503+AT1503,0))+AX1503+AY1503+BD1503+IF($C$207=\"non\",BF1503,0)+BH1503))*AB1503)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1503,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1503))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1503,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1503))","v":{"$error":"#VALUE!"}},{"$f":"(AB1503*(AK1503+AL1503+AM1503+IF($C$207=\"non\",AN1503,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=0),$H$188*$C$206,IF(H1503=1,AO1503,AO1503*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1503=\"Intra réseau\",$D$184,$C$184))+AU1503+AV1503+IF($C$207=\"non\",AW1503,0)+AZ1503+ BA1503+BB1503+IF($C$207=\"non\",BC1503,0)+BE1503+BG1503+IF($C$207=\"oui\",BJ1503,BL1503)))+(((J1503*(AP1503+IF($C$207=\"non\",AR1503,AQ1503)+(IF($C$207=\"non\",AS1503+AT1503,0))+AX1503+AY1503+BD1503+IF($C$207=\"non\",BF1503,0)+BH1503+IF($C$207=\"oui\",BI1503,BK1503)))*AB1503)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1503,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1503))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1503,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1503))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1503,Clients!$B$3:$U$200,19,FALSE)),AD1503=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1503,Clients!$B$3:$U$200,19,FALSE)),AD1503=\"Etranger hors UE\"),$G$200,L1503/K1503))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1503,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1503,Clients!$B$3:$U$200,18,FALSE)),L1503/I1503,VLOOKUP(D1503,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1503,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1503,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1503","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1503/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1503","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1503/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1504*(AL1504+AM1504+IF($C$207=\"non\",AN1504,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=0),$H$188*$C$206,IF(H1504=1,AO1504,AO1504*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1504=\"Intra réseau\",$D$184,$C$184))+AU1504+AV1504+IF($C$207=\"non\",AW1504,0)+AZ1504+BA1504+BB1504+IF($C$207=\"non\",BC1504,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1504,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1504))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1504,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1504))","v":{"$error":"#VALUE!"}},{"$f":"(AB1504*(AK1504+AL1504+AM1504+IF($C$207=\"non\",AN1504,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=0),$H$188*$C$206,IF(H1504=1,AO1504,AO1504*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1504=\"Intra réseau\",$D$184,$C$184))+AU1504+AV1504+IF($C$207=\"non\",AW1504,0)+AZ1504+ BA1504+BB1504+IF($C$207=\"non\",BC1504,0)+BE1504+BG1504))+(((J1504*(AP1504+IF($C$207=\"non\",AR1504,AQ1504)+(IF($C$207=\"non\",AS1504+AT1504,0))+AX1504+AY1504+BD1504+IF($C$207=\"non\",BF1504,0)+BH1504))*AB1504)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1504,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1504))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1504,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1504))","v":{"$error":"#VALUE!"}},{"$f":"(AB1504*(AK1504+AL1504+AM1504+IF($C$207=\"non\",AN1504,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=0),$H$188*$C$206,IF(H1504=1,AO1504,AO1504*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1504=\"Intra réseau\",$D$184,$C$184))+AU1504+AV1504+IF($C$207=\"non\",AW1504,0)+AZ1504+ BA1504+BB1504+IF($C$207=\"non\",BC1504,0)+BE1504+BG1504+IF($C$207=\"oui\",BJ1504,BL1504)))+(((J1504*(AP1504+IF($C$207=\"non\",AR1504,AQ1504)+(IF($C$207=\"non\",AS1504+AT1504,0))+AX1504+AY1504+BD1504+IF($C$207=\"non\",BF1504,0)+BH1504+IF($C$207=\"oui\",BI1504,BK1504)))*AB1504)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1504,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1504))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1504,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1504))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1504,Clients!$B$3:$U$200,19,FALSE)),AD1504=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1504,Clients!$B$3:$U$200,19,FALSE)),AD1504=\"Etranger hors UE\"),$G$200,L1504/K1504))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1504,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1504,Clients!$B$3:$U$200,18,FALSE)),L1504/I1504,VLOOKUP(D1504,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1504,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1504,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1504","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1504/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1505*(AL1505+AM1505+IF($C$207=\"non\",AN1505,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=0),$H$188*$C$206,IF(H1505=1,AO1505,AO1505*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1505=\"Intra réseau\",$D$184,$C$184))+AU1505+AV1505+IF($C$207=\"non\",AW1505,0)+AZ1505+BA1505+BB1505+IF($C$207=\"non\",BC1505,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1505,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1505))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1505,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1505))","v":{"$error":"#VALUE!"}},{"$f":"(AB1505*(AK1505+AL1505+AM1505+IF($C$207=\"non\",AN1505,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=0),$H$188*$C$206,IF(H1505=1,AO1505,AO1505*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1505=\"Intra réseau\",$D$184,$C$184))+AU1505+AV1505+IF($C$207=\"non\",AW1505,0)+AZ1505+ BA1505+BB1505+IF($C$207=\"non\",BC1505,0)+BE1505+BG1505))+(((J1505*(AP1505+IF($C$207=\"non\",AR1505,AQ1505)+(IF($C$207=\"non\",AS1505+AT1505,0))+AX1505+AY1505+BD1505+IF($C$207=\"non\",BF1505,0)+BH1505))*AB1505)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1505,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1505))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1505,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1505))","v":{"$error":"#VALUE!"}},{"$f":"(AB1505*(AK1505+AL1505+AM1505+IF($C$207=\"non\",AN1505,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=0),$H$188*$C$206,IF(H1505=1,AO1505,AO1505*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1505=\"Intra réseau\",$D$184,$C$184))+AU1505+AV1505+IF($C$207=\"non\",AW1505,0)+AZ1505+ BA1505+BB1505+IF($C$207=\"non\",BC1505,0)+BE1505+BG1505+IF($C$207=\"oui\",BJ1505,BL1505)))+(((J1505*(AP1505+IF($C$207=\"non\",AR1505,AQ1505)+(IF($C$207=\"non\",AS1505+AT1505,0))+AX1505+AY1505+BD1505+IF($C$207=\"non\",BF1505,0)+BH1505+IF($C$207=\"oui\",BI1505,BK1505)))*AB1505)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1505,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1505))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1505,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1505))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1505,Clients!$B$3:$U$200,19,FALSE)),AD1505=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1505,Clients!$B$3:$U$200,19,FALSE)),AD1505=\"Etranger hors UE\"),$G$200,L1505/K1505))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1505,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1505,Clients!$B$3:$U$200,18,FALSE)),L1505/I1505,VLOOKUP(D1505,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1505,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1505,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1505","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1505/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1506*(AL1506+AM1506+IF($C$207=\"non\",AN1506,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=0),$H$188*$C$206,IF(H1506=1,AO1506,AO1506*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1506=\"Intra réseau\",$D$184,$C$184))+AU1506+AV1506+IF($C$207=\"non\",AW1506,0)+AZ1506+BA1506+BB1506+IF($C$207=\"non\",BC1506,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1506,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1506))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1506,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1506))","v":{"$error":"#VALUE!"}},{"$f":"(AB1506*(AK1506+AL1506+AM1506+IF($C$207=\"non\",AN1506,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=0),$H$188*$C$206,IF(H1506=1,AO1506,AO1506*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1506=\"Intra réseau\",$D$184,$C$184))+AU1506+AV1506+IF($C$207=\"non\",AW1506,0)+AZ1506+ BA1506+BB1506+IF($C$207=\"non\",BC1506,0)+BE1506+BG1506))+(((J1506*(AP1506+IF($C$207=\"non\",AR1506,AQ1506)+(IF($C$207=\"non\",AS1506+AT1506,0))+AX1506+AY1506+BD1506+IF($C$207=\"non\",BF1506,0)+BH1506))*AB1506)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1506,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1506))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1506,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1506))","v":{"$error":"#VALUE!"}},{"$f":"(AB1506*(AK1506+AL1506+AM1506+IF($C$207=\"non\",AN1506,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=0),$H$188*$C$206,IF(H1506=1,AO1506,AO1506*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1506=\"Intra réseau\",$D$184,$C$184))+AU1506+AV1506+IF($C$207=\"non\",AW1506,0)+AZ1506+ BA1506+BB1506+IF($C$207=\"non\",BC1506,0)+BE1506+BG1506+IF($C$207=\"oui\",BJ1506,BL1506)))+(((J1506*(AP1506+IF($C$207=\"non\",AR1506,AQ1506)+(IF($C$207=\"non\",AS1506+AT1506,0))+AX1506+AY1506+BD1506+IF($C$207=\"non\",BF1506,0)+BH1506+IF($C$207=\"oui\",BI1506,BK1506)))*AB1506)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1506,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1506))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1506,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1506))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1506,Clients!$B$3:$U$200,19,FALSE)),AD1506=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1506,Clients!$B$3:$U$200,19,FALSE)),AD1506=\"Etranger hors UE\"),$G$200,L1506/K1506))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1506,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1506,Clients!$B$3:$U$200,18,FALSE)),L1506/I1506,VLOOKUP(D1506,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1506,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1506,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1506","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1506/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1507*(AL1507+AM1507+IF($C$207=\"non\",AN1507,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=0),$H$188*$C$206,IF(H1507=1,AO1507,AO1507*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1507=\"Intra réseau\",$D$184,$C$184))+AU1507+AV1507+IF($C$207=\"non\",AW1507,0)+AZ1507+BA1507+BB1507+IF($C$207=\"non\",BC1507,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1507,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1507))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1507,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1507))","v":{"$error":"#VALUE!"}},{"$f":"(AB1507*(AK1507+AL1507+AM1507+IF($C$207=\"non\",AN1507,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=0),$H$188*$C$206,IF(H1507=1,AO1507,AO1507*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1507=\"Intra réseau\",$D$184,$C$184))+AU1507+AV1507+IF($C$207=\"non\",AW1507,0)+AZ1507+ BA1507+BB1507+IF($C$207=\"non\",BC1507,0)+BE1507+BG1507))+(((J1507*(AP1507+IF($C$207=\"non\",AR1507,AQ1507)+(IF($C$207=\"non\",AS1507+AT1507,0))+AX1507+AY1507+BD1507+IF($C$207=\"non\",BF1507,0)+BH1507))*AB1507)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1507,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1507))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1507,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1507))","v":{"$error":"#VALUE!"}},{"$f":"(AB1507*(AK1507+AL1507+AM1507+IF($C$207=\"non\",AN1507,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=0),$H$188*$C$206,IF(H1507=1,AO1507,AO1507*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1507=\"Intra réseau\",$D$184,$C$184))+AU1507+AV1507+IF($C$207=\"non\",AW1507,0)+AZ1507+ BA1507+BB1507+IF($C$207=\"non\",BC1507,0)+BE1507+BG1507+IF($C$207=\"oui\",BJ1507,BL1507)))+(((J1507*(AP1507+IF($C$207=\"non\",AR1507,AQ1507)+(IF($C$207=\"non\",AS1507+AT1507,0))+AX1507+AY1507+BD1507+IF($C$207=\"non\",BF1507,0)+BH1507+IF($C$207=\"oui\",BI1507,BK1507)))*AB1507)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1507,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1507))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1507,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1507))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1507,Clients!$B$3:$U$200,19,FALSE)),AD1507=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1507,Clients!$B$3:$U$200,19,FALSE)),AD1507=\"Etranger hors UE\"),$G$200,L1507/K1507))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1507,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1507,Clients!$B$3:$U$200,18,FALSE)),L1507/I1507,VLOOKUP(D1507,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1507,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1507,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1507","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1507/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1508*(AL1508+AM1508+IF($C$207=\"non\",AN1508,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=0),$H$188*$C$206,IF(H1508=1,AO1508,AO1508*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1508=\"Intra réseau\",$D$184,$C$184))+AU1508+AV1508+IF($C$207=\"non\",AW1508,0)+AZ1508+BA1508+BB1508+IF($C$207=\"non\",BC1508,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1508,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1508))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1508,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1508))","v":{"$error":"#VALUE!"}},{"$f":"(AB1508*(AK1508+AL1508+AM1508+IF($C$207=\"non\",AN1508,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=0),$H$188*$C$206,IF(H1508=1,AO1508,AO1508*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1508=\"Intra réseau\",$D$184,$C$184))+AU1508+AV1508+IF($C$207=\"non\",AW1508,0)+AZ1508+ BA1508+BB1508+IF($C$207=\"non\",BC1508,0)+BE1508+BG1508))+(((J1508*(AP1508+IF($C$207=\"non\",AR1508,AQ1508)+(IF($C$207=\"non\",AS1508+AT1508,0))+AX1508+AY1508+BD1508+IF($C$207=\"non\",BF1508,0)+BH1508))*AB1508)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1508,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1508))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1508,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1508))","v":{"$error":"#VALUE!"}},{"$f":"(AB1508*(AK1508+AL1508+AM1508+IF($C$207=\"non\",AN1508,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=0),$H$188*$C$206,IF(H1508=1,AO1508,AO1508*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1508=\"Intra réseau\",$D$184,$C$184))+AU1508+AV1508+IF($C$207=\"non\",AW1508,0)+AZ1508+ BA1508+BB1508+IF($C$207=\"non\",BC1508,0)+BE1508+BG1508+IF($C$207=\"oui\",BJ1508,BL1508)))+(((J1508*(AP1508+IF($C$207=\"non\",AR1508,AQ1508)+(IF($C$207=\"non\",AS1508+AT1508,0))+AX1508+AY1508+BD1508+IF($C$207=\"non\",BF1508,0)+BH1508+IF($C$207=\"oui\",BI1508,BK1508)))*AB1508)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1508,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1508))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1508,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1508))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1508,Clients!$B$3:$U$200,19,FALSE)),AD1508=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1508,Clients!$B$3:$U$200,19,FALSE)),AD1508=\"Etranger hors UE\"),$G$200,L1508/K1508))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1508,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1508,Clients!$B$3:$U$200,18,FALSE)),L1508/I1508,VLOOKUP(D1508,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1508,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1508,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1508","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1508/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1509*(AL1509+AM1509+IF($C$207=\"non\",AN1509,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=0),$H$188*$C$206,IF(H1509=1,AO1509,AO1509*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1509=\"Intra réseau\",$D$184,$C$184))+AU1509+AV1509+IF($C$207=\"non\",AW1509,0)+AZ1509+BA1509+BB1509+IF($C$207=\"non\",BC1509,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1509,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1509))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1509,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1509))","v":{"$error":"#VALUE!"}},{"$f":"(AB1509*(AK1509+AL1509+AM1509+IF($C$207=\"non\",AN1509,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=0),$H$188*$C$206,IF(H1509=1,AO1509,AO1509*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1509=\"Intra réseau\",$D$184,$C$184))+AU1509+AV1509+IF($C$207=\"non\",AW1509,0)+AZ1509+ BA1509+BB1509+IF($C$207=\"non\",BC1509,0)+BE1509+BG1509))+(((J1509*(AP1509+IF($C$207=\"non\",AR1509,AQ1509)+(IF($C$207=\"non\",AS1509+AT1509,0))+AX1509+AY1509+BD1509+IF($C$207=\"non\",BF1509,0)+BH1509))*AB1509)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1509,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1509))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1509,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1509))","v":{"$error":"#VALUE!"}},{"$f":"(AB1509*(AK1509+AL1509+AM1509+IF($C$207=\"non\",AN1509,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=0),$H$188*$C$206,IF(H1509=1,AO1509,AO1509*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1509=\"Intra réseau\",$D$184,$C$184))+AU1509+AV1509+IF($C$207=\"non\",AW1509,0)+AZ1509+ BA1509+BB1509+IF($C$207=\"non\",BC1509,0)+BE1509+BG1509+IF($C$207=\"oui\",BJ1509,BL1509)))+(((J1509*(AP1509+IF($C$207=\"non\",AR1509,AQ1509)+(IF($C$207=\"non\",AS1509+AT1509,0))+AX1509+AY1509+BD1509+IF($C$207=\"non\",BF1509,0)+BH1509+IF($C$207=\"oui\",BI1509,BK1509)))*AB1509)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1509,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1509))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1509,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1509))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1509,Clients!$B$3:$U$200,19,FALSE)),AD1509=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1509,Clients!$B$3:$U$200,19,FALSE)),AD1509=\"Etranger hors UE\"),$G$200,L1509/K1509))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1509,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1509,Clients!$B$3:$U$200,18,FALSE)),L1509/I1509,VLOOKUP(D1509,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1509,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1509,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9]
["Maestro","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1510*(AL1510+AM1510+IF($C$207=\"non\",AN1510,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=0),$H$188*$C$206,IF(H1510=1,AO1510,AO1510*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1510=\"Intra réseau\",$D$184,$C$184))+AU1510+AV1510+IF($C$207=\"non\",AW1510,0)+AZ1510+BA1510+BB1510+IF($C$207=\"non\",BC1510,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1510,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1510))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1510,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1510))","v":0},{"$f":"(AB1510*(AK1510+AL1510+AM1510+IF($C$207=\"non\",AN1510,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=0),$H$188*$C$206,IF(H1510=1,AO1510,AO1510*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1510=\"Intra réseau\",$D$184,$C$184))+AU1510+AV1510+IF($C$207=\"non\",AW1510,0)+AZ1510+ BA1510+BB1510+IF($C$207=\"non\",BC1510,0)+BE1510+BG1510))+(((J1510*(AP1510+IF($C$207=\"non\",AR1510,AQ1510)+(IF($C$207=\"non\",AS1510+AT1510,0))+AX1510+AY1510+BD1510+IF($C$207=\"non\",BF1510,0)+BH1510))*AB1510)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1510,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1510))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1510,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1510))","v":0},{"$f":"(AB1510*(AK1510+AL1510+AM1510+IF($C$207=\"non\",AN1510,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=0),$H$188*$C$206,IF(H1510=1,AO1510,AO1510*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1510=\"Intra réseau\",$D$184,$C$184))+AU1510+AV1510+IF($C$207=\"non\",AW1510,0)+AZ1510+ BA1510+BB1510+IF($C$207=\"non\",BC1510,0)+BE1510+BG1510+IF($C$207=\"oui\",BJ1510,BL1510)))+(((J1510*(AP1510+IF($C$207=\"non\",AR1510,AQ1510)+(IF($C$207=\"non\",AS1510+AT1510,0))+AX1510+AY1510+BD1510+IF($C$207=\"non\",BF1510,0)+BH1510+IF($C$207=\"oui\",BI1510,BK1510)))*AB1510)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1510,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1510))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1510,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1510))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1510,Clients!$B$3:$U$200,19,FALSE)),AD1510=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1510,Clients!$B$3:$U$200,19,FALSE)),AD1510=\"Etranger hors UE\"),$G$200,L1510/K1510))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1510,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1510,Clients!$B$3:$U$200,18,FALSE)),L1510/I1510,VLOOKUP(D1510,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1510,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1510,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1511*(AL1511+AM1511+IF($C$207=\"non\",AN1511,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=0),$H$188*$C$206,IF(H1511=1,AO1511,AO1511*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1511=\"Intra réseau\",$D$184,$C$184))+AU1511+AV1511+IF($C$207=\"non\",AW1511,0)+AZ1511+BA1511+BB1511+IF($C$207=\"non\",BC1511,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1511,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1511))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1511,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1511))","v":{"$error":"#VALUE!"}},{"$f":"(AB1511*(AK1511+AL1511+AM1511+IF($C$207=\"non\",AN1511,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=0),$H$188*$C$206,IF(H1511=1,AO1511,AO1511*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1511=\"Intra réseau\",$D$184,$C$184))+AU1511+AV1511+IF($C$207=\"non\",AW1511,0)+AZ1511+ BA1511+BB1511+IF($C$207=\"non\",BC1511,0)+BE1511+BG1511))+(((J1511*(AP1511+IF($C$207=\"non\",AR1511,AQ1511)+(IF($C$207=\"non\",AS1511+AT1511,0))+AX1511+AY1511+BD1511+IF($C$207=\"non\",BF1511,0)+BH1511))*AB1511)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1511,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1511))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1511,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1511))","v":{"$error":"#VALUE!"}},{"$f":"(AB1511*(AK1511+AL1511+AM1511+IF($C$207=\"non\",AN1511,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=0),$H$188*$C$206,IF(H1511=1,AO1511,AO1511*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1511=\"Intra réseau\",$D$184,$C$184))+AU1511+AV1511+IF($C$207=\"non\",AW1511,0)+AZ1511+ BA1511+BB1511+IF($C$207=\"non\",BC1511,0)+BE1511+BG1511+IF($C$207=\"oui\",BJ1511,BL1511)))+(((J1511*(AP1511+IF($C$207=\"non\",AR1511,AQ1511)+(IF($C$207=\"non\",AS1511+AT1511,0))+AX1511+AY1511+BD1511+IF($C$207=\"non\",BF1511,0)+BH1511+IF($C$207=\"oui\",BI1511,BK1511)))*AB1511)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1511,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1511))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1511,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1511))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1511,Clients!$B$3:$U$200,19,FALSE)),AD1511=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1511,Clients!$B$3:$U$200,19,FALSE)),AD1511=\"Etranger hors UE\"),$G$200,L1511/K1511))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1511,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1511,Clients!$B$3:$U$200,18,FALSE)),L1511/I1511,VLOOKUP(D1511,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1511,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1511,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["Maestro","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1512*(AL1512+AM1512+IF($C$207=\"non\",AN1512,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=0),$H$188*$C$206,IF(H1512=1,AO1512,AO1512*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1512=\"Intra réseau\",$D$184,$C$184))+AU1512+AV1512+IF($C$207=\"non\",AW1512,0)+AZ1512+BA1512+BB1512+IF($C$207=\"non\",BC1512,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1512,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1512))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1512,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1512))","v":0},{"$f":"(AB1512*(AK1512+AL1512+AM1512+IF($C$207=\"non\",AN1512,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=0),$H$188*$C$206,IF(H1512=1,AO1512,AO1512*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1512=\"Intra réseau\",$D$184,$C$184))+AU1512+AV1512+IF($C$207=\"non\",AW1512,0)+AZ1512+ BA1512+BB1512+IF($C$207=\"non\",BC1512,0)+BE1512+BG1512))+(((J1512*(AP1512+IF($C$207=\"non\",AR1512,AQ1512)+(IF($C$207=\"non\",AS1512+AT1512,0))+AX1512+AY1512+BD1512+IF($C$207=\"non\",BF1512,0)+BH1512))*AB1512)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1512,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1512))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1512,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1512))","v":0},{"$f":"(AB1512*(AK1512+AL1512+AM1512+IF($C$207=\"non\",AN1512,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=0),$H$188*$C$206,IF(H1512=1,AO1512,AO1512*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1512=\"Intra réseau\",$D$184,$C$184))+AU1512+AV1512+IF($C$207=\"non\",AW1512,0)+AZ1512+ BA1512+BB1512+IF($C$207=\"non\",BC1512,0)+BE1512+BG1512+IF($C$207=\"oui\",BJ1512,BL1512)))+(((J1512*(AP1512+IF($C$207=\"non\",AR1512,AQ1512)+(IF($C$207=\"non\",AS1512+AT1512,0))+AX1512+AY1512+BD1512+IF($C$207=\"non\",BF1512,0)+BH1512+IF($C$207=\"oui\",BI1512,BK1512)))*AB1512)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1512,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1512))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1512,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1512))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1512,Clients!$B$3:$U$200,19,FALSE)),AD1512=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1512,Clients!$B$3:$U$200,19,FALSE)),AD1512=\"Etranger hors UE\"),$G$200,L1512/K1512))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1512,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1512,Clients!$B$3:$U$200,18,FALSE)),L1512/I1512,VLOOKUP(D1512,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1512,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1512,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1513*(AL1513+AM1513+IF($C$207=\"non\",AN1513,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=0),$H$188*$C$206,IF(H1513=1,AO1513,AO1513*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1513=\"Intra réseau\",$D$184,$C$184))+AU1513+AV1513+IF($C$207=\"non\",AW1513,0)+AZ1513+BA1513+BB1513+IF($C$207=\"non\",BC1513,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1513,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1513))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1513,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1513))","v":{"$error":"#VALUE!"}},{"$f":"(AB1513*(AK1513+AL1513+AM1513+IF($C$207=\"non\",AN1513,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=0),$H$188*$C$206,IF(H1513=1,AO1513,AO1513*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1513=\"Intra réseau\",$D$184,$C$184))+AU1513+AV1513+IF($C$207=\"non\",AW1513,0)+AZ1513+ BA1513+BB1513+IF($C$207=\"non\",BC1513,0)+BE1513+BG1513))+(((J1513*(AP1513+IF($C$207=\"non\",AR1513,AQ1513)+(IF($C$207=\"non\",AS1513+AT1513,0))+AX1513+AY1513+BD1513+IF($C$207=\"non\",BF1513,0)+BH1513))*AB1513)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1513,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1513))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1513,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1513))","v":{"$error":"#VALUE!"}},{"$f":"(AB1513*(AK1513+AL1513+AM1513+IF($C$207=\"non\",AN1513,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=0),$H$188*$C$206,IF(H1513=1,AO1513,AO1513*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1513=\"Intra réseau\",$D$184,$C$184))+AU1513+AV1513+IF($C$207=\"non\",AW1513,0)+AZ1513+ BA1513+BB1513+IF($C$207=\"non\",BC1513,0)+BE1513+BG1513+IF($C$207=\"oui\",BJ1513,BL1513)))+(((J1513*(AP1513+IF($C$207=\"non\",AR1513,AQ1513)+(IF($C$207=\"non\",AS1513+AT1513,0))+AX1513+AY1513+BD1513+IF($C$207=\"non\",BF1513,0)+BH1513+IF($C$207=\"oui\",BI1513,BK1513)))*AB1513)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1513,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1513))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1513,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1513))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1513,Clients!$B$3:$U$200,19,FALSE)),AD1513=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1513,Clients!$B$3:$U$200,19,FALSE)),AD1513=\"Etranger hors UE\"),$G$200,L1513/K1513))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1513,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1513,Clients!$B$3:$U$200,18,FALSE)),L1513/I1513,VLOOKUP(D1513,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1513,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1513,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["Maestro","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",{"$f":"(AB1514*(AL1514+AM1514+IF($C$207=\"non\",AN1514,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=0),$H$188*$C$206,IF(H1514=1,AO1514,AO1514*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1514=\"Intra réseau\",$D$184,$C$184))+AU1514+AV1514+IF($C$207=\"non\",AW1514,0)+AZ1514+BA1514+BB1514+IF($C$207=\"non\",BC1514,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1514,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1514))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1514,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1514))","v":0},{"$f":"(AB1514*(AK1514+AL1514+AM1514+IF($C$207=\"non\",AN1514,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=0),$H$188*$C$206,IF(H1514=1,AO1514,AO1514*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1514=\"Intra réseau\",$D$184,$C$184))+AU1514+AV1514+IF($C$207=\"non\",AW1514,0)+AZ1514+ BA1514+BB1514+IF($C$207=\"non\",BC1514,0)+BE1514+BG1514))+(((J1514*(AP1514+IF($C$207=\"non\",AR1514,AQ1514)+(IF($C$207=\"non\",AS1514+AT1514,0))+AX1514+AY1514+BD1514+IF($C$207=\"non\",BF1514,0)+BH1514))*AB1514)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1514,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1514))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1514,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1514))","v":0},{"$f":"(AB1514*(AK1514+AL1514+AM1514+IF($C$207=\"non\",AN1514,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=0),$H$188*$C$206,IF(H1514=1,AO1514,AO1514*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1514=\"Intra réseau\",$D$184,$C$184))+AU1514+AV1514+IF($C$207=\"non\",AW1514,0)+AZ1514+ BA1514+BB1514+IF($C$207=\"non\",BC1514,0)+BE1514+BG1514+IF($C$207=\"oui\",BJ1514,BL1514)))+(((J1514*(AP1514+IF($C$207=\"non\",AR1514,AQ1514)+(IF($C$207=\"non\",AS1514+AT1514,0))+AX1514+AY1514+BD1514+IF($C$207=\"non\",BF1514,0)+BH1514+IF($C$207=\"oui\",BI1514,BK1514)))*AB1514)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1514,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1514))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1514,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1514))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1514,Clients!$B$3:$U$200,19,FALSE)),AD1514=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1514,Clients!$B$3:$U$200,19,FALSE)),AD1514=\"Etranger hors UE\"),$G$200,L1514/K1514))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1514,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1514,Clients!$B$3:$U$200,18,FALSE)),L1514/I1514,VLOOKUP(D1514,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1514,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1514,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1514","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1514/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1515*(AL1515+AM1515+IF($C$207=\"non\",AN1515,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=0),$H$188*$C$206,IF(H1515=1,AO1515,AO1515*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1515=\"Intra réseau\",$D$184,$C$184))+AU1515+AV1515+IF($C$207=\"non\",AW1515,0)+AZ1515+BA1515+BB1515+IF($C$207=\"non\",BC1515,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1515,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1515))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1515,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1515))","v":{"$error":"#VALUE!"}},{"$f":"(AB1515*(AK1515+AL1515+AM1515+IF($C$207=\"non\",AN1515,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=0),$H$188*$C$206,IF(H1515=1,AO1515,AO1515*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1515=\"Intra réseau\",$D$184,$C$184))+AU1515+AV1515+IF($C$207=\"non\",AW1515,0)+AZ1515+ BA1515+BB1515+IF($C$207=\"non\",BC1515,0)+BE1515+BG1515))+(((J1515*(AP1515+IF($C$207=\"non\",AR1515,AQ1515)+(IF($C$207=\"non\",AS1515+AT1515,0))+AX1515+AY1515+BD1515+IF($C$207=\"non\",BF1515,0)+BH1515))*AB1515)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1515,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1515))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1515,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1515))","v":{"$error":"#VALUE!"}},{"$f":"(AB1515*(AK1515+AL1515+AM1515+IF($C$207=\"non\",AN1515,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=0),$H$188*$C$206,IF(H1515=1,AO1515,AO1515*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1515=\"Intra réseau\",$D$184,$C$184))+AU1515+AV1515+IF($C$207=\"non\",AW1515,0)+AZ1515+ BA1515+BB1515+IF($C$207=\"non\",BC1515,0)+BE1515+BG1515+IF($C$207=\"oui\",BJ1515,BL1515)))+(((J1515*(AP1515+IF($C$207=\"non\",AR1515,AQ1515)+(IF($C$207=\"non\",AS1515+AT1515,0))+AX1515+AY1515+BD1515+IF($C$207=\"non\",BF1515,0)+BH1515+IF($C$207=\"oui\",BI1515,BK1515)))*AB1515)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1515,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1515))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1515,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1515))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1515,Clients!$B$3:$U$200,19,FALSE)),AD1515=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1515,Clients!$B$3:$U$200,19,FALSE)),AD1515=\"Etranger hors UE\"),$G$200,L1515/K1515))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1515,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1515,Clients!$B$3:$U$200,18,FALSE)),L1515/I1515,VLOOKUP(D1515,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1515,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1515,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1515","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1515/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1516*(AL1516+AM1516+IF($C$207=\"non\",AN1516,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=0),$H$188*$C$206,IF(H1516=1,AO1516,AO1516*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1516=\"Intra réseau\",$D$184,$C$184))+AU1516+AV1516+IF($C$207=\"non\",AW1516,0)+AZ1516+BA1516+BB1516+IF($C$207=\"non\",BC1516,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1516,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1516))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1516,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1516))","v":{"$error":"#VALUE!"}},{"$f":"(AB1516*(AK1516+AL1516+AM1516+IF($C$207=\"non\",AN1516,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=0),$H$188*$C$206,IF(H1516=1,AO1516,AO1516*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1516=\"Intra réseau\",$D$184,$C$184))+AU1516+AV1516+IF($C$207=\"non\",AW1516,0)+AZ1516+ BA1516+BB1516+IF($C$207=\"non\",BC1516,0)+BE1516+BG1516))+(((J1516*(AP1516+IF($C$207=\"non\",AR1516,AQ1516)+(IF($C$207=\"non\",AS1516+AT1516,0))+AX1516+AY1516+BD1516+IF($C$207=\"non\",BF1516,0)+BH1516))*AB1516)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1516,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1516))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1516,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1516))","v":{"$error":"#VALUE!"}},{"$f":"(AB1516*(AK1516+AL1516+AM1516+IF($C$207=\"non\",AN1516,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=0),$H$188*$C$206,IF(H1516=1,AO1516,AO1516*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1516=\"Intra réseau\",$D$184,$C$184))+AU1516+AV1516+IF($C$207=\"non\",AW1516,0)+AZ1516+ BA1516+BB1516+IF($C$207=\"non\",BC1516,0)+BE1516+BG1516+IF($C$207=\"oui\",BJ1516,BL1516)))+(((J1516*(AP1516+IF($C$207=\"non\",AR1516,AQ1516)+(IF($C$207=\"non\",AS1516+AT1516,0))+AX1516+AY1516+BD1516+IF($C$207=\"non\",BF1516,0)+BH1516+IF($C$207=\"oui\",BI1516,BK1516)))*AB1516)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1516,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1516))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1516,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1516))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1516,Clients!$B$3:$U$200,19,FALSE)),AD1516=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1516,Clients!$B$3:$U$200,19,FALSE)),AD1516=\"Etranger hors UE\"),$G$200,L1516/K1516))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1516,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1516,Clients!$B$3:$U$200,18,FALSE)),L1516/I1516,VLOOKUP(D1516,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1516,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1516,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1516","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1516/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1516","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1516/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1517*(AL1517+AM1517+IF($C$207=\"non\",AN1517,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=0),$H$188*$C$206,IF(H1517=1,AO1517,AO1517*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1517=\"Intra réseau\",$D$184,$C$184))+AU1517+AV1517+IF($C$207=\"non\",AW1517,0)+AZ1517+BA1517+BB1517+IF($C$207=\"non\",BC1517,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1517,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1517))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1517,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1517))","v":{"$error":"#VALUE!"}},{"$f":"(AB1517*(AK1517+AL1517+AM1517+IF($C$207=\"non\",AN1517,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=0),$H$188*$C$206,IF(H1517=1,AO1517,AO1517*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1517=\"Intra réseau\",$D$184,$C$184))+AU1517+AV1517+IF($C$207=\"non\",AW1517,0)+AZ1517+ BA1517+BB1517+IF($C$207=\"non\",BC1517,0)+BE1517+BG1517))+(((J1517*(AP1517+IF($C$207=\"non\",AR1517,AQ1517)+(IF($C$207=\"non\",AS1517+AT1517,0))+AX1517+AY1517+BD1517+IF($C$207=\"non\",BF1517,0)+BH1517))*AB1517)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1517,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1517))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1517,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1517))","v":{"$error":"#VALUE!"}},{"$f":"(AB1517*(AK1517+AL1517+AM1517+IF($C$207=\"non\",AN1517,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=0),$H$188*$C$206,IF(H1517=1,AO1517,AO1517*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1517=\"Intra réseau\",$D$184,$C$184))+AU1517+AV1517+IF($C$207=\"non\",AW1517,0)+AZ1517+ BA1517+BB1517+IF($C$207=\"non\",BC1517,0)+BE1517+BG1517+IF($C$207=\"oui\",BJ1517,BL1517)))+(((J1517*(AP1517+IF($C$207=\"non\",AR1517,AQ1517)+(IF($C$207=\"non\",AS1517+AT1517,0))+AX1517+AY1517+BD1517+IF($C$207=\"non\",BF1517,0)+BH1517+IF($C$207=\"oui\",BI1517,BK1517)))*AB1517)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1517,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1517))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1517,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1517))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1517,Clients!$B$3:$U$200,19,FALSE)),AD1517=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1517,Clients!$B$3:$U$200,19,FALSE)),AD1517=\"Etranger hors UE\"),$G$200,L1517/K1517))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1517,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1517,Clients!$B$3:$U$200,18,FALSE)),L1517/I1517,VLOOKUP(D1517,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1517,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1517,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1517","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1517/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1518*(AL1518+AM1518+IF($C$207=\"non\",AN1518,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=0),$H$188*$C$206,IF(H1518=1,AO1518,AO1518*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1518=\"Intra réseau\",$D$184,$C$184))+AU1518+AV1518+IF($C$207=\"non\",AW1518,0)+AZ1518+BA1518+BB1518+IF($C$207=\"non\",BC1518,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1518,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1518))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1518,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1518))","v":{"$error":"#VALUE!"}},{"$f":"(AB1518*(AK1518+AL1518+AM1518+IF($C$207=\"non\",AN1518,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=0),$H$188*$C$206,IF(H1518=1,AO1518,AO1518*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1518=\"Intra réseau\",$D$184,$C$184))+AU1518+AV1518+IF($C$207=\"non\",AW1518,0)+AZ1518+ BA1518+BB1518+IF($C$207=\"non\",BC1518,0)+BE1518+BG1518))+(((J1518*(AP1518+IF($C$207=\"non\",AR1518,AQ1518)+(IF($C$207=\"non\",AS1518+AT1518,0))+AX1518+AY1518+BD1518+IF($C$207=\"non\",BF1518,0)+BH1518))*AB1518)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1518,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1518))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1518,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1518))","v":{"$error":"#VALUE!"}},{"$f":"(AB1518*(AK1518+AL1518+AM1518+IF($C$207=\"non\",AN1518,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=0),$H$188*$C$206,IF(H1518=1,AO1518,AO1518*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1518=\"Intra réseau\",$D$184,$C$184))+AU1518+AV1518+IF($C$207=\"non\",AW1518,0)+AZ1518+ BA1518+BB1518+IF($C$207=\"non\",BC1518,0)+BE1518+BG1518+IF($C$207=\"oui\",BJ1518,BL1518)))+(((J1518*(AP1518+IF($C$207=\"non\",AR1518,AQ1518)+(IF($C$207=\"non\",AS1518+AT1518,0))+AX1518+AY1518+BD1518+IF($C$207=\"non\",BF1518,0)+BH1518+IF($C$207=\"oui\",BI1518,BK1518)))*AB1518)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1518,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1518))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1518,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1518))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1518,Clients!$B$3:$U$200,19,FALSE)),AD1518=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1518,Clients!$B$3:$U$200,19,FALSE)),AD1518=\"Etranger hors UE\"),$G$200,L1518/K1518))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1518,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1518,Clients!$B$3:$U$200,18,FALSE)),L1518/I1518,VLOOKUP(D1518,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1518,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1518,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1518","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1518/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1519*(AL1519+AM1519+IF($C$207=\"non\",AN1519,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=0),$H$188*$C$206,IF(H1519=1,AO1519,AO1519*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1519=\"Intra réseau\",$D$184,$C$184))+AU1519+AV1519+IF($C$207=\"non\",AW1519,0)+AZ1519+BA1519+BB1519+IF($C$207=\"non\",BC1519,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1519,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1519))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1519,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1519))","v":{"$error":"#VALUE!"}},{"$f":"(AB1519*(AK1519+AL1519+AM1519+IF($C$207=\"non\",AN1519,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=0),$H$188*$C$206,IF(H1519=1,AO1519,AO1519*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1519=\"Intra réseau\",$D$184,$C$184))+AU1519+AV1519+IF($C$207=\"non\",AW1519,0)+AZ1519+ BA1519+BB1519+IF($C$207=\"non\",BC1519,0)+BE1519+BG1519))+(((J1519*(AP1519+IF($C$207=\"non\",AR1519,AQ1519)+(IF($C$207=\"non\",AS1519+AT1519,0))+AX1519+AY1519+BD1519+IF($C$207=\"non\",BF1519,0)+BH1519))*AB1519)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1519,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1519))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1519,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1519))","v":{"$error":"#VALUE!"}},{"$f":"(AB1519*(AK1519+AL1519+AM1519+IF($C$207=\"non\",AN1519,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=0),$H$188*$C$206,IF(H1519=1,AO1519,AO1519*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1519=\"Intra réseau\",$D$184,$C$184))+AU1519+AV1519+IF($C$207=\"non\",AW1519,0)+AZ1519+ BA1519+BB1519+IF($C$207=\"non\",BC1519,0)+BE1519+BG1519+IF($C$207=\"oui\",BJ1519,BL1519)))+(((J1519*(AP1519+IF($C$207=\"non\",AR1519,AQ1519)+(IF($C$207=\"non\",AS1519+AT1519,0))+AX1519+AY1519+BD1519+IF($C$207=\"non\",BF1519,0)+BH1519+IF($C$207=\"oui\",BI1519,BK1519)))*AB1519)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1519,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1519))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1519,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1519))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1519,Clients!$B$3:$U$200,19,FALSE)),AD1519=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1519,Clients!$B$3:$U$200,19,FALSE)),AD1519=\"Etranger hors UE\"),$G$200,L1519/K1519))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1519,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1519,Clients!$B$3:$U$200,18,FALSE)),L1519/I1519,VLOOKUP(D1519,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1519,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1519,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1519","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1519/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",{"$f":"(AB1520*(AL1520+AM1520+IF($C$207=\"non\",AN1520,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=0),$H$188*$C$206,IF(H1520=1,AO1520,AO1520*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1520=\"Intra réseau\",$D$184,$C$184))+AU1520+AV1520+IF($C$207=\"non\",AW1520,0)+AZ1520+BA1520+BB1520+IF($C$207=\"non\",BC1520,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1520,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1520))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1520,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1520))","v":{"$error":"#VALUE!"}},{"$f":"(AB1520*(AK1520+AL1520+AM1520+IF($C$207=\"non\",AN1520,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=0),$H$188*$C$206,IF(H1520=1,AO1520,AO1520*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1520=\"Intra réseau\",$D$184,$C$184))+AU1520+AV1520+IF($C$207=\"non\",AW1520,0)+AZ1520+ BA1520+BB1520+IF($C$207=\"non\",BC1520,0)+BE1520+BG1520))+(((J1520*(AP1520+IF($C$207=\"non\",AR1520,AQ1520)+(IF($C$207=\"non\",AS1520+AT1520,0))+AX1520+AY1520+BD1520+IF($C$207=\"non\",BF1520,0)+BH1520))*AB1520)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1520,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1520))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1520,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1520))","v":{"$error":"#VALUE!"}},{"$f":"(AB1520*(AK1520+AL1520+AM1520+IF($C$207=\"non\",AN1520,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=0),$H$188*$C$206,IF(H1520=1,AO1520,AO1520*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1520=\"Intra réseau\",$D$184,$C$184))+AU1520+AV1520+IF($C$207=\"non\",AW1520,0)+AZ1520+ BA1520+BB1520+IF($C$207=\"non\",BC1520,0)+BE1520+BG1520+IF($C$207=\"oui\",BJ1520,BL1520)))+(((J1520*(AP1520+IF($C$207=\"non\",AR1520,AQ1520)+(IF($C$207=\"non\",AS1520+AT1520,0))+AX1520+AY1520+BD1520+IF($C$207=\"non\",BF1520,0)+BH1520+IF($C$207=\"oui\",BI1520,BK1520)))*AB1520)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1520,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1520))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1520,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1520))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1520,Clients!$B$3:$U$200,19,FALSE)),AD1520=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1520,Clients!$B$3:$U$200,19,FALSE)),AD1520=\"Etranger hors UE\"),$G$200,L1520/K1520))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1520,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1520,Clients!$B$3:$U$200,18,FALSE)),L1520/I1520,VLOOKUP(D1520,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1520,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1520,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1520","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1520/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1521*(AL1521+AM1521+IF($C$207=\"non\",AN1521,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=0),$H$188*$C$206,IF(H1521=1,AO1521,AO1521*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1521=\"Intra réseau\",$D$184,$C$184))+AU1521+AV1521+IF($C$207=\"non\",AW1521,0)+AZ1521+BA1521+BB1521+IF($C$207=\"non\",BC1521,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1521,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1521))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1521,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1521))","v":0},{"$f":"(AB1521*(AK1521+AL1521+AM1521+IF($C$207=\"non\",AN1521,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=0),$H$188*$C$206,IF(H1521=1,AO1521,AO1521*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1521=\"Intra réseau\",$D$184,$C$184))+AU1521+AV1521+IF($C$207=\"non\",AW1521,0)+AZ1521+ BA1521+BB1521+IF($C$207=\"non\",BC1521,0)+BE1521+BG1521))+(((J1521*(AP1521+IF($C$207=\"non\",AR1521,AQ1521)+(IF($C$207=\"non\",AS1521+AT1521,0))+AX1521+AY1521+BD1521+IF($C$207=\"non\",BF1521,0)+BH1521))*AB1521)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1521,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1521))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1521,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1521))","v":0},{"$f":"(AB1521*(AK1521+AL1521+AM1521+IF($C$207=\"non\",AN1521,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=0),$H$188*$C$206,IF(H1521=1,AO1521,AO1521*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1521=\"Intra réseau\",$D$184,$C$184))+AU1521+AV1521+IF($C$207=\"non\",AW1521,0)+AZ1521+ BA1521+BB1521+IF($C$207=\"non\",BC1521,0)+BE1521+BG1521+IF($C$207=\"oui\",BJ1521,BL1521)))+(((J1521*(AP1521+IF($C$207=\"non\",AR1521,AQ1521)+(IF($C$207=\"non\",AS1521+AT1521,0))+AX1521+AY1521+BD1521+IF($C$207=\"non\",BF1521,0)+BH1521+IF($C$207=\"oui\",BI1521,BK1521)))*AB1521)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1521,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1521))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1521,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1521))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1521,Clients!$B$3:$U$200,19,FALSE)),AD1521=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1521,Clients!$B$3:$U$200,19,FALSE)),AD1521=\"Etranger hors UE\"),$G$200,L1521/K1521))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1521,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1521,Clients!$B$3:$U$200,18,FALSE)),L1521/I1521,VLOOKUP(D1521,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1521,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1521,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1521","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1521/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1522*(AL1522+AM1522+IF($C$207=\"non\",AN1522,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=0),$H$188*$C$206,IF(H1522=1,AO1522,AO1522*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1522=\"Intra réseau\",$D$184,$C$184))+AU1522+AV1522+IF($C$207=\"non\",AW1522,0)+AZ1522+BA1522+BB1522+IF($C$207=\"non\",BC1522,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1522,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1522))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1522,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1522))","v":{"$error":"#VALUE!"}},{"$f":"(AB1522*(AK1522+AL1522+AM1522+IF($C$207=\"non\",AN1522,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=0),$H$188*$C$206,IF(H1522=1,AO1522,AO1522*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1522=\"Intra réseau\",$D$184,$C$184))+AU1522+AV1522+IF($C$207=\"non\",AW1522,0)+AZ1522+ BA1522+BB1522+IF($C$207=\"non\",BC1522,0)+BE1522+BG1522))+(((J1522*(AP1522+IF($C$207=\"non\",AR1522,AQ1522)+(IF($C$207=\"non\",AS1522+AT1522,0))+AX1522+AY1522+BD1522+IF($C$207=\"non\",BF1522,0)+BH1522))*AB1522)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1522,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1522))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1522,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1522))","v":{"$error":"#VALUE!"}},{"$f":"(AB1522*(AK1522+AL1522+AM1522+IF($C$207=\"non\",AN1522,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=0),$H$188*$C$206,IF(H1522=1,AO1522,AO1522*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1522=\"Intra réseau\",$D$184,$C$184))+AU1522+AV1522+IF($C$207=\"non\",AW1522,0)+AZ1522+ BA1522+BB1522+IF($C$207=\"non\",BC1522,0)+BE1522+BG1522+IF($C$207=\"oui\",BJ1522,BL1522)))+(((J1522*(AP1522+IF($C$207=\"non\",AR1522,AQ1522)+(IF($C$207=\"non\",AS1522+AT1522,0))+AX1522+AY1522+BD1522+IF($C$207=\"non\",BF1522,0)+BH1522+IF($C$207=\"oui\",BI1522,BK1522)))*AB1522)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1522,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1522))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1522,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1522))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1522,Clients!$B$3:$U$200,19,FALSE)),AD1522=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1522,Clients!$B$3:$U$200,19,FALSE)),AD1522=\"Etranger hors UE\"),$G$200,L1522/K1522))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1522,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1522,Clients!$B$3:$U$200,18,FALSE)),L1522/I1522,VLOOKUP(D1522,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1522,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1522,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1522","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1522/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1523*(AL1523+AM1523+IF($C$207=\"non\",AN1523,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=0),$H$188*$C$206,IF(H1523=1,AO1523,AO1523*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1523=\"Intra réseau\",$D$184,$C$184))+AU1523+AV1523+IF($C$207=\"non\",AW1523,0)+AZ1523+BA1523+BB1523+IF($C$207=\"non\",BC1523,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1523,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1523))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1523,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1523))","v":0},{"$f":"(AB1523*(AK1523+AL1523+AM1523+IF($C$207=\"non\",AN1523,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=0),$H$188*$C$206,IF(H1523=1,AO1523,AO1523*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1523=\"Intra réseau\",$D$184,$C$184))+AU1523+AV1523+IF($C$207=\"non\",AW1523,0)+AZ1523+ BA1523+BB1523+IF($C$207=\"non\",BC1523,0)+BE1523+BG1523))+(((J1523*(AP1523+IF($C$207=\"non\",AR1523,AQ1523)+(IF($C$207=\"non\",AS1523+AT1523,0))+AX1523+AY1523+BD1523+IF($C$207=\"non\",BF1523,0)+BH1523))*AB1523)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1523,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1523))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1523,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1523))","v":0},{"$f":"(AB1523*(AK1523+AL1523+AM1523+IF($C$207=\"non\",AN1523,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=0),$H$188*$C$206,IF(H1523=1,AO1523,AO1523*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1523=\"Intra réseau\",$D$184,$C$184))+AU1523+AV1523+IF($C$207=\"non\",AW1523,0)+AZ1523+ BA1523+BB1523+IF($C$207=\"non\",BC1523,0)+BE1523+BG1523+IF($C$207=\"oui\",BJ1523,BL1523)))+(((J1523*(AP1523+IF($C$207=\"non\",AR1523,AQ1523)+(IF($C$207=\"non\",AS1523+AT1523,0))+AX1523+AY1523+BD1523+IF($C$207=\"non\",BF1523,0)+BH1523+IF($C$207=\"oui\",BI1523,BK1523)))*AB1523)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1523,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1523))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1523,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1523))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1523,Clients!$B$3:$U$200,19,FALSE)),AD1523=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1523,Clients!$B$3:$U$200,19,FALSE)),AD1523=\"Etranger hors UE\"),$G$200,L1523/K1523))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1523,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1523,Clients!$B$3:$U$200,18,FALSE)),L1523/I1523,VLOOKUP(D1523,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1523,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1523,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1523","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1523/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[{"$f":"IF(OR(AI1524=\"Visa - CB\",AI1524=\"Mastercard - CB\"),\"CB\",AI1524)","v":"CB"},{"$f":"IF(AE1524=\"Particulier\",AF1524,\"Commerciale\")","v":"Commerciale"},{"$f":"IF(OR(AG1524=\"France hors intra réseau\",AG1524=\"UE hors France\"),\"UE\",IF(OR(AG1524=\"Inter régional\",AG1524=\"Intra régional hors UE\"),\"hors UE\",AG1524))","v":"Intra réseau"},{"$f":"CONCATENATE(AD1524,AE1524,AF1524,AG1524,AH1524,AI1524,AJ1524)","v":"UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP"},{"$f":"(AB1524*(AL1524+AM1524+IF($C$207=\"non\",AN1524,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=0),$H$188*$C$206,IF(H1524=1,AO1524,AO1524*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1524=\"Intra réseau\",$D$184,$C$184))+AU1524+AV1524+IF($C$207=\"non\",AW1524,0)+AZ1524+BA1524+BB1524+IF($C$207=\"non\",BC1524,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1524,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1524))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1524,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1524))","v":{"$error":"#VALUE!"}},{"$f":"(AB1524*(AK1524+AL1524+AM1524+IF($C$207=\"non\",AN1524,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=0),$H$188*$C$206,IF(H1524=1,AO1524,AO1524*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1524=\"Intra réseau\",$D$184,$C$184))+AU1524+AV1524+IF($C$207=\"non\",AW1524,0)+AZ1524+ BA1524+BB1524+IF($C$207=\"non\",BC1524,0)+BE1524+BG1524))+(((J1524*(AP1524+IF($C$207=\"non\",AR1524,AQ1524)+(IF($C$207=\"non\",AS1524+AT1524,0))+AX1524+AY1524+BD1524+IF($C$207=\"non\",BF1524,0)+BH1524))*AB1524)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1524,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1524))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1524,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1524))","v":{"$error":"#VALUE!"}},{"$f":"(AB1524*(AK1524+AL1524+AM1524+IF($C$207=\"non\",AN1524,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=0),$H$188*$C$206,IF(H1524=1,AO1524,AO1524*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1524=\"Intra réseau\",$D$184,$C$184))+AU1524+AV1524+IF($C$207=\"non\",AW1524,0)+AZ1524+ BA1524+BB1524+IF($C$207=\"non\",BC1524,0)+BE1524+BG1524+IF($C$207=\"oui\",BJ1524,BL1524)))+(((J1524*(AP1524+IF($C$207=\"non\",AR1524,AQ1524)+(IF($C$207=\"non\",AS1524+AT1524,0))+AX1524+AY1524+BD1524+IF($C$207=\"non\",BF1524,0)+BH1524+IF($C$207=\"oui\",BI1524,BK1524)))*AB1524)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1524,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1524))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1524,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1524))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1524,Clients!$B$3:$U$200,19,FALSE)),AD1524=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1524,Clients!$B$3:$U$200,19,FALSE)),AD1524=\"Etranger hors UE\"),$G$200,L1524/K1524))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1524,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1524,Clients!$B$3:$U$200,18,FALSE)),L1524/I1524,VLOOKUP(D1524,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1524,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1524,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1524/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"N1524/I1524","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"P1524/I1524","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*U1524","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1524/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Y1524/I1524","v":{"$error":"#VALUE!"}},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Maestro","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"(AB1525*(AL1525+AM1525+IF($C$207=\"non\",AN1525,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=0),$H$188*$C$206,IF(H1525=1,AO1525,AO1525*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1525=\"Intra réseau\",$D$184,$C$184))+AU1525+AV1525+IF($C$207=\"non\",AW1525,0)+AZ1525+BA1525+BB1525+IF($C$207=\"non\",BC1525,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1525,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1525))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1525,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1525))","v":0},{"$f":"(AB1525*(AK1525+AL1525+AM1525+IF($C$207=\"non\",AN1525,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=0),$H$188*$C$206,IF(H1525=1,AO1525,AO1525*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1525=\"Intra réseau\",$D$184,$C$184))+AU1525+AV1525+IF($C$207=\"non\",AW1525,0)+AZ1525+ BA1525+BB1525+IF($C$207=\"non\",BC1525,0)+BE1525+BG1525))+(((J1525*(AP1525+IF($C$207=\"non\",AR1525,AQ1525)+(IF($C$207=\"non\",AS1525+AT1525,0))+AX1525+AY1525+BD1525+IF($C$207=\"non\",BF1525,0)+BH1525))*AB1525)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1525,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1525))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1525,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1525))","v":0},{"$f":"(AB1525*(AK1525+AL1525+AM1525+IF($C$207=\"non\",AN1525,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=0),$H$188*$C$206,IF(H1525=1,AO1525,AO1525*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1525=\"Intra réseau\",$D$184,$C$184))+AU1525+AV1525+IF($C$207=\"non\",AW1525,0)+AZ1525+ BA1525+BB1525+IF($C$207=\"non\",BC1525,0)+BE1525+BG1525+IF($C$207=\"oui\",BJ1525,BL1525)))+(((J1525*(AP1525+IF($C$207=\"non\",AR1525,AQ1525)+(IF($C$207=\"non\",AS1525+AT1525,0))+AX1525+AY1525+BD1525+IF($C$207=\"non\",BF1525,0)+BH1525+IF($C$207=\"oui\",BI1525,BK1525)))*AB1525)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1525,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1525))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1525,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1525))","v":0},{"$f":"IF(OR(AG1525=\"Inter régional\",AG1525=\"Intra régional hors UE\",AG1525=\"UE hors France\",AI1525=\"Maestro\",AI1525=\"Electron\",AI1525=\"VPay\",AI1525=\"Visa\",AI1525=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1525,Clients!$B$3:$U$200,19,FALSE)),AD1525=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1525,Clients!$B$3:$U$200,19,FALSE)),AD1525=\"Etranger hors UE\"),$G$200,L1525/K1525))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1525,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1525,Clients!$B$3:$U$200,18,FALSE)),L1525/I1525,VLOOKUP(D1525,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1525,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1525,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1525","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1525","v":{"$error":"#VALUE!"}},{"$f":"S1525/I1525","v":{"$error":"#VALUE!"}},{"$f":"IF($B$825=0,0,P1525/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(I1525=0,0,V1525/I1525)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,{"$f":"IF(AND(AE1525=\"Particulier\",AD1525=\"UE\"),CONCATENATE(AD1525,AE1525,AF1525),IF(AD1525=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"UEParticulierDI"},"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",{"$f":"(AB1526*(AL1526+AM1526+IF($C$207=\"non\",AN1526,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=0),$H$188*$C$206,IF(H1526=1,AO1526,AO1526*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1526=\"Intra réseau\",$D$184,$C$184))+AU1526+AV1526+IF($C$207=\"non\",AW1526,0)+AZ1526+BA1526+BB1526+IF($C$207=\"non\",BC1526,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1526,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1526))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1526,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1526))","v":{"$error":"#VALUE!"}},{"$f":"(AB1526*(AK1526+AL1526+AM1526+IF($C$207=\"non\",AN1526,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=0),$H$188*$C$206,IF(H1526=1,AO1526,AO1526*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1526=\"Intra réseau\",$D$184,$C$184))+AU1526+AV1526+IF($C$207=\"non\",AW1526,0)+AZ1526+ BA1526+BB1526+IF($C$207=\"non\",BC1526,0)+BE1526+BG1526))+(((J1526*(AP1526+IF($C$207=\"non\",AR1526,AQ1526)+(IF($C$207=\"non\",AS1526+AT1526,0))+AX1526+AY1526+BD1526+IF($C$207=\"non\",BF1526,0)+BH1526))*AB1526)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1526,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1526))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1526,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1526))","v":{"$error":"#VALUE!"}},{"$f":"(AB1526*(AK1526+AL1526+AM1526+IF($C$207=\"non\",AN1526,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=0),$H$188*$C$206,IF(H1526=1,AO1526,AO1526*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1526=\"Intra réseau\",$D$184,$C$184))+AU1526+AV1526+IF($C$207=\"non\",AW1526,0)+AZ1526+ BA1526+BB1526+IF($C$207=\"non\",BC1526,0)+BE1526+BG1526+IF($C$207=\"oui\",BJ1526,BL1526)))+(((J1526*(AP1526+IF($C$207=\"non\",AR1526,AQ1526)+(IF($C$207=\"non\",AS1526+AT1526,0))+AX1526+AY1526+BD1526+IF($C$207=\"non\",BF1526,0)+BH1526+IF($C$207=\"oui\",BI1526,BK1526)))*AB1526)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1526,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1526))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1526,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1526))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1526,Clients!$B$3:$U$200,19,FALSE)),AD1526=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1526,Clients!$B$3:$U$200,19,FALSE)),AD1526=\"Etranger hors UE\"),$G$200,L1526/K1526))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1526,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1526,Clients!$B$3:$U$200,18,FALSE)),L1526/I1526,VLOOKUP(D1526,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1526,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1526,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1526","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1526/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(J1526=0,0,Y1526/J1526)","v":0},"UEParticulierDI","UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisaElectronP",{"$f":"(AB1527*(AL1527+AM1527+IF($C$207=\"non\",AN1527,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=0),$H$188*$C$206,IF(H1527=1,AO1527,AO1527*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1527=\"Intra réseau\",$D$184,$C$184))+AU1527+AV1527+IF($C$207=\"non\",AW1527,0)+AZ1527+BA1527+BB1527+IF($C$207=\"non\",BC1527,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1527,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1527))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1527,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1527))","v":0},{"$f":"(AB1527*(AK1527+AL1527+AM1527+IF($C$207=\"non\",AN1527,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=0),$H$188*$C$206,IF(H1527=1,AO1527,AO1527*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1527=\"Intra réseau\",$D$184,$C$184))+AU1527+AV1527+IF($C$207=\"non\",AW1527,0)+AZ1527+ BA1527+BB1527+IF($C$207=\"non\",BC1527,0)+BE1527+BG1527))+(((J1527*(AP1527+IF($C$207=\"non\",AR1527,AQ1527)+(IF($C$207=\"non\",AS1527+AT1527,0))+AX1527+AY1527+BD1527+IF($C$207=\"non\",BF1527,0)+BH1527))*AB1527)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1527,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1527))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1527,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1527))","v":0},{"$f":"(AB1527*(AK1527+AL1527+AM1527+IF($C$207=\"non\",AN1527,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=0),$H$188*$C$206,IF(H1527=1,AO1527,AO1527*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1527=\"Intra réseau\",$D$184,$C$184))+AU1527+AV1527+IF($C$207=\"non\",AW1527,0)+AZ1527+ BA1527+BB1527+IF($C$207=\"non\",BC1527,0)+BE1527+BG1527+IF($C$207=\"oui\",BJ1527,BL1527)))+(((J1527*(AP1527+IF($C$207=\"non\",AR1527,AQ1527)+(IF($C$207=\"non\",AS1527+AT1527,0))+AX1527+AY1527+BD1527+IF($C$207=\"non\",BF1527,0)+BH1527+IF($C$207=\"oui\",BI1527,BK1527)))*AB1527)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1527,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1527))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1527,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1527))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1527,Clients!$B$3:$U$200,19,FALSE)),AD1527=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1527,Clients!$B$3:$U$200,19,FALSE)),AD1527=\"Etranger hors UE\"),$G$200,L1527/K1527))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1527,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1527,Clients!$B$3:$U$200,18,FALSE)),L1527/I1527,VLOOKUP(D1527,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1527,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1527,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1527","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1527/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1527","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1527/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DD","UE","UEParticulierDDFrance hors intra réseauVisaVisaP",{"$f":"(AB1528*(AL1528+AM1528+IF($C$207=\"non\",AN1528,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=0),$H$188*$C$206,IF(H1528=1,AO1528,AO1528*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1528=\"Intra réseau\",$D$184,$C$184))+AU1528+AV1528+IF($C$207=\"non\",AW1528,0)+AZ1528+BA1528+BB1528+IF($C$207=\"non\",BC1528,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1528,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1528))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1528,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1528))","v":0},{"$f":"(AB1528*(AK1528+AL1528+AM1528+IF($C$207=\"non\",AN1528,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=0),$H$188*$C$206,IF(H1528=1,AO1528,AO1528*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1528=\"Intra réseau\",$D$184,$C$184))+AU1528+AV1528+IF($C$207=\"non\",AW1528,0)+AZ1528+ BA1528+BB1528+IF($C$207=\"non\",BC1528,0)+BE1528+BG1528))+(((J1528*(AP1528+IF($C$207=\"non\",AR1528,AQ1528)+(IF($C$207=\"non\",AS1528+AT1528,0))+AX1528+AY1528+BD1528+IF($C$207=\"non\",BF1528,0)+BH1528))*AB1528)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1528,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1528))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1528,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1528))","v":0},{"$f":"(AB1528*(AK1528+AL1528+AM1528+IF($C$207=\"non\",AN1528,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=0),$H$188*$C$206,IF(H1528=1,AO1528,AO1528*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1528=\"Intra réseau\",$D$184,$C$184))+AU1528+AV1528+IF($C$207=\"non\",AW1528,0)+AZ1528+ BA1528+BB1528+IF($C$207=\"non\",BC1528,0)+BE1528+BG1528+IF($C$207=\"oui\",BJ1528,BL1528)))+(((J1528*(AP1528+IF($C$207=\"non\",AR1528,AQ1528)+(IF($C$207=\"non\",AS1528+AT1528,0))+AX1528+AY1528+BD1528+IF($C$207=\"non\",BF1528,0)+BH1528+IF($C$207=\"oui\",BI1528,BK1528)))*AB1528)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1528,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1528))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1528,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1528))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1528,Clients!$B$3:$U$200,19,FALSE)),AD1528=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1528,Clients!$B$3:$U$200,19,FALSE)),AD1528=\"Etranger hors UE\"),$G$200,L1528/K1528))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1528,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1528,Clients!$B$3:$U$200,18,FALSE)),L1528/I1528,VLOOKUP(D1528,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1528,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1528,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1528","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1528/$B$826)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1528","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1528/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DI","UE","UEParticulierDIFrance hors intra réseauVisaVisaP",{"$f":"(AB1529*(AL1529+AM1529+IF($C$207=\"non\",AN1529,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=0),$H$188*$C$206,IF(H1529=1,AO1529,AO1529*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1529=\"Intra réseau\",$D$184,$C$184))+AU1529+AV1529+IF($C$207=\"non\",AW1529,0)+AZ1529+BA1529+BB1529+IF($C$207=\"non\",BC1529,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1529,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1529))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1529,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1529))","v":0},{"$f":"(AB1529*(AK1529+AL1529+AM1529+IF($C$207=\"non\",AN1529,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=0),$H$188*$C$206,IF(H1529=1,AO1529,AO1529*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1529=\"Intra réseau\",$D$184,$C$184))+AU1529+AV1529+IF($C$207=\"non\",AW1529,0)+AZ1529+ BA1529+BB1529+IF($C$207=\"non\",BC1529,0)+BE1529+BG1529))+(((J1529*(AP1529+IF($C$207=\"non\",AR1529,AQ1529)+(IF($C$207=\"non\",AS1529+AT1529,0))+AX1529+AY1529+BD1529+IF($C$207=\"non\",BF1529,0)+BH1529))*AB1529)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1529,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1529))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1529,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1529))","v":0},{"$f":"(AB1529*(AK1529+AL1529+AM1529+IF($C$207=\"non\",AN1529,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=0),$H$188*$C$206,IF(H1529=1,AO1529,AO1529*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1529=\"Intra réseau\",$D$184,$C$184))+AU1529+AV1529+IF($C$207=\"non\",AW1529,0)+AZ1529+ BA1529+BB1529+IF($C$207=\"non\",BC1529,0)+BE1529+BG1529+IF($C$207=\"oui\",BJ1529,BL1529)))+(((J1529*(AP1529+IF($C$207=\"non\",AR1529,AQ1529)+(IF($C$207=\"non\",AS1529+AT1529,0))+AX1529+AY1529+BD1529+IF($C$207=\"non\",BF1529,0)+BH1529+IF($C$207=\"oui\",BI1529,BK1529)))*AB1529)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1529,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1529))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1529,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1529))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1529,Clients!$B$3:$U$200,19,FALSE)),AD1529=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1529,Clients!$B$3:$U$200,19,FALSE)),AD1529=\"Etranger hors UE\"),$G$200,L1529/K1529))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1529,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1529,Clients!$B$3:$U$200,18,FALSE)),L1529/I1529,VLOOKUP(D1529,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1529,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1529,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1529","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1529/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1529","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1529/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",{"$f":"(AB1530*(AL1530+AM1530+IF($C$207=\"non\",AN1530,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=0),$H$188*$C$206,IF(H1530=1,AO1530,AO1530*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1530=\"Intra réseau\",$D$184,$C$184))+AU1530+AV1530+IF($C$207=\"non\",AW1530,0)+AZ1530+BA1530+BB1530+IF($C$207=\"non\",BC1530,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1530,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1530))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1530,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1530))","v":0},{"$f":"(AB1530*(AK1530+AL1530+AM1530+IF($C$207=\"non\",AN1530,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=0),$H$188*$C$206,IF(H1530=1,AO1530,AO1530*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1530=\"Intra réseau\",$D$184,$C$184))+AU1530+AV1530+IF($C$207=\"non\",AW1530,0)+AZ1530+ BA1530+BB1530+IF($C$207=\"non\",BC1530,0)+BE1530+BG1530))+(((J1530*(AP1530+IF($C$207=\"non\",AR1530,AQ1530)+(IF($C$207=\"non\",AS1530+AT1530,0))+AX1530+AY1530+BD1530+IF($C$207=\"non\",BF1530,0)+BH1530))*AB1530)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1530,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1530))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1530,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1530))","v":0},{"$f":"(AB1530*(AK1530+AL1530+AM1530+IF($C$207=\"non\",AN1530,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=0),$H$188*$C$206,IF(H1530=1,AO1530,AO1530*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1530=\"Intra réseau\",$D$184,$C$184))+AU1530+AV1530+IF($C$207=\"non\",AW1530,0)+AZ1530+ BA1530+BB1530+IF($C$207=\"non\",BC1530,0)+BE1530+BG1530+IF($C$207=\"oui\",BJ1530,BL1530)))+(((J1530*(AP1530+IF($C$207=\"non\",AR1530,AQ1530)+(IF($C$207=\"non\",AS1530+AT1530,0))+AX1530+AY1530+BD1530+IF($C$207=\"non\",BF1530,0)+BH1530+IF($C$207=\"oui\",BI1530,BK1530)))*AB1530)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1530,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1530))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1530,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1530))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1530,Clients!$B$3:$U$200,19,FALSE)),AD1530=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1530,Clients!$B$3:$U$200,19,FALSE)),AD1530=\"Etranger hors UE\"),$G$200,L1530/K1530))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1530,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1530,Clients!$B$3:$U$200,18,FALSE)),L1530/I1530,VLOOKUP(D1530,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1530,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1530,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$625*R1530","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1530/$C$608","v":{"$error":"#VALUE!"}},{"$f":"P1530","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"S1530","v":{"$error":"#VALUE!"}},0,null,{"$f":"IF($E$1239=0,0,$E$1239*AA1530)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1239=0,0,V1530/$B$1239)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",{"$f":"(AB1531*(AL1531+AM1531+IF($C$207=\"non\",AN1531,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=0),$H$188*$C$206,IF(H1531=1,AO1531,AO1531*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1531=\"Intra réseau\",$D$184,$C$184))+AU1531+AV1531+IF($C$207=\"non\",AW1531,0)+AZ1531+BA1531+BB1531+IF($C$207=\"non\",BC1531,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1531,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1531))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1531,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1531))","v":0},{"$f":"(AB1531*(AK1531+AL1531+AM1531+IF($C$207=\"non\",AN1531,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=0),$H$188*$C$206,IF(H1531=1,AO1531,AO1531*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1531=\"Intra réseau\",$D$184,$C$184))+AU1531+AV1531+IF($C$207=\"non\",AW1531,0)+AZ1531+ BA1531+BB1531+IF($C$207=\"non\",BC1531,0)+BE1531+BG1531))+(((J1531*(AP1531+IF($C$207=\"non\",AR1531,AQ1531)+(IF($C$207=\"non\",AS1531+AT1531,0))+AX1531+AY1531+BD1531+IF($C$207=\"non\",BF1531,0)+BH1531))*AB1531)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1531,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1531))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1531,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1531))","v":0},{"$f":"(AB1531*(AK1531+AL1531+AM1531+IF($C$207=\"non\",AN1531,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=0),$H$188*$C$206,IF(H1531=1,AO1531,AO1531*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1531=\"Intra réseau\",$D$184,$C$184))+AU1531+AV1531+IF($C$207=\"non\",AW1531,0)+AZ1531+ BA1531+BB1531+IF($C$207=\"non\",BC1531,0)+BE1531+BG1531+IF($C$207=\"oui\",BJ1531,BL1531)))+(((J1531*(AP1531+IF($C$207=\"non\",AR1531,AQ1531)+(IF($C$207=\"non\",AS1531+AT1531,0))+AX1531+AY1531+BD1531+IF($C$207=\"non\",BF1531,0)+BH1531+IF($C$207=\"oui\",BI1531,BK1531)))*AB1531)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1531,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1531))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1531,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1531))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1531,Clients!$B$3:$U$200,19,FALSE)),AD1531=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1531,Clients!$B$3:$U$200,19,FALSE)),AD1531=\"Etranger hors UE\"),$G$200,L1531/K1531))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1531,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1531,Clients!$B$3:$U$200,18,FALSE)),L1531/I1531,VLOOKUP(D1531,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1531,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1531,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"N1531/$C$608","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",{"$f":"(AB1532*(AL1532+AM1532+IF($C$207=\"non\",AN1532,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=0),$H$188*$C$206,IF(H1532=1,AO1532,AO1532*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1532=\"Intra réseau\",$D$184,$C$184))+AU1532+AV1532+IF($C$207=\"non\",AW1532,0)+AZ1532+BA1532+BB1532+IF($C$207=\"non\",BC1532,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1532,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1532))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1532,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1532))","v":0},{"$f":"(AB1532*(AK1532+AL1532+AM1532+IF($C$207=\"non\",AN1532,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=0),$H$188*$C$206,IF(H1532=1,AO1532,AO1532*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1532=\"Intra réseau\",$D$184,$C$184))+AU1532+AV1532+IF($C$207=\"non\",AW1532,0)+AZ1532+ BA1532+BB1532+IF($C$207=\"non\",BC1532,0)+BE1532+BG1532))+(((J1532*(AP1532+IF($C$207=\"non\",AR1532,AQ1532)+(IF($C$207=\"non\",AS1532+AT1532,0))+AX1532+AY1532+BD1532+IF($C$207=\"non\",BF1532,0)+BH1532))*AB1532)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1532,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1532))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1532,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1532))","v":0},{"$f":"(AB1532*(AK1532+AL1532+AM1532+IF($C$207=\"non\",AN1532,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=0),$H$188*$C$206,IF(H1532=1,AO1532,AO1532*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1532=\"Intra réseau\",$D$184,$C$184))+AU1532+AV1532+IF($C$207=\"non\",AW1532,0)+AZ1532+ BA1532+BB1532+IF($C$207=\"non\",BC1532,0)+BE1532+BG1532+IF($C$207=\"oui\",BJ1532,BL1532)))+(((J1532*(AP1532+IF($C$207=\"non\",AR1532,AQ1532)+(IF($C$207=\"non\",AS1532+AT1532,0))+AX1532+AY1532+BD1532+IF($C$207=\"non\",BF1532,0)+BH1532+IF($C$207=\"oui\",BI1532,BK1532)))*AB1532)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1532,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1532))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1532,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1532))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1532,Clients!$B$3:$U$200,19,FALSE)),AD1532=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1532,Clients!$B$3:$U$200,19,FALSE)),AD1532=\"Etranger hors UE\"),$G$200,L1532/K1532))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1532,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1532,Clients!$B$3:$U$200,18,FALSE)),L1532/I1532,VLOOKUP(D1532,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1532,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1532,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",{"$f":"(AB1533*(AL1533+AM1533+IF($C$207=\"non\",AN1533,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=0),$H$188*$C$206,IF(H1533=1,AO1533,AO1533*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1533=\"Intra réseau\",$D$184,$C$184))+AU1533+AV1533+IF($C$207=\"non\",AW1533,0)+AZ1533+BA1533+BB1533+IF($C$207=\"non\",BC1533,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1533,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1533))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1533,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1533))","v":0},{"$f":"(AB1533*(AK1533+AL1533+AM1533+IF($C$207=\"non\",AN1533,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=0),$H$188*$C$206,IF(H1533=1,AO1533,AO1533*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1533=\"Intra réseau\",$D$184,$C$184))+AU1533+AV1533+IF($C$207=\"non\",AW1533,0)+AZ1533+ BA1533+BB1533+IF($C$207=\"non\",BC1533,0)+BE1533+BG1533))+(((J1533*(AP1533+IF($C$207=\"non\",AR1533,AQ1533)+(IF($C$207=\"non\",AS1533+AT1533,0))+AX1533+AY1533+BD1533+IF($C$207=\"non\",BF1533,0)+BH1533))*AB1533)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1533,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1533))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1533,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1533))","v":0},{"$f":"(AB1533*(AK1533+AL1533+AM1533+IF($C$207=\"non\",AN1533,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=0),$H$188*$C$206,IF(H1533=1,AO1533,AO1533*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1533=\"Intra réseau\",$D$184,$C$184))+AU1533+AV1533+IF($C$207=\"non\",AW1533,0)+AZ1533+ BA1533+BB1533+IF($C$207=\"non\",BC1533,0)+BE1533+BG1533+IF($C$207=\"oui\",BJ1533,BL1533)))+(((J1533*(AP1533+IF($C$207=\"non\",AR1533,AQ1533)+(IF($C$207=\"non\",AS1533+AT1533,0))+AX1533+AY1533+BD1533+IF($C$207=\"non\",BF1533,0)+BH1533+IF($C$207=\"oui\",BI1533,BK1533)))*AB1533)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1533,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1533))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1533,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1533))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1533,Clients!$B$3:$U$200,19,FALSE)),AD1533=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1533,Clients!$B$3:$U$200,19,FALSE)),AD1533=\"Etranger hors UE\"),$G$200,L1533/K1533))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1533,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1533,Clients!$B$3:$U$200,18,FALSE)),L1533/I1533,VLOOKUP(D1533,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1533,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1533,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaElectronP",{"$f":"(AB1534*(AL1534+AM1534+IF($C$207=\"non\",AN1534,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=0),$H$188*$C$206,IF(H1534=1,AO1534,AO1534*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1534=\"Intra réseau\",$D$184,$C$184))+AU1534+AV1534+IF($C$207=\"non\",AW1534,0)+AZ1534+BA1534+BB1534+IF($C$207=\"non\",BC1534,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1534,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1534))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1534,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1534))","v":0},{"$f":"(AB1534*(AK1534+AL1534+AM1534+IF($C$207=\"non\",AN1534,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=0),$H$188*$C$206,IF(H1534=1,AO1534,AO1534*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1534=\"Intra réseau\",$D$184,$C$184))+AU1534+AV1534+IF($C$207=\"non\",AW1534,0)+AZ1534+ BA1534+BB1534+IF($C$207=\"non\",BC1534,0)+BE1534+BG1534))+(((J1534*(AP1534+IF($C$207=\"non\",AR1534,AQ1534)+(IF($C$207=\"non\",AS1534+AT1534,0))+AX1534+AY1534+BD1534+IF($C$207=\"non\",BF1534,0)+BH1534))*AB1534)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1534,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1534))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1534,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1534))","v":0},{"$f":"(AB1534*(AK1534+AL1534+AM1534+IF($C$207=\"non\",AN1534,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=0),$H$188*$C$206,IF(H1534=1,AO1534,AO1534*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1534=\"Intra réseau\",$D$184,$C$184))+AU1534+AV1534+IF($C$207=\"non\",AW1534,0)+AZ1534+ BA1534+BB1534+IF($C$207=\"non\",BC1534,0)+BE1534+BG1534+IF($C$207=\"oui\",BJ1534,BL1534)))+(((J1534*(AP1534+IF($C$207=\"non\",AR1534,AQ1534)+(IF($C$207=\"non\",AS1534+AT1534,0))+AX1534+AY1534+BD1534+IF($C$207=\"non\",BF1534,0)+BH1534+IF($C$207=\"oui\",BI1534,BK1534)))*AB1534)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1534,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1534))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1534,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1534))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1534,Clients!$B$3:$U$200,19,FALSE)),AD1534=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1534,Clients!$B$3:$U$200,19,FALSE)),AD1534=\"Etranger hors UE\"),$G$200,L1534/K1534))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1534,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1534,Clients!$B$3:$U$200,18,FALSE)),L1534/I1534,VLOOKUP(D1534,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1534,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1534,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaVisaP",{"$f":"(AB1535*(AL1535+AM1535+IF($C$207=\"non\",AN1535,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=0),$H$188*$C$206,IF(H1535=1,AO1535,AO1535*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1535=\"Intra réseau\",$D$184,$C$184))+AU1535+AV1535+IF($C$207=\"non\",AW1535,0)+AZ1535+BA1535+BB1535+IF($C$207=\"non\",BC1535,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1535,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1535))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1535,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1535))","v":0},{"$f":"(AB1535*(AK1535+AL1535+AM1535+IF($C$207=\"non\",AN1535,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=0),$H$188*$C$206,IF(H1535=1,AO1535,AO1535*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1535=\"Intra réseau\",$D$184,$C$184))+AU1535+AV1535+IF($C$207=\"non\",AW1535,0)+AZ1535+ BA1535+BB1535+IF($C$207=\"non\",BC1535,0)+BE1535+BG1535))+(((J1535*(AP1535+IF($C$207=\"non\",AR1535,AQ1535)+(IF($C$207=\"non\",AS1535+AT1535,0))+AX1535+AY1535+BD1535+IF($C$207=\"non\",BF1535,0)+BH1535))*AB1535)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1535,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1535))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1535,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1535))","v":0},{"$f":"(AB1535*(AK1535+AL1535+AM1535+IF($C$207=\"non\",AN1535,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=0),$H$188*$C$206,IF(H1535=1,AO1535,AO1535*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1535=\"Intra réseau\",$D$184,$C$184))+AU1535+AV1535+IF($C$207=\"non\",AW1535,0)+AZ1535+ BA1535+BB1535+IF($C$207=\"non\",BC1535,0)+BE1535+BG1535+IF($C$207=\"oui\",BJ1535,BL1535)))+(((J1535*(AP1535+IF($C$207=\"non\",AR1535,AQ1535)+(IF($C$207=\"non\",AS1535+AT1535,0))+AX1535+AY1535+BD1535+IF($C$207=\"non\",BF1535,0)+BH1535+IF($C$207=\"oui\",BI1535,BK1535)))*AB1535)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1535,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1535))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1535,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1535))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1535,Clients!$B$3:$U$200,19,FALSE)),AD1535=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1535,Clients!$B$3:$U$200,19,FALSE)),AD1535=\"Etranger hors UE\"),$G$200,L1535/K1535))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1535,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1535,Clients!$B$3:$U$200,18,FALSE)),L1535/I1535,VLOOKUP(D1535,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1535,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1535,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",{"$f":"(AB1536*(AL1536+AM1536+IF($C$207=\"non\",AN1536,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=0),$H$188*$C$206,IF(H1536=1,AO1536,AO1536*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1536=\"Intra réseau\",$D$184,$C$184))+AU1536+AV1536+IF($C$207=\"non\",AW1536,0)+AZ1536+BA1536+BB1536+IF($C$207=\"non\",BC1536,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1536,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1536))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1536,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1536))","v":0},{"$f":"(AB1536*(AK1536+AL1536+AM1536+IF($C$207=\"non\",AN1536,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=0),$H$188*$C$206,IF(H1536=1,AO1536,AO1536*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1536=\"Intra réseau\",$D$184,$C$184))+AU1536+AV1536+IF($C$207=\"non\",AW1536,0)+AZ1536+ BA1536+BB1536+IF($C$207=\"non\",BC1536,0)+BE1536+BG1536))+(((J1536*(AP1536+IF($C$207=\"non\",AR1536,AQ1536)+(IF($C$207=\"non\",AS1536+AT1536,0))+AX1536+AY1536+BD1536+IF($C$207=\"non\",BF1536,0)+BH1536))*AB1536)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1536,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1536))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1536,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1536))","v":0},{"$f":"(AB1536*(AK1536+AL1536+AM1536+IF($C$207=\"non\",AN1536,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=0),$H$188*$C$206,IF(H1536=1,AO1536,AO1536*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1536=\"Intra réseau\",$D$184,$C$184))+AU1536+AV1536+IF($C$207=\"non\",AW1536,0)+AZ1536+ BA1536+BB1536+IF($C$207=\"non\",BC1536,0)+BE1536+BG1536+IF($C$207=\"oui\",BJ1536,BL1536)))+(((J1536*(AP1536+IF($C$207=\"non\",AR1536,AQ1536)+(IF($C$207=\"non\",AS1536+AT1536,0))+AX1536+AY1536+BD1536+IF($C$207=\"non\",BF1536,0)+BH1536+IF($C$207=\"oui\",BI1536,BK1536)))*AB1536)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1536,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1536))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1536,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1536))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1536,Clients!$B$3:$U$200,19,FALSE)),AD1536=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1536,Clients!$B$3:$U$200,19,FALSE)),AD1536=\"Etranger hors UE\"),$G$200,L1536/K1536))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1536,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1536,Clients!$B$3:$U$200,18,FALSE)),L1536/I1536,VLOOKUP(D1536,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1536,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1536,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",{"$f":"(AB1537*(AL1537+AM1537+IF($C$207=\"non\",AN1537,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=0),$H$188*$C$206,IF(H1537=1,AO1537,AO1537*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1537=\"Intra réseau\",$D$184,$C$184))+AU1537+AV1537+IF($C$207=\"non\",AW1537,0)+AZ1537+BA1537+BB1537+IF($C$207=\"non\",BC1537,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1537,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1537))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1537,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1537))","v":0},{"$f":"(AB1537*(AK1537+AL1537+AM1537+IF($C$207=\"non\",AN1537,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=0),$H$188*$C$206,IF(H1537=1,AO1537,AO1537*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1537=\"Intra réseau\",$D$184,$C$184))+AU1537+AV1537+IF($C$207=\"non\",AW1537,0)+AZ1537+ BA1537+BB1537+IF($C$207=\"non\",BC1537,0)+BE1537+BG1537))+(((J1537*(AP1537+IF($C$207=\"non\",AR1537,AQ1537)+(IF($C$207=\"non\",AS1537+AT1537,0))+AX1537+AY1537+BD1537+IF($C$207=\"non\",BF1537,0)+BH1537))*AB1537)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1537,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1537))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1537,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1537))","v":0},{"$f":"(AB1537*(AK1537+AL1537+AM1537+IF($C$207=\"non\",AN1537,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=0),$H$188*$C$206,IF(H1537=1,AO1537,AO1537*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1537=\"Intra réseau\",$D$184,$C$184))+AU1537+AV1537+IF($C$207=\"non\",AW1537,0)+AZ1537+ BA1537+BB1537+IF($C$207=\"non\",BC1537,0)+BE1537+BG1537+IF($C$207=\"oui\",BJ1537,BL1537)))+(((J1537*(AP1537+IF($C$207=\"non\",AR1537,AQ1537)+(IF($C$207=\"non\",AS1537+AT1537,0))+AX1537+AY1537+BD1537+IF($C$207=\"non\",BF1537,0)+BH1537+IF($C$207=\"oui\",BI1537,BK1537)))*AB1537)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1537,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1537))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1537,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1537))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1537,Clients!$B$3:$U$200,19,FALSE)),AD1537=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1537,Clients!$B$3:$U$200,19,FALSE)),AD1537=\"Etranger hors UE\"),$G$200,L1537/K1537))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1537,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1537,Clients!$B$3:$U$200,18,FALSE)),L1537/I1537,VLOOKUP(D1537,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1537,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1537,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",{"$f":"(AB1538*(AL1538+AM1538+IF($C$207=\"non\",AN1538,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=0),$H$188*$C$206,IF(H1538=1,AO1538,AO1538*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1538=\"Intra réseau\",$D$184,$C$184))+AU1538+AV1538+IF($C$207=\"non\",AW1538,0)+AZ1538+BA1538+BB1538+IF($C$207=\"non\",BC1538,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1538,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1538))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1538,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1538))","v":0},{"$f":"(AB1538*(AK1538+AL1538+AM1538+IF($C$207=\"non\",AN1538,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=0),$H$188*$C$206,IF(H1538=1,AO1538,AO1538*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1538=\"Intra réseau\",$D$184,$C$184))+AU1538+AV1538+IF($C$207=\"non\",AW1538,0)+AZ1538+ BA1538+BB1538+IF($C$207=\"non\",BC1538,0)+BE1538+BG1538))+(((J1538*(AP1538+IF($C$207=\"non\",AR1538,AQ1538)+(IF($C$207=\"non\",AS1538+AT1538,0))+AX1538+AY1538+BD1538+IF($C$207=\"non\",BF1538,0)+BH1538))*AB1538)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1538,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1538))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1538,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1538))","v":0},{"$f":"(AB1538*(AK1538+AL1538+AM1538+IF($C$207=\"non\",AN1538,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=0),$H$188*$C$206,IF(H1538=1,AO1538,AO1538*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1538=\"Intra réseau\",$D$184,$C$184))+AU1538+AV1538+IF($C$207=\"non\",AW1538,0)+AZ1538+ BA1538+BB1538+IF($C$207=\"non\",BC1538,0)+BE1538+BG1538+IF($C$207=\"oui\",BJ1538,BL1538)))+(((J1538*(AP1538+IF($C$207=\"non\",AR1538,AQ1538)+(IF($C$207=\"non\",AS1538+AT1538,0))+AX1538+AY1538+BD1538+IF($C$207=\"non\",BF1538,0)+BH1538+IF($C$207=\"oui\",BI1538,BK1538)))*AB1538)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1538,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1538))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1538,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1538))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1538,Clients!$B$3:$U$200,19,FALSE)),AD1538=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1538,Clients!$B$3:$U$200,19,FALSE)),AD1538=\"Etranger hors UE\"),$G$200,L1538/K1538))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1538,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1538,Clients!$B$3:$U$200,18,FALSE)),L1538/I1538,VLOOKUP(D1538,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1538,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1538,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",{"$f":"(AB1539*(AL1539+AM1539+IF($C$207=\"non\",AN1539,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=0),$H$188*$C$206,IF(H1539=1,AO1539,AO1539*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1539=\"Intra réseau\",$D$184,$C$184))+AU1539+AV1539+IF($C$207=\"non\",AW1539,0)+AZ1539+BA1539+BB1539+IF($C$207=\"non\",BC1539,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1539,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1539))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1539,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1539))","v":0},{"$f":"(AB1539*(AK1539+AL1539+AM1539+IF($C$207=\"non\",AN1539,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=0),$H$188*$C$206,IF(H1539=1,AO1539,AO1539*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1539=\"Intra réseau\",$D$184,$C$184))+AU1539+AV1539+IF($C$207=\"non\",AW1539,0)+AZ1539+ BA1539+BB1539+IF($C$207=\"non\",BC1539,0)+BE1539+BG1539))+(((J1539*(AP1539+IF($C$207=\"non\",AR1539,AQ1539)+(IF($C$207=\"non\",AS1539+AT1539,0))+AX1539+AY1539+BD1539+IF($C$207=\"non\",BF1539,0)+BH1539))*AB1539)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1539,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1539))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1539,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1539))","v":0},{"$f":"(AB1539*(AK1539+AL1539+AM1539+IF($C$207=\"non\",AN1539,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=0),$H$188*$C$206,IF(H1539=1,AO1539,AO1539*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1539=\"Intra réseau\",$D$184,$C$184))+AU1539+AV1539+IF($C$207=\"non\",AW1539,0)+AZ1539+ BA1539+BB1539+IF($C$207=\"non\",BC1539,0)+BE1539+BG1539+IF($C$207=\"oui\",BJ1539,BL1539)))+(((J1539*(AP1539+IF($C$207=\"non\",AR1539,AQ1539)+(IF($C$207=\"non\",AS1539+AT1539,0))+AX1539+AY1539+BD1539+IF($C$207=\"non\",BF1539,0)+BH1539+IF($C$207=\"oui\",BI1539,BK1539)))*AB1539)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1539,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1539))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1539,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1539))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1539,Clients!$B$3:$U$200,19,FALSE)),AD1539=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1539,Clients!$B$3:$U$200,19,FALSE)),AD1539=\"Etranger hors UE\"),$G$200,L1539/K1539))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1539,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1539,Clients!$B$3:$U$200,18,FALSE)),L1539/I1539,VLOOKUP(D1539,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1539,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1539,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",{"$f":"(AB1540*(AL1540+AM1540+IF($C$207=\"non\",AN1540,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=0),$H$188*$C$206,IF(H1540=1,AO1540,AO1540*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1540=\"Intra réseau\",$D$184,$C$184))+AU1540+AV1540+IF($C$207=\"non\",AW1540,0)+AZ1540+BA1540+BB1540+IF($C$207=\"non\",BC1540,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1540,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1540))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1540,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1540))","v":0},{"$f":"(AB1540*(AK1540+AL1540+AM1540+IF($C$207=\"non\",AN1540,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=0),$H$188*$C$206,IF(H1540=1,AO1540,AO1540*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1540=\"Intra réseau\",$D$184,$C$184))+AU1540+AV1540+IF($C$207=\"non\",AW1540,0)+AZ1540+ BA1540+BB1540+IF($C$207=\"non\",BC1540,0)+BE1540+BG1540))+(((J1540*(AP1540+IF($C$207=\"non\",AR1540,AQ1540)+(IF($C$207=\"non\",AS1540+AT1540,0))+AX1540+AY1540+BD1540+IF($C$207=\"non\",BF1540,0)+BH1540))*AB1540)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1540,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1540))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1540,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1540))","v":0},{"$f":"(AB1540*(AK1540+AL1540+AM1540+IF($C$207=\"non\",AN1540,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=0),$H$188*$C$206,IF(H1540=1,AO1540,AO1540*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1540=\"Intra réseau\",$D$184,$C$184))+AU1540+AV1540+IF($C$207=\"non\",AW1540,0)+AZ1540+ BA1540+BB1540+IF($C$207=\"non\",BC1540,0)+BE1540+BG1540+IF($C$207=\"oui\",BJ1540,BL1540)))+(((J1540*(AP1540+IF($C$207=\"non\",AR1540,AQ1540)+(IF($C$207=\"non\",AS1540+AT1540,0))+AX1540+AY1540+BD1540+IF($C$207=\"non\",BF1540,0)+BH1540+IF($C$207=\"oui\",BI1540,BK1540)))*AB1540)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1540,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1540))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1540,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1540))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1540,Clients!$B$3:$U$200,19,FALSE)),AD1540=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1540,Clients!$B$3:$U$200,19,FALSE)),AD1540=\"Etranger hors UE\"),$G$200,L1540/K1540))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1540,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1540,Clients!$B$3:$U$200,18,FALSE)),L1540/I1540,VLOOKUP(D1540,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1540,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1540,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",{"$f":"(AB1541*(AL1541+AM1541+IF($C$207=\"non\",AN1541,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=0),$H$188*$C$206,IF(H1541=1,AO1541,AO1541*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1541=\"Intra réseau\",$D$184,$C$184))+AU1541+AV1541+IF($C$207=\"non\",AW1541,0)+AZ1541+BA1541+BB1541+IF($C$207=\"non\",BC1541,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1541,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1541))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1541,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1541))","v":0},{"$f":"(AB1541*(AK1541+AL1541+AM1541+IF($C$207=\"non\",AN1541,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=0),$H$188*$C$206,IF(H1541=1,AO1541,AO1541*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1541=\"Intra réseau\",$D$184,$C$184))+AU1541+AV1541+IF($C$207=\"non\",AW1541,0)+AZ1541+ BA1541+BB1541+IF($C$207=\"non\",BC1541,0)+BE1541+BG1541))+(((J1541*(AP1541+IF($C$207=\"non\",AR1541,AQ1541)+(IF($C$207=\"non\",AS1541+AT1541,0))+AX1541+AY1541+BD1541+IF($C$207=\"non\",BF1541,0)+BH1541))*AB1541)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1541,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1541))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1541,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1541))","v":0},{"$f":"(AB1541*(AK1541+AL1541+AM1541+IF($C$207=\"non\",AN1541,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=0),$H$188*$C$206,IF(H1541=1,AO1541,AO1541*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1541=\"Intra réseau\",$D$184,$C$184))+AU1541+AV1541+IF($C$207=\"non\",AW1541,0)+AZ1541+ BA1541+BB1541+IF($C$207=\"non\",BC1541,0)+BE1541+BG1541+IF($C$207=\"oui\",BJ1541,BL1541)))+(((J1541*(AP1541+IF($C$207=\"non\",AR1541,AQ1541)+(IF($C$207=\"non\",AS1541+AT1541,0))+AX1541+AY1541+BD1541+IF($C$207=\"non\",BF1541,0)+BH1541+IF($C$207=\"oui\",BI1541,BK1541)))*AB1541)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1541,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1541))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1541,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1541))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1541,Clients!$B$3:$U$200,19,FALSE)),AD1541=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1541,Clients!$B$3:$U$200,19,FALSE)),AD1541=\"Etranger hors UE\"),$G$200,L1541/K1541))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1541,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1541,Clients!$B$3:$U$200,18,FALSE)),L1541/I1541,VLOOKUP(D1541,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1541,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1541,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",{"$f":"(AB1542*(AL1542+AM1542+IF($C$207=\"non\",AN1542,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=0),$H$188*$C$206,IF(H1542=1,AO1542,AO1542*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1542=\"Intra réseau\",$D$184,$C$184))+AU1542+AV1542+IF($C$207=\"non\",AW1542,0)+AZ1542+BA1542+BB1542+IF($C$207=\"non\",BC1542,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1542,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1542))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1542,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1542))","v":0},{"$f":"(AB1542*(AK1542+AL1542+AM1542+IF($C$207=\"non\",AN1542,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=0),$H$188*$C$206,IF(H1542=1,AO1542,AO1542*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1542=\"Intra réseau\",$D$184,$C$184))+AU1542+AV1542+IF($C$207=\"non\",AW1542,0)+AZ1542+ BA1542+BB1542+IF($C$207=\"non\",BC1542,0)+BE1542+BG1542))+(((J1542*(AP1542+IF($C$207=\"non\",AR1542,AQ1542)+(IF($C$207=\"non\",AS1542+AT1542,0))+AX1542+AY1542+BD1542+IF($C$207=\"non\",BF1542,0)+BH1542))*AB1542)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1542,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1542))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1542,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1542))","v":0},{"$f":"(AB1542*(AK1542+AL1542+AM1542+IF($C$207=\"non\",AN1542,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=0),$H$188*$C$206,IF(H1542=1,AO1542,AO1542*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1542=\"Intra réseau\",$D$184,$C$184))+AU1542+AV1542+IF($C$207=\"non\",AW1542,0)+AZ1542+ BA1542+BB1542+IF($C$207=\"non\",BC1542,0)+BE1542+BG1542+IF($C$207=\"oui\",BJ1542,BL1542)))+(((J1542*(AP1542+IF($C$207=\"non\",AR1542,AQ1542)+(IF($C$207=\"non\",AS1542+AT1542,0))+AX1542+AY1542+BD1542+IF($C$207=\"non\",BF1542,0)+BH1542+IF($C$207=\"oui\",BI1542,BK1542)))*AB1542)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1542,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1542))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1542,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1542))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1542,Clients!$B$3:$U$200,19,FALSE)),AD1542=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1542,Clients!$B$3:$U$200,19,FALSE)),AD1542=\"Etranger hors UE\"),$G$200,L1542/K1542))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1542,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1542,Clients!$B$3:$U$200,18,FALSE)),L1542/I1542,VLOOKUP(D1542,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1542,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1542,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",{"$f":"(AB1543*(AL1543+AM1543+IF($C$207=\"non\",AN1543,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=0),$H$188*$C$206,IF(H1543=1,AO1543,AO1543*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1543=\"Intra réseau\",$D$184,$C$184))+AU1543+AV1543+IF($C$207=\"non\",AW1543,0)+AZ1543+BA1543+BB1543+IF($C$207=\"non\",BC1543,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1543,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1543))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1543,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1543))","v":0},{"$f":"(AB1543*(AK1543+AL1543+AM1543+IF($C$207=\"non\",AN1543,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=0),$H$188*$C$206,IF(H1543=1,AO1543,AO1543*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1543=\"Intra réseau\",$D$184,$C$184))+AU1543+AV1543+IF($C$207=\"non\",AW1543,0)+AZ1543+ BA1543+BB1543+IF($C$207=\"non\",BC1543,0)+BE1543+BG1543))+(((J1543*(AP1543+IF($C$207=\"non\",AR1543,AQ1543)+(IF($C$207=\"non\",AS1543+AT1543,0))+AX1543+AY1543+BD1543+IF($C$207=\"non\",BF1543,0)+BH1543))*AB1543)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1543,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1543))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1543,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1543))","v":0},{"$f":"(AB1543*(AK1543+AL1543+AM1543+IF($C$207=\"non\",AN1543,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=0),$H$188*$C$206,IF(H1543=1,AO1543,AO1543*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1543=\"Intra réseau\",$D$184,$C$184))+AU1543+AV1543+IF($C$207=\"non\",AW1543,0)+AZ1543+ BA1543+BB1543+IF($C$207=\"non\",BC1543,0)+BE1543+BG1543+IF($C$207=\"oui\",BJ1543,BL1543)))+(((J1543*(AP1543+IF($C$207=\"non\",AR1543,AQ1543)+(IF($C$207=\"non\",AS1543+AT1543,0))+AX1543+AY1543+BD1543+IF($C$207=\"non\",BF1543,0)+BH1543+IF($C$207=\"oui\",BI1543,BK1543)))*AB1543)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1543,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1543))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1543,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1543))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1543,Clients!$B$3:$U$200,19,FALSE)),AD1543=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1543,Clients!$B$3:$U$200,19,FALSE)),AD1543=\"Etranger hors UE\"),$G$200,L1543/K1543))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1543,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1543,Clients!$B$3:$U$200,18,FALSE)),L1543/I1543,VLOOKUP(D1543,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1543,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1543,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaElectronP",{"$f":"(AB1544*(AL1544+AM1544+IF($C$207=\"non\",AN1544,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=0),$H$188*$C$206,IF(H1544=1,AO1544,AO1544*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1544=\"Intra réseau\",$D$184,$C$184))+AU1544+AV1544+IF($C$207=\"non\",AW1544,0)+AZ1544+BA1544+BB1544+IF($C$207=\"non\",BC1544,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1544,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1544))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1544,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1544))","v":0},{"$f":"(AB1544*(AK1544+AL1544+AM1544+IF($C$207=\"non\",AN1544,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=0),$H$188*$C$206,IF(H1544=1,AO1544,AO1544*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1544=\"Intra réseau\",$D$184,$C$184))+AU1544+AV1544+IF($C$207=\"non\",AW1544,0)+AZ1544+ BA1544+BB1544+IF($C$207=\"non\",BC1544,0)+BE1544+BG1544))+(((J1544*(AP1544+IF($C$207=\"non\",AR1544,AQ1544)+(IF($C$207=\"non\",AS1544+AT1544,0))+AX1544+AY1544+BD1544+IF($C$207=\"non\",BF1544,0)+BH1544))*AB1544)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1544,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1544))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1544,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1544))","v":0},{"$f":"(AB1544*(AK1544+AL1544+AM1544+IF($C$207=\"non\",AN1544,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=0),$H$188*$C$206,IF(H1544=1,AO1544,AO1544*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1544=\"Intra réseau\",$D$184,$C$184))+AU1544+AV1544+IF($C$207=\"non\",AW1544,0)+AZ1544+ BA1544+BB1544+IF($C$207=\"non\",BC1544,0)+BE1544+BG1544+IF($C$207=\"oui\",BJ1544,BL1544)))+(((J1544*(AP1544+IF($C$207=\"non\",AR1544,AQ1544)+(IF($C$207=\"non\",AS1544+AT1544,0))+AX1544+AY1544+BD1544+IF($C$207=\"non\",BF1544,0)+BH1544+IF($C$207=\"oui\",BI1544,BK1544)))*AB1544)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1544,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1544))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1544,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1544))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1544,Clients!$B$3:$U$200,19,FALSE)),AD1544=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1544,Clients!$B$3:$U$200,19,FALSE)),AD1544=\"Etranger hors UE\"),$G$200,L1544/K1544))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1544,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1544,Clients!$B$3:$U$200,18,FALSE)),L1544/I1544,VLOOKUP(D1544,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1544,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1544,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVisaP",{"$f":"(AB1545*(AL1545+AM1545+IF($C$207=\"non\",AN1545,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=0),$H$188*$C$206,IF(H1545=1,AO1545,AO1545*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1545=\"Intra réseau\",$D$184,$C$184))+AU1545+AV1545+IF($C$207=\"non\",AW1545,0)+AZ1545+BA1545+BB1545+IF($C$207=\"non\",BC1545,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1545,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1545))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1545,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1545))","v":0},{"$f":"(AB1545*(AK1545+AL1545+AM1545+IF($C$207=\"non\",AN1545,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=0),$H$188*$C$206,IF(H1545=1,AO1545,AO1545*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1545=\"Intra réseau\",$D$184,$C$184))+AU1545+AV1545+IF($C$207=\"non\",AW1545,0)+AZ1545+ BA1545+BB1545+IF($C$207=\"non\",BC1545,0)+BE1545+BG1545))+(((J1545*(AP1545+IF($C$207=\"non\",AR1545,AQ1545)+(IF($C$207=\"non\",AS1545+AT1545,0))+AX1545+AY1545+BD1545+IF($C$207=\"non\",BF1545,0)+BH1545))*AB1545)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1545,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1545))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1545,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1545))","v":0},{"$f":"(AB1545*(AK1545+AL1545+AM1545+IF($C$207=\"non\",AN1545,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=0),$H$188*$C$206,IF(H1545=1,AO1545,AO1545*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1545=\"Intra réseau\",$D$184,$C$184))+AU1545+AV1545+IF($C$207=\"non\",AW1545,0)+AZ1545+ BA1545+BB1545+IF($C$207=\"non\",BC1545,0)+BE1545+BG1545+IF($C$207=\"oui\",BJ1545,BL1545)))+(((J1545*(AP1545+IF($C$207=\"non\",AR1545,AQ1545)+(IF($C$207=\"non\",AS1545+AT1545,0))+AX1545+AY1545+BD1545+IF($C$207=\"non\",BF1545,0)+BH1545+IF($C$207=\"oui\",BI1545,BK1545)))*AB1545)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1545,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1545))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1545,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1545))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1545,Clients!$B$3:$U$200,19,FALSE)),AD1545=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1545,Clients!$B$3:$U$200,19,FALSE)),AD1545=\"Etranger hors UE\"),$G$200,L1545/K1545))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1545,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1545,Clients!$B$3:$U$200,18,FALSE)),L1545/I1545,VLOOKUP(D1545,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1545,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1545,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["VPay","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVPayP",{"$f":"(AB1546*(AL1546+AM1546+IF($C$207=\"non\",AN1546,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=0),$H$188*$C$206,IF(H1546=1,AO1546,AO1546*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1546=\"Intra réseau\",$D$184,$C$184))+AU1546+AV1546+IF($C$207=\"non\",AW1546,0)+AZ1546+BA1546+BB1546+IF($C$207=\"non\",BC1546,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1546,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1546))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1546,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1546))","v":0},{"$f":"(AB1546*(AK1546+AL1546+AM1546+IF($C$207=\"non\",AN1546,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=0),$H$188*$C$206,IF(H1546=1,AO1546,AO1546*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1546=\"Intra réseau\",$D$184,$C$184))+AU1546+AV1546+IF($C$207=\"non\",AW1546,0)+AZ1546+ BA1546+BB1546+IF($C$207=\"non\",BC1546,0)+BE1546+BG1546))+(((J1546*(AP1546+IF($C$207=\"non\",AR1546,AQ1546)+(IF($C$207=\"non\",AS1546+AT1546,0))+AX1546+AY1546+BD1546+IF($C$207=\"non\",BF1546,0)+BH1546))*AB1546)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1546,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1546))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1546,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1546))","v":0},{"$f":"(AB1546*(AK1546+AL1546+AM1546+IF($C$207=\"non\",AN1546,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=0),$H$188*$C$206,IF(H1546=1,AO1546,AO1546*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1546=\"Intra réseau\",$D$184,$C$184))+AU1546+AV1546+IF($C$207=\"non\",AW1546,0)+AZ1546+ BA1546+BB1546+IF($C$207=\"non\",BC1546,0)+BE1546+BG1546+IF($C$207=\"oui\",BJ1546,BL1546)))+(((J1546*(AP1546+IF($C$207=\"non\",AR1546,AQ1546)+(IF($C$207=\"non\",AS1546+AT1546,0))+AX1546+AY1546+BD1546+IF($C$207=\"non\",BF1546,0)+BH1546+IF($C$207=\"oui\",BI1546,BK1546)))*AB1546)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1546,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1546))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1546,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1546))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1546,Clients!$B$3:$U$200,19,FALSE)),AD1546=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1546,Clients!$B$3:$U$200,19,FALSE)),AD1546=\"Etranger hors UE\"),$G$200,L1546/K1546))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1546,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1546,Clients!$B$3:$U$200,18,FALSE)),L1546/I1546,VLOOKUP(D1546,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1546,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1546,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",{"$f":"(AB1547*(AL1547+AM1547+IF($C$207=\"non\",AN1547,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=0),$H$188*$C$206,IF(H1547=1,AO1547,AO1547*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1547=\"Intra réseau\",$D$184,$C$184))+AU1547+AV1547+IF($C$207=\"non\",AW1547,0)+AZ1547+BA1547+BB1547+IF($C$207=\"non\",BC1547,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1547,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1547))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1547,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1547))","v":0},{"$f":"(AB1547*(AK1547+AL1547+AM1547+IF($C$207=\"non\",AN1547,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=0),$H$188*$C$206,IF(H1547=1,AO1547,AO1547*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1547=\"Intra réseau\",$D$184,$C$184))+AU1547+AV1547+IF($C$207=\"non\",AW1547,0)+AZ1547+ BA1547+BB1547+IF($C$207=\"non\",BC1547,0)+BE1547+BG1547))+(((J1547*(AP1547+IF($C$207=\"non\",AR1547,AQ1547)+(IF($C$207=\"non\",AS1547+AT1547,0))+AX1547+AY1547+BD1547+IF($C$207=\"non\",BF1547,0)+BH1547))*AB1547)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1547,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1547))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1547,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1547))","v":0},{"$f":"(AB1547*(AK1547+AL1547+AM1547+IF($C$207=\"non\",AN1547,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=0),$H$188*$C$206,IF(H1547=1,AO1547,AO1547*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1547=\"Intra réseau\",$D$184,$C$184))+AU1547+AV1547+IF($C$207=\"non\",AW1547,0)+AZ1547+ BA1547+BB1547+IF($C$207=\"non\",BC1547,0)+BE1547+BG1547+IF($C$207=\"oui\",BJ1547,BL1547)))+(((J1547*(AP1547+IF($C$207=\"non\",AR1547,AQ1547)+(IF($C$207=\"non\",AS1547+AT1547,0))+AX1547+AY1547+BD1547+IF($C$207=\"non\",BF1547,0)+BH1547+IF($C$207=\"oui\",BI1547,BK1547)))*AB1547)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1547,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1547))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1547,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1547))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1547,Clients!$B$3:$U$200,19,FALSE)),AD1547=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1547,Clients!$B$3:$U$200,19,FALSE)),AD1547=\"Etranger hors UE\"),$G$200,L1547/K1547))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1547,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1547,Clients!$B$3:$U$200,18,FALSE)),L1547/I1547,VLOOKUP(D1547,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1547,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1547,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$f":"IF($E$1238=0,0,$E$1238*AA1547)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$1238=0,0,V1547/$B$1238)","v":{"$error":"#VALUE!"}},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",{"$f":"(AB1548*(AL1548+AM1548+IF($C$207=\"non\",AN1548,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=0),$H$188*$C$206,IF(H1548=1,AO1548,AO1548*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1548=\"Intra réseau\",$D$184,$C$184))+AU1548+AV1548+IF($C$207=\"non\",AW1548,0)+AZ1548+BA1548+BB1548+IF($C$207=\"non\",BC1548,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1548,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1548))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1548,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1548))","v":0},{"$f":"(AB1548*(AK1548+AL1548+AM1548+IF($C$207=\"non\",AN1548,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=0),$H$188*$C$206,IF(H1548=1,AO1548,AO1548*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1548=\"Intra réseau\",$D$184,$C$184))+AU1548+AV1548+IF($C$207=\"non\",AW1548,0)+AZ1548+ BA1548+BB1548+IF($C$207=\"non\",BC1548,0)+BE1548+BG1548))+(((J1548*(AP1548+IF($C$207=\"non\",AR1548,AQ1548)+(IF($C$207=\"non\",AS1548+AT1548,0))+AX1548+AY1548+BD1548+IF($C$207=\"non\",BF1548,0)+BH1548))*AB1548)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1548,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1548))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1548,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1548))","v":0},{"$f":"(AB1548*(AK1548+AL1548+AM1548+IF($C$207=\"non\",AN1548,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=0),$H$188*$C$206,IF(H1548=1,AO1548,AO1548*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1548=\"Intra réseau\",$D$184,$C$184))+AU1548+AV1548+IF($C$207=\"non\",AW1548,0)+AZ1548+ BA1548+BB1548+IF($C$207=\"non\",BC1548,0)+BE1548+BG1548+IF($C$207=\"oui\",BJ1548,BL1548)))+(((J1548*(AP1548+IF($C$207=\"non\",AR1548,AQ1548)+(IF($C$207=\"non\",AS1548+AT1548,0))+AX1548+AY1548+BD1548+IF($C$207=\"non\",BF1548,0)+BH1548+IF($C$207=\"oui\",BI1548,BK1548)))*AB1548)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1548,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1548))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1548,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1548))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1548,Clients!$B$3:$U$200,19,FALSE)),AD1548=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1548,Clients!$B$3:$U$200,19,FALSE)),AD1548=\"Etranger hors UE\"),$G$200,L1548/K1548))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1548,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1548,Clients!$B$3:$U$200,18,FALSE)),L1548/I1548,VLOOKUP(D1548,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1548,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1548,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",{"$f":"(AB1549*(AL1549+AM1549+IF($C$207=\"non\",AN1549,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=0),$H$188*$C$206,IF(H1549=1,AO1549,AO1549*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1549=\"Intra réseau\",$D$184,$C$184))+AU1549+AV1549+IF($C$207=\"non\",AW1549,0)+AZ1549+BA1549+BB1549+IF($C$207=\"non\",BC1549,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1549,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1549))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1549,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1549))","v":0},{"$f":"(AB1549*(AK1549+AL1549+AM1549+IF($C$207=\"non\",AN1549,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=0),$H$188*$C$206,IF(H1549=1,AO1549,AO1549*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1549=\"Intra réseau\",$D$184,$C$184))+AU1549+AV1549+IF($C$207=\"non\",AW1549,0)+AZ1549+ BA1549+BB1549+IF($C$207=\"non\",BC1549,0)+BE1549+BG1549))+(((J1549*(AP1549+IF($C$207=\"non\",AR1549,AQ1549)+(IF($C$207=\"non\",AS1549+AT1549,0))+AX1549+AY1549+BD1549+IF($C$207=\"non\",BF1549,0)+BH1549))*AB1549)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1549,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1549))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1549,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1549))","v":0},{"$f":"(AB1549*(AK1549+AL1549+AM1549+IF($C$207=\"non\",AN1549,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=0),$H$188*$C$206,IF(H1549=1,AO1549,AO1549*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1549=\"Intra réseau\",$D$184,$C$184))+AU1549+AV1549+IF($C$207=\"non\",AW1549,0)+AZ1549+ BA1549+BB1549+IF($C$207=\"non\",BC1549,0)+BE1549+BG1549+IF($C$207=\"oui\",BJ1549,BL1549)))+(((J1549*(AP1549+IF($C$207=\"non\",AR1549,AQ1549)+(IF($C$207=\"non\",AS1549+AT1549,0))+AX1549+AY1549+BD1549+IF($C$207=\"non\",BF1549,0)+BH1549+IF($C$207=\"oui\",BI1549,BK1549)))*AB1549)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1549,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1549))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1549,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1549))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1549,Clients!$B$3:$U$200,19,FALSE)),AD1549=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1549,Clients!$B$3:$U$200,19,FALSE)),AD1549=\"Etranger hors UE\"),$G$200,L1549/K1549))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1549,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1549,Clients!$B$3:$U$200,18,FALSE)),L1549/I1549,VLOOKUP(D1549,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1549,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1549,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.3]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",{"$f":"(AB1550*(AL1550+AM1550+IF($C$207=\"non\",AN1550,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=0),$H$188*$C$206,IF(H1550=1,AO1550,AO1550*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1550=\"Intra réseau\",$D$184,$C$184))+AU1550+AV1550+IF($C$207=\"non\",AW1550,0)+AZ1550+BA1550+BB1550+IF($C$207=\"non\",BC1550,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1550,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1550))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1550,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1550))","v":0},{"$f":"(AB1550*(AK1550+AL1550+AM1550+IF($C$207=\"non\",AN1550,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=0),$H$188*$C$206,IF(H1550=1,AO1550,AO1550*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1550=\"Intra réseau\",$D$184,$C$184))+AU1550+AV1550+IF($C$207=\"non\",AW1550,0)+AZ1550+ BA1550+BB1550+IF($C$207=\"non\",BC1550,0)+BE1550+BG1550))+(((J1550*(AP1550+IF($C$207=\"non\",AR1550,AQ1550)+(IF($C$207=\"non\",AS1550+AT1550,0))+AX1550+AY1550+BD1550+IF($C$207=\"non\",BF1550,0)+BH1550))*AB1550)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1550,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1550))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1550,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1550))","v":0},{"$f":"(AB1550*(AK1550+AL1550+AM1550+IF($C$207=\"non\",AN1550,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=0),$H$188*$C$206,IF(H1550=1,AO1550,AO1550*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1550=\"Intra réseau\",$D$184,$C$184))+AU1550+AV1550+IF($C$207=\"non\",AW1550,0)+AZ1550+ BA1550+BB1550+IF($C$207=\"non\",BC1550,0)+BE1550+BG1550+IF($C$207=\"oui\",BJ1550,BL1550)))+(((J1550*(AP1550+IF($C$207=\"non\",AR1550,AQ1550)+(IF($C$207=\"non\",AS1550+AT1550,0))+AX1550+AY1550+BD1550+IF($C$207=\"non\",BF1550,0)+BH1550+IF($C$207=\"oui\",BI1550,BK1550)))*AB1550)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1550,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1550))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1550,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1550))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1550,Clients!$B$3:$U$200,19,FALSE)),AD1550=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1550,Clients!$B$3:$U$200,19,FALSE)),AD1550=\"Etranger hors UE\"),$G$200,L1550/K1550))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1550,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1550,Clients!$B$3:$U$200,18,FALSE)),L1550/I1550,VLOOKUP(D1550,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1550,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1550,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",{"$f":"(AB1551*(AL1551+AM1551+IF($C$207=\"non\",AN1551,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=0),$H$188*$C$206,IF(H1551=1,AO1551,AO1551*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1551=\"Intra réseau\",$D$184,$C$184))+AU1551+AV1551+IF($C$207=\"non\",AW1551,0)+AZ1551+BA1551+BB1551+IF($C$207=\"non\",BC1551,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1551,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1551))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1551,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1551))","v":0},{"$f":"(AB1551*(AK1551+AL1551+AM1551+IF($C$207=\"non\",AN1551,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=0),$H$188*$C$206,IF(H1551=1,AO1551,AO1551*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1551=\"Intra réseau\",$D$184,$C$184))+AU1551+AV1551+IF($C$207=\"non\",AW1551,0)+AZ1551+ BA1551+BB1551+IF($C$207=\"non\",BC1551,0)+BE1551+BG1551))+(((J1551*(AP1551+IF($C$207=\"non\",AR1551,AQ1551)+(IF($C$207=\"non\",AS1551+AT1551,0))+AX1551+AY1551+BD1551+IF($C$207=\"non\",BF1551,0)+BH1551))*AB1551)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1551,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1551))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1551,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1551))","v":0},{"$f":"(AB1551*(AK1551+AL1551+AM1551+IF($C$207=\"non\",AN1551,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=0),$H$188*$C$206,IF(H1551=1,AO1551,AO1551*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1551=\"Intra réseau\",$D$184,$C$184))+AU1551+AV1551+IF($C$207=\"non\",AW1551,0)+AZ1551+ BA1551+BB1551+IF($C$207=\"non\",BC1551,0)+BE1551+BG1551+IF($C$207=\"oui\",BJ1551,BL1551)))+(((J1551*(AP1551+IF($C$207=\"non\",AR1551,AQ1551)+(IF($C$207=\"non\",AS1551+AT1551,0))+AX1551+AY1551+BD1551+IF($C$207=\"non\",BF1551,0)+BH1551+IF($C$207=\"oui\",BI1551,BK1551)))*AB1551)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1551,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1551))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1551,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1551))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1551,Clients!$B$3:$U$200,19,FALSE)),AD1551=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1551,Clients!$B$3:$U$200,19,FALSE)),AD1551=\"Etranger hors UE\"),$G$200,L1551/K1551))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1551,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1551,Clients!$B$3:$U$200,18,FALSE)),L1551/I1551,VLOOKUP(D1551,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1551,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1551,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",{"$f":"(AB1552*(AL1552+AM1552+IF($C$207=\"non\",AN1552,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=0),$H$188*$C$206,IF(H1552=1,AO1552,AO1552*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1552=\"Intra réseau\",$D$184,$C$184))+AU1552+AV1552+IF($C$207=\"non\",AW1552,0)+AZ1552+BA1552+BB1552+IF($C$207=\"non\",BC1552,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1552,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1552))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1552,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1552))","v":0},{"$f":"(AB1552*(AK1552+AL1552+AM1552+IF($C$207=\"non\",AN1552,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=0),$H$188*$C$206,IF(H1552=1,AO1552,AO1552*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1552=\"Intra réseau\",$D$184,$C$184))+AU1552+AV1552+IF($C$207=\"non\",AW1552,0)+AZ1552+ BA1552+BB1552+IF($C$207=\"non\",BC1552,0)+BE1552+BG1552))+(((J1552*(AP1552+IF($C$207=\"non\",AR1552,AQ1552)+(IF($C$207=\"non\",AS1552+AT1552,0))+AX1552+AY1552+BD1552+IF($C$207=\"non\",BF1552,0)+BH1552))*AB1552)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1552,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1552))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1552,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1552))","v":0},{"$f":"(AB1552*(AK1552+AL1552+AM1552+IF($C$207=\"non\",AN1552,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=0),$H$188*$C$206,IF(H1552=1,AO1552,AO1552*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1552=\"Intra réseau\",$D$184,$C$184))+AU1552+AV1552+IF($C$207=\"non\",AW1552,0)+AZ1552+ BA1552+BB1552+IF($C$207=\"non\",BC1552,0)+BE1552+BG1552+IF($C$207=\"oui\",BJ1552,BL1552)))+(((J1552*(AP1552+IF($C$207=\"non\",AR1552,AQ1552)+(IF($C$207=\"non\",AS1552+AT1552,0))+AX1552+AY1552+BD1552+IF($C$207=\"non\",BF1552,0)+BH1552+IF($C$207=\"oui\",BI1552,BK1552)))*AB1552)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1552,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1552))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1552,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1552))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1552,Clients!$B$3:$U$200,19,FALSE)),AD1552=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1552,Clients!$B$3:$U$200,19,FALSE)),AD1552=\"Etranger hors UE\"),$G$200,L1552/K1552))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1552,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1552,Clients!$B$3:$U$200,18,FALSE)),L1552/I1552,VLOOKUP(D1552,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1552,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1552,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",{"$f":"(AB1553*(AL1553+AM1553+IF($C$207=\"non\",AN1553,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=0),$H$188*$C$206,IF(H1553=1,AO1553,AO1553*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1553=\"Intra réseau\",$D$184,$C$184))+AU1553+AV1553+IF($C$207=\"non\",AW1553,0)+AZ1553+BA1553+BB1553+IF($C$207=\"non\",BC1553,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1553,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1553))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1553,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1553))","v":0},{"$f":"(AB1553*(AK1553+AL1553+AM1553+IF($C$207=\"non\",AN1553,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=0),$H$188*$C$206,IF(H1553=1,AO1553,AO1553*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1553=\"Intra réseau\",$D$184,$C$184))+AU1553+AV1553+IF($C$207=\"non\",AW1553,0)+AZ1553+ BA1553+BB1553+IF($C$207=\"non\",BC1553,0)+BE1553+BG1553))+(((J1553*(AP1553+IF($C$207=\"non\",AR1553,AQ1553)+(IF($C$207=\"non\",AS1553+AT1553,0))+AX1553+AY1553+BD1553+IF($C$207=\"non\",BF1553,0)+BH1553))*AB1553)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1553,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1553))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1553,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1553))","v":0},{"$f":"(AB1553*(AK1553+AL1553+AM1553+IF($C$207=\"non\",AN1553,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=0),$H$188*$C$206,IF(H1553=1,AO1553,AO1553*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1553=\"Intra réseau\",$D$184,$C$184))+AU1553+AV1553+IF($C$207=\"non\",AW1553,0)+AZ1553+ BA1553+BB1553+IF($C$207=\"non\",BC1553,0)+BE1553+BG1553+IF($C$207=\"oui\",BJ1553,BL1553)))+(((J1553*(AP1553+IF($C$207=\"non\",AR1553,AQ1553)+(IF($C$207=\"non\",AS1553+AT1553,0))+AX1553+AY1553+BD1553+IF($C$207=\"non\",BF1553,0)+BH1553+IF($C$207=\"oui\",BI1553,BK1553)))*AB1553)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1553,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1553))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1553,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1553))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1553,Clients!$B$3:$U$200,19,FALSE)),AD1553=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1553,Clients!$B$3:$U$200,19,FALSE)),AD1553=\"Etranger hors UE\"),$G$200,L1553/K1553))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1553,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1553,Clients!$B$3:$U$200,18,FALSE)),L1553/I1553,VLOOKUP(D1553,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1553,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1553,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",{"$f":"(AB1554*(AL1554+AM1554+IF($C$207=\"non\",AN1554,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=0),$H$188*$C$206,IF(H1554=1,AO1554,AO1554*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1554=\"Intra réseau\",$D$184,$C$184))+AU1554+AV1554+IF($C$207=\"non\",AW1554,0)+AZ1554+BA1554+BB1554+IF($C$207=\"non\",BC1554,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1554,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1554))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1554,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1554))","v":0},{"$f":"(AB1554*(AK1554+AL1554+AM1554+IF($C$207=\"non\",AN1554,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=0),$H$188*$C$206,IF(H1554=1,AO1554,AO1554*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1554=\"Intra réseau\",$D$184,$C$184))+AU1554+AV1554+IF($C$207=\"non\",AW1554,0)+AZ1554+ BA1554+BB1554+IF($C$207=\"non\",BC1554,0)+BE1554+BG1554))+(((J1554*(AP1554+IF($C$207=\"non\",AR1554,AQ1554)+(IF($C$207=\"non\",AS1554+AT1554,0))+AX1554+AY1554+BD1554+IF($C$207=\"non\",BF1554,0)+BH1554))*AB1554)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1554,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1554))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1554,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1554))","v":0},{"$f":"(AB1554*(AK1554+AL1554+AM1554+IF($C$207=\"non\",AN1554,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=0),$H$188*$C$206,IF(H1554=1,AO1554,AO1554*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1554=\"Intra réseau\",$D$184,$C$184))+AU1554+AV1554+IF($C$207=\"non\",AW1554,0)+AZ1554+ BA1554+BB1554+IF($C$207=\"non\",BC1554,0)+BE1554+BG1554+IF($C$207=\"oui\",BJ1554,BL1554)))+(((J1554*(AP1554+IF($C$207=\"non\",AR1554,AQ1554)+(IF($C$207=\"non\",AS1554+AT1554,0))+AX1554+AY1554+BD1554+IF($C$207=\"non\",BF1554,0)+BH1554+IF($C$207=\"oui\",BI1554,BK1554)))*AB1554)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1554,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1554))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1554,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1554))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1554,Clients!$B$3:$U$200,19,FALSE)),AD1554=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1554,Clients!$B$3:$U$200,19,FALSE)),AD1554=\"Etranger hors UE\"),$G$200,L1554/K1554))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1554,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1554,Clients!$B$3:$U$200,18,FALSE)),L1554/I1554,VLOOKUP(D1554,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1554,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1554,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",{"$f":"(AB1555*(AL1555+AM1555+IF($C$207=\"non\",AN1555,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=0),$H$188*$C$206,IF(H1555=1,AO1555,AO1555*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1555=\"Intra réseau\",$D$184,$C$184))+AU1555+AV1555+IF($C$207=\"non\",AW1555,0)+AZ1555+BA1555+BB1555+IF($C$207=\"non\",BC1555,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1555,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1555))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1555,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1555))","v":0},{"$f":"(AB1555*(AK1555+AL1555+AM1555+IF($C$207=\"non\",AN1555,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=0),$H$188*$C$206,IF(H1555=1,AO1555,AO1555*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1555=\"Intra réseau\",$D$184,$C$184))+AU1555+AV1555+IF($C$207=\"non\",AW1555,0)+AZ1555+ BA1555+BB1555+IF($C$207=\"non\",BC1555,0)+BE1555+BG1555))+(((J1555*(AP1555+IF($C$207=\"non\",AR1555,AQ1555)+(IF($C$207=\"non\",AS1555+AT1555,0))+AX1555+AY1555+BD1555+IF($C$207=\"non\",BF1555,0)+BH1555))*AB1555)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1555,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1555))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1555,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1555))","v":0},{"$f":"(AB1555*(AK1555+AL1555+AM1555+IF($C$207=\"non\",AN1555,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=0),$H$188*$C$206,IF(H1555=1,AO1555,AO1555*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1555=\"Intra réseau\",$D$184,$C$184))+AU1555+AV1555+IF($C$207=\"non\",AW1555,0)+AZ1555+ BA1555+BB1555+IF($C$207=\"non\",BC1555,0)+BE1555+BG1555+IF($C$207=\"oui\",BJ1555,BL1555)))+(((J1555*(AP1555+IF($C$207=\"non\",AR1555,AQ1555)+(IF($C$207=\"non\",AS1555+AT1555,0))+AX1555+AY1555+BD1555+IF($C$207=\"non\",BF1555,0)+BH1555+IF($C$207=\"oui\",BI1555,BK1555)))*AB1555)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1555,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1555))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1555,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1555))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1555,Clients!$B$3:$U$200,19,FALSE)),AD1555=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1555,Clients!$B$3:$U$200,19,FALSE)),AD1555=\"Etranger hors UE\"),$G$200,L1555/K1555))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1555,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1555,Clients!$B$3:$U$200,18,FALSE)),L1555/I1555,VLOOKUP(D1555,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1555,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1555,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",{"$f":"(AB1556*(AL1556+AM1556+IF($C$207=\"non\",AN1556,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=0),$H$188*$C$206,IF(H1556=1,AO1556,AO1556*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1556=\"Intra réseau\",$D$184,$C$184))+AU1556+AV1556+IF($C$207=\"non\",AW1556,0)+AZ1556+BA1556+BB1556+IF($C$207=\"non\",BC1556,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1556,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1556))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1556,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1556))","v":0},{"$f":"(AB1556*(AK1556+AL1556+AM1556+IF($C$207=\"non\",AN1556,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=0),$H$188*$C$206,IF(H1556=1,AO1556,AO1556*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1556=\"Intra réseau\",$D$184,$C$184))+AU1556+AV1556+IF($C$207=\"non\",AW1556,0)+AZ1556+ BA1556+BB1556+IF($C$207=\"non\",BC1556,0)+BE1556+BG1556))+(((J1556*(AP1556+IF($C$207=\"non\",AR1556,AQ1556)+(IF($C$207=\"non\",AS1556+AT1556,0))+AX1556+AY1556+BD1556+IF($C$207=\"non\",BF1556,0)+BH1556))*AB1556)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1556,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1556))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1556,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1556))","v":0},{"$f":"(AB1556*(AK1556+AL1556+AM1556+IF($C$207=\"non\",AN1556,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=0),$H$188*$C$206,IF(H1556=1,AO1556,AO1556*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1556=\"Intra réseau\",$D$184,$C$184))+AU1556+AV1556+IF($C$207=\"non\",AW1556,0)+AZ1556+ BA1556+BB1556+IF($C$207=\"non\",BC1556,0)+BE1556+BG1556+IF($C$207=\"oui\",BJ1556,BL1556)))+(((J1556*(AP1556+IF($C$207=\"non\",AR1556,AQ1556)+(IF($C$207=\"non\",AS1556+AT1556,0))+AX1556+AY1556+BD1556+IF($C$207=\"non\",BF1556,0)+BH1556+IF($C$207=\"oui\",BI1556,BK1556)))*AB1556)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1556,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1556))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1556,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1556))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1556,Clients!$B$3:$U$200,19,FALSE)),AD1556=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1556,Clients!$B$3:$U$200,19,FALSE)),AD1556=\"Etranger hors UE\"),$G$200,L1556/K1556))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1556,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1556,Clients!$B$3:$U$200,18,FALSE)),L1556/I1556,VLOOKUP(D1556,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1556,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1556,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",{"$f":"(AB1557*(AL1557+AM1557+IF($C$207=\"non\",AN1557,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=0),$H$188*$C$206,IF(H1557=1,AO1557,AO1557*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1557=\"Intra réseau\",$D$184,$C$184))+AU1557+AV1557+IF($C$207=\"non\",AW1557,0)+AZ1557+BA1557+BB1557+IF($C$207=\"non\",BC1557,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1557,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1557))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1557,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1557))","v":0},{"$f":"(AB1557*(AK1557+AL1557+AM1557+IF($C$207=\"non\",AN1557,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=0),$H$188*$C$206,IF(H1557=1,AO1557,AO1557*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1557=\"Intra réseau\",$D$184,$C$184))+AU1557+AV1557+IF($C$207=\"non\",AW1557,0)+AZ1557+ BA1557+BB1557+IF($C$207=\"non\",BC1557,0)+BE1557+BG1557))+(((J1557*(AP1557+IF($C$207=\"non\",AR1557,AQ1557)+(IF($C$207=\"non\",AS1557+AT1557,0))+AX1557+AY1557+BD1557+IF($C$207=\"non\",BF1557,0)+BH1557))*AB1557)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1557,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1557))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1557,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1557))","v":0},{"$f":"(AB1557*(AK1557+AL1557+AM1557+IF($C$207=\"non\",AN1557,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=0),$H$188*$C$206,IF(H1557=1,AO1557,AO1557*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1557=\"Intra réseau\",$D$184,$C$184))+AU1557+AV1557+IF($C$207=\"non\",AW1557,0)+AZ1557+ BA1557+BB1557+IF($C$207=\"non\",BC1557,0)+BE1557+BG1557+IF($C$207=\"oui\",BJ1557,BL1557)))+(((J1557*(AP1557+IF($C$207=\"non\",AR1557,AQ1557)+(IF($C$207=\"non\",AS1557+AT1557,0))+AX1557+AY1557+BD1557+IF($C$207=\"non\",BF1557,0)+BH1557+IF($C$207=\"oui\",BI1557,BK1557)))*AB1557)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1557,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1557))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1557,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1557))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1557,Clients!$B$3:$U$200,19,FALSE)),AD1557=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1557,Clients!$B$3:$U$200,19,FALSE)),AD1557=\"Etranger hors UE\"),$G$200,L1557/K1557))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1557,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1557,Clients!$B$3:$U$200,18,FALSE)),L1557/I1557,VLOOKUP(D1557,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1557,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1557,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",{"$f":"(AB1558*(AL1558+AM1558+IF($C$207=\"non\",AN1558,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=0),$H$188*$C$206,IF(H1558=1,AO1558,AO1558*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1558=\"Intra réseau\",$D$184,$C$184))+AU1558+AV1558+IF($C$207=\"non\",AW1558,0)+AZ1558+BA1558+BB1558+IF($C$207=\"non\",BC1558,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1558,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1558))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1558,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1558))","v":0},{"$f":"(AB1558*(AK1558+AL1558+AM1558+IF($C$207=\"non\",AN1558,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=0),$H$188*$C$206,IF(H1558=1,AO1558,AO1558*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1558=\"Intra réseau\",$D$184,$C$184))+AU1558+AV1558+IF($C$207=\"non\",AW1558,0)+AZ1558+ BA1558+BB1558+IF($C$207=\"non\",BC1558,0)+BE1558+BG1558))+(((J1558*(AP1558+IF($C$207=\"non\",AR1558,AQ1558)+(IF($C$207=\"non\",AS1558+AT1558,0))+AX1558+AY1558+BD1558+IF($C$207=\"non\",BF1558,0)+BH1558))*AB1558)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1558,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1558))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1558,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1558))","v":0},{"$f":"(AB1558*(AK1558+AL1558+AM1558+IF($C$207=\"non\",AN1558,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=0),$H$188*$C$206,IF(H1558=1,AO1558,AO1558*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1558=\"Intra réseau\",$D$184,$C$184))+AU1558+AV1558+IF($C$207=\"non\",AW1558,0)+AZ1558+ BA1558+BB1558+IF($C$207=\"non\",BC1558,0)+BE1558+BG1558+IF($C$207=\"oui\",BJ1558,BL1558)))+(((J1558*(AP1558+IF($C$207=\"non\",AR1558,AQ1558)+(IF($C$207=\"non\",AS1558+AT1558,0))+AX1558+AY1558+BD1558+IF($C$207=\"non\",BF1558,0)+BH1558+IF($C$207=\"oui\",BI1558,BK1558)))*AB1558)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1558,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1558))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1558,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1558))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1558,Clients!$B$3:$U$200,19,FALSE)),AD1558=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1558,Clients!$B$3:$U$200,19,FALSE)),AD1558=\"Etranger hors UE\"),$G$200,L1558/K1558))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1558,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1558,Clients!$B$3:$U$200,18,FALSE)),L1558/I1558,VLOOKUP(D1558,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1558,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1558,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",{"$f":"(AB1559*(AL1559+AM1559+IF($C$207=\"non\",AN1559,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=0),$H$188*$C$206,IF(H1559=1,AO1559,AO1559*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1559=\"Intra réseau\",$D$184,$C$184))+AU1559+AV1559+IF($C$207=\"non\",AW1559,0)+AZ1559+BA1559+BB1559+IF($C$207=\"non\",BC1559,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1559,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1559))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1559,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1559))","v":0},{"$f":"(AB1559*(AK1559+AL1559+AM1559+IF($C$207=\"non\",AN1559,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=0),$H$188*$C$206,IF(H1559=1,AO1559,AO1559*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1559=\"Intra réseau\",$D$184,$C$184))+AU1559+AV1559+IF($C$207=\"non\",AW1559,0)+AZ1559+ BA1559+BB1559+IF($C$207=\"non\",BC1559,0)+BE1559+BG1559))+(((J1559*(AP1559+IF($C$207=\"non\",AR1559,AQ1559)+(IF($C$207=\"non\",AS1559+AT1559,0))+AX1559+AY1559+BD1559+IF($C$207=\"non\",BF1559,0)+BH1559))*AB1559)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1559,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1559))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1559,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1559))","v":0},{"$f":"(AB1559*(AK1559+AL1559+AM1559+IF($C$207=\"non\",AN1559,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=0),$H$188*$C$206,IF(H1559=1,AO1559,AO1559*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1559=\"Intra réseau\",$D$184,$C$184))+AU1559+AV1559+IF($C$207=\"non\",AW1559,0)+AZ1559+ BA1559+BB1559+IF($C$207=\"non\",BC1559,0)+BE1559+BG1559+IF($C$207=\"oui\",BJ1559,BL1559)))+(((J1559*(AP1559+IF($C$207=\"non\",AR1559,AQ1559)+(IF($C$207=\"non\",AS1559+AT1559,0))+AX1559+AY1559+BD1559+IF($C$207=\"non\",BF1559,0)+BH1559+IF($C$207=\"oui\",BI1559,BK1559)))*AB1559)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1559,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1559))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1559,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1559))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1559,Clients!$B$3:$U$200,19,FALSE)),AD1559=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1559,Clients!$B$3:$U$200,19,FALSE)),AD1559=\"Etranger hors UE\"),$G$200,L1559/K1559))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1559,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1559,Clients!$B$3:$U$200,18,FALSE)),L1559/I1559,VLOOKUP(D1559,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1559,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1559,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Electron","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",{"$f":"(AB1560*(AL1560+AM1560+IF($C$207=\"non\",AN1560,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=0),$H$188*$C$206,IF(H1560=1,AO1560,AO1560*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1560=\"Intra réseau\",$D$184,$C$184))+AU1560+AV1560+IF($C$207=\"non\",AW1560,0)+AZ1560+BA1560+BB1560+IF($C$207=\"non\",BC1560,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1560,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1560))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1560,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1560))","v":0},{"$f":"(AB1560*(AK1560+AL1560+AM1560+IF($C$207=\"non\",AN1560,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=0),$H$188*$C$206,IF(H1560=1,AO1560,AO1560*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1560=\"Intra réseau\",$D$184,$C$184))+AU1560+AV1560+IF($C$207=\"non\",AW1560,0)+AZ1560+ BA1560+BB1560+IF($C$207=\"non\",BC1560,0)+BE1560+BG1560))+(((J1560*(AP1560+IF($C$207=\"non\",AR1560,AQ1560)+(IF($C$207=\"non\",AS1560+AT1560,0))+AX1560+AY1560+BD1560+IF($C$207=\"non\",BF1560,0)+BH1560))*AB1560)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1560,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1560))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1560,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1560))","v":0},{"$f":"(AB1560*(AK1560+AL1560+AM1560+IF($C$207=\"non\",AN1560,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=0),$H$188*$C$206,IF(H1560=1,AO1560,AO1560*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1560=\"Intra réseau\",$D$184,$C$184))+AU1560+AV1560+IF($C$207=\"non\",AW1560,0)+AZ1560+ BA1560+BB1560+IF($C$207=\"non\",BC1560,0)+BE1560+BG1560+IF($C$207=\"oui\",BJ1560,BL1560)))+(((J1560*(AP1560+IF($C$207=\"non\",AR1560,AQ1560)+(IF($C$207=\"non\",AS1560+AT1560,0))+AX1560+AY1560+BD1560+IF($C$207=\"non\",BF1560,0)+BH1560+IF($C$207=\"oui\",BI1560,BK1560)))*AB1560)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1560,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1560))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1560,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1560))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1560,Clients!$B$3:$U$200,19,FALSE)),AD1560=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1560,Clients!$B$3:$U$200,19,FALSE)),AD1560=\"Etranger hors UE\"),$G$200,L1560/K1560))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1560,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1560,Clients!$B$3:$U$200,18,FALSE)),L1560/I1560,VLOOKUP(D1560,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1560,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1560,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",{"$f":"(AB1561*(AL1561+AM1561+IF($C$207=\"non\",AN1561,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=0),$H$188*$C$206,IF(H1561=1,AO1561,AO1561*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1561=\"Intra réseau\",$D$184,$C$184))+AU1561+AV1561+IF($C$207=\"non\",AW1561,0)+AZ1561+BA1561+BB1561+IF($C$207=\"non\",BC1561,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1561,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1561))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1561,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1561))","v":0},{"$f":"(AB1561*(AK1561+AL1561+AM1561+IF($C$207=\"non\",AN1561,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=0),$H$188*$C$206,IF(H1561=1,AO1561,AO1561*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1561=\"Intra réseau\",$D$184,$C$184))+AU1561+AV1561+IF($C$207=\"non\",AW1561,0)+AZ1561+ BA1561+BB1561+IF($C$207=\"non\",BC1561,0)+BE1561+BG1561))+(((J1561*(AP1561+IF($C$207=\"non\",AR1561,AQ1561)+(IF($C$207=\"non\",AS1561+AT1561,0))+AX1561+AY1561+BD1561+IF($C$207=\"non\",BF1561,0)+BH1561))*AB1561)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1561,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1561))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1561,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1561))","v":0},{"$f":"(AB1561*(AK1561+AL1561+AM1561+IF($C$207=\"non\",AN1561,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=0),$H$188*$C$206,IF(H1561=1,AO1561,AO1561*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1561=\"Intra réseau\",$D$184,$C$184))+AU1561+AV1561+IF($C$207=\"non\",AW1561,0)+AZ1561+ BA1561+BB1561+IF($C$207=\"non\",BC1561,0)+BE1561+BG1561+IF($C$207=\"oui\",BJ1561,BL1561)))+(((J1561*(AP1561+IF($C$207=\"non\",AR1561,AQ1561)+(IF($C$207=\"non\",AS1561+AT1561,0))+AX1561+AY1561+BD1561+IF($C$207=\"non\",BF1561,0)+BH1561+IF($C$207=\"oui\",BI1561,BK1561)))*AB1561)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1561,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1561))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1561,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1561))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1561,Clients!$B$3:$U$200,19,FALSE)),AD1561=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1561,Clients!$B$3:$U$200,19,FALSE)),AD1561=\"Etranger hors UE\"),$G$200,L1561/K1561))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1561,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1561,Clients!$B$3:$U$200,18,FALSE)),L1561/I1561,VLOOKUP(D1561,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1561,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1561,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["VPay","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",{"$f":"(AB1562*(AL1562+AM1562+IF($C$207=\"non\",AN1562,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=0),$H$188*$C$206,IF(H1562=1,AO1562,AO1562*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1562=\"Intra réseau\",$D$184,$C$184))+AU1562+AV1562+IF($C$207=\"non\",AW1562,0)+AZ1562+BA1562+BB1562+IF($C$207=\"non\",BC1562,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1562,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1562))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1562,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1562))","v":0},{"$f":"(AB1562*(AK1562+AL1562+AM1562+IF($C$207=\"non\",AN1562,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=0),$H$188*$C$206,IF(H1562=1,AO1562,AO1562*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1562=\"Intra réseau\",$D$184,$C$184))+AU1562+AV1562+IF($C$207=\"non\",AW1562,0)+AZ1562+ BA1562+BB1562+IF($C$207=\"non\",BC1562,0)+BE1562+BG1562))+(((J1562*(AP1562+IF($C$207=\"non\",AR1562,AQ1562)+(IF($C$207=\"non\",AS1562+AT1562,0))+AX1562+AY1562+BD1562+IF($C$207=\"non\",BF1562,0)+BH1562))*AB1562)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1562,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1562))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1562,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1562))","v":0},{"$f":"(AB1562*(AK1562+AL1562+AM1562+IF($C$207=\"non\",AN1562,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=0),$H$188*$C$206,IF(H1562=1,AO1562,AO1562*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1562=\"Intra réseau\",$D$184,$C$184))+AU1562+AV1562+IF($C$207=\"non\",AW1562,0)+AZ1562+ BA1562+BB1562+IF($C$207=\"non\",BC1562,0)+BE1562+BG1562+IF($C$207=\"oui\",BJ1562,BL1562)))+(((J1562*(AP1562+IF($C$207=\"non\",AR1562,AQ1562)+(IF($C$207=\"non\",AS1562+AT1562,0))+AX1562+AY1562+BD1562+IF($C$207=\"non\",BF1562,0)+BH1562+IF($C$207=\"oui\",BI1562,BK1562)))*AB1562)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1562,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1562))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1562,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1562))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1562,Clients!$B$3:$U$200,19,FALSE)),AD1562=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1562,Clients!$B$3:$U$200,19,FALSE)),AD1562=\"Etranger hors UE\"),$G$200,L1562/K1562))","v":0},{"$f":"IF(Hypothèses!$C$54=\"\",Calculs!I1562,Calculs!$C$1444)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1562,Clients!$B$3:$U$200,18,FALSE)),L1562/I1562,VLOOKUP(D1562,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1562,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1562,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,"","Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaE",{"$f":"(AB1563*(AL1563+AM1563+IF($C$207=\"non\",AN1563,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=0),$H$188*$C$206,IF(H1563=1,AO1563,AO1563*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1563=\"Intra réseau\",$D$184,$C$184))+AU1563+AV1563+IF($C$207=\"non\",AW1563,0)+AZ1563+BA1563+BB1563+IF($C$207=\"non\",BC1563,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1563,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1563))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1563,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1563))","v":0},{"$f":"(AB1563*(AK1563+AL1563+AM1563+IF($C$207=\"non\",AN1563,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=0),$H$188*$C$206,IF(H1563=1,AO1563,AO1563*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1563=\"Intra réseau\",$D$184,$C$184))+AU1563+AV1563+IF($C$207=\"non\",AW1563,0)+AZ1563+ BA1563+BB1563+IF($C$207=\"non\",BC1563,0)+BE1563+BG1563))+(((J1563*(AP1563+IF($C$207=\"non\",AR1563,AQ1563)+(IF($C$207=\"non\",AS1563+AT1563,0))+AX1563+AY1563+BD1563+IF($C$207=\"non\",BF1563,0)+BH1563))*AB1563)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1563,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1563))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1563,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1563))","v":0},{"$f":"(AB1563*(AK1563+AL1563+AM1563+IF($C$207=\"non\",AN1563,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=0),$H$188*$C$206,IF(H1563=1,AO1563,AO1563*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1563=\"Intra réseau\",$D$184,$C$184))+AU1563+AV1563+IF($C$207=\"non\",AW1563,0)+AZ1563+ BA1563+BB1563+IF($C$207=\"non\",BC1563,0)+BE1563+BG1563+IF($C$207=\"oui\",BJ1563,BL1563)))+(((J1563*(AP1563+IF($C$207=\"non\",AR1563,AQ1563)+(IF($C$207=\"non\",AS1563+AT1563,0))+AX1563+AY1563+BD1563+IF($C$207=\"non\",BF1563,0)+BH1563+IF($C$207=\"oui\",BI1563,BK1563)))*AB1563)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1563,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1563))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1563,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1563))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1563,Clients!$B$3:$U$200,19,FALSE)),AD1563=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1563,Clients!$B$3:$U$200,19,FALSE)),AD1563=\"Etranger hors UE\"),$G$200,L1563/K1563))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1563,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1563,Clients!$B$3:$U$200,18,FALSE)),L1563/I1563,VLOOKUP(D1563,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1563,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1563,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*R1563","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1563/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*U1563","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1563/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1035*X1563","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1035=0,0,S1563/$B$1035)","v":{"$error":"#VALUE!"}},{"$f":"V1563","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.65]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaE",{"$f":"(AB1564*(AL1564+AM1564+IF($C$207=\"non\",AN1564,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=0),$H$188*$C$206,IF(H1564=1,AO1564,AO1564*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1564=\"Intra réseau\",$D$184,$C$184))+AU1564+AV1564+IF($C$207=\"non\",AW1564,0)+AZ1564+BA1564+BB1564+IF($C$207=\"non\",BC1564,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1564,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1564))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1564,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1564))","v":0},{"$f":"(AB1564*(AK1564+AL1564+AM1564+IF($C$207=\"non\",AN1564,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=0),$H$188*$C$206,IF(H1564=1,AO1564,AO1564*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1564=\"Intra réseau\",$D$184,$C$184))+AU1564+AV1564+IF($C$207=\"non\",AW1564,0)+AZ1564+ BA1564+BB1564+IF($C$207=\"non\",BC1564,0)+BE1564+BG1564))+(((J1564*(AP1564+IF($C$207=\"non\",AR1564,AQ1564)+(IF($C$207=\"non\",AS1564+AT1564,0))+AX1564+AY1564+BD1564+IF($C$207=\"non\",BF1564,0)+BH1564))*AB1564)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1564,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1564))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1564,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1564))","v":0},{"$f":"(AB1564*(AK1564+AL1564+AM1564+IF($C$207=\"non\",AN1564,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=0),$H$188*$C$206,IF(H1564=1,AO1564,AO1564*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1564=\"Intra réseau\",$D$184,$C$184))+AU1564+AV1564+IF($C$207=\"non\",AW1564,0)+AZ1564+ BA1564+BB1564+IF($C$207=\"non\",BC1564,0)+BE1564+BG1564+IF($C$207=\"oui\",BJ1564,BL1564)))+(((J1564*(AP1564+IF($C$207=\"non\",AR1564,AQ1564)+(IF($C$207=\"non\",AS1564+AT1564,0))+AX1564+AY1564+BD1564+IF($C$207=\"non\",BF1564,0)+BH1564+IF($C$207=\"oui\",BI1564,BK1564)))*AB1564)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1564,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1564))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1564,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1564))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1564,Clients!$B$3:$U$200,19,FALSE)),AD1564=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1564,Clients!$B$3:$U$200,19,FALSE)),AD1564=\"Etranger hors UE\"),$G$200,L1564/K1564))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1564,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1564,Clients!$B$3:$U$200,18,FALSE)),L1564/I1564,VLOOKUP(D1564,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1564,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1564,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1564","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1564/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaP",{"$f":"(AB1565*(AL1565+AM1565+IF($C$207=\"non\",AN1565,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=0),$H$188*$C$206,IF(H1565=1,AO1565,AO1565*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1565=\"Intra réseau\",$D$184,$C$184))+AU1565+AV1565+IF($C$207=\"non\",AW1565,0)+AZ1565+BA1565+BB1565+IF($C$207=\"non\",BC1565,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1565,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1565))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1565,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1565))","v":0},{"$f":"(AB1565*(AK1565+AL1565+AM1565+IF($C$207=\"non\",AN1565,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=0),$H$188*$C$206,IF(H1565=1,AO1565,AO1565*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1565=\"Intra réseau\",$D$184,$C$184))+AU1565+AV1565+IF($C$207=\"non\",AW1565,0)+AZ1565+ BA1565+BB1565+IF($C$207=\"non\",BC1565,0)+BE1565+BG1565))+(((J1565*(AP1565+IF($C$207=\"non\",AR1565,AQ1565)+(IF($C$207=\"non\",AS1565+AT1565,0))+AX1565+AY1565+BD1565+IF($C$207=\"non\",BF1565,0)+BH1565))*AB1565)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1565,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1565))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1565,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1565))","v":0},{"$f":"(AB1565*(AK1565+AL1565+AM1565+IF($C$207=\"non\",AN1565,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=0),$H$188*$C$206,IF(H1565=1,AO1565,AO1565*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1565=\"Intra réseau\",$D$184,$C$184))+AU1565+AV1565+IF($C$207=\"non\",AW1565,0)+AZ1565+ BA1565+BB1565+IF($C$207=\"non\",BC1565,0)+BE1565+BG1565+IF($C$207=\"oui\",BJ1565,BL1565)))+(((J1565*(AP1565+IF($C$207=\"non\",AR1565,AQ1565)+(IF($C$207=\"non\",AS1565+AT1565,0))+AX1565+AY1565+BD1565+IF($C$207=\"non\",BF1565,0)+BH1565+IF($C$207=\"oui\",BI1565,BK1565)))*AB1565)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1565,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1565))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1565,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1565))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1565,Clients!$B$3:$U$200,19,FALSE)),AD1565=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1565,Clients!$B$3:$U$200,19,FALSE)),AD1565=\"Etranger hors UE\"),$G$200,L1565/K1565))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1565,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1565,Clients!$B$3:$U$200,18,FALSE)),L1565/I1565,VLOOKUP(D1565,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1565,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1565,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1565","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1565/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaP",{"$f":"(AB1566*(AL1566+AM1566+IF($C$207=\"non\",AN1566,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=0),$H$188*$C$206,IF(H1566=1,AO1566,AO1566*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1566=\"Intra réseau\",$D$184,$C$184))+AU1566+AV1566+IF($C$207=\"non\",AW1566,0)+AZ1566+BA1566+BB1566+IF($C$207=\"non\",BC1566,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1566,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1566))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1566,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1566))","v":0},{"$f":"(AB1566*(AK1566+AL1566+AM1566+IF($C$207=\"non\",AN1566,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=0),$H$188*$C$206,IF(H1566=1,AO1566,AO1566*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1566=\"Intra réseau\",$D$184,$C$184))+AU1566+AV1566+IF($C$207=\"non\",AW1566,0)+AZ1566+ BA1566+BB1566+IF($C$207=\"non\",BC1566,0)+BE1566+BG1566))+(((J1566*(AP1566+IF($C$207=\"non\",AR1566,AQ1566)+(IF($C$207=\"non\",AS1566+AT1566,0))+AX1566+AY1566+BD1566+IF($C$207=\"non\",BF1566,0)+BH1566))*AB1566)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1566,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1566))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1566,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1566))","v":0},{"$f":"(AB1566*(AK1566+AL1566+AM1566+IF($C$207=\"non\",AN1566,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=0),$H$188*$C$206,IF(H1566=1,AO1566,AO1566*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1566=\"Intra réseau\",$D$184,$C$184))+AU1566+AV1566+IF($C$207=\"non\",AW1566,0)+AZ1566+ BA1566+BB1566+IF($C$207=\"non\",BC1566,0)+BE1566+BG1566+IF($C$207=\"oui\",BJ1566,BL1566)))+(((J1566*(AP1566+IF($C$207=\"non\",AR1566,AQ1566)+(IF($C$207=\"non\",AS1566+AT1566,0))+AX1566+AY1566+BD1566+IF($C$207=\"non\",BF1566,0)+BH1566+IF($C$207=\"oui\",BI1566,BK1566)))*AB1566)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1566,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1566))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1566,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1566))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1566,Clients!$B$3:$U$200,19,FALSE)),AD1566=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1566,Clients!$B$3:$U$200,19,FALSE)),AD1566=\"Etranger hors UE\"),$G$200,L1566/K1566))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1566,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1566,Clients!$B$3:$U$200,18,FALSE)),L1566/I1566,VLOOKUP(D1566,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1566,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1566,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1566","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1566/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","UE","UEParticulierDDUE hors FranceVisaElectronP",{"$f":"(AB1567*(AL1567+AM1567+IF($C$207=\"non\",AN1567,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=0),$H$188*$C$206,IF(H1567=1,AO1567,AO1567*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1567=\"Intra réseau\",$D$184,$C$184))+AU1567+AV1567+IF($C$207=\"non\",AW1567,0)+AZ1567+BA1567+BB1567+IF($C$207=\"non\",BC1567,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1567,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1567))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1567,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1567))","v":0},{"$f":"(AB1567*(AK1567+AL1567+AM1567+IF($C$207=\"non\",AN1567,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=0),$H$188*$C$206,IF(H1567=1,AO1567,AO1567*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1567=\"Intra réseau\",$D$184,$C$184))+AU1567+AV1567+IF($C$207=\"non\",AW1567,0)+AZ1567+ BA1567+BB1567+IF($C$207=\"non\",BC1567,0)+BE1567+BG1567))+(((J1567*(AP1567+IF($C$207=\"non\",AR1567,AQ1567)+(IF($C$207=\"non\",AS1567+AT1567,0))+AX1567+AY1567+BD1567+IF($C$207=\"non\",BF1567,0)+BH1567))*AB1567)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1567,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1567))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1567,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1567))","v":0},{"$f":"(AB1567*(AK1567+AL1567+AM1567+IF($C$207=\"non\",AN1567,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=0),$H$188*$C$206,IF(H1567=1,AO1567,AO1567*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1567=\"Intra réseau\",$D$184,$C$184))+AU1567+AV1567+IF($C$207=\"non\",AW1567,0)+AZ1567+ BA1567+BB1567+IF($C$207=\"non\",BC1567,0)+BE1567+BG1567+IF($C$207=\"oui\",BJ1567,BL1567)))+(((J1567*(AP1567+IF($C$207=\"non\",AR1567,AQ1567)+(IF($C$207=\"non\",AS1567+AT1567,0))+AX1567+AY1567+BD1567+IF($C$207=\"non\",BF1567,0)+BH1567+IF($C$207=\"oui\",BI1567,BK1567)))*AB1567)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1567,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1567))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1567,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1567))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1567,Clients!$B$3:$U$200,19,FALSE)),AD1567=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1567,Clients!$B$3:$U$200,19,FALSE)),AD1567=\"Etranger hors UE\"),$G$200,L1567/K1567))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1567,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1567,Clients!$B$3:$U$200,18,FALSE)),L1567/I1567,VLOOKUP(D1567,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1567,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1567,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1567","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1567/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Visa","DD","UE","UEParticulierDDUE hors FranceVisaVisaP",{"$f":"(AB1568*(AL1568+AM1568+IF($C$207=\"non\",AN1568,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=0),$H$188*$C$206,IF(H1568=1,AO1568,AO1568*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1568=\"Intra réseau\",$D$184,$C$184))+AU1568+AV1568+IF($C$207=\"non\",AW1568,0)+AZ1568+BA1568+BB1568+IF($C$207=\"non\",BC1568,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1568,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1568))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1568,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1568))","v":0},{"$f":"(AB1568*(AK1568+AL1568+AM1568+IF($C$207=\"non\",AN1568,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=0),$H$188*$C$206,IF(H1568=1,AO1568,AO1568*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1568=\"Intra réseau\",$D$184,$C$184))+AU1568+AV1568+IF($C$207=\"non\",AW1568,0)+AZ1568+ BA1568+BB1568+IF($C$207=\"non\",BC1568,0)+BE1568+BG1568))+(((J1568*(AP1568+IF($C$207=\"non\",AR1568,AQ1568)+(IF($C$207=\"non\",AS1568+AT1568,0))+AX1568+AY1568+BD1568+IF($C$207=\"non\",BF1568,0)+BH1568))*AB1568)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1568,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1568))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1568,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1568))","v":0},{"$f":"(AB1568*(AK1568+AL1568+AM1568+IF($C$207=\"non\",AN1568,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=0),$H$188*$C$206,IF(H1568=1,AO1568,AO1568*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1568=\"Intra réseau\",$D$184,$C$184))+AU1568+AV1568+IF($C$207=\"non\",AW1568,0)+AZ1568+ BA1568+BB1568+IF($C$207=\"non\",BC1568,0)+BE1568+BG1568+IF($C$207=\"oui\",BJ1568,BL1568)))+(((J1568*(AP1568+IF($C$207=\"non\",AR1568,AQ1568)+(IF($C$207=\"non\",AS1568+AT1568,0))+AX1568+AY1568+BD1568+IF($C$207=\"non\",BF1568,0)+BH1568+IF($C$207=\"oui\",BI1568,BK1568)))*AB1568)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1568,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1568))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1568,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1568))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1568,Clients!$B$3:$U$200,19,FALSE)),AD1568=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1568,Clients!$B$3:$U$200,19,FALSE)),AD1568=\"Etranger hors UE\"),$G$200,L1568/K1568))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1568,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1568,Clients!$B$3:$U$200,18,FALSE)),L1568/I1568,VLOOKUP(D1568,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1568,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1568,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1568","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1568/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronE",{"$f":"(AB1569*(AL1569+AM1569+IF($C$207=\"non\",AN1569,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=0),$H$188*$C$206,IF(H1569=1,AO1569,AO1569*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1569=\"Intra réseau\",$D$184,$C$184))+AU1569+AV1569+IF($C$207=\"non\",AW1569,0)+AZ1569+BA1569+BB1569+IF($C$207=\"non\",BC1569,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1569,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1569))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1569,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1569))","v":0},{"$f":"(AB1569*(AK1569+AL1569+AM1569+IF($C$207=\"non\",AN1569,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=0),$H$188*$C$206,IF(H1569=1,AO1569,AO1569*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1569=\"Intra réseau\",$D$184,$C$184))+AU1569+AV1569+IF($C$207=\"non\",AW1569,0)+AZ1569+ BA1569+BB1569+IF($C$207=\"non\",BC1569,0)+BE1569+BG1569))+(((J1569*(AP1569+IF($C$207=\"non\",AR1569,AQ1569)+(IF($C$207=\"non\",AS1569+AT1569,0))+AX1569+AY1569+BD1569+IF($C$207=\"non\",BF1569,0)+BH1569))*AB1569)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1569,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1569))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1569,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1569))","v":0},{"$f":"(AB1569*(AK1569+AL1569+AM1569+IF($C$207=\"non\",AN1569,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=0),$H$188*$C$206,IF(H1569=1,AO1569,AO1569*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1569=\"Intra réseau\",$D$184,$C$184))+AU1569+AV1569+IF($C$207=\"non\",AW1569,0)+AZ1569+ BA1569+BB1569+IF($C$207=\"non\",BC1569,0)+BE1569+BG1569+IF($C$207=\"oui\",BJ1569,BL1569)))+(((J1569*(AP1569+IF($C$207=\"non\",AR1569,AQ1569)+(IF($C$207=\"non\",AS1569+AT1569,0))+AX1569+AY1569+BD1569+IF($C$207=\"non\",BF1569,0)+BH1569+IF($C$207=\"oui\",BI1569,BK1569)))*AB1569)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1569,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1569))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1569,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1569))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1569,Clients!$B$3:$U$200,19,FALSE)),AD1569=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1569,Clients!$B$3:$U$200,19,FALSE)),AD1569=\"Etranger hors UE\"),$G$200,L1569/K1569))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1569,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1569,Clients!$B$3:$U$200,18,FALSE)),L1569/I1569,VLOOKUP(D1569,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1569,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1569,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1569","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1569/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.55]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaE",{"$f":"(AB1570*(AL1570+AM1570+IF($C$207=\"non\",AN1570,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=0),$H$188*$C$206,IF(H1570=1,AO1570,AO1570*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1570=\"Intra réseau\",$D$184,$C$184))+AU1570+AV1570+IF($C$207=\"non\",AW1570,0)+AZ1570+BA1570+BB1570+IF($C$207=\"non\",BC1570,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1570,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1570))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1570,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1570))","v":0},{"$f":"(AB1570*(AK1570+AL1570+AM1570+IF($C$207=\"non\",AN1570,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=0),$H$188*$C$206,IF(H1570=1,AO1570,AO1570*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1570=\"Intra réseau\",$D$184,$C$184))+AU1570+AV1570+IF($C$207=\"non\",AW1570,0)+AZ1570+ BA1570+BB1570+IF($C$207=\"non\",BC1570,0)+BE1570+BG1570))+(((J1570*(AP1570+IF($C$207=\"non\",AR1570,AQ1570)+(IF($C$207=\"non\",AS1570+AT1570,0))+AX1570+AY1570+BD1570+IF($C$207=\"non\",BF1570,0)+BH1570))*AB1570)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1570,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1570))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1570,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1570))","v":0},{"$f":"(AB1570*(AK1570+AL1570+AM1570+IF($C$207=\"non\",AN1570,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=0),$H$188*$C$206,IF(H1570=1,AO1570,AO1570*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1570=\"Intra réseau\",$D$184,$C$184))+AU1570+AV1570+IF($C$207=\"non\",AW1570,0)+AZ1570+ BA1570+BB1570+IF($C$207=\"non\",BC1570,0)+BE1570+BG1570+IF($C$207=\"oui\",BJ1570,BL1570)))+(((J1570*(AP1570+IF($C$207=\"non\",AR1570,AQ1570)+(IF($C$207=\"non\",AS1570+AT1570,0))+AX1570+AY1570+BD1570+IF($C$207=\"non\",BF1570,0)+BH1570+IF($C$207=\"oui\",BI1570,BK1570)))*AB1570)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1570,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1570))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1570,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1570))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1570,Clients!$B$3:$U$200,19,FALSE)),AD1570=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1570,Clients!$B$3:$U$200,19,FALSE)),AD1570=\"Etranger hors UE\"),$G$200,L1570/K1570))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1570,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1570,Clients!$B$3:$U$200,18,FALSE)),L1570/I1570,VLOOKUP(D1570,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1570,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1570,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronE",{"$f":"(AB1571*(AL1571+AM1571+IF($C$207=\"non\",AN1571,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=0),$H$188*$C$206,IF(H1571=1,AO1571,AO1571*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1571=\"Intra réseau\",$D$184,$C$184))+AU1571+AV1571+IF($C$207=\"non\",AW1571,0)+AZ1571+BA1571+BB1571+IF($C$207=\"non\",BC1571,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1571,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1571))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1571,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1571))","v":0},{"$f":"(AB1571*(AK1571+AL1571+AM1571+IF($C$207=\"non\",AN1571,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=0),$H$188*$C$206,IF(H1571=1,AO1571,AO1571*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1571=\"Intra réseau\",$D$184,$C$184))+AU1571+AV1571+IF($C$207=\"non\",AW1571,0)+AZ1571+ BA1571+BB1571+IF($C$207=\"non\",BC1571,0)+BE1571+BG1571))+(((J1571*(AP1571+IF($C$207=\"non\",AR1571,AQ1571)+(IF($C$207=\"non\",AS1571+AT1571,0))+AX1571+AY1571+BD1571+IF($C$207=\"non\",BF1571,0)+BH1571))*AB1571)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1571,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1571))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1571,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1571))","v":0},{"$f":"(AB1571*(AK1571+AL1571+AM1571+IF($C$207=\"non\",AN1571,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=0),$H$188*$C$206,IF(H1571=1,AO1571,AO1571*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1571=\"Intra réseau\",$D$184,$C$184))+AU1571+AV1571+IF($C$207=\"non\",AW1571,0)+AZ1571+ BA1571+BB1571+IF($C$207=\"non\",BC1571,0)+BE1571+BG1571+IF($C$207=\"oui\",BJ1571,BL1571)))+(((J1571*(AP1571+IF($C$207=\"non\",AR1571,AQ1571)+(IF($C$207=\"non\",AS1571+AT1571,0))+AX1571+AY1571+BD1571+IF($C$207=\"non\",BF1571,0)+BH1571+IF($C$207=\"oui\",BI1571,BK1571)))*AB1571)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1571,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1571))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1571,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1571))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1571,Clients!$B$3:$U$200,19,FALSE)),AD1571=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1571,Clients!$B$3:$U$200,19,FALSE)),AD1571=\"Etranger hors UE\"),$G$200,L1571/K1571))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1571,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1571,Clients!$B$3:$U$200,18,FALSE)),L1571/I1571,VLOOKUP(D1571,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1571,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1571,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.8]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaE",{"$f":"(AB1572*(AL1572+AM1572+IF($C$207=\"non\",AN1572,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=0),$H$188*$C$206,IF(H1572=1,AO1572,AO1572*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1572=\"Intra réseau\",$D$184,$C$184))+AU1572+AV1572+IF($C$207=\"non\",AW1572,0)+AZ1572+BA1572+BB1572+IF($C$207=\"non\",BC1572,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1572,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1572))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1572,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1572))","v":0},{"$f":"(AB1572*(AK1572+AL1572+AM1572+IF($C$207=\"non\",AN1572,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=0),$H$188*$C$206,IF(H1572=1,AO1572,AO1572*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1572=\"Intra réseau\",$D$184,$C$184))+AU1572+AV1572+IF($C$207=\"non\",AW1572,0)+AZ1572+ BA1572+BB1572+IF($C$207=\"non\",BC1572,0)+BE1572+BG1572))+(((J1572*(AP1572+IF($C$207=\"non\",AR1572,AQ1572)+(IF($C$207=\"non\",AS1572+AT1572,0))+AX1572+AY1572+BD1572+IF($C$207=\"non\",BF1572,0)+BH1572))*AB1572)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1572,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1572))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1572,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1572))","v":0},{"$f":"(AB1572*(AK1572+AL1572+AM1572+IF($C$207=\"non\",AN1572,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=0),$H$188*$C$206,IF(H1572=1,AO1572,AO1572*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1572=\"Intra réseau\",$D$184,$C$184))+AU1572+AV1572+IF($C$207=\"non\",AW1572,0)+AZ1572+ BA1572+BB1572+IF($C$207=\"non\",BC1572,0)+BE1572+BG1572+IF($C$207=\"oui\",BJ1572,BL1572)))+(((J1572*(AP1572+IF($C$207=\"non\",AR1572,AQ1572)+(IF($C$207=\"non\",AS1572+AT1572,0))+AX1572+AY1572+BD1572+IF($C$207=\"non\",BF1572,0)+BH1572+IF($C$207=\"oui\",BI1572,BK1572)))*AB1572)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1572,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1572))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1572,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1572))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1572,Clients!$B$3:$U$200,19,FALSE)),AD1572=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1572,Clients!$B$3:$U$200,19,FALSE)),AD1572=\"Etranger hors UE\"),$G$200,L1572/K1572))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1572,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1572,Clients!$B$3:$U$200,18,FALSE)),L1572/I1572,VLOOKUP(D1572,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1572,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1572,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronP",{"$f":"(AB1573*(AL1573+AM1573+IF($C$207=\"non\",AN1573,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=0),$H$188*$C$206,IF(H1573=1,AO1573,AO1573*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1573=\"Intra réseau\",$D$184,$C$184))+AU1573+AV1573+IF($C$207=\"non\",AW1573,0)+AZ1573+BA1573+BB1573+IF($C$207=\"non\",BC1573,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1573,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1573))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1573,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1573))","v":0},{"$f":"(AB1573*(AK1573+AL1573+AM1573+IF($C$207=\"non\",AN1573,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=0),$H$188*$C$206,IF(H1573=1,AO1573,AO1573*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1573=\"Intra réseau\",$D$184,$C$184))+AU1573+AV1573+IF($C$207=\"non\",AW1573,0)+AZ1573+ BA1573+BB1573+IF($C$207=\"non\",BC1573,0)+BE1573+BG1573))+(((J1573*(AP1573+IF($C$207=\"non\",AR1573,AQ1573)+(IF($C$207=\"non\",AS1573+AT1573,0))+AX1573+AY1573+BD1573+IF($C$207=\"non\",BF1573,0)+BH1573))*AB1573)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1573,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1573))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1573,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1573))","v":0},{"$f":"(AB1573*(AK1573+AL1573+AM1573+IF($C$207=\"non\",AN1573,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=0),$H$188*$C$206,IF(H1573=1,AO1573,AO1573*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1573=\"Intra réseau\",$D$184,$C$184))+AU1573+AV1573+IF($C$207=\"non\",AW1573,0)+AZ1573+ BA1573+BB1573+IF($C$207=\"non\",BC1573,0)+BE1573+BG1573+IF($C$207=\"oui\",BJ1573,BL1573)))+(((J1573*(AP1573+IF($C$207=\"non\",AR1573,AQ1573)+(IF($C$207=\"non\",AS1573+AT1573,0))+AX1573+AY1573+BD1573+IF($C$207=\"non\",BF1573,0)+BH1573+IF($C$207=\"oui\",BI1573,BK1573)))*AB1573)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1573,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1573))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1573,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1573))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1573,Clients!$B$3:$U$200,19,FALSE)),AD1573=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1573,Clients!$B$3:$U$200,19,FALSE)),AD1573=\"Etranger hors UE\"),$G$200,L1573/K1573))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1573,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1573,Clients!$B$3:$U$200,18,FALSE)),L1573/I1573,VLOOKUP(D1573,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1573,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1573,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaP",{"$f":"(AB1574*(AL1574+AM1574+IF($C$207=\"non\",AN1574,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=0),$H$188*$C$206,IF(H1574=1,AO1574,AO1574*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1574=\"Intra réseau\",$D$184,$C$184))+AU1574+AV1574+IF($C$207=\"non\",AW1574,0)+AZ1574+BA1574+BB1574+IF($C$207=\"non\",BC1574,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1574,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1574))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1574,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1574))","v":0},{"$f":"(AB1574*(AK1574+AL1574+AM1574+IF($C$207=\"non\",AN1574,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=0),$H$188*$C$206,IF(H1574=1,AO1574,AO1574*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1574=\"Intra réseau\",$D$184,$C$184))+AU1574+AV1574+IF($C$207=\"non\",AW1574,0)+AZ1574+ BA1574+BB1574+IF($C$207=\"non\",BC1574,0)+BE1574+BG1574))+(((J1574*(AP1574+IF($C$207=\"non\",AR1574,AQ1574)+(IF($C$207=\"non\",AS1574+AT1574,0))+AX1574+AY1574+BD1574+IF($C$207=\"non\",BF1574,0)+BH1574))*AB1574)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1574,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1574))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1574,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1574))","v":0},{"$f":"(AB1574*(AK1574+AL1574+AM1574+IF($C$207=\"non\",AN1574,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=0),$H$188*$C$206,IF(H1574=1,AO1574,AO1574*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1574=\"Intra réseau\",$D$184,$C$184))+AU1574+AV1574+IF($C$207=\"non\",AW1574,0)+AZ1574+ BA1574+BB1574+IF($C$207=\"non\",BC1574,0)+BE1574+BG1574+IF($C$207=\"oui\",BJ1574,BL1574)))+(((J1574*(AP1574+IF($C$207=\"non\",AR1574,AQ1574)+(IF($C$207=\"non\",AS1574+AT1574,0))+AX1574+AY1574+BD1574+IF($C$207=\"non\",BF1574,0)+BH1574+IF($C$207=\"oui\",BI1574,BK1574)))*AB1574)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1574,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1574))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1574,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1574))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1574,Clients!$B$3:$U$200,19,FALSE)),AD1574=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1574,Clients!$B$3:$U$200,19,FALSE)),AD1574=\"Etranger hors UE\"),$G$200,L1574/K1574))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1574,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1574,Clients!$B$3:$U$200,18,FALSE)),L1574/I1574,VLOOKUP(D1574,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1574,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1574,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVPayP",{"$f":"(AB1575*(AL1575+AM1575+IF($C$207=\"non\",AN1575,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=0),$H$188*$C$206,IF(H1575=1,AO1575,AO1575*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1575=\"Intra réseau\",$D$184,$C$184))+AU1575+AV1575+IF($C$207=\"non\",AW1575,0)+AZ1575+BA1575+BB1575+IF($C$207=\"non\",BC1575,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1575,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1575))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1575,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1575))","v":0},{"$f":"(AB1575*(AK1575+AL1575+AM1575+IF($C$207=\"non\",AN1575,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=0),$H$188*$C$206,IF(H1575=1,AO1575,AO1575*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1575=\"Intra réseau\",$D$184,$C$184))+AU1575+AV1575+IF($C$207=\"non\",AW1575,0)+AZ1575+ BA1575+BB1575+IF($C$207=\"non\",BC1575,0)+BE1575+BG1575))+(((J1575*(AP1575+IF($C$207=\"non\",AR1575,AQ1575)+(IF($C$207=\"non\",AS1575+AT1575,0))+AX1575+AY1575+BD1575+IF($C$207=\"non\",BF1575,0)+BH1575))*AB1575)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1575,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1575))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1575,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1575))","v":0},{"$f":"(AB1575*(AK1575+AL1575+AM1575+IF($C$207=\"non\",AN1575,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=0),$H$188*$C$206,IF(H1575=1,AO1575,AO1575*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1575=\"Intra réseau\",$D$184,$C$184))+AU1575+AV1575+IF($C$207=\"non\",AW1575,0)+AZ1575+ BA1575+BB1575+IF($C$207=\"non\",BC1575,0)+BE1575+BG1575+IF($C$207=\"oui\",BJ1575,BL1575)))+(((J1575*(AP1575+IF($C$207=\"non\",AR1575,AQ1575)+(IF($C$207=\"non\",AS1575+AT1575,0))+AX1575+AY1575+BD1575+IF($C$207=\"non\",BF1575,0)+BH1575+IF($C$207=\"oui\",BI1575,BK1575)))*AB1575)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1575,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1575))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1575,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1575))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1575,Clients!$B$3:$U$200,19,FALSE)),AD1575=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1575,Clients!$B$3:$U$200,19,FALSE)),AD1575=\"Etranger hors UE\"),$G$200,L1575/K1575))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1575,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1575,Clients!$B$3:$U$200,18,FALSE)),L1575/I1575,VLOOKUP(D1575,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1575,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1575,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronP",{"$f":"(AB1576*(AL1576+AM1576+IF($C$207=\"non\",AN1576,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=0),$H$188*$C$206,IF(H1576=1,AO1576,AO1576*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1576=\"Intra réseau\",$D$184,$C$184))+AU1576+AV1576+IF($C$207=\"non\",AW1576,0)+AZ1576+BA1576+BB1576+IF($C$207=\"non\",BC1576,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1576,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1576))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1576,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1576))","v":0},{"$f":"(AB1576*(AK1576+AL1576+AM1576+IF($C$207=\"non\",AN1576,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=0),$H$188*$C$206,IF(H1576=1,AO1576,AO1576*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1576=\"Intra réseau\",$D$184,$C$184))+AU1576+AV1576+IF($C$207=\"non\",AW1576,0)+AZ1576+ BA1576+BB1576+IF($C$207=\"non\",BC1576,0)+BE1576+BG1576))+(((J1576*(AP1576+IF($C$207=\"non\",AR1576,AQ1576)+(IF($C$207=\"non\",AS1576+AT1576,0))+AX1576+AY1576+BD1576+IF($C$207=\"non\",BF1576,0)+BH1576))*AB1576)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1576,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1576))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1576,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1576))","v":0},{"$f":"(AB1576*(AK1576+AL1576+AM1576+IF($C$207=\"non\",AN1576,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=0),$H$188*$C$206,IF(H1576=1,AO1576,AO1576*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1576=\"Intra réseau\",$D$184,$C$184))+AU1576+AV1576+IF($C$207=\"non\",AW1576,0)+AZ1576+ BA1576+BB1576+IF($C$207=\"non\",BC1576,0)+BE1576+BG1576+IF($C$207=\"oui\",BJ1576,BL1576)))+(((J1576*(AP1576+IF($C$207=\"non\",AR1576,AQ1576)+(IF($C$207=\"non\",AS1576+AT1576,0))+AX1576+AY1576+BD1576+IF($C$207=\"non\",BF1576,0)+BH1576+IF($C$207=\"oui\",BI1576,BK1576)))*AB1576)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1576,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1576))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1576,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1576))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1576,Clients!$B$3:$U$200,19,FALSE)),AD1576=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1576,Clients!$B$3:$U$200,19,FALSE)),AD1576=\"Etranger hors UE\"),$G$200,L1576/K1576))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1576,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1576,Clients!$B$3:$U$200,18,FALSE)),L1576/I1576,VLOOKUP(D1576,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1576,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1576,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaP",{"$f":"(AB1577*(AL1577+AM1577+IF($C$207=\"non\",AN1577,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=0),$H$188*$C$206,IF(H1577=1,AO1577,AO1577*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1577=\"Intra réseau\",$D$184,$C$184))+AU1577+AV1577+IF($C$207=\"non\",AW1577,0)+AZ1577+BA1577+BB1577+IF($C$207=\"non\",BC1577,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1577,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1577))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1577,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1577))","v":0},{"$f":"(AB1577*(AK1577+AL1577+AM1577+IF($C$207=\"non\",AN1577,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=0),$H$188*$C$206,IF(H1577=1,AO1577,AO1577*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1577=\"Intra réseau\",$D$184,$C$184))+AU1577+AV1577+IF($C$207=\"non\",AW1577,0)+AZ1577+ BA1577+BB1577+IF($C$207=\"non\",BC1577,0)+BE1577+BG1577))+(((J1577*(AP1577+IF($C$207=\"non\",AR1577,AQ1577)+(IF($C$207=\"non\",AS1577+AT1577,0))+AX1577+AY1577+BD1577+IF($C$207=\"non\",BF1577,0)+BH1577))*AB1577)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1577,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1577))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1577,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1577))","v":0},{"$f":"(AB1577*(AK1577+AL1577+AM1577+IF($C$207=\"non\",AN1577,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=0),$H$188*$C$206,IF(H1577=1,AO1577,AO1577*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1577=\"Intra réseau\",$D$184,$C$184))+AU1577+AV1577+IF($C$207=\"non\",AW1577,0)+AZ1577+ BA1577+BB1577+IF($C$207=\"non\",BC1577,0)+BE1577+BG1577+IF($C$207=\"oui\",BJ1577,BL1577)))+(((J1577*(AP1577+IF($C$207=\"non\",AR1577,AQ1577)+(IF($C$207=\"non\",AS1577+AT1577,0))+AX1577+AY1577+BD1577+IF($C$207=\"non\",BF1577,0)+BH1577+IF($C$207=\"oui\",BI1577,BK1577)))*AB1577)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1577,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1577))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1577,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1577))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1577,Clients!$B$3:$U$200,19,FALSE)),AD1577=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1577,Clients!$B$3:$U$200,19,FALSE)),AD1577=\"Etranger hors UE\"),$G$200,L1577/K1577))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1577,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1577,Clients!$B$3:$U$200,18,FALSE)),L1577/I1577,VLOOKUP(D1577,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1577,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1577,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVPayP",{"$f":"(AB1578*(AL1578+AM1578+IF($C$207=\"non\",AN1578,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=0),$H$188*$C$206,IF(H1578=1,AO1578,AO1578*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1578=\"Intra réseau\",$D$184,$C$184))+AU1578+AV1578+IF($C$207=\"non\",AW1578,0)+AZ1578+BA1578+BB1578+IF($C$207=\"non\",BC1578,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1578,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1578))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1578,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1578))","v":0},{"$f":"(AB1578*(AK1578+AL1578+AM1578+IF($C$207=\"non\",AN1578,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=0),$H$188*$C$206,IF(H1578=1,AO1578,AO1578*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1578=\"Intra réseau\",$D$184,$C$184))+AU1578+AV1578+IF($C$207=\"non\",AW1578,0)+AZ1578+ BA1578+BB1578+IF($C$207=\"non\",BC1578,0)+BE1578+BG1578))+(((J1578*(AP1578+IF($C$207=\"non\",AR1578,AQ1578)+(IF($C$207=\"non\",AS1578+AT1578,0))+AX1578+AY1578+BD1578+IF($C$207=\"non\",BF1578,0)+BH1578))*AB1578)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1578,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1578))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1578,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1578))","v":0},{"$f":"(AB1578*(AK1578+AL1578+AM1578+IF($C$207=\"non\",AN1578,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=0),$H$188*$C$206,IF(H1578=1,AO1578,AO1578*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1578=\"Intra réseau\",$D$184,$C$184))+AU1578+AV1578+IF($C$207=\"non\",AW1578,0)+AZ1578+ BA1578+BB1578+IF($C$207=\"non\",BC1578,0)+BE1578+BG1578+IF($C$207=\"oui\",BJ1578,BL1578)))+(((J1578*(AP1578+IF($C$207=\"non\",AR1578,AQ1578)+(IF($C$207=\"non\",AS1578+AT1578,0))+AX1578+AY1578+BD1578+IF($C$207=\"non\",BF1578,0)+BH1578+IF($C$207=\"oui\",BI1578,BK1578)))*AB1578)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1578,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1578))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1578,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1578))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1578,Clients!$B$3:$U$200,19,FALSE)),AD1578=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1578,Clients!$B$3:$U$200,19,FALSE)),AD1578=\"Etranger hors UE\"),$G$200,L1578/K1578))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1578,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1578,Clients!$B$3:$U$200,18,FALSE)),L1578/I1578,VLOOKUP(D1578,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1578,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1578,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","DI","UE","UEParticulierDIUE hors FranceVisaElectronP",{"$f":"(AB1579*(AL1579+AM1579+IF($C$207=\"non\",AN1579,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=0),$H$188*$C$206,IF(H1579=1,AO1579,AO1579*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1579=\"Intra réseau\",$D$184,$C$184))+AU1579+AV1579+IF($C$207=\"non\",AW1579,0)+AZ1579+BA1579+BB1579+IF($C$207=\"non\",BC1579,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1579,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1579))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1579,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1579))","v":0},{"$f":"(AB1579*(AK1579+AL1579+AM1579+IF($C$207=\"non\",AN1579,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=0),$H$188*$C$206,IF(H1579=1,AO1579,AO1579*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1579=\"Intra réseau\",$D$184,$C$184))+AU1579+AV1579+IF($C$207=\"non\",AW1579,0)+AZ1579+ BA1579+BB1579+IF($C$207=\"non\",BC1579,0)+BE1579+BG1579))+(((J1579*(AP1579+IF($C$207=\"non\",AR1579,AQ1579)+(IF($C$207=\"non\",AS1579+AT1579,0))+AX1579+AY1579+BD1579+IF($C$207=\"non\",BF1579,0)+BH1579))*AB1579)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1579,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1579))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1579,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1579))","v":0},{"$f":"(AB1579*(AK1579+AL1579+AM1579+IF($C$207=\"non\",AN1579,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=0),$H$188*$C$206,IF(H1579=1,AO1579,AO1579*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1579=\"Intra réseau\",$D$184,$C$184))+AU1579+AV1579+IF($C$207=\"non\",AW1579,0)+AZ1579+ BA1579+BB1579+IF($C$207=\"non\",BC1579,0)+BE1579+BG1579+IF($C$207=\"oui\",BJ1579,BL1579)))+(((J1579*(AP1579+IF($C$207=\"non\",AR1579,AQ1579)+(IF($C$207=\"non\",AS1579+AT1579,0))+AX1579+AY1579+BD1579+IF($C$207=\"non\",BF1579,0)+BH1579+IF($C$207=\"oui\",BI1579,BK1579)))*AB1579)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1579,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1579))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1579,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1579))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1579,Clients!$B$3:$U$200,19,FALSE)),AD1579=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1579,Clients!$B$3:$U$200,19,FALSE)),AD1579=\"Etranger hors UE\"),$G$200,L1579/K1579))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1579,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1579,Clients!$B$3:$U$200,18,FALSE)),L1579/I1579,VLOOKUP(D1579,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1579,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1579,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1579","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1579/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Visa","DI","UE","UEParticulierDIUE hors FranceVisaVisaP",{"$f":"(AB1580*(AL1580+AM1580+IF($C$207=\"non\",AN1580,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=0),$H$188*$C$206,IF(H1580=1,AO1580,AO1580*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1580=\"Intra réseau\",$D$184,$C$184))+AU1580+AV1580+IF($C$207=\"non\",AW1580,0)+AZ1580+BA1580+BB1580+IF($C$207=\"non\",BC1580,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1580,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1580))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1580,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1580))","v":0},{"$f":"(AB1580*(AK1580+AL1580+AM1580+IF($C$207=\"non\",AN1580,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=0),$H$188*$C$206,IF(H1580=1,AO1580,AO1580*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1580=\"Intra réseau\",$D$184,$C$184))+AU1580+AV1580+IF($C$207=\"non\",AW1580,0)+AZ1580+ BA1580+BB1580+IF($C$207=\"non\",BC1580,0)+BE1580+BG1580))+(((J1580*(AP1580+IF($C$207=\"non\",AR1580,AQ1580)+(IF($C$207=\"non\",AS1580+AT1580,0))+AX1580+AY1580+BD1580+IF($C$207=\"non\",BF1580,0)+BH1580))*AB1580)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1580,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1580))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1580,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1580))","v":0},{"$f":"(AB1580*(AK1580+AL1580+AM1580+IF($C$207=\"non\",AN1580,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=0),$H$188*$C$206,IF(H1580=1,AO1580,AO1580*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1580=\"Intra réseau\",$D$184,$C$184))+AU1580+AV1580+IF($C$207=\"non\",AW1580,0)+AZ1580+ BA1580+BB1580+IF($C$207=\"non\",BC1580,0)+BE1580+BG1580+IF($C$207=\"oui\",BJ1580,BL1580)))+(((J1580*(AP1580+IF($C$207=\"non\",AR1580,AQ1580)+(IF($C$207=\"non\",AS1580+AT1580,0))+AX1580+AY1580+BD1580+IF($C$207=\"non\",BF1580,0)+BH1580+IF($C$207=\"oui\",BI1580,BK1580)))*AB1580)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1580,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1580))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1580,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1580))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1580,Clients!$B$3:$U$200,19,FALSE)),AD1580=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1580,Clients!$B$3:$U$200,19,FALSE)),AD1580=\"Etranger hors UE\"),$G$200,L1580/K1580))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1580,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1580,Clients!$B$3:$U$200,18,FALSE)),L1580/I1580,VLOOKUP(D1580,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1580,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1580,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1580","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1580/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","DI","UE","UEParticulierDIUE hors FranceVisaVPayP",{"$f":"(AB1581*(AL1581+AM1581+IF($C$207=\"non\",AN1581,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=0),$H$188*$C$206,IF(H1581=1,AO1581,AO1581*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1581=\"Intra réseau\",$D$184,$C$184))+AU1581+AV1581+IF($C$207=\"non\",AW1581,0)+AZ1581+BA1581+BB1581+IF($C$207=\"non\",BC1581,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1581,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1581))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1581,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1581))","v":0},{"$f":"(AB1581*(AK1581+AL1581+AM1581+IF($C$207=\"non\",AN1581,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=0),$H$188*$C$206,IF(H1581=1,AO1581,AO1581*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1581=\"Intra réseau\",$D$184,$C$184))+AU1581+AV1581+IF($C$207=\"non\",AW1581,0)+AZ1581+ BA1581+BB1581+IF($C$207=\"non\",BC1581,0)+BE1581+BG1581))+(((J1581*(AP1581+IF($C$207=\"non\",AR1581,AQ1581)+(IF($C$207=\"non\",AS1581+AT1581,0))+AX1581+AY1581+BD1581+IF($C$207=\"non\",BF1581,0)+BH1581))*AB1581)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1581,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1581))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1581,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1581))","v":0},{"$f":"(AB1581*(AK1581+AL1581+AM1581+IF($C$207=\"non\",AN1581,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=0),$H$188*$C$206,IF(H1581=1,AO1581,AO1581*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1581=\"Intra réseau\",$D$184,$C$184))+AU1581+AV1581+IF($C$207=\"non\",AW1581,0)+AZ1581+ BA1581+BB1581+IF($C$207=\"non\",BC1581,0)+BE1581+BG1581+IF($C$207=\"oui\",BJ1581,BL1581)))+(((J1581*(AP1581+IF($C$207=\"non\",AR1581,AQ1581)+(IF($C$207=\"non\",AS1581+AT1581,0))+AX1581+AY1581+BD1581+IF($C$207=\"non\",BF1581,0)+BH1581+IF($C$207=\"oui\",BI1581,BK1581)))*AB1581)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1581,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1581))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1581,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1581))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1581,Clients!$B$3:$U$200,19,FALSE)),AD1581=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1581,Clients!$B$3:$U$200,19,FALSE)),AD1581=\"Etranger hors UE\"),$G$200,L1581/K1581))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1581,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1581,Clients!$B$3:$U$200,18,FALSE)),L1581/I1581,VLOOKUP(D1581,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1581,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1581,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1581","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1581/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1582*(AL1582+AM1582+IF($C$207=\"non\",AN1582,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=0),$H$188*$C$206,IF(H1582=1,AO1582,AO1582*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1582=\"Intra réseau\",$D$184,$C$184))+AU1582+AV1582+IF($C$207=\"non\",AW1582,0)+AZ1582+BA1582+BB1582+IF($C$207=\"non\",BC1582,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1582,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1582))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1582,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1582))","v":{"$error":"#VALUE!"}},{"$f":"(AB1582*(AK1582+AL1582+AM1582+IF($C$207=\"non\",AN1582,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=0),$H$188*$C$206,IF(H1582=1,AO1582,AO1582*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1582=\"Intra réseau\",$D$184,$C$184))+AU1582+AV1582+IF($C$207=\"non\",AW1582,0)+AZ1582+ BA1582+BB1582+IF($C$207=\"non\",BC1582,0)+BE1582+BG1582))+(((J1582*(AP1582+IF($C$207=\"non\",AR1582,AQ1582)+(IF($C$207=\"non\",AS1582+AT1582,0))+AX1582+AY1582+BD1582+IF($C$207=\"non\",BF1582,0)+BH1582))*AB1582)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1582,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1582))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1582,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1582))","v":{"$error":"#VALUE!"}},{"$f":"(AB1582*(AK1582+AL1582+AM1582+IF($C$207=\"non\",AN1582,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=0),$H$188*$C$206,IF(H1582=1,AO1582,AO1582*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1582=\"Intra réseau\",$D$184,$C$184))+AU1582+AV1582+IF($C$207=\"non\",AW1582,0)+AZ1582+ BA1582+BB1582+IF($C$207=\"non\",BC1582,0)+BE1582+BG1582+IF($C$207=\"oui\",BJ1582,BL1582)))+(((J1582*(AP1582+IF($C$207=\"non\",AR1582,AQ1582)+(IF($C$207=\"non\",AS1582+AT1582,0))+AX1582+AY1582+BD1582+IF($C$207=\"non\",BF1582,0)+BH1582+IF($C$207=\"oui\",BI1582,BK1582)))*AB1582)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1582,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1582))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1582,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1582))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1582,Clients!$B$3:$U$200,19,FALSE)),AD1582=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1582,Clients!$B$3:$U$200,19,FALSE)),AD1582=\"Etranger hors UE\"),$G$200,L1582/K1582))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1582,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1582,Clients!$B$3:$U$200,18,FALSE)),L1582/I1582,VLOOKUP(D1582,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1582,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1582,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1582","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1582/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1582","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1582/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1583*(AL1583+AM1583+IF($C$207=\"non\",AN1583,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=0),$H$188*$C$206,IF(H1583=1,AO1583,AO1583*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1583=\"Intra réseau\",$D$184,$C$184))+AU1583+AV1583+IF($C$207=\"non\",AW1583,0)+AZ1583+BA1583+BB1583+IF($C$207=\"non\",BC1583,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1583,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1583))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1583,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1583))","v":{"$error":"#VALUE!"}},{"$f":"(AB1583*(AK1583+AL1583+AM1583+IF($C$207=\"non\",AN1583,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=0),$H$188*$C$206,IF(H1583=1,AO1583,AO1583*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1583=\"Intra réseau\",$D$184,$C$184))+AU1583+AV1583+IF($C$207=\"non\",AW1583,0)+AZ1583+ BA1583+BB1583+IF($C$207=\"non\",BC1583,0)+BE1583+BG1583))+(((J1583*(AP1583+IF($C$207=\"non\",AR1583,AQ1583)+(IF($C$207=\"non\",AS1583+AT1583,0))+AX1583+AY1583+BD1583+IF($C$207=\"non\",BF1583,0)+BH1583))*AB1583)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1583,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1583))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1583,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1583))","v":{"$error":"#VALUE!"}},{"$f":"(AB1583*(AK1583+AL1583+AM1583+IF($C$207=\"non\",AN1583,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=0),$H$188*$C$206,IF(H1583=1,AO1583,AO1583*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1583=\"Intra réseau\",$D$184,$C$184))+AU1583+AV1583+IF($C$207=\"non\",AW1583,0)+AZ1583+ BA1583+BB1583+IF($C$207=\"non\",BC1583,0)+BE1583+BG1583+IF($C$207=\"oui\",BJ1583,BL1583)))+(((J1583*(AP1583+IF($C$207=\"non\",AR1583,AQ1583)+(IF($C$207=\"non\",AS1583+AT1583,0))+AX1583+AY1583+BD1583+IF($C$207=\"non\",BF1583,0)+BH1583+IF($C$207=\"oui\",BI1583,BK1583)))*AB1583)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1583,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1583))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1583,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1583))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1583,Clients!$B$3:$U$200,19,FALSE)),AD1583=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1583,Clients!$B$3:$U$200,19,FALSE)),AD1583=\"Etranger hors UE\"),$G$200,L1583/K1583))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1583,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1583,Clients!$B$3:$U$200,18,FALSE)),L1583/I1583,VLOOKUP(D1583,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1583,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1583,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1583","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1583/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1584*(AL1584+AM1584+IF($C$207=\"non\",AN1584,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=0),$H$188*$C$206,IF(H1584=1,AO1584,AO1584*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1584=\"Intra réseau\",$D$184,$C$184))+AU1584+AV1584+IF($C$207=\"non\",AW1584,0)+AZ1584+BA1584+BB1584+IF($C$207=\"non\",BC1584,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1584,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1584))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1584,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1584))","v":{"$error":"#VALUE!"}},{"$f":"(AB1584*(AK1584+AL1584+AM1584+IF($C$207=\"non\",AN1584,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=0),$H$188*$C$206,IF(H1584=1,AO1584,AO1584*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1584=\"Intra réseau\",$D$184,$C$184))+AU1584+AV1584+IF($C$207=\"non\",AW1584,0)+AZ1584+ BA1584+BB1584+IF($C$207=\"non\",BC1584,0)+BE1584+BG1584))+(((J1584*(AP1584+IF($C$207=\"non\",AR1584,AQ1584)+(IF($C$207=\"non\",AS1584+AT1584,0))+AX1584+AY1584+BD1584+IF($C$207=\"non\",BF1584,0)+BH1584))*AB1584)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1584,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1584))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1584,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1584))","v":{"$error":"#VALUE!"}},{"$f":"(AB1584*(AK1584+AL1584+AM1584+IF($C$207=\"non\",AN1584,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=0),$H$188*$C$206,IF(H1584=1,AO1584,AO1584*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1584=\"Intra réseau\",$D$184,$C$184))+AU1584+AV1584+IF($C$207=\"non\",AW1584,0)+AZ1584+ BA1584+BB1584+IF($C$207=\"non\",BC1584,0)+BE1584+BG1584+IF($C$207=\"oui\",BJ1584,BL1584)))+(((J1584*(AP1584+IF($C$207=\"non\",AR1584,AQ1584)+(IF($C$207=\"non\",AS1584+AT1584,0))+AX1584+AY1584+BD1584+IF($C$207=\"non\",BF1584,0)+BH1584+IF($C$207=\"oui\",BI1584,BK1584)))*AB1584)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1584,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1584))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1584,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1584))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1584,Clients!$B$3:$U$200,19,FALSE)),AD1584=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1584,Clients!$B$3:$U$200,19,FALSE)),AD1584=\"Etranger hors UE\"),$G$200,L1584/K1584))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1584,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1584,Clients!$B$3:$U$200,18,FALSE)),L1584/I1584,VLOOKUP(D1584,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1584,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1584,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1584","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1584/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1585*(AL1585+AM1585+IF($C$207=\"non\",AN1585,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=0),$H$188*$C$206,IF(H1585=1,AO1585,AO1585*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1585=\"Intra réseau\",$D$184,$C$184))+AU1585+AV1585+IF($C$207=\"non\",AW1585,0)+AZ1585+BA1585+BB1585+IF($C$207=\"non\",BC1585,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1585,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1585))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1585,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1585))","v":{"$error":"#VALUE!"}},{"$f":"(AB1585*(AK1585+AL1585+AM1585+IF($C$207=\"non\",AN1585,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=0),$H$188*$C$206,IF(H1585=1,AO1585,AO1585*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1585=\"Intra réseau\",$D$184,$C$184))+AU1585+AV1585+IF($C$207=\"non\",AW1585,0)+AZ1585+ BA1585+BB1585+IF($C$207=\"non\",BC1585,0)+BE1585+BG1585))+(((J1585*(AP1585+IF($C$207=\"non\",AR1585,AQ1585)+(IF($C$207=\"non\",AS1585+AT1585,0))+AX1585+AY1585+BD1585+IF($C$207=\"non\",BF1585,0)+BH1585))*AB1585)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1585,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1585))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1585,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1585))","v":{"$error":"#VALUE!"}},{"$f":"(AB1585*(AK1585+AL1585+AM1585+IF($C$207=\"non\",AN1585,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=0),$H$188*$C$206,IF(H1585=1,AO1585,AO1585*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1585=\"Intra réseau\",$D$184,$C$184))+AU1585+AV1585+IF($C$207=\"non\",AW1585,0)+AZ1585+ BA1585+BB1585+IF($C$207=\"non\",BC1585,0)+BE1585+BG1585+IF($C$207=\"oui\",BJ1585,BL1585)))+(((J1585*(AP1585+IF($C$207=\"non\",AR1585,AQ1585)+(IF($C$207=\"non\",AS1585+AT1585,0))+AX1585+AY1585+BD1585+IF($C$207=\"non\",BF1585,0)+BH1585+IF($C$207=\"oui\",BI1585,BK1585)))*AB1585)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1585,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1585))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1585,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1585))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1585,Clients!$B$3:$U$200,19,FALSE)),AD1585=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1585,Clients!$B$3:$U$200,19,FALSE)),AD1585=\"Etranger hors UE\"),$G$200,L1585/K1585))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1585,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1585,Clients!$B$3:$U$200,18,FALSE)),L1585/I1585,VLOOKUP(D1585,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1585,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1585,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1585","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1585/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1586*(AL1586+AM1586+IF($C$207=\"non\",AN1586,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=0),$H$188*$C$206,IF(H1586=1,AO1586,AO1586*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1586=\"Intra réseau\",$D$184,$C$184))+AU1586+AV1586+IF($C$207=\"non\",AW1586,0)+AZ1586+BA1586+BB1586+IF($C$207=\"non\",BC1586,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1586,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1586))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1586,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1586))","v":0},{"$f":"(AB1586*(AK1586+AL1586+AM1586+IF($C$207=\"non\",AN1586,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=0),$H$188*$C$206,IF(H1586=1,AO1586,AO1586*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1586=\"Intra réseau\",$D$184,$C$184))+AU1586+AV1586+IF($C$207=\"non\",AW1586,0)+AZ1586+ BA1586+BB1586+IF($C$207=\"non\",BC1586,0)+BE1586+BG1586))+(((J1586*(AP1586+IF($C$207=\"non\",AR1586,AQ1586)+(IF($C$207=\"non\",AS1586+AT1586,0))+AX1586+AY1586+BD1586+IF($C$207=\"non\",BF1586,0)+BH1586))*AB1586)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1586,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1586))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1586,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1586))","v":0},{"$f":"(AB1586*(AK1586+AL1586+AM1586+IF($C$207=\"non\",AN1586,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=0),$H$188*$C$206,IF(H1586=1,AO1586,AO1586*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1586=\"Intra réseau\",$D$184,$C$184))+AU1586+AV1586+IF($C$207=\"non\",AW1586,0)+AZ1586+ BA1586+BB1586+IF($C$207=\"non\",BC1586,0)+BE1586+BG1586+IF($C$207=\"oui\",BJ1586,BL1586)))+(((J1586*(AP1586+IF($C$207=\"non\",AR1586,AQ1586)+(IF($C$207=\"non\",AS1586+AT1586,0))+AX1586+AY1586+BD1586+IF($C$207=\"non\",BF1586,0)+BH1586+IF($C$207=\"oui\",BI1586,BK1586)))*AB1586)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1586,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1586))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1586,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1586))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1586,Clients!$B$3:$U$200,19,FALSE)),AD1586=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1586,Clients!$B$3:$U$200,19,FALSE)),AD1586=\"Etranger hors UE\"),$G$200,L1586/K1586))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1586,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1586,Clients!$B$3:$U$200,18,FALSE)),L1586/I1586,VLOOKUP(D1586,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1586,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1586,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1586","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1586/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1587*(AL1587+AM1587+IF($C$207=\"non\",AN1587,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=0),$H$188*$C$206,IF(H1587=1,AO1587,AO1587*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1587=\"Intra réseau\",$D$184,$C$184))+AU1587+AV1587+IF($C$207=\"non\",AW1587,0)+AZ1587+BA1587+BB1587+IF($C$207=\"non\",BC1587,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1587,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1587))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1587,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1587))","v":{"$error":"#VALUE!"}},{"$f":"(AB1587*(AK1587+AL1587+AM1587+IF($C$207=\"non\",AN1587,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=0),$H$188*$C$206,IF(H1587=1,AO1587,AO1587*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1587=\"Intra réseau\",$D$184,$C$184))+AU1587+AV1587+IF($C$207=\"non\",AW1587,0)+AZ1587+ BA1587+BB1587+IF($C$207=\"non\",BC1587,0)+BE1587+BG1587))+(((J1587*(AP1587+IF($C$207=\"non\",AR1587,AQ1587)+(IF($C$207=\"non\",AS1587+AT1587,0))+AX1587+AY1587+BD1587+IF($C$207=\"non\",BF1587,0)+BH1587))*AB1587)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1587,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1587))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1587,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1587))","v":{"$error":"#VALUE!"}},{"$f":"(AB1587*(AK1587+AL1587+AM1587+IF($C$207=\"non\",AN1587,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=0),$H$188*$C$206,IF(H1587=1,AO1587,AO1587*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1587=\"Intra réseau\",$D$184,$C$184))+AU1587+AV1587+IF($C$207=\"non\",AW1587,0)+AZ1587+ BA1587+BB1587+IF($C$207=\"non\",BC1587,0)+BE1587+BG1587+IF($C$207=\"oui\",BJ1587,BL1587)))+(((J1587*(AP1587+IF($C$207=\"non\",AR1587,AQ1587)+(IF($C$207=\"non\",AS1587+AT1587,0))+AX1587+AY1587+BD1587+IF($C$207=\"non\",BF1587,0)+BH1587+IF($C$207=\"oui\",BI1587,BK1587)))*AB1587)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1587,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1587))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1587,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1587))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1587,Clients!$B$3:$U$200,19,FALSE)),AD1587=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1587,Clients!$B$3:$U$200,19,FALSE)),AD1587=\"Etranger hors UE\"),$G$200,L1587/K1587))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1587,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1587,Clients!$B$3:$U$200,18,FALSE)),L1587/I1587,VLOOKUP(D1587,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1587,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1587,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1587","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1587/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3]
[{"$f":"IF(OR(AI1588=\"Visa - CB\",AI1588=\"Mastercard - CB\"),\"CB\",AI1588)","v":"CB"},{"$f":"IF(AE1588=\"Particulier\",AF1588,\"Commerciale\")","v":"Commerciale"},{"$f":"IF(OR(AG1588=\"France hors intra réseau\",AG1588=\"UE hors France\"),\"UE\",IF(OR(AG1588=\"Inter régional\",AG1588=\"Intra régional hors UE\"),\"hors UE\",AG1588))","v":"UE"},{"$f":"CONCATENATE(AD1588,AE1588,AF1588,AG1588,AH1588,AI1588,AJ1588)","v":"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"(AB1588*(AL1588+AM1588+IF($C$207=\"non\",AN1588,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=0),$H$188*$C$206,IF(H1588=1,AO1588,AO1588*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1588=\"Intra réseau\",$D$184,$C$184))+AU1588+AV1588+IF($C$207=\"non\",AW1588,0)+AZ1588+BA1588+BB1588+IF($C$207=\"non\",BC1588,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1588,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1588))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1588,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1588))","v":{"$error":"#VALUE!"}},{"$f":"(AB1588*(AK1588+AL1588+AM1588+IF($C$207=\"non\",AN1588,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=0),$H$188*$C$206,IF(H1588=1,AO1588,AO1588*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1588=\"Intra réseau\",$D$184,$C$184))+AU1588+AV1588+IF($C$207=\"non\",AW1588,0)+AZ1588+ BA1588+BB1588+IF($C$207=\"non\",BC1588,0)+BE1588+BG1588))+(((J1588*(AP1588+IF($C$207=\"non\",AR1588,AQ1588)+(IF($C$207=\"non\",AS1588+AT1588,0))+AX1588+AY1588+BD1588+IF($C$207=\"non\",BF1588,0)+BH1588))*AB1588)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1588,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1588))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1588,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1588))","v":{"$error":"#VALUE!"}},{"$f":"(AB1588*(AK1588+AL1588+AM1588+IF($C$207=\"non\",AN1588,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=0),$H$188*$C$206,IF(H1588=1,AO1588,AO1588*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1588=\"Intra réseau\",$D$184,$C$184))+AU1588+AV1588+IF($C$207=\"non\",AW1588,0)+AZ1588+ BA1588+BB1588+IF($C$207=\"non\",BC1588,0)+BE1588+BG1588+IF($C$207=\"oui\",BJ1588,BL1588)))+(((J1588*(AP1588+IF($C$207=\"non\",AR1588,AQ1588)+(IF($C$207=\"non\",AS1588+AT1588,0))+AX1588+AY1588+BD1588+IF($C$207=\"non\",BF1588,0)+BH1588+IF($C$207=\"oui\",BI1588,BK1588)))*AB1588)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1588,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1588))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1588,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1588))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1588,Clients!$B$3:$U$200,19,FALSE)),AD1588=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1588,Clients!$B$3:$U$200,19,FALSE)),AD1588=\"Etranger hors UE\"),$G$200,L1588/K1588))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1588,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1588,Clients!$B$3:$U$200,18,FALSE)),L1588/I1588,VLOOKUP(D1588,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1588,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1588,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},{"$f":"L1588/$D$179","v":5.7142857142857238E-3},{"$error":"#VALUE!"},{"$f":"N1588/I1588","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"P1588/I1588","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"$E$827*U1588","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1588/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Y1588/I1588","v":{"$error":"#VALUE!"}},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"(AB1589*(AL1589+AM1589+IF($C$207=\"non\",AN1589,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=0),$H$188*$C$206,IF(H1589=1,AO1589,AO1589*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1589=\"Intra réseau\",$D$184,$C$184))+AU1589+AV1589+IF($C$207=\"non\",AW1589,0)+AZ1589+BA1589+BB1589+IF($C$207=\"non\",BC1589,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1589,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1589))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1589,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1589))","v":0},{"$f":"(AB1589*(AK1589+AL1589+AM1589+IF($C$207=\"non\",AN1589,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=0),$H$188*$C$206,IF(H1589=1,AO1589,AO1589*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1589=\"Intra réseau\",$D$184,$C$184))+AU1589+AV1589+IF($C$207=\"non\",AW1589,0)+AZ1589+ BA1589+BB1589+IF($C$207=\"non\",BC1589,0)+BE1589+BG1589))+(((J1589*(AP1589+IF($C$207=\"non\",AR1589,AQ1589)+(IF($C$207=\"non\",AS1589+AT1589,0))+AX1589+AY1589+BD1589+IF($C$207=\"non\",BF1589,0)+BH1589))*AB1589)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1589,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1589))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1589,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1589))","v":0},{"$f":"(AB1589*(AK1589+AL1589+AM1589+IF($C$207=\"non\",AN1589,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=0),$H$188*$C$206,IF(H1589=1,AO1589,AO1589*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1589=\"Intra réseau\",$D$184,$C$184))+AU1589+AV1589+IF($C$207=\"non\",AW1589,0)+AZ1589+ BA1589+BB1589+IF($C$207=\"non\",BC1589,0)+BE1589+BG1589+IF($C$207=\"oui\",BJ1589,BL1589)))+(((J1589*(AP1589+IF($C$207=\"non\",AR1589,AQ1589)+(IF($C$207=\"non\",AS1589+AT1589,0))+AX1589+AY1589+BD1589+IF($C$207=\"non\",BF1589,0)+BH1589+IF($C$207=\"oui\",BI1589,BK1589)))*AB1589)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1589,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1589))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1589,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1589))","v":0},{"$f":"IF(OR(AG1589=\"Inter régional\",AG1589=\"Intra régional hors UE\",AG1589=\"UE hors France\",AI1589=\"Maestro\",AI1589=\"Electron\",AI1589=\"VPay\",AI1589=\"Visa\",AI1589=\"Mastercard\"),1,0)","v":1},{"$f":"IF(AND(ISNA(VLOOKUP(D1589,Clients!$B$3:$U$200,19,FALSE)),AD1589=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1589,Clients!$B$3:$U$200,19,FALSE)),AD1589=\"Etranger hors UE\"),$G$200,L1589/K1589))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1589,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1589,Clients!$B$3:$U$200,18,FALSE)),L1589/I1589,VLOOKUP(D1589,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1589,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1589,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$f":"$B$222*M1589","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S1589/I1589","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(I1589=0,0,V1589/I1589)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,{"$f":"IF(AND(AE1589=\"Particulier\",AD1589=\"UE\"),CONCATENATE(AD1589,AE1589,AF1589),IF(AD1589=\"Etranger hors UE\",\"\",\"Commerciale\"))","v":"Commerciale"},"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",{"$f":"(AB1590*(AL1590+AM1590+IF($C$207=\"non\",AN1590,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=0),$H$188*$C$206,IF(H1590=1,AO1590,AO1590*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1590=\"Intra réseau\",$D$184,$C$184))+AU1590+AV1590+IF($C$207=\"non\",AW1590,0)+AZ1590+BA1590+BB1590+IF($C$207=\"non\",BC1590,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1590,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1590))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1590,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1590))","v":{"$error":"#VALUE!"}},{"$f":"(AB1590*(AK1590+AL1590+AM1590+IF($C$207=\"non\",AN1590,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=0),$H$188*$C$206,IF(H1590=1,AO1590,AO1590*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1590=\"Intra réseau\",$D$184,$C$184))+AU1590+AV1590+IF($C$207=\"non\",AW1590,0)+AZ1590+ BA1590+BB1590+IF($C$207=\"non\",BC1590,0)+BE1590+BG1590))+(((J1590*(AP1590+IF($C$207=\"non\",AR1590,AQ1590)+(IF($C$207=\"non\",AS1590+AT1590,0))+AX1590+AY1590+BD1590+IF($C$207=\"non\",BF1590,0)+BH1590))*AB1590)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1590,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1590))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1590,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1590))","v":{"$error":"#VALUE!"}},{"$f":"(AB1590*(AK1590+AL1590+AM1590+IF($C$207=\"non\",AN1590,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=0),$H$188*$C$206,IF(H1590=1,AO1590,AO1590*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1590=\"Intra réseau\",$D$184,$C$184))+AU1590+AV1590+IF($C$207=\"non\",AW1590,0)+AZ1590+ BA1590+BB1590+IF($C$207=\"non\",BC1590,0)+BE1590+BG1590+IF($C$207=\"oui\",BJ1590,BL1590)))+(((J1590*(AP1590+IF($C$207=\"non\",AR1590,AQ1590)+(IF($C$207=\"non\",AS1590+AT1590,0))+AX1590+AY1590+BD1590+IF($C$207=\"non\",BF1590,0)+BH1590+IF($C$207=\"oui\",BI1590,BK1590)))*AB1590)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1590,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1590))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1590,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1590))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1590,Clients!$B$3:$U$200,19,FALSE)),AD1590=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1590,Clients!$B$3:$U$200,19,FALSE)),AD1590=\"Etranger hors UE\"),$G$200,L1590/K1590))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1590,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1590,Clients!$B$3:$U$200,18,FALSE)),L1590/I1590,VLOOKUP(D1590,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1590,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1590,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(J1590=0,0,Y1590/J1590)","v":0},"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9]
["Electron","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1591*(AL1591+AM1591+IF($C$207=\"non\",AN1591,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=0),$H$188*$C$206,IF(H1591=1,AO1591,AO1591*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1591=\"Intra réseau\",$D$184,$C$184))+AU1591+AV1591+IF($C$207=\"non\",AW1591,0)+AZ1591+BA1591+BB1591+IF($C$207=\"non\",BC1591,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1591,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1591))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1591,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1591))","v":0},{"$f":"(AB1591*(AK1591+AL1591+AM1591+IF($C$207=\"non\",AN1591,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=0),$H$188*$C$206,IF(H1591=1,AO1591,AO1591*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1591=\"Intra réseau\",$D$184,$C$184))+AU1591+AV1591+IF($C$207=\"non\",AW1591,0)+AZ1591+ BA1591+BB1591+IF($C$207=\"non\",BC1591,0)+BE1591+BG1591))+(((J1591*(AP1591+IF($C$207=\"non\",AR1591,AQ1591)+(IF($C$207=\"non\",AS1591+AT1591,0))+AX1591+AY1591+BD1591+IF($C$207=\"non\",BF1591,0)+BH1591))*AB1591)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1591,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1591))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1591,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1591))","v":0},{"$f":"(AB1591*(AK1591+AL1591+AM1591+IF($C$207=\"non\",AN1591,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=0),$H$188*$C$206,IF(H1591=1,AO1591,AO1591*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1591=\"Intra réseau\",$D$184,$C$184))+AU1591+AV1591+IF($C$207=\"non\",AW1591,0)+AZ1591+ BA1591+BB1591+IF($C$207=\"non\",BC1591,0)+BE1591+BG1591+IF($C$207=\"oui\",BJ1591,BL1591)))+(((J1591*(AP1591+IF($C$207=\"non\",AR1591,AQ1591)+(IF($C$207=\"non\",AS1591+AT1591,0))+AX1591+AY1591+BD1591+IF($C$207=\"non\",BF1591,0)+BH1591+IF($C$207=\"oui\",BI1591,BK1591)))*AB1591)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1591,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1591))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1591,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1591))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1591,Clients!$B$3:$U$200,19,FALSE)),AD1591=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1591,Clients!$B$3:$U$200,19,FALSE)),AD1591=\"Etranger hors UE\"),$G$200,L1591/K1591))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1591,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1591,Clients!$B$3:$U$200,18,FALSE)),L1591/I1591,VLOOKUP(D1591,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1591,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1591,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.55]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1592*(AL1592+AM1592+IF($C$207=\"non\",AN1592,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=0),$H$188*$C$206,IF(H1592=1,AO1592,AO1592*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1592=\"Intra réseau\",$D$184,$C$184))+AU1592+AV1592+IF($C$207=\"non\",AW1592,0)+AZ1592+BA1592+BB1592+IF($C$207=\"non\",BC1592,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1592,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1592))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1592,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1592))","v":{"$error":"#VALUE!"}},{"$f":"(AB1592*(AK1592+AL1592+AM1592+IF($C$207=\"non\",AN1592,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=0),$H$188*$C$206,IF(H1592=1,AO1592,AO1592*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1592=\"Intra réseau\",$D$184,$C$184))+AU1592+AV1592+IF($C$207=\"non\",AW1592,0)+AZ1592+ BA1592+BB1592+IF($C$207=\"non\",BC1592,0)+BE1592+BG1592))+(((J1592*(AP1592+IF($C$207=\"non\",AR1592,AQ1592)+(IF($C$207=\"non\",AS1592+AT1592,0))+AX1592+AY1592+BD1592+IF($C$207=\"non\",BF1592,0)+BH1592))*AB1592)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1592,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1592))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1592,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1592))","v":{"$error":"#VALUE!"}},{"$f":"(AB1592*(AK1592+AL1592+AM1592+IF($C$207=\"non\",AN1592,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=0),$H$188*$C$206,IF(H1592=1,AO1592,AO1592*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1592=\"Intra réseau\",$D$184,$C$184))+AU1592+AV1592+IF($C$207=\"non\",AW1592,0)+AZ1592+ BA1592+BB1592+IF($C$207=\"non\",BC1592,0)+BE1592+BG1592+IF($C$207=\"oui\",BJ1592,BL1592)))+(((J1592*(AP1592+IF($C$207=\"non\",AR1592,AQ1592)+(IF($C$207=\"non\",AS1592+AT1592,0))+AX1592+AY1592+BD1592+IF($C$207=\"non\",BF1592,0)+BH1592+IF($C$207=\"oui\",BI1592,BK1592)))*AB1592)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1592,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1592))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1592,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1592))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1592,Clients!$B$3:$U$200,19,FALSE)),AD1592=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1592,Clients!$B$3:$U$200,19,FALSE)),AD1592=\"Etranger hors UE\"),$G$200,L1592/K1592))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1592,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1592,Clients!$B$3:$U$200,18,FALSE)),L1592/I1592,VLOOKUP(D1592,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1592,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1592,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1593*(AL1593+AM1593+IF($C$207=\"non\",AN1593,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=0),$H$188*$C$206,IF(H1593=1,AO1593,AO1593*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1593=\"Intra réseau\",$D$184,$C$184))+AU1593+AV1593+IF($C$207=\"non\",AW1593,0)+AZ1593+BA1593+BB1593+IF($C$207=\"non\",BC1593,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1593,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1593))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1593,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1593))","v":0},{"$f":"(AB1593*(AK1593+AL1593+AM1593+IF($C$207=\"non\",AN1593,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=0),$H$188*$C$206,IF(H1593=1,AO1593,AO1593*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1593=\"Intra réseau\",$D$184,$C$184))+AU1593+AV1593+IF($C$207=\"non\",AW1593,0)+AZ1593+ BA1593+BB1593+IF($C$207=\"non\",BC1593,0)+BE1593+BG1593))+(((J1593*(AP1593+IF($C$207=\"non\",AR1593,AQ1593)+(IF($C$207=\"non\",AS1593+AT1593,0))+AX1593+AY1593+BD1593+IF($C$207=\"non\",BF1593,0)+BH1593))*AB1593)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1593,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1593))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1593,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1593))","v":0},{"$f":"(AB1593*(AK1593+AL1593+AM1593+IF($C$207=\"non\",AN1593,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=0),$H$188*$C$206,IF(H1593=1,AO1593,AO1593*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1593=\"Intra réseau\",$D$184,$C$184))+AU1593+AV1593+IF($C$207=\"non\",AW1593,0)+AZ1593+ BA1593+BB1593+IF($C$207=\"non\",BC1593,0)+BE1593+BG1593+IF($C$207=\"oui\",BJ1593,BL1593)))+(((J1593*(AP1593+IF($C$207=\"non\",AR1593,AQ1593)+(IF($C$207=\"non\",AS1593+AT1593,0))+AX1593+AY1593+BD1593+IF($C$207=\"non\",BF1593,0)+BH1593+IF($C$207=\"oui\",BI1593,BK1593)))*AB1593)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1593,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1593))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1593,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1593))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1593,Clients!$B$3:$U$200,19,FALSE)),AD1593=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1593,Clients!$B$3:$U$200,19,FALSE)),AD1593=\"Etranger hors UE\"),$G$200,L1593/K1593))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1593,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1593,Clients!$B$3:$U$200,18,FALSE)),L1593/I1593,VLOOKUP(D1593,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1593,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1593,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1594*(AL1594+AM1594+IF($C$207=\"non\",AN1594,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=0),$H$188*$C$206,IF(H1594=1,AO1594,AO1594*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1594=\"Intra réseau\",$D$184,$C$184))+AU1594+AV1594+IF($C$207=\"non\",AW1594,0)+AZ1594+BA1594+BB1594+IF($C$207=\"non\",BC1594,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1594,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1594))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1594,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1594))","v":0},{"$f":"(AB1594*(AK1594+AL1594+AM1594+IF($C$207=\"non\",AN1594,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=0),$H$188*$C$206,IF(H1594=1,AO1594,AO1594*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1594=\"Intra réseau\",$D$184,$C$184))+AU1594+AV1594+IF($C$207=\"non\",AW1594,0)+AZ1594+ BA1594+BB1594+IF($C$207=\"non\",BC1594,0)+BE1594+BG1594))+(((J1594*(AP1594+IF($C$207=\"non\",AR1594,AQ1594)+(IF($C$207=\"non\",AS1594+AT1594,0))+AX1594+AY1594+BD1594+IF($C$207=\"non\",BF1594,0)+BH1594))*AB1594)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1594,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1594))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1594,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1594))","v":0},{"$f":"(AB1594*(AK1594+AL1594+AM1594+IF($C$207=\"non\",AN1594,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=0),$H$188*$C$206,IF(H1594=1,AO1594,AO1594*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1594=\"Intra réseau\",$D$184,$C$184))+AU1594+AV1594+IF($C$207=\"non\",AW1594,0)+AZ1594+ BA1594+BB1594+IF($C$207=\"non\",BC1594,0)+BE1594+BG1594+IF($C$207=\"oui\",BJ1594,BL1594)))+(((J1594*(AP1594+IF($C$207=\"non\",AR1594,AQ1594)+(IF($C$207=\"non\",AS1594+AT1594,0))+AX1594+AY1594+BD1594+IF($C$207=\"non\",BF1594,0)+BH1594+IF($C$207=\"oui\",BI1594,BK1594)))*AB1594)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1594,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1594))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1594,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1594))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1594,Clients!$B$3:$U$200,19,FALSE)),AD1594=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1594,Clients!$B$3:$U$200,19,FALSE)),AD1594=\"Etranger hors UE\"),$G$200,L1594/K1594))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1594,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1594,Clients!$B$3:$U$200,18,FALSE)),L1594/I1594,VLOOKUP(D1594,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1594,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1594,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1595*(AL1595+AM1595+IF($C$207=\"non\",AN1595,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=0),$H$188*$C$206,IF(H1595=1,AO1595,AO1595*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1595=\"Intra réseau\",$D$184,$C$184))+AU1595+AV1595+IF($C$207=\"non\",AW1595,0)+AZ1595+BA1595+BB1595+IF($C$207=\"non\",BC1595,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1595,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1595))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1595,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1595))","v":{"$error":"#VALUE!"}},{"$f":"(AB1595*(AK1595+AL1595+AM1595+IF($C$207=\"non\",AN1595,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=0),$H$188*$C$206,IF(H1595=1,AO1595,AO1595*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1595=\"Intra réseau\",$D$184,$C$184))+AU1595+AV1595+IF($C$207=\"non\",AW1595,0)+AZ1595+ BA1595+BB1595+IF($C$207=\"non\",BC1595,0)+BE1595+BG1595))+(((J1595*(AP1595+IF($C$207=\"non\",AR1595,AQ1595)+(IF($C$207=\"non\",AS1595+AT1595,0))+AX1595+AY1595+BD1595+IF($C$207=\"non\",BF1595,0)+BH1595))*AB1595)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1595,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1595))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1595,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1595))","v":{"$error":"#VALUE!"}},{"$f":"(AB1595*(AK1595+AL1595+AM1595+IF($C$207=\"non\",AN1595,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=0),$H$188*$C$206,IF(H1595=1,AO1595,AO1595*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1595=\"Intra réseau\",$D$184,$C$184))+AU1595+AV1595+IF($C$207=\"non\",AW1595,0)+AZ1595+ BA1595+BB1595+IF($C$207=\"non\",BC1595,0)+BE1595+BG1595+IF($C$207=\"oui\",BJ1595,BL1595)))+(((J1595*(AP1595+IF($C$207=\"non\",AR1595,AQ1595)+(IF($C$207=\"non\",AS1595+AT1595,0))+AX1595+AY1595+BD1595+IF($C$207=\"non\",BF1595,0)+BH1595+IF($C$207=\"oui\",BI1595,BK1595)))*AB1595)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1595,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1595))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1595,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1595))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1595,Clients!$B$3:$U$200,19,FALSE)),AD1595=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1595,Clients!$B$3:$U$200,19,FALSE)),AD1595=\"Etranger hors UE\"),$G$200,L1595/K1595))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1595,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1595,Clients!$B$3:$U$200,18,FALSE)),L1595/I1595,VLOOKUP(D1595,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1595,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1595,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1596*(AL1596+AM1596+IF($C$207=\"non\",AN1596,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=0),$H$188*$C$206,IF(H1596=1,AO1596,AO1596*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1596=\"Intra réseau\",$D$184,$C$184))+AU1596+AV1596+IF($C$207=\"non\",AW1596,0)+AZ1596+BA1596+BB1596+IF($C$207=\"non\",BC1596,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1596,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1596))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1596,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1596))","v":0},{"$f":"(AB1596*(AK1596+AL1596+AM1596+IF($C$207=\"non\",AN1596,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=0),$H$188*$C$206,IF(H1596=1,AO1596,AO1596*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1596=\"Intra réseau\",$D$184,$C$184))+AU1596+AV1596+IF($C$207=\"non\",AW1596,0)+AZ1596+ BA1596+BB1596+IF($C$207=\"non\",BC1596,0)+BE1596+BG1596))+(((J1596*(AP1596+IF($C$207=\"non\",AR1596,AQ1596)+(IF($C$207=\"non\",AS1596+AT1596,0))+AX1596+AY1596+BD1596+IF($C$207=\"non\",BF1596,0)+BH1596))*AB1596)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1596,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1596))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1596,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1596))","v":0},{"$f":"(AB1596*(AK1596+AL1596+AM1596+IF($C$207=\"non\",AN1596,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=0),$H$188*$C$206,IF(H1596=1,AO1596,AO1596*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1596=\"Intra réseau\",$D$184,$C$184))+AU1596+AV1596+IF($C$207=\"non\",AW1596,0)+AZ1596+ BA1596+BB1596+IF($C$207=\"non\",BC1596,0)+BE1596+BG1596+IF($C$207=\"oui\",BJ1596,BL1596)))+(((J1596*(AP1596+IF($C$207=\"non\",AR1596,AQ1596)+(IF($C$207=\"non\",AS1596+AT1596,0))+AX1596+AY1596+BD1596+IF($C$207=\"non\",BF1596,0)+BH1596+IF($C$207=\"oui\",BI1596,BK1596)))*AB1596)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1596,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1596))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1596,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1596))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1596,Clients!$B$3:$U$200,19,FALSE)),AD1596=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1596,Clients!$B$3:$U$200,19,FALSE)),AD1596=\"Etranger hors UE\"),$G$200,L1596/K1596))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1596,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1596,Clients!$B$3:$U$200,18,FALSE)),L1596/I1596,VLOOKUP(D1596,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1596,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1596,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["Electron","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBElectronP",{"$f":"(AB1597*(AL1597+AM1597+IF($C$207=\"non\",AN1597,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=0),$H$188*$C$206,IF(H1597=1,AO1597,AO1597*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1597=\"Intra réseau\",$D$184,$C$184))+AU1597+AV1597+IF($C$207=\"non\",AW1597,0)+AZ1597+BA1597+BB1597+IF($C$207=\"non\",BC1597,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1597,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1597))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1597,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1597))","v":0},{"$f":"(AB1597*(AK1597+AL1597+AM1597+IF($C$207=\"non\",AN1597,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=0),$H$188*$C$206,IF(H1597=1,AO1597,AO1597*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1597=\"Intra réseau\",$D$184,$C$184))+AU1597+AV1597+IF($C$207=\"non\",AW1597,0)+AZ1597+ BA1597+BB1597+IF($C$207=\"non\",BC1597,0)+BE1597+BG1597))+(((J1597*(AP1597+IF($C$207=\"non\",AR1597,AQ1597)+(IF($C$207=\"non\",AS1597+AT1597,0))+AX1597+AY1597+BD1597+IF($C$207=\"non\",BF1597,0)+BH1597))*AB1597)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1597,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1597))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1597,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1597))","v":0},{"$f":"(AB1597*(AK1597+AL1597+AM1597+IF($C$207=\"non\",AN1597,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=0),$H$188*$C$206,IF(H1597=1,AO1597,AO1597*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1597=\"Intra réseau\",$D$184,$C$184))+AU1597+AV1597+IF($C$207=\"non\",AW1597,0)+AZ1597+ BA1597+BB1597+IF($C$207=\"non\",BC1597,0)+BE1597+BG1597+IF($C$207=\"oui\",BJ1597,BL1597)))+(((J1597*(AP1597+IF($C$207=\"non\",AR1597,AQ1597)+(IF($C$207=\"non\",AS1597+AT1597,0))+AX1597+AY1597+BD1597+IF($C$207=\"non\",BF1597,0)+BH1597+IF($C$207=\"oui\",BI1597,BK1597)))*AB1597)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1597,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1597))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1597,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1597))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1597,Clients!$B$3:$U$200,19,FALSE)),AD1597=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1597,Clients!$B$3:$U$200,19,FALSE)),AD1597=\"Etranger hors UE\"),$G$200,L1597/K1597))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1597,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1597,Clients!$B$3:$U$200,18,FALSE)),L1597/I1597,VLOOKUP(D1597,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1597,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1597,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1597","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1597/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",{"$f":"(AB1598*(AL1598+AM1598+IF($C$207=\"non\",AN1598,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=0),$H$188*$C$206,IF(H1598=1,AO1598,AO1598*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1598=\"Intra réseau\",$D$184,$C$184))+AU1598+AV1598+IF($C$207=\"non\",AW1598,0)+AZ1598+BA1598+BB1598+IF($C$207=\"non\",BC1598,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1598,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1598))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1598,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1598))","v":{"$error":"#VALUE!"}},{"$f":"(AB1598*(AK1598+AL1598+AM1598+IF($C$207=\"non\",AN1598,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=0),$H$188*$C$206,IF(H1598=1,AO1598,AO1598*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1598=\"Intra réseau\",$D$184,$C$184))+AU1598+AV1598+IF($C$207=\"non\",AW1598,0)+AZ1598+ BA1598+BB1598+IF($C$207=\"non\",BC1598,0)+BE1598+BG1598))+(((J1598*(AP1598+IF($C$207=\"non\",AR1598,AQ1598)+(IF($C$207=\"non\",AS1598+AT1598,0))+AX1598+AY1598+BD1598+IF($C$207=\"non\",BF1598,0)+BH1598))*AB1598)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1598,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1598))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1598,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1598))","v":{"$error":"#VALUE!"}},{"$f":"(AB1598*(AK1598+AL1598+AM1598+IF($C$207=\"non\",AN1598,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=0),$H$188*$C$206,IF(H1598=1,AO1598,AO1598*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1598=\"Intra réseau\",$D$184,$C$184))+AU1598+AV1598+IF($C$207=\"non\",AW1598,0)+AZ1598+ BA1598+BB1598+IF($C$207=\"non\",BC1598,0)+BE1598+BG1598+IF($C$207=\"oui\",BJ1598,BL1598)))+(((J1598*(AP1598+IF($C$207=\"non\",AR1598,AQ1598)+(IF($C$207=\"non\",AS1598+AT1598,0))+AX1598+AY1598+BD1598+IF($C$207=\"non\",BF1598,0)+BH1598+IF($C$207=\"oui\",BI1598,BK1598)))*AB1598)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1598,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1598))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1598,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1598))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1598,Clients!$B$3:$U$200,19,FALSE)),AD1598=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1598,Clients!$B$3:$U$200,19,FALSE)),AD1598=\"Etranger hors UE\"),$G$200,L1598/K1598))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1598,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1598,Clients!$B$3:$U$200,18,FALSE)),L1598/I1598,VLOOKUP(D1598,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1598,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1598,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1598","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1598/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["VPay","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVPayP",{"$f":"(AB1599*(AL1599+AM1599+IF($C$207=\"non\",AN1599,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=0),$H$188*$C$206,IF(H1599=1,AO1599,AO1599*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1599=\"Intra réseau\",$D$184,$C$184))+AU1599+AV1599+IF($C$207=\"non\",AW1599,0)+AZ1599+BA1599+BB1599+IF($C$207=\"non\",BC1599,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1599,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1599))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1599,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1599))","v":0},{"$f":"(AB1599*(AK1599+AL1599+AM1599+IF($C$207=\"non\",AN1599,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=0),$H$188*$C$206,IF(H1599=1,AO1599,AO1599*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1599=\"Intra réseau\",$D$184,$C$184))+AU1599+AV1599+IF($C$207=\"non\",AW1599,0)+AZ1599+ BA1599+BB1599+IF($C$207=\"non\",BC1599,0)+BE1599+BG1599))+(((J1599*(AP1599+IF($C$207=\"non\",AR1599,AQ1599)+(IF($C$207=\"non\",AS1599+AT1599,0))+AX1599+AY1599+BD1599+IF($C$207=\"non\",BF1599,0)+BH1599))*AB1599)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1599,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1599))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1599,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1599))","v":0},{"$f":"(AB1599*(AK1599+AL1599+AM1599+IF($C$207=\"non\",AN1599,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=0),$H$188*$C$206,IF(H1599=1,AO1599,AO1599*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1599=\"Intra réseau\",$D$184,$C$184))+AU1599+AV1599+IF($C$207=\"non\",AW1599,0)+AZ1599+ BA1599+BB1599+IF($C$207=\"non\",BC1599,0)+BE1599+BG1599+IF($C$207=\"oui\",BJ1599,BL1599)))+(((J1599*(AP1599+IF($C$207=\"non\",AR1599,AQ1599)+(IF($C$207=\"non\",AS1599+AT1599,0))+AX1599+AY1599+BD1599+IF($C$207=\"non\",BF1599,0)+BH1599+IF($C$207=\"oui\",BI1599,BK1599)))*AB1599)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1599,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1599))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1599,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1599))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1599,Clients!$B$3:$U$200,19,FALSE)),AD1599=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1599,Clients!$B$3:$U$200,19,FALSE)),AD1599=\"Etranger hors UE\"),$G$200,L1599/K1599))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1599,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1599,Clients!$B$3:$U$200,18,FALSE)),L1599/I1599,VLOOKUP(D1599,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1599,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1599,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1599","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1599/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",{"$f":"(AB1600*(AL1600+AM1600+IF($C$207=\"non\",AN1600,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=0),$H$188*$C$206,IF(H1600=1,AO1600,AO1600*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1600=\"Intra réseau\",$D$184,$C$184))+AU1600+AV1600+IF($C$207=\"non\",AW1600,0)+AZ1600+BA1600+BB1600+IF($C$207=\"non\",BC1600,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1600,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1600))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1600,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1600))","v":{"$error":"#VALUE!"}},{"$f":"(AB1600*(AK1600+AL1600+AM1600+IF($C$207=\"non\",AN1600,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=0),$H$188*$C$206,IF(H1600=1,AO1600,AO1600*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1600=\"Intra réseau\",$D$184,$C$184))+AU1600+AV1600+IF($C$207=\"non\",AW1600,0)+AZ1600+ BA1600+BB1600+IF($C$207=\"non\",BC1600,0)+BE1600+BG1600))+(((J1600*(AP1600+IF($C$207=\"non\",AR1600,AQ1600)+(IF($C$207=\"non\",AS1600+AT1600,0))+AX1600+AY1600+BD1600+IF($C$207=\"non\",BF1600,0)+BH1600))*AB1600)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1600,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1600))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1600,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1600))","v":{"$error":"#VALUE!"}},{"$f":"(AB1600*(AK1600+AL1600+AM1600+IF($C$207=\"non\",AN1600,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=0),$H$188*$C$206,IF(H1600=1,AO1600,AO1600*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1600=\"Intra réseau\",$D$184,$C$184))+AU1600+AV1600+IF($C$207=\"non\",AW1600,0)+AZ1600+ BA1600+BB1600+IF($C$207=\"non\",BC1600,0)+BE1600+BG1600+IF($C$207=\"oui\",BJ1600,BL1600)))+(((J1600*(AP1600+IF($C$207=\"non\",AR1600,AQ1600)+(IF($C$207=\"non\",AS1600+AT1600,0))+AX1600+AY1600+BD1600+IF($C$207=\"non\",BF1600,0)+BH1600+IF($C$207=\"oui\",BI1600,BK1600)))*AB1600)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1600,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1600))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1600,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1600))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1600,Clients!$B$3:$U$200,19,FALSE)),AD1600=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1600,Clients!$B$3:$U$200,19,FALSE)),AD1600=\"Etranger hors UE\"),$G$200,L1600/K1600))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1600,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1600,Clients!$B$3:$U$200,18,FALSE)),L1600/I1600,VLOOKUP(D1600,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1600,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1600,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1600","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1600/$B$827)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1600","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1600/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1601*(AL1601+AM1601+IF($C$207=\"non\",AN1601,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=0),$H$188*$C$206,IF(H1601=1,AO1601,AO1601*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1601=\"Intra réseau\",$D$184,$C$184))+AU1601+AV1601+IF($C$207=\"non\",AW1601,0)+AZ1601+BA1601+BB1601+IF($C$207=\"non\",BC1601,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1601,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1601))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1601,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1601))","v":{"$error":"#VALUE!"}},{"$f":"(AB1601*(AK1601+AL1601+AM1601+IF($C$207=\"non\",AN1601,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=0),$H$188*$C$206,IF(H1601=1,AO1601,AO1601*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1601=\"Intra réseau\",$D$184,$C$184))+AU1601+AV1601+IF($C$207=\"non\",AW1601,0)+AZ1601+ BA1601+BB1601+IF($C$207=\"non\",BC1601,0)+BE1601+BG1601))+(((J1601*(AP1601+IF($C$207=\"non\",AR1601,AQ1601)+(IF($C$207=\"non\",AS1601+AT1601,0))+AX1601+AY1601+BD1601+IF($C$207=\"non\",BF1601,0)+BH1601))*AB1601)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1601,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1601))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1601,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1601))","v":{"$error":"#VALUE!"}},{"$f":"(AB1601*(AK1601+AL1601+AM1601+IF($C$207=\"non\",AN1601,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=0),$H$188*$C$206,IF(H1601=1,AO1601,AO1601*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1601=\"Intra réseau\",$D$184,$C$184))+AU1601+AV1601+IF($C$207=\"non\",AW1601,0)+AZ1601+ BA1601+BB1601+IF($C$207=\"non\",BC1601,0)+BE1601+BG1601+IF($C$207=\"oui\",BJ1601,BL1601)))+(((J1601*(AP1601+IF($C$207=\"non\",AR1601,AQ1601)+(IF($C$207=\"non\",AS1601+AT1601,0))+AX1601+AY1601+BD1601+IF($C$207=\"non\",BF1601,0)+BH1601+IF($C$207=\"oui\",BI1601,BK1601)))*AB1601)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1601,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1601))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1601,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1601))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1601,Clients!$B$3:$U$200,19,FALSE)),AD1601=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1601,Clients!$B$3:$U$200,19,FALSE)),AD1601=\"Etranger hors UE\"),$G$200,L1601/K1601))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1601,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1601,Clients!$B$3:$U$200,18,FALSE)),L1601/I1601,VLOOKUP(D1601,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1601,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1601,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1601","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1601/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1602*(AL1602+AM1602+IF($C$207=\"non\",AN1602,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=0),$H$188*$C$206,IF(H1602=1,AO1602,AO1602*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1602=\"Intra réseau\",$D$184,$C$184))+AU1602+AV1602+IF($C$207=\"non\",AW1602,0)+AZ1602+BA1602+BB1602+IF($C$207=\"non\",BC1602,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1602,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1602))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1602,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1602))","v":{"$error":"#VALUE!"}},{"$f":"(AB1602*(AK1602+AL1602+AM1602+IF($C$207=\"non\",AN1602,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=0),$H$188*$C$206,IF(H1602=1,AO1602,AO1602*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1602=\"Intra réseau\",$D$184,$C$184))+AU1602+AV1602+IF($C$207=\"non\",AW1602,0)+AZ1602+ BA1602+BB1602+IF($C$207=\"non\",BC1602,0)+BE1602+BG1602))+(((J1602*(AP1602+IF($C$207=\"non\",AR1602,AQ1602)+(IF($C$207=\"non\",AS1602+AT1602,0))+AX1602+AY1602+BD1602+IF($C$207=\"non\",BF1602,0)+BH1602))*AB1602)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1602,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1602))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1602,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1602))","v":{"$error":"#VALUE!"}},{"$f":"(AB1602*(AK1602+AL1602+AM1602+IF($C$207=\"non\",AN1602,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=0),$H$188*$C$206,IF(H1602=1,AO1602,AO1602*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1602=\"Intra réseau\",$D$184,$C$184))+AU1602+AV1602+IF($C$207=\"non\",AW1602,0)+AZ1602+ BA1602+BB1602+IF($C$207=\"non\",BC1602,0)+BE1602+BG1602+IF($C$207=\"oui\",BJ1602,BL1602)))+(((J1602*(AP1602+IF($C$207=\"non\",AR1602,AQ1602)+(IF($C$207=\"non\",AS1602+AT1602,0))+AX1602+AY1602+BD1602+IF($C$207=\"non\",BF1602,0)+BH1602+IF($C$207=\"oui\",BI1602,BK1602)))*AB1602)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1602,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1602))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1602,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1602))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1602,Clients!$B$3:$U$200,19,FALSE)),AD1602=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1602,Clients!$B$3:$U$200,19,FALSE)),AD1602=\"Etranger hors UE\"),$G$200,L1602/K1602))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1602,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1602,Clients!$B$3:$U$200,18,FALSE)),L1602/I1602,VLOOKUP(D1602,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1602,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1602,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1602","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1602/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1603*(AL1603+AM1603+IF($C$207=\"non\",AN1603,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=0),$H$188*$C$206,IF(H1603=1,AO1603,AO1603*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1603=\"Intra réseau\",$D$184,$C$184))+AU1603+AV1603+IF($C$207=\"non\",AW1603,0)+AZ1603+BA1603+BB1603+IF($C$207=\"non\",BC1603,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1603,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1603))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1603,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1603))","v":{"$error":"#VALUE!"}},{"$f":"(AB1603*(AK1603+AL1603+AM1603+IF($C$207=\"non\",AN1603,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=0),$H$188*$C$206,IF(H1603=1,AO1603,AO1603*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1603=\"Intra réseau\",$D$184,$C$184))+AU1603+AV1603+IF($C$207=\"non\",AW1603,0)+AZ1603+ BA1603+BB1603+IF($C$207=\"non\",BC1603,0)+BE1603+BG1603))+(((J1603*(AP1603+IF($C$207=\"non\",AR1603,AQ1603)+(IF($C$207=\"non\",AS1603+AT1603,0))+AX1603+AY1603+BD1603+IF($C$207=\"non\",BF1603,0)+BH1603))*AB1603)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1603,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1603))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1603,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1603))","v":{"$error":"#VALUE!"}},{"$f":"(AB1603*(AK1603+AL1603+AM1603+IF($C$207=\"non\",AN1603,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=0),$H$188*$C$206,IF(H1603=1,AO1603,AO1603*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1603=\"Intra réseau\",$D$184,$C$184))+AU1603+AV1603+IF($C$207=\"non\",AW1603,0)+AZ1603+ BA1603+BB1603+IF($C$207=\"non\",BC1603,0)+BE1603+BG1603+IF($C$207=\"oui\",BJ1603,BL1603)))+(((J1603*(AP1603+IF($C$207=\"non\",AR1603,AQ1603)+(IF($C$207=\"non\",AS1603+AT1603,0))+AX1603+AY1603+BD1603+IF($C$207=\"non\",BF1603,0)+BH1603+IF($C$207=\"oui\",BI1603,BK1603)))*AB1603)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1603,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1603))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1603,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1603))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1603,Clients!$B$3:$U$200,19,FALSE)),AD1603=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1603,Clients!$B$3:$U$200,19,FALSE)),AD1603=\"Etranger hors UE\"),$G$200,L1603/K1603))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1603,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1603,Clients!$B$3:$U$200,18,FALSE)),L1603/I1603,VLOOKUP(D1603,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1603,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1603,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1603","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1603/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",{"$f":"(AB1604*(AL1604+AM1604+IF($C$207=\"non\",AN1604,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=0),$H$188*$C$206,IF(H1604=1,AO1604,AO1604*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1604=\"Intra réseau\",$D$184,$C$184))+AU1604+AV1604+IF($C$207=\"non\",AW1604,0)+AZ1604+BA1604+BB1604+IF($C$207=\"non\",BC1604,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1604,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1604))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1604,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1604))","v":{"$error":"#VALUE!"}},{"$f":"(AB1604*(AK1604+AL1604+AM1604+IF($C$207=\"non\",AN1604,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=0),$H$188*$C$206,IF(H1604=1,AO1604,AO1604*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1604=\"Intra réseau\",$D$184,$C$184))+AU1604+AV1604+IF($C$207=\"non\",AW1604,0)+AZ1604+ BA1604+BB1604+IF($C$207=\"non\",BC1604,0)+BE1604+BG1604))+(((J1604*(AP1604+IF($C$207=\"non\",AR1604,AQ1604)+(IF($C$207=\"non\",AS1604+AT1604,0))+AX1604+AY1604+BD1604+IF($C$207=\"non\",BF1604,0)+BH1604))*AB1604)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1604,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1604))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1604,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1604))","v":{"$error":"#VALUE!"}},{"$f":"(AB1604*(AK1604+AL1604+AM1604+IF($C$207=\"non\",AN1604,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=0),$H$188*$C$206,IF(H1604=1,AO1604,AO1604*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1604=\"Intra réseau\",$D$184,$C$184))+AU1604+AV1604+IF($C$207=\"non\",AW1604,0)+AZ1604+ BA1604+BB1604+IF($C$207=\"non\",BC1604,0)+BE1604+BG1604+IF($C$207=\"oui\",BJ1604,BL1604)))+(((J1604*(AP1604+IF($C$207=\"non\",AR1604,AQ1604)+(IF($C$207=\"non\",AS1604+AT1604,0))+AX1604+AY1604+BD1604+IF($C$207=\"non\",BF1604,0)+BH1604+IF($C$207=\"oui\",BI1604,BK1604)))*AB1604)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1604,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1604))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1604,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1604))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1604,Clients!$B$3:$U$200,19,FALSE)),AD1604=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1604,Clients!$B$3:$U$200,19,FALSE)),AD1604=\"Etranger hors UE\"),$G$200,L1604/K1604))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1604,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1604,Clients!$B$3:$U$200,18,FALSE)),L1604/I1604,VLOOKUP(D1604,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1604,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1604,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1604","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1604/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBElectronP",{"$f":"(AB1605*(AL1605+AM1605+IF($C$207=\"non\",AN1605,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=0),$H$188*$C$206,IF(H1605=1,AO1605,AO1605*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1605=\"Intra réseau\",$D$184,$C$184))+AU1605+AV1605+IF($C$207=\"non\",AW1605,0)+AZ1605+BA1605+BB1605+IF($C$207=\"non\",BC1605,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1605,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1605))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1605,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1605))","v":0},{"$f":"(AB1605*(AK1605+AL1605+AM1605+IF($C$207=\"non\",AN1605,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=0),$H$188*$C$206,IF(H1605=1,AO1605,AO1605*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1605=\"Intra réseau\",$D$184,$C$184))+AU1605+AV1605+IF($C$207=\"non\",AW1605,0)+AZ1605+ BA1605+BB1605+IF($C$207=\"non\",BC1605,0)+BE1605+BG1605))+(((J1605*(AP1605+IF($C$207=\"non\",AR1605,AQ1605)+(IF($C$207=\"non\",AS1605+AT1605,0))+AX1605+AY1605+BD1605+IF($C$207=\"non\",BF1605,0)+BH1605))*AB1605)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1605,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1605))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1605,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1605))","v":0},{"$f":"(AB1605*(AK1605+AL1605+AM1605+IF($C$207=\"non\",AN1605,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=0),$H$188*$C$206,IF(H1605=1,AO1605,AO1605*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1605=\"Intra réseau\",$D$184,$C$184))+AU1605+AV1605+IF($C$207=\"non\",AW1605,0)+AZ1605+ BA1605+BB1605+IF($C$207=\"non\",BC1605,0)+BE1605+BG1605+IF($C$207=\"oui\",BJ1605,BL1605)))+(((J1605*(AP1605+IF($C$207=\"non\",AR1605,AQ1605)+(IF($C$207=\"non\",AS1605+AT1605,0))+AX1605+AY1605+BD1605+IF($C$207=\"non\",BF1605,0)+BH1605+IF($C$207=\"oui\",BI1605,BK1605)))*AB1605)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1605,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1605))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1605,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1605))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1605,Clients!$B$3:$U$200,19,FALSE)),AD1605=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1605,Clients!$B$3:$U$200,19,FALSE)),AD1605=\"Etranger hors UE\"),$G$200,L1605/K1605))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1605,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1605,Clients!$B$3:$U$200,18,FALSE)),L1605/I1605,VLOOKUP(D1605,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1605,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1605,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1606*(AL1606+AM1606+IF($C$207=\"non\",AN1606,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=0),$H$188*$C$206,IF(H1606=1,AO1606,AO1606*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1606=\"Intra réseau\",$D$184,$C$184))+AU1606+AV1606+IF($C$207=\"non\",AW1606,0)+AZ1606+BA1606+BB1606+IF($C$207=\"non\",BC1606,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1606,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1606))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1606,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1606))","v":{"$error":"#VALUE!"}},{"$f":"(AB1606*(AK1606+AL1606+AM1606+IF($C$207=\"non\",AN1606,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=0),$H$188*$C$206,IF(H1606=1,AO1606,AO1606*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1606=\"Intra réseau\",$D$184,$C$184))+AU1606+AV1606+IF($C$207=\"non\",AW1606,0)+AZ1606+ BA1606+BB1606+IF($C$207=\"non\",BC1606,0)+BE1606+BG1606))+(((J1606*(AP1606+IF($C$207=\"non\",AR1606,AQ1606)+(IF($C$207=\"non\",AS1606+AT1606,0))+AX1606+AY1606+BD1606+IF($C$207=\"non\",BF1606,0)+BH1606))*AB1606)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1606,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1606))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1606,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1606))","v":{"$error":"#VALUE!"}},{"$f":"(AB1606*(AK1606+AL1606+AM1606+IF($C$207=\"non\",AN1606,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=0),$H$188*$C$206,IF(H1606=1,AO1606,AO1606*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1606=\"Intra réseau\",$D$184,$C$184))+AU1606+AV1606+IF($C$207=\"non\",AW1606,0)+AZ1606+ BA1606+BB1606+IF($C$207=\"non\",BC1606,0)+BE1606+BG1606+IF($C$207=\"oui\",BJ1606,BL1606)))+(((J1606*(AP1606+IF($C$207=\"non\",AR1606,AQ1606)+(IF($C$207=\"non\",AS1606+AT1606,0))+AX1606+AY1606+BD1606+IF($C$207=\"non\",BF1606,0)+BH1606+IF($C$207=\"oui\",BI1606,BK1606)))*AB1606)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1606,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1606))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1606,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1606))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1606,Clients!$B$3:$U$200,19,FALSE)),AD1606=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1606,Clients!$B$3:$U$200,19,FALSE)),AD1606=\"Etranger hors UE\"),$G$200,L1606/K1606))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1606,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1606,Clients!$B$3:$U$200,18,FALSE)),L1606/I1606,VLOOKUP(D1606,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1606,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1606,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVPayP",{"$f":"(AB1607*(AL1607+AM1607+IF($C$207=\"non\",AN1607,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=0),$H$188*$C$206,IF(H1607=1,AO1607,AO1607*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1607=\"Intra réseau\",$D$184,$C$184))+AU1607+AV1607+IF($C$207=\"non\",AW1607,0)+AZ1607+BA1607+BB1607+IF($C$207=\"non\",BC1607,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1607,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1607))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1607,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1607))","v":0},{"$f":"(AB1607*(AK1607+AL1607+AM1607+IF($C$207=\"non\",AN1607,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=0),$H$188*$C$206,IF(H1607=1,AO1607,AO1607*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1607=\"Intra réseau\",$D$184,$C$184))+AU1607+AV1607+IF($C$207=\"non\",AW1607,0)+AZ1607+ BA1607+BB1607+IF($C$207=\"non\",BC1607,0)+BE1607+BG1607))+(((J1607*(AP1607+IF($C$207=\"non\",AR1607,AQ1607)+(IF($C$207=\"non\",AS1607+AT1607,0))+AX1607+AY1607+BD1607+IF($C$207=\"non\",BF1607,0)+BH1607))*AB1607)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1607,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1607))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1607,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1607))","v":0},{"$f":"(AB1607*(AK1607+AL1607+AM1607+IF($C$207=\"non\",AN1607,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=0),$H$188*$C$206,IF(H1607=1,AO1607,AO1607*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1607=\"Intra réseau\",$D$184,$C$184))+AU1607+AV1607+IF($C$207=\"non\",AW1607,0)+AZ1607+ BA1607+BB1607+IF($C$207=\"non\",BC1607,0)+BE1607+BG1607+IF($C$207=\"oui\",BJ1607,BL1607)))+(((J1607*(AP1607+IF($C$207=\"non\",AR1607,AQ1607)+(IF($C$207=\"non\",AS1607+AT1607,0))+AX1607+AY1607+BD1607+IF($C$207=\"non\",BF1607,0)+BH1607+IF($C$207=\"oui\",BI1607,BK1607)))*AB1607)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1607,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1607))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1607,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1607))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1607,Clients!$B$3:$U$200,19,FALSE)),AD1607=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1607,Clients!$B$3:$U$200,19,FALSE)),AD1607=\"Etranger hors UE\"),$G$200,L1607/K1607))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1607,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1607,Clients!$B$3:$U$200,18,FALSE)),L1607/I1607,VLOOKUP(D1607,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1607,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1607,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBElectronP",{"$f":"(AB1608*(AL1608+AM1608+IF($C$207=\"non\",AN1608,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=0),$H$188*$C$206,IF(H1608=1,AO1608,AO1608*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1608=\"Intra réseau\",$D$184,$C$184))+AU1608+AV1608+IF($C$207=\"non\",AW1608,0)+AZ1608+BA1608+BB1608+IF($C$207=\"non\",BC1608,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1608,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1608))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1608,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1608))","v":0},{"$f":"(AB1608*(AK1608+AL1608+AM1608+IF($C$207=\"non\",AN1608,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=0),$H$188*$C$206,IF(H1608=1,AO1608,AO1608*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1608=\"Intra réseau\",$D$184,$C$184))+AU1608+AV1608+IF($C$207=\"non\",AW1608,0)+AZ1608+ BA1608+BB1608+IF($C$207=\"non\",BC1608,0)+BE1608+BG1608))+(((J1608*(AP1608+IF($C$207=\"non\",AR1608,AQ1608)+(IF($C$207=\"non\",AS1608+AT1608,0))+AX1608+AY1608+BD1608+IF($C$207=\"non\",BF1608,0)+BH1608))*AB1608)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1608,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1608))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1608,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1608))","v":0},{"$f":"(AB1608*(AK1608+AL1608+AM1608+IF($C$207=\"non\",AN1608,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=0),$H$188*$C$206,IF(H1608=1,AO1608,AO1608*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1608=\"Intra réseau\",$D$184,$C$184))+AU1608+AV1608+IF($C$207=\"non\",AW1608,0)+AZ1608+ BA1608+BB1608+IF($C$207=\"non\",BC1608,0)+BE1608+BG1608+IF($C$207=\"oui\",BJ1608,BL1608)))+(((J1608*(AP1608+IF($C$207=\"non\",AR1608,AQ1608)+(IF($C$207=\"non\",AS1608+AT1608,0))+AX1608+AY1608+BD1608+IF($C$207=\"non\",BF1608,0)+BH1608+IF($C$207=\"oui\",BI1608,BK1608)))*AB1608)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1608,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1608))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1608,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1608))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1608,Clients!$B$3:$U$200,19,FALSE)),AD1608=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1608,Clients!$B$3:$U$200,19,FALSE)),AD1608=\"Etranger hors UE\"),$G$200,L1608/K1608))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1608,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1608,Clients!$B$3:$U$200,18,FALSE)),L1608/I1608,VLOOKUP(D1608,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1608,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1608,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1609*(AL1609+AM1609+IF($C$207=\"non\",AN1609,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=0),$H$188*$C$206,IF(H1609=1,AO1609,AO1609*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1609=\"Intra réseau\",$D$184,$C$184))+AU1609+AV1609+IF($C$207=\"non\",AW1609,0)+AZ1609+BA1609+BB1609+IF($C$207=\"non\",BC1609,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1609,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1609))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1609,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1609))","v":{"$error":"#VALUE!"}},{"$f":"(AB1609*(AK1609+AL1609+AM1609+IF($C$207=\"non\",AN1609,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=0),$H$188*$C$206,IF(H1609=1,AO1609,AO1609*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1609=\"Intra réseau\",$D$184,$C$184))+AU1609+AV1609+IF($C$207=\"non\",AW1609,0)+AZ1609+ BA1609+BB1609+IF($C$207=\"non\",BC1609,0)+BE1609+BG1609))+(((J1609*(AP1609+IF($C$207=\"non\",AR1609,AQ1609)+(IF($C$207=\"non\",AS1609+AT1609,0))+AX1609+AY1609+BD1609+IF($C$207=\"non\",BF1609,0)+BH1609))*AB1609)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1609,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1609))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1609,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1609))","v":{"$error":"#VALUE!"}},{"$f":"(AB1609*(AK1609+AL1609+AM1609+IF($C$207=\"non\",AN1609,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=0),$H$188*$C$206,IF(H1609=1,AO1609,AO1609*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1609=\"Intra réseau\",$D$184,$C$184))+AU1609+AV1609+IF($C$207=\"non\",AW1609,0)+AZ1609+ BA1609+BB1609+IF($C$207=\"non\",BC1609,0)+BE1609+BG1609+IF($C$207=\"oui\",BJ1609,BL1609)))+(((J1609*(AP1609+IF($C$207=\"non\",AR1609,AQ1609)+(IF($C$207=\"non\",AS1609+AT1609,0))+AX1609+AY1609+BD1609+IF($C$207=\"non\",BF1609,0)+BH1609+IF($C$207=\"oui\",BI1609,BK1609)))*AB1609)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1609,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1609))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1609,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1609))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1609,Clients!$B$3:$U$200,19,FALSE)),AD1609=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1609,Clients!$B$3:$U$200,19,FALSE)),AD1609=\"Etranger hors UE\"),$G$200,L1609/K1609))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1609,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1609,Clients!$B$3:$U$200,18,FALSE)),L1609/I1609,VLOOKUP(D1609,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1609,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1609,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVPayP",{"$f":"(AB1610*(AL1610+AM1610+IF($C$207=\"non\",AN1610,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=0),$H$188*$C$206,IF(H1610=1,AO1610,AO1610*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1610=\"Intra réseau\",$D$184,$C$184))+AU1610+AV1610+IF($C$207=\"non\",AW1610,0)+AZ1610+BA1610+BB1610+IF($C$207=\"non\",BC1610,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1610,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1610))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1610,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1610))","v":0},{"$f":"(AB1610*(AK1610+AL1610+AM1610+IF($C$207=\"non\",AN1610,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=0),$H$188*$C$206,IF(H1610=1,AO1610,AO1610*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1610=\"Intra réseau\",$D$184,$C$184))+AU1610+AV1610+IF($C$207=\"non\",AW1610,0)+AZ1610+ BA1610+BB1610+IF($C$207=\"non\",BC1610,0)+BE1610+BG1610))+(((J1610*(AP1610+IF($C$207=\"non\",AR1610,AQ1610)+(IF($C$207=\"non\",AS1610+AT1610,0))+AX1610+AY1610+BD1610+IF($C$207=\"non\",BF1610,0)+BH1610))*AB1610)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1610,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1610))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1610,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1610))","v":0},{"$f":"(AB1610*(AK1610+AL1610+AM1610+IF($C$207=\"non\",AN1610,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=0),$H$188*$C$206,IF(H1610=1,AO1610,AO1610*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1610=\"Intra réseau\",$D$184,$C$184))+AU1610+AV1610+IF($C$207=\"non\",AW1610,0)+AZ1610+ BA1610+BB1610+IF($C$207=\"non\",BC1610,0)+BE1610+BG1610+IF($C$207=\"oui\",BJ1610,BL1610)))+(((J1610*(AP1610+IF($C$207=\"non\",AR1610,AQ1610)+(IF($C$207=\"non\",AS1610+AT1610,0))+AX1610+AY1610+BD1610+IF($C$207=\"non\",BF1610,0)+BH1610+IF($C$207=\"oui\",BI1610,BK1610)))*AB1610)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1610,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1610))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1610,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1610))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1610,Clients!$B$3:$U$200,19,FALSE)),AD1610=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1610,Clients!$B$3:$U$200,19,FALSE)),AD1610=\"Etranger hors UE\"),$G$200,L1610/K1610))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1610,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1610,Clients!$B$3:$U$200,18,FALSE)),L1610/I1610,VLOOKUP(D1610,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1610,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1610,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Electron","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBElectronP",{"$f":"(AB1611*(AL1611+AM1611+IF($C$207=\"non\",AN1611,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=0),$H$188*$C$206,IF(H1611=1,AO1611,AO1611*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1611=\"Intra réseau\",$D$184,$C$184))+AU1611+AV1611+IF($C$207=\"non\",AW1611,0)+AZ1611+BA1611+BB1611+IF($C$207=\"non\",BC1611,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1611,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1611))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1611,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1611))","v":0},{"$f":"(AB1611*(AK1611+AL1611+AM1611+IF($C$207=\"non\",AN1611,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=0),$H$188*$C$206,IF(H1611=1,AO1611,AO1611*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1611=\"Intra réseau\",$D$184,$C$184))+AU1611+AV1611+IF($C$207=\"non\",AW1611,0)+AZ1611+ BA1611+BB1611+IF($C$207=\"non\",BC1611,0)+BE1611+BG1611))+(((J1611*(AP1611+IF($C$207=\"non\",AR1611,AQ1611)+(IF($C$207=\"non\",AS1611+AT1611,0))+AX1611+AY1611+BD1611+IF($C$207=\"non\",BF1611,0)+BH1611))*AB1611)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1611,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1611))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1611,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1611))","v":0},{"$f":"(AB1611*(AK1611+AL1611+AM1611+IF($C$207=\"non\",AN1611,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=0),$H$188*$C$206,IF(H1611=1,AO1611,AO1611*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1611=\"Intra réseau\",$D$184,$C$184))+AU1611+AV1611+IF($C$207=\"non\",AW1611,0)+AZ1611+ BA1611+BB1611+IF($C$207=\"non\",BC1611,0)+BE1611+BG1611+IF($C$207=\"oui\",BJ1611,BL1611)))+(((J1611*(AP1611+IF($C$207=\"non\",AR1611,AQ1611)+(IF($C$207=\"non\",AS1611+AT1611,0))+AX1611+AY1611+BD1611+IF($C$207=\"non\",BF1611,0)+BH1611+IF($C$207=\"oui\",BI1611,BK1611)))*AB1611)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1611,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1611))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1611,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1611))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1611,Clients!$B$3:$U$200,19,FALSE)),AD1611=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1611,Clients!$B$3:$U$200,19,FALSE)),AD1611=\"Etranger hors UE\"),$G$200,L1611/K1611))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1611,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1611,Clients!$B$3:$U$200,18,FALSE)),L1611/I1611,VLOOKUP(D1611,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1611,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1611,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1611","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1611/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVisa - CBP",{"$f":"(AB1612*(AL1612+AM1612+IF($C$207=\"non\",AN1612,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=0),$H$188*$C$206,IF(H1612=1,AO1612,AO1612*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1612=\"Intra réseau\",$D$184,$C$184))+AU1612+AV1612+IF($C$207=\"non\",AW1612,0)+AZ1612+BA1612+BB1612+IF($C$207=\"non\",BC1612,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1612,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1612))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1612,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1612))","v":{"$error":"#VALUE!"}},{"$f":"(AB1612*(AK1612+AL1612+AM1612+IF($C$207=\"non\",AN1612,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=0),$H$188*$C$206,IF(H1612=1,AO1612,AO1612*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1612=\"Intra réseau\",$D$184,$C$184))+AU1612+AV1612+IF($C$207=\"non\",AW1612,0)+AZ1612+ BA1612+BB1612+IF($C$207=\"non\",BC1612,0)+BE1612+BG1612))+(((J1612*(AP1612+IF($C$207=\"non\",AR1612,AQ1612)+(IF($C$207=\"non\",AS1612+AT1612,0))+AX1612+AY1612+BD1612+IF($C$207=\"non\",BF1612,0)+BH1612))*AB1612)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1612,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1612))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1612,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1612))","v":{"$error":"#VALUE!"}},{"$f":"(AB1612*(AK1612+AL1612+AM1612+IF($C$207=\"non\",AN1612,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=0),$H$188*$C$206,IF(H1612=1,AO1612,AO1612*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1612=\"Intra réseau\",$D$184,$C$184))+AU1612+AV1612+IF($C$207=\"non\",AW1612,0)+AZ1612+ BA1612+BB1612+IF($C$207=\"non\",BC1612,0)+BE1612+BG1612+IF($C$207=\"oui\",BJ1612,BL1612)))+(((J1612*(AP1612+IF($C$207=\"non\",AR1612,AQ1612)+(IF($C$207=\"non\",AS1612+AT1612,0))+AX1612+AY1612+BD1612+IF($C$207=\"non\",BF1612,0)+BH1612+IF($C$207=\"oui\",BI1612,BK1612)))*AB1612)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1612,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1612))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1612,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1612))","v":{"$error":"#VALUE!"}},0,{"$f":"IF(AND(ISNA(VLOOKUP(D1612,Clients!$B$3:$U$200,19,FALSE)),AD1612=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1612,Clients!$B$3:$U$200,19,FALSE)),AD1612=\"Etranger hors UE\"),$G$200,L1612/K1612))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1612,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1612,Clients!$B$3:$U$200,18,FALSE)),L1612/I1612,VLOOKUP(D1612,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1612,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1612,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1612","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1612/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["VPay","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVPayP",{"$f":"(AB1613*(AL1613+AM1613+IF($C$207=\"non\",AN1613,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=0),$H$188*$C$206,IF(H1613=1,AO1613,AO1613*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1613=\"Intra réseau\",$D$184,$C$184))+AU1613+AV1613+IF($C$207=\"non\",AW1613,0)+AZ1613+BA1613+BB1613+IF($C$207=\"non\",BC1613,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1613,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1613))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1613,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1613))","v":0},{"$f":"(AB1613*(AK1613+AL1613+AM1613+IF($C$207=\"non\",AN1613,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=0),$H$188*$C$206,IF(H1613=1,AO1613,AO1613*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1613=\"Intra réseau\",$D$184,$C$184))+AU1613+AV1613+IF($C$207=\"non\",AW1613,0)+AZ1613+ BA1613+BB1613+IF($C$207=\"non\",BC1613,0)+BE1613+BG1613))+(((J1613*(AP1613+IF($C$207=\"non\",AR1613,AQ1613)+(IF($C$207=\"non\",AS1613+AT1613,0))+AX1613+AY1613+BD1613+IF($C$207=\"non\",BF1613,0)+BH1613))*AB1613)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1613,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1613))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1613,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1613))","v":0},{"$f":"(AB1613*(AK1613+AL1613+AM1613+IF($C$207=\"non\",AN1613,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=0),$H$188*$C$206,IF(H1613=1,AO1613,AO1613*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1613=\"Intra réseau\",$D$184,$C$184))+AU1613+AV1613+IF($C$207=\"non\",AW1613,0)+AZ1613+ BA1613+BB1613+IF($C$207=\"non\",BC1613,0)+BE1613+BG1613+IF($C$207=\"oui\",BJ1613,BL1613)))+(((J1613*(AP1613+IF($C$207=\"non\",AR1613,AQ1613)+(IF($C$207=\"non\",AS1613+AT1613,0))+AX1613+AY1613+BD1613+IF($C$207=\"non\",BF1613,0)+BH1613+IF($C$207=\"oui\",BI1613,BK1613)))*AB1613)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1613,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1613))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1613,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1613))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1613,Clients!$B$3:$U$200,19,FALSE)),AD1613=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1613,Clients!$B$3:$U$200,19,FALSE)),AD1613=\"Etranger hors UE\"),$G$200,L1613/K1613))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1613,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1613,Clients!$B$3:$U$200,18,FALSE)),L1613/I1613,VLOOKUP(D1613,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1613,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1613,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1613","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1613/$B$825)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0]
["Mastercard","DI","UE","UEParticulierDIFrance hors intra réseauMastercardMastercardP",{"$f":"(AB1614*(AL1614+AM1614+IF($C$207=\"non\",AN1614,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=0),$H$188*$C$206,IF(H1614=1,AO1614,AO1614*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1614=\"Intra réseau\",$D$184,$C$184))+AU1614+AV1614+IF($C$207=\"non\",AW1614,0)+AZ1614+BA1614+BB1614+IF($C$207=\"non\",BC1614,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1614,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1614))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1614,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1614))","v":0},{"$f":"(AB1614*(AK1614+AL1614+AM1614+IF($C$207=\"non\",AN1614,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=0),$H$188*$C$206,IF(H1614=1,AO1614,AO1614*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1614=\"Intra réseau\",$D$184,$C$184))+AU1614+AV1614+IF($C$207=\"non\",AW1614,0)+AZ1614+ BA1614+BB1614+IF($C$207=\"non\",BC1614,0)+BE1614+BG1614))+(((J1614*(AP1614+IF($C$207=\"non\",AR1614,AQ1614)+(IF($C$207=\"non\",AS1614+AT1614,0))+AX1614+AY1614+BD1614+IF($C$207=\"non\",BF1614,0)+BH1614))*AB1614)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1614,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1614))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1614,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1614))","v":0},{"$f":"(AB1614*(AK1614+AL1614+AM1614+IF($C$207=\"non\",AN1614,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=0),$H$188*$C$206,IF(H1614=1,AO1614,AO1614*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1614=\"Intra réseau\",$D$184,$C$184))+AU1614+AV1614+IF($C$207=\"non\",AW1614,0)+AZ1614+ BA1614+BB1614+IF($C$207=\"non\",BC1614,0)+BE1614+BG1614+IF($C$207=\"oui\",BJ1614,BL1614)))+(((J1614*(AP1614+IF($C$207=\"non\",AR1614,AQ1614)+(IF($C$207=\"non\",AS1614+AT1614,0))+AX1614+AY1614+BD1614+IF($C$207=\"non\",BF1614,0)+BH1614+IF($C$207=\"oui\",BI1614,BK1614)))*AB1614)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1614,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1614))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1614,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1614))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1614,Clients!$B$3:$U$200,19,FALSE)),AD1614=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1614,Clients!$B$3:$U$200,19,FALSE)),AD1614=\"Etranger hors UE\"),$G$200,L1614/K1614))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1614,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1614,Clients!$B$3:$U$200,18,FALSE)),L1614/I1614,VLOOKUP(D1614,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1614,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1614,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1614","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1614/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1614","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1614/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.2,null,0.2]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1615*(AL1615+AM1615+IF($C$207=\"non\",AN1615,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=0),$H$188*$C$206,IF(H1615=1,AO1615,AO1615*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1615=\"Intra réseau\",$D$184,$C$184))+AU1615+AV1615+IF($C$207=\"non\",AW1615,0)+AZ1615+BA1615+BB1615+IF($C$207=\"non\",BC1615,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1615,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1615))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1615,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1615))","v":0},{"$f":"(AB1615*(AK1615+AL1615+AM1615+IF($C$207=\"non\",AN1615,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=0),$H$188*$C$206,IF(H1615=1,AO1615,AO1615*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1615=\"Intra réseau\",$D$184,$C$184))+AU1615+AV1615+IF($C$207=\"non\",AW1615,0)+AZ1615+ BA1615+BB1615+IF($C$207=\"non\",BC1615,0)+BE1615+BG1615))+(((J1615*(AP1615+IF($C$207=\"non\",AR1615,AQ1615)+(IF($C$207=\"non\",AS1615+AT1615,0))+AX1615+AY1615+BD1615+IF($C$207=\"non\",BF1615,0)+BH1615))*AB1615)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1615,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1615))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1615,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1615))","v":0},{"$f":"(AB1615*(AK1615+AL1615+AM1615+IF($C$207=\"non\",AN1615,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=0),$H$188*$C$206,IF(H1615=1,AO1615,AO1615*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1615=\"Intra réseau\",$D$184,$C$184))+AU1615+AV1615+IF($C$207=\"non\",AW1615,0)+AZ1615+ BA1615+BB1615+IF($C$207=\"non\",BC1615,0)+BE1615+BG1615+IF($C$207=\"oui\",BJ1615,BL1615)))+(((J1615*(AP1615+IF($C$207=\"non\",AR1615,AQ1615)+(IF($C$207=\"non\",AS1615+AT1615,0))+AX1615+AY1615+BD1615+IF($C$207=\"non\",BF1615,0)+BH1615+IF($C$207=\"oui\",BI1615,BK1615)))*AB1615)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1615,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1615))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1615,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1615))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1615,Clients!$B$3:$U$200,19,FALSE)),AD1615=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1615,Clients!$B$3:$U$200,19,FALSE)),AD1615=\"Etranger hors UE\"),$G$200,L1615/K1615))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1615,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1615,Clients!$B$3:$U$200,18,FALSE)),L1615/I1615,VLOOKUP(D1615,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1615,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1615,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1615","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1615/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$f":"IF($B$1034=0,0,S1615/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1616*(AL1616+AM1616+IF($C$207=\"non\",AN1616,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=0),$H$188*$C$206,IF(H1616=1,AO1616,AO1616*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1616=\"Intra réseau\",$D$184,$C$184))+AU1616+AV1616+IF($C$207=\"non\",AW1616,0)+AZ1616+BA1616+BB1616+IF($C$207=\"non\",BC1616,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1616,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1616))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1616,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1616))","v":0},{"$f":"(AB1616*(AK1616+AL1616+AM1616+IF($C$207=\"non\",AN1616,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=0),$H$188*$C$206,IF(H1616=1,AO1616,AO1616*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1616=\"Intra réseau\",$D$184,$C$184))+AU1616+AV1616+IF($C$207=\"non\",AW1616,0)+AZ1616+ BA1616+BB1616+IF($C$207=\"non\",BC1616,0)+BE1616+BG1616))+(((J1616*(AP1616+IF($C$207=\"non\",AR1616,AQ1616)+(IF($C$207=\"non\",AS1616+AT1616,0))+AX1616+AY1616+BD1616+IF($C$207=\"non\",BF1616,0)+BH1616))*AB1616)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1616,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1616))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1616,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1616))","v":0},{"$f":"(AB1616*(AK1616+AL1616+AM1616+IF($C$207=\"non\",AN1616,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=0),$H$188*$C$206,IF(H1616=1,AO1616,AO1616*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1616=\"Intra réseau\",$D$184,$C$184))+AU1616+AV1616+IF($C$207=\"non\",AW1616,0)+AZ1616+ BA1616+BB1616+IF($C$207=\"non\",BC1616,0)+BE1616+BG1616+IF($C$207=\"oui\",BJ1616,BL1616)))+(((J1616*(AP1616+IF($C$207=\"non\",AR1616,AQ1616)+(IF($C$207=\"non\",AS1616+AT1616,0))+AX1616+AY1616+BD1616+IF($C$207=\"non\",BF1616,0)+BH1616+IF($C$207=\"oui\",BI1616,BK1616)))*AB1616)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1616,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1616))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1616,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1616))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1616,Clients!$B$3:$U$200,19,FALSE)),AD1616=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1616,Clients!$B$3:$U$200,19,FALSE)),AD1616=\"Etranger hors UE\"),$G$200,L1616/K1616))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1616,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1616,Clients!$B$3:$U$200,18,FALSE)),L1616/I1616,VLOOKUP(D1616,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1616,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1616,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1616/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",{"$f":"(AB1617*(AL1617+AM1617+IF($C$207=\"non\",AN1617,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=0),$H$188*$C$206,IF(H1617=1,AO1617,AO1617*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1617=\"Intra réseau\",$D$184,$C$184))+AU1617+AV1617+IF($C$207=\"non\",AW1617,0)+AZ1617+BA1617+BB1617+IF($C$207=\"non\",BC1617,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1617,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1617))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1617,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1617))","v":0},{"$f":"(AB1617*(AK1617+AL1617+AM1617+IF($C$207=\"non\",AN1617,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=0),$H$188*$C$206,IF(H1617=1,AO1617,AO1617*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1617=\"Intra réseau\",$D$184,$C$184))+AU1617+AV1617+IF($C$207=\"non\",AW1617,0)+AZ1617+ BA1617+BB1617+IF($C$207=\"non\",BC1617,0)+BE1617+BG1617))+(((J1617*(AP1617+IF($C$207=\"non\",AR1617,AQ1617)+(IF($C$207=\"non\",AS1617+AT1617,0))+AX1617+AY1617+BD1617+IF($C$207=\"non\",BF1617,0)+BH1617))*AB1617)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1617,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1617))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1617,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1617))","v":0},{"$f":"(AB1617*(AK1617+AL1617+AM1617+IF($C$207=\"non\",AN1617,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=0),$H$188*$C$206,IF(H1617=1,AO1617,AO1617*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1617=\"Intra réseau\",$D$184,$C$184))+AU1617+AV1617+IF($C$207=\"non\",AW1617,0)+AZ1617+ BA1617+BB1617+IF($C$207=\"non\",BC1617,0)+BE1617+BG1617+IF($C$207=\"oui\",BJ1617,BL1617)))+(((J1617*(AP1617+IF($C$207=\"non\",AR1617,AQ1617)+(IF($C$207=\"non\",AS1617+AT1617,0))+AX1617+AY1617+BD1617+IF($C$207=\"non\",BF1617,0)+BH1617+IF($C$207=\"oui\",BI1617,BK1617)))*AB1617)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1617,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1617))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1617,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1617))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1617,Clients!$B$3:$U$200,19,FALSE)),AD1617=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1617,Clients!$B$3:$U$200,19,FALSE)),AD1617=\"Etranger hors UE\"),$G$200,L1617/K1617))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1617,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1617,Clients!$B$3:$U$200,18,FALSE)),L1617/I1617,VLOOKUP(D1617,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1617,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1617,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.9,null,1.9]
["Visa","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",{"$f":"(AB1618*(AL1618+AM1618+IF($C$207=\"non\",AN1618,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=0),$H$188*$C$206,IF(H1618=1,AO1618,AO1618*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1618=\"Intra réseau\",$D$184,$C$184))+AU1618+AV1618+IF($C$207=\"non\",AW1618,0)+AZ1618+BA1618+BB1618+IF($C$207=\"non\",BC1618,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1618,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1618))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1618,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1618))","v":0},{"$f":"(AB1618*(AK1618+AL1618+AM1618+IF($C$207=\"non\",AN1618,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=0),$H$188*$C$206,IF(H1618=1,AO1618,AO1618*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1618=\"Intra réseau\",$D$184,$C$184))+AU1618+AV1618+IF($C$207=\"non\",AW1618,0)+AZ1618+ BA1618+BB1618+IF($C$207=\"non\",BC1618,0)+BE1618+BG1618))+(((J1618*(AP1618+IF($C$207=\"non\",AR1618,AQ1618)+(IF($C$207=\"non\",AS1618+AT1618,0))+AX1618+AY1618+BD1618+IF($C$207=\"non\",BF1618,0)+BH1618))*AB1618)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1618,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1618))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1618,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1618))","v":0},{"$f":"(AB1618*(AK1618+AL1618+AM1618+IF($C$207=\"non\",AN1618,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=0),$H$188*$C$206,IF(H1618=1,AO1618,AO1618*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1618=\"Intra réseau\",$D$184,$C$184))+AU1618+AV1618+IF($C$207=\"non\",AW1618,0)+AZ1618+ BA1618+BB1618+IF($C$207=\"non\",BC1618,0)+BE1618+BG1618+IF($C$207=\"oui\",BJ1618,BL1618)))+(((J1618*(AP1618+IF($C$207=\"non\",AR1618,AQ1618)+(IF($C$207=\"non\",AS1618+AT1618,0))+AX1618+AY1618+BD1618+IF($C$207=\"non\",BF1618,0)+BH1618+IF($C$207=\"oui\",BI1618,BK1618)))*AB1618)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1618,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1618))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1618,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1618))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1618,Clients!$B$3:$U$200,19,FALSE)),AD1618=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1618,Clients!$B$3:$U$200,19,FALSE)),AD1618=\"Etranger hors UE\"),$G$200,L1618/K1618))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1618,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1618,Clients!$B$3:$U$200,18,FALSE)),L1618/I1618,VLOOKUP(D1618,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1618,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1618,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55]
["Visa","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",{"$f":"(AB1619*(AL1619+AM1619+IF($C$207=\"non\",AN1619,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=0),$H$188*$C$206,IF(H1619=1,AO1619,AO1619*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1619=\"Intra réseau\",$D$184,$C$184))+AU1619+AV1619+IF($C$207=\"non\",AW1619,0)+AZ1619+BA1619+BB1619+IF($C$207=\"non\",BC1619,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1619,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1619))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1619,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1619))","v":0},{"$f":"(AB1619*(AK1619+AL1619+AM1619+IF($C$207=\"non\",AN1619,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=0),$H$188*$C$206,IF(H1619=1,AO1619,AO1619*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1619=\"Intra réseau\",$D$184,$C$184))+AU1619+AV1619+IF($C$207=\"non\",AW1619,0)+AZ1619+ BA1619+BB1619+IF($C$207=\"non\",BC1619,0)+BE1619+BG1619))+(((J1619*(AP1619+IF($C$207=\"non\",AR1619,AQ1619)+(IF($C$207=\"non\",AS1619+AT1619,0))+AX1619+AY1619+BD1619+IF($C$207=\"non\",BF1619,0)+BH1619))*AB1619)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1619,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1619))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1619,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1619))","v":0},{"$f":"(AB1619*(AK1619+AL1619+AM1619+IF($C$207=\"non\",AN1619,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=0),$H$188*$C$206,IF(H1619=1,AO1619,AO1619*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1619=\"Intra réseau\",$D$184,$C$184))+AU1619+AV1619+IF($C$207=\"non\",AW1619,0)+AZ1619+ BA1619+BB1619+IF($C$207=\"non\",BC1619,0)+BE1619+BG1619+IF($C$207=\"oui\",BJ1619,BL1619)))+(((J1619*(AP1619+IF($C$207=\"non\",AR1619,AQ1619)+(IF($C$207=\"non\",AS1619+AT1619,0))+AX1619+AY1619+BD1619+IF($C$207=\"non\",BF1619,0)+BH1619+IF($C$207=\"oui\",BI1619,BK1619)))*AB1619)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1619,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1619))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1619,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1619))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1619,Clients!$B$3:$U$200,19,FALSE)),AD1619=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1619,Clients!$B$3:$U$200,19,FALSE)),AD1619=\"Etranger hors UE\"),$G$200,L1619/K1619))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1619,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1619,Clients!$B$3:$U$200,18,FALSE)),L1619/I1619,VLOOKUP(D1619,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1619,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1619,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",{"$f":"(AB1620*(AL1620+AM1620+IF($C$207=\"non\",AN1620,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=0),$H$188*$C$206,IF(H1620=1,AO1620,AO1620*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1620=\"Intra réseau\",$D$184,$C$184))+AU1620+AV1620+IF($C$207=\"non\",AW1620,0)+AZ1620+BA1620+BB1620+IF($C$207=\"non\",BC1620,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1620,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1620))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1620,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1620))","v":0},{"$f":"(AB1620*(AK1620+AL1620+AM1620+IF($C$207=\"non\",AN1620,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=0),$H$188*$C$206,IF(H1620=1,AO1620,AO1620*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1620=\"Intra réseau\",$D$184,$C$184))+AU1620+AV1620+IF($C$207=\"non\",AW1620,0)+AZ1620+ BA1620+BB1620+IF($C$207=\"non\",BC1620,0)+BE1620+BG1620))+(((J1620*(AP1620+IF($C$207=\"non\",AR1620,AQ1620)+(IF($C$207=\"non\",AS1620+AT1620,0))+AX1620+AY1620+BD1620+IF($C$207=\"non\",BF1620,0)+BH1620))*AB1620)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1620,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1620))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1620,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1620))","v":0},{"$f":"(AB1620*(AK1620+AL1620+AM1620+IF($C$207=\"non\",AN1620,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=0),$H$188*$C$206,IF(H1620=1,AO1620,AO1620*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1620=\"Intra réseau\",$D$184,$C$184))+AU1620+AV1620+IF($C$207=\"non\",AW1620,0)+AZ1620+ BA1620+BB1620+IF($C$207=\"non\",BC1620,0)+BE1620+BG1620+IF($C$207=\"oui\",BJ1620,BL1620)))+(((J1620*(AP1620+IF($C$207=\"non\",AR1620,AQ1620)+(IF($C$207=\"non\",AS1620+AT1620,0))+AX1620+AY1620+BD1620+IF($C$207=\"non\",BF1620,0)+BH1620+IF($C$207=\"oui\",BI1620,BK1620)))*AB1620)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1620,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1620))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1620,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1620))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1620,Clients!$B$3:$U$200,19,FALSE)),AD1620=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1620,Clients!$B$3:$U$200,19,FALSE)),AD1620=\"Etranger hors UE\"),$G$200,L1620/K1620))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1620,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1620,Clients!$B$3:$U$200,18,FALSE)),L1620/I1620,VLOOKUP(D1620,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1620,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1620,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",{"$f":"(AB1621*(AL1621+AM1621+IF($C$207=\"non\",AN1621,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=0),$H$188*$C$206,IF(H1621=1,AO1621,AO1621*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1621=\"Intra réseau\",$D$184,$C$184))+AU1621+AV1621+IF($C$207=\"non\",AW1621,0)+AZ1621+BA1621+BB1621+IF($C$207=\"non\",BC1621,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1621,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1621))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1621,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1621))","v":0},{"$f":"(AB1621*(AK1621+AL1621+AM1621+IF($C$207=\"non\",AN1621,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=0),$H$188*$C$206,IF(H1621=1,AO1621,AO1621*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1621=\"Intra réseau\",$D$184,$C$184))+AU1621+AV1621+IF($C$207=\"non\",AW1621,0)+AZ1621+ BA1621+BB1621+IF($C$207=\"non\",BC1621,0)+BE1621+BG1621))+(((J1621*(AP1621+IF($C$207=\"non\",AR1621,AQ1621)+(IF($C$207=\"non\",AS1621+AT1621,0))+AX1621+AY1621+BD1621+IF($C$207=\"non\",BF1621,0)+BH1621))*AB1621)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1621,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1621))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1621,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1621))","v":0},{"$f":"(AB1621*(AK1621+AL1621+AM1621+IF($C$207=\"non\",AN1621,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=0),$H$188*$C$206,IF(H1621=1,AO1621,AO1621*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1621=\"Intra réseau\",$D$184,$C$184))+AU1621+AV1621+IF($C$207=\"non\",AW1621,0)+AZ1621+ BA1621+BB1621+IF($C$207=\"non\",BC1621,0)+BE1621+BG1621+IF($C$207=\"oui\",BJ1621,BL1621)))+(((J1621*(AP1621+IF($C$207=\"non\",AR1621,AQ1621)+(IF($C$207=\"non\",AS1621+AT1621,0))+AX1621+AY1621+BD1621+IF($C$207=\"non\",BF1621,0)+BH1621+IF($C$207=\"oui\",BI1621,BK1621)))*AB1621)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1621,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1621))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1621,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1621))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1621,Clients!$B$3:$U$200,19,FALSE)),AD1621=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1621,Clients!$B$3:$U$200,19,FALSE)),AD1621=\"Etranger hors UE\"),$G$200,L1621/K1621))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1621,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1621,Clients!$B$3:$U$200,18,FALSE)),L1621/I1621,VLOOKUP(D1621,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1621,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1621,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.3,null,0.3]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",{"$f":"(AB1622*(AL1622+AM1622+IF($C$207=\"non\",AN1622,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=0),$H$188*$C$206,IF(H1622=1,AO1622,AO1622*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1622=\"Intra réseau\",$D$184,$C$184))+AU1622+AV1622+IF($C$207=\"non\",AW1622,0)+AZ1622+BA1622+BB1622+IF($C$207=\"non\",BC1622,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1622,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1622))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1622,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1622))","v":0},{"$f":"(AB1622*(AK1622+AL1622+AM1622+IF($C$207=\"non\",AN1622,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=0),$H$188*$C$206,IF(H1622=1,AO1622,AO1622*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1622=\"Intra réseau\",$D$184,$C$184))+AU1622+AV1622+IF($C$207=\"non\",AW1622,0)+AZ1622+ BA1622+BB1622+IF($C$207=\"non\",BC1622,0)+BE1622+BG1622))+(((J1622*(AP1622+IF($C$207=\"non\",AR1622,AQ1622)+(IF($C$207=\"non\",AS1622+AT1622,0))+AX1622+AY1622+BD1622+IF($C$207=\"non\",BF1622,0)+BH1622))*AB1622)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1622,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1622))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1622,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1622))","v":0},{"$f":"(AB1622*(AK1622+AL1622+AM1622+IF($C$207=\"non\",AN1622,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=0),$H$188*$C$206,IF(H1622=1,AO1622,AO1622*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1622=\"Intra réseau\",$D$184,$C$184))+AU1622+AV1622+IF($C$207=\"non\",AW1622,0)+AZ1622+ BA1622+BB1622+IF($C$207=\"non\",BC1622,0)+BE1622+BG1622+IF($C$207=\"oui\",BJ1622,BL1622)))+(((J1622*(AP1622+IF($C$207=\"non\",AR1622,AQ1622)+(IF($C$207=\"non\",AS1622+AT1622,0))+AX1622+AY1622+BD1622+IF($C$207=\"non\",BF1622,0)+BH1622+IF($C$207=\"oui\",BI1622,BK1622)))*AB1622)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1622,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1622))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1622,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1622))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1622,Clients!$B$3:$U$200,19,FALSE)),AD1622=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1622,Clients!$B$3:$U$200,19,FALSE)),AD1622=\"Etranger hors UE\"),$G$200,L1622/K1622))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1622,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1622,Clients!$B$3:$U$200,18,FALSE)),L1622/I1622,VLOOKUP(D1622,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1622,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1622,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
["Visa","DI","Intra réseau","UEParticulierDIIntra réseauVisaVisaP",{"$f":"(AB1623*(AL1623+AM1623+IF($C$207=\"non\",AN1623,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=0),$H$188*$C$206,IF(H1623=1,AO1623,AO1623*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1623=\"Intra réseau\",$D$184,$C$184))+AU1623+AV1623+IF($C$207=\"non\",AW1623,0)+AZ1623+BA1623+BB1623+IF($C$207=\"non\",BC1623,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1623,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1623))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1623,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1623))","v":0},{"$f":"(AB1623*(AK1623+AL1623+AM1623+IF($C$207=\"non\",AN1623,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=0),$H$188*$C$206,IF(H1623=1,AO1623,AO1623*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1623=\"Intra réseau\",$D$184,$C$184))+AU1623+AV1623+IF($C$207=\"non\",AW1623,0)+AZ1623+ BA1623+BB1623+IF($C$207=\"non\",BC1623,0)+BE1623+BG1623))+(((J1623*(AP1623+IF($C$207=\"non\",AR1623,AQ1623)+(IF($C$207=\"non\",AS1623+AT1623,0))+AX1623+AY1623+BD1623+IF($C$207=\"non\",BF1623,0)+BH1623))*AB1623)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1623,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1623))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1623,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1623))","v":0},{"$f":"(AB1623*(AK1623+AL1623+AM1623+IF($C$207=\"non\",AN1623,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=0),$H$188*$C$206,IF(H1623=1,AO1623,AO1623*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1623=\"Intra réseau\",$D$184,$C$184))+AU1623+AV1623+IF($C$207=\"non\",AW1623,0)+AZ1623+ BA1623+BB1623+IF($C$207=\"non\",BC1623,0)+BE1623+BG1623+IF($C$207=\"oui\",BJ1623,BL1623)))+(((J1623*(AP1623+IF($C$207=\"non\",AR1623,AQ1623)+(IF($C$207=\"non\",AS1623+AT1623,0))+AX1623+AY1623+BD1623+IF($C$207=\"non\",BF1623,0)+BH1623+IF($C$207=\"oui\",BI1623,BK1623)))*AB1623)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1623,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1623))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1623,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1623))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1623,Clients!$B$3:$U$200,19,FALSE)),AD1623=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1623,Clients!$B$3:$U$200,19,FALSE)),AD1623=\"Etranger hors UE\"),$G$200,L1623/K1623))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1623,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1623,Clients!$B$3:$U$200,18,FALSE)),L1623/I1623,VLOOKUP(D1623,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1623,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1623,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1623","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1623/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1033*X1623","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1033=0,0,S1623/$B$1033)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","DD","Intra réseau","UEParticulierDDIntra réseauVisaVisaP",{"$f":"(AB1624*(AL1624+AM1624+IF($C$207=\"non\",AN1624,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=0),$H$188*$C$206,IF(H1624=1,AO1624,AO1624*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1624=\"Intra réseau\",$D$184,$C$184))+AU1624+AV1624+IF($C$207=\"non\",AW1624,0)+AZ1624+BA1624+BB1624+IF($C$207=\"non\",BC1624,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1624,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1624))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1624,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1624))","v":0},{"$f":"(AB1624*(AK1624+AL1624+AM1624+IF($C$207=\"non\",AN1624,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=0),$H$188*$C$206,IF(H1624=1,AO1624,AO1624*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1624=\"Intra réseau\",$D$184,$C$184))+AU1624+AV1624+IF($C$207=\"non\",AW1624,0)+AZ1624+ BA1624+BB1624+IF($C$207=\"non\",BC1624,0)+BE1624+BG1624))+(((J1624*(AP1624+IF($C$207=\"non\",AR1624,AQ1624)+(IF($C$207=\"non\",AS1624+AT1624,0))+AX1624+AY1624+BD1624+IF($C$207=\"non\",BF1624,0)+BH1624))*AB1624)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1624,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1624))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1624,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1624))","v":0},{"$f":"(AB1624*(AK1624+AL1624+AM1624+IF($C$207=\"non\",AN1624,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=0),$H$188*$C$206,IF(H1624=1,AO1624,AO1624*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1624=\"Intra réseau\",$D$184,$C$184))+AU1624+AV1624+IF($C$207=\"non\",AW1624,0)+AZ1624+ BA1624+BB1624+IF($C$207=\"non\",BC1624,0)+BE1624+BG1624+IF($C$207=\"oui\",BJ1624,BL1624)))+(((J1624*(AP1624+IF($C$207=\"non\",AR1624,AQ1624)+(IF($C$207=\"non\",AS1624+AT1624,0))+AX1624+AY1624+BD1624+IF($C$207=\"non\",BF1624,0)+BH1624+IF($C$207=\"oui\",BI1624,BK1624)))*AB1624)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1624,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1624))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1624,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1624))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1624,Clients!$B$3:$U$200,19,FALSE)),AD1624=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1624,Clients!$B$3:$U$200,19,FALSE)),AD1624=\"Etranger hors UE\"),$G$200,L1624/K1624))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1624,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1624,Clients!$B$3:$U$200,18,FALSE)),L1624/I1624,VLOOKUP(D1624,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1624,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1624,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1624","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1624/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisaVisaE",{"$f":"(AB1625*(AL1625+AM1625+IF($C$207=\"non\",AN1625,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=0),$H$188*$C$206,IF(H1625=1,AO1625,AO1625*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1625=\"Intra réseau\",$D$184,$C$184))+AU1625+AV1625+IF($C$207=\"non\",AW1625,0)+AZ1625+BA1625+BB1625+IF($C$207=\"non\",BC1625,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1625,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1625))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1625,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1625))","v":0},{"$f":"(AB1625*(AK1625+AL1625+AM1625+IF($C$207=\"non\",AN1625,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=0),$H$188*$C$206,IF(H1625=1,AO1625,AO1625*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1625=\"Intra réseau\",$D$184,$C$184))+AU1625+AV1625+IF($C$207=\"non\",AW1625,0)+AZ1625+ BA1625+BB1625+IF($C$207=\"non\",BC1625,0)+BE1625+BG1625))+(((J1625*(AP1625+IF($C$207=\"non\",AR1625,AQ1625)+(IF($C$207=\"non\",AS1625+AT1625,0))+AX1625+AY1625+BD1625+IF($C$207=\"non\",BF1625,0)+BH1625))*AB1625)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1625,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1625))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1625,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1625))","v":0},{"$f":"(AB1625*(AK1625+AL1625+AM1625+IF($C$207=\"non\",AN1625,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=0),$H$188*$C$206,IF(H1625=1,AO1625,AO1625*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1625=\"Intra réseau\",$D$184,$C$184))+AU1625+AV1625+IF($C$207=\"non\",AW1625,0)+AZ1625+ BA1625+BB1625+IF($C$207=\"non\",BC1625,0)+BE1625+BG1625+IF($C$207=\"oui\",BJ1625,BL1625)))+(((J1625*(AP1625+IF($C$207=\"non\",AR1625,AQ1625)+(IF($C$207=\"non\",AS1625+AT1625,0))+AX1625+AY1625+BD1625+IF($C$207=\"non\",BF1625,0)+BH1625+IF($C$207=\"oui\",BI1625,BK1625)))*AB1625)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1625,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1625))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1625,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1625))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1625,Clients!$B$3:$U$200,19,FALSE)),AD1625=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1625,Clients!$B$3:$U$200,19,FALSE)),AD1625=\"Etranger hors UE\"),$G$200,L1625/K1625))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1625,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1625,Clients!$B$3:$U$200,18,FALSE)),L1625/I1625,VLOOKUP(D1625,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1625,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1625,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1625","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1625/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisaVisaE",{"$f":"(AB1626*(AL1626+AM1626+IF($C$207=\"non\",AN1626,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=0),$H$188*$C$206,IF(H1626=1,AO1626,AO1626*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1626=\"Intra réseau\",$D$184,$C$184))+AU1626+AV1626+IF($C$207=\"non\",AW1626,0)+AZ1626+BA1626+BB1626+IF($C$207=\"non\",BC1626,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1626,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1626))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1626,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1626))","v":0},{"$f":"(AB1626*(AK1626+AL1626+AM1626+IF($C$207=\"non\",AN1626,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=0),$H$188*$C$206,IF(H1626=1,AO1626,AO1626*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1626=\"Intra réseau\",$D$184,$C$184))+AU1626+AV1626+IF($C$207=\"non\",AW1626,0)+AZ1626+ BA1626+BB1626+IF($C$207=\"non\",BC1626,0)+BE1626+BG1626))+(((J1626*(AP1626+IF($C$207=\"non\",AR1626,AQ1626)+(IF($C$207=\"non\",AS1626+AT1626,0))+AX1626+AY1626+BD1626+IF($C$207=\"non\",BF1626,0)+BH1626))*AB1626)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1626,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1626))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1626,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1626))","v":0},{"$f":"(AB1626*(AK1626+AL1626+AM1626+IF($C$207=\"non\",AN1626,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=0),$H$188*$C$206,IF(H1626=1,AO1626,AO1626*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1626=\"Intra réseau\",$D$184,$C$184))+AU1626+AV1626+IF($C$207=\"non\",AW1626,0)+AZ1626+ BA1626+BB1626+IF($C$207=\"non\",BC1626,0)+BE1626+BG1626+IF($C$207=\"oui\",BJ1626,BL1626)))+(((J1626*(AP1626+IF($C$207=\"non\",AR1626,AQ1626)+(IF($C$207=\"non\",AS1626+AT1626,0))+AX1626+AY1626+BD1626+IF($C$207=\"non\",BF1626,0)+BH1626+IF($C$207=\"oui\",BI1626,BK1626)))*AB1626)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1626,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1626))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1626,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1626))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1626,Clients!$B$3:$U$200,19,FALSE)),AD1626=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1626,Clients!$B$3:$U$200,19,FALSE)),AD1626=\"Etranger hors UE\"),$G$200,L1626/K1626))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1626,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1626,Clients!$B$3:$U$200,18,FALSE)),L1626/I1626,VLOOKUP(D1626,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1626,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1626,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1626","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1626/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaP",{"$f":"(AB1627*(AL1627+AM1627+IF($C$207=\"non\",AN1627,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=0),$H$188*$C$206,IF(H1627=1,AO1627,AO1627*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1627=\"Intra réseau\",$D$184,$C$184))+AU1627+AV1627+IF($C$207=\"non\",AW1627,0)+AZ1627+BA1627+BB1627+IF($C$207=\"non\",BC1627,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1627,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1627))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1627,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1627))","v":0},{"$f":"(AB1627*(AK1627+AL1627+AM1627+IF($C$207=\"non\",AN1627,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=0),$H$188*$C$206,IF(H1627=1,AO1627,AO1627*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1627=\"Intra réseau\",$D$184,$C$184))+AU1627+AV1627+IF($C$207=\"non\",AW1627,0)+AZ1627+ BA1627+BB1627+IF($C$207=\"non\",BC1627,0)+BE1627+BG1627))+(((J1627*(AP1627+IF($C$207=\"non\",AR1627,AQ1627)+(IF($C$207=\"non\",AS1627+AT1627,0))+AX1627+AY1627+BD1627+IF($C$207=\"non\",BF1627,0)+BH1627))*AB1627)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1627,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1627))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1627,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1627))","v":0},{"$f":"(AB1627*(AK1627+AL1627+AM1627+IF($C$207=\"non\",AN1627,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=0),$H$188*$C$206,IF(H1627=1,AO1627,AO1627*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1627=\"Intra réseau\",$D$184,$C$184))+AU1627+AV1627+IF($C$207=\"non\",AW1627,0)+AZ1627+ BA1627+BB1627+IF($C$207=\"non\",BC1627,0)+BE1627+BG1627+IF($C$207=\"oui\",BJ1627,BL1627)))+(((J1627*(AP1627+IF($C$207=\"non\",AR1627,AQ1627)+(IF($C$207=\"non\",AS1627+AT1627,0))+AX1627+AY1627+BD1627+IF($C$207=\"non\",BF1627,0)+BH1627+IF($C$207=\"oui\",BI1627,BK1627)))*AB1627)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1627,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1627))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1627,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1627))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1627,Clients!$B$3:$U$200,19,FALSE)),AD1627=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1627,Clients!$B$3:$U$200,19,FALSE)),AD1627=\"Etranger hors UE\"),$G$200,L1627/K1627))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1627,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1627,Clients!$B$3:$U$200,18,FALSE)),L1627/I1627,VLOOKUP(D1627,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1627,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1627,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$624*R1627","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"N1627/$C$607","v":{"$error":"#VALUE!"}},{"$f":"$E$827*U1627","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1627/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"V1627","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaE",{"$f":"(AB1628*(AL1628+AM1628+IF($C$207=\"non\",AN1628,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=0),$H$188*$C$206,IF(H1628=1,AO1628,AO1628*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1628=\"Intra réseau\",$D$184,$C$184))+AU1628+AV1628+IF($C$207=\"non\",AW1628,0)+AZ1628+BA1628+BB1628+IF($C$207=\"non\",BC1628,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1628,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1628))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1628,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1628))","v":0},{"$f":"(AB1628*(AK1628+AL1628+AM1628+IF($C$207=\"non\",AN1628,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=0),$H$188*$C$206,IF(H1628=1,AO1628,AO1628*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1628=\"Intra réseau\",$D$184,$C$184))+AU1628+AV1628+IF($C$207=\"non\",AW1628,0)+AZ1628+ BA1628+BB1628+IF($C$207=\"non\",BC1628,0)+BE1628+BG1628))+(((J1628*(AP1628+IF($C$207=\"non\",AR1628,AQ1628)+(IF($C$207=\"non\",AS1628+AT1628,0))+AX1628+AY1628+BD1628+IF($C$207=\"non\",BF1628,0)+BH1628))*AB1628)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1628,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1628))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1628,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1628))","v":0},{"$f":"(AB1628*(AK1628+AL1628+AM1628+IF($C$207=\"non\",AN1628,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=0),$H$188*$C$206,IF(H1628=1,AO1628,AO1628*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1628=\"Intra réseau\",$D$184,$C$184))+AU1628+AV1628+IF($C$207=\"non\",AW1628,0)+AZ1628+ BA1628+BB1628+IF($C$207=\"non\",BC1628,0)+BE1628+BG1628+IF($C$207=\"oui\",BJ1628,BL1628)))+(((J1628*(AP1628+IF($C$207=\"non\",AR1628,AQ1628)+(IF($C$207=\"non\",AS1628+AT1628,0))+AX1628+AY1628+BD1628+IF($C$207=\"non\",BF1628,0)+BH1628+IF($C$207=\"oui\",BI1628,BK1628)))*AB1628)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1628,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1628))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1628,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1628))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1628,Clients!$B$3:$U$200,19,FALSE)),AD1628=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1628,Clients!$B$3:$U$200,19,FALSE)),AD1628=\"Etranger hors UE\"),$G$200,L1628/K1628))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1628,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1628,Clients!$B$3:$U$200,18,FALSE)),L1628/I1628,VLOOKUP(D1628,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1628,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1628,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1628","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1628/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01]
["Visa","DI","Inter réseau","UEParticulierDIInter réseauVisaVisaP",{"$f":"(AB1629*(AL1629+AM1629+IF($C$207=\"non\",AN1629,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=0),$H$188*$C$206,IF(H1629=1,AO1629,AO1629*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1629=\"Intra réseau\",$D$184,$C$184))+AU1629+AV1629+IF($C$207=\"non\",AW1629,0)+AZ1629+BA1629+BB1629+IF($C$207=\"non\",BC1629,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1629,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1629))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1629,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1629))","v":0},{"$f":"(AB1629*(AK1629+AL1629+AM1629+IF($C$207=\"non\",AN1629,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=0),$H$188*$C$206,IF(H1629=1,AO1629,AO1629*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1629=\"Intra réseau\",$D$184,$C$184))+AU1629+AV1629+IF($C$207=\"non\",AW1629,0)+AZ1629+ BA1629+BB1629+IF($C$207=\"non\",BC1629,0)+BE1629+BG1629))+(((J1629*(AP1629+IF($C$207=\"non\",AR1629,AQ1629)+(IF($C$207=\"non\",AS1629+AT1629,0))+AX1629+AY1629+BD1629+IF($C$207=\"non\",BF1629,0)+BH1629))*AB1629)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1629,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1629))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1629,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1629))","v":0},{"$f":"(AB1629*(AK1629+AL1629+AM1629+IF($C$207=\"non\",AN1629,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=0),$H$188*$C$206,IF(H1629=1,AO1629,AO1629*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1629=\"Intra réseau\",$D$184,$C$184))+AU1629+AV1629+IF($C$207=\"non\",AW1629,0)+AZ1629+ BA1629+BB1629+IF($C$207=\"non\",BC1629,0)+BE1629+BG1629+IF($C$207=\"oui\",BJ1629,BL1629)))+(((J1629*(AP1629+IF($C$207=\"non\",AR1629,AQ1629)+(IF($C$207=\"non\",AS1629+AT1629,0))+AX1629+AY1629+BD1629+IF($C$207=\"non\",BF1629,0)+BH1629+IF($C$207=\"oui\",BI1629,BK1629)))*AB1629)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1629,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1629))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1629,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1629))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1629,Clients!$B$3:$U$200,19,FALSE)),AD1629=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1629,Clients!$B$3:$U$200,19,FALSE)),AD1629=\"Etranger hors UE\"),$G$200,L1629/K1629))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1629,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1629,Clients!$B$3:$U$200,18,FALSE)),L1629/I1629,VLOOKUP(D1629,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1629,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1629,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$825*U1629","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$825=0,0,P1629/$B$825)","v":{"$error":"#VALUE!"}},{"$f":"$E$1034*X1629","v":{"$error":"#VALUE!"}},0,{"$f":"IF($B$1034=0,0,S1629/$B$1034)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDI","UE","Particulier","DI","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.2,null,0.2]
["Visa","DD","Inter réseau","UEParticulierDDInter réseauVisaVisaP",{"$f":"(AB1630*(AL1630+AM1630+IF($C$207=\"non\",AN1630,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=0),$H$188*$C$206,IF(H1630=1,AO1630,AO1630*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1630=\"Intra réseau\",$D$184,$C$184))+AU1630+AV1630+IF($C$207=\"non\",AW1630,0)+AZ1630+BA1630+BB1630+IF($C$207=\"non\",BC1630,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1630,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1630))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1630,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1630))","v":0},{"$f":"(AB1630*(AK1630+AL1630+AM1630+IF($C$207=\"non\",AN1630,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=0),$H$188*$C$206,IF(H1630=1,AO1630,AO1630*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1630=\"Intra réseau\",$D$184,$C$184))+AU1630+AV1630+IF($C$207=\"non\",AW1630,0)+AZ1630+ BA1630+BB1630+IF($C$207=\"non\",BC1630,0)+BE1630+BG1630))+(((J1630*(AP1630+IF($C$207=\"non\",AR1630,AQ1630)+(IF($C$207=\"non\",AS1630+AT1630,0))+AX1630+AY1630+BD1630+IF($C$207=\"non\",BF1630,0)+BH1630))*AB1630)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1630,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1630))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1630,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1630))","v":0},{"$f":"(AB1630*(AK1630+AL1630+AM1630+IF($C$207=\"non\",AN1630,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=0),$H$188*$C$206,IF(H1630=1,AO1630,AO1630*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1630=\"Intra réseau\",$D$184,$C$184))+AU1630+AV1630+IF($C$207=\"non\",AW1630,0)+AZ1630+ BA1630+BB1630+IF($C$207=\"non\",BC1630,0)+BE1630+BG1630+IF($C$207=\"oui\",BJ1630,BL1630)))+(((J1630*(AP1630+IF($C$207=\"non\",AR1630,AQ1630)+(IF($C$207=\"non\",AS1630+AT1630,0))+AX1630+AY1630+BD1630+IF($C$207=\"non\",BF1630,0)+BH1630+IF($C$207=\"oui\",BI1630,BK1630)))*AB1630)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1630,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1630))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1630,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1630))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1630,Clients!$B$3:$U$200,19,FALSE)),AD1630=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1630,Clients!$B$3:$U$200,19,FALSE)),AD1630=\"Etranger hors UE\"),$G$200,L1630/K1630))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1630,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1630,Clients!$B$3:$U$200,18,FALSE)),L1630/I1630,VLOOKUP(D1630,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1630,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1630,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$826*U1630","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$826=0,0,P1630/$B$826)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"UEParticulierDD","UE","Particulier","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDDInter réseauVisaVisaE",{"$f":"(AB1631*(AL1631+AM1631+IF($C$207=\"non\",AN1631,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=0),$H$188*$C$206,IF(H1631=1,AO1631,AO1631*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1631=\"Intra réseau\",$D$184,$C$184))+AU1631+AV1631+IF($C$207=\"non\",AW1631,0)+AZ1631+BA1631+BB1631+IF($C$207=\"non\",BC1631,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1631,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1631))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1631,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1631))","v":0},{"$f":"(AB1631*(AK1631+AL1631+AM1631+IF($C$207=\"non\",AN1631,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=0),$H$188*$C$206,IF(H1631=1,AO1631,AO1631*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1631=\"Intra réseau\",$D$184,$C$184))+AU1631+AV1631+IF($C$207=\"non\",AW1631,0)+AZ1631+ BA1631+BB1631+IF($C$207=\"non\",BC1631,0)+BE1631+BG1631))+(((J1631*(AP1631+IF($C$207=\"non\",AR1631,AQ1631)+(IF($C$207=\"non\",AS1631+AT1631,0))+AX1631+AY1631+BD1631+IF($C$207=\"non\",BF1631,0)+BH1631))*AB1631)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1631,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1631))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1631,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1631))","v":0},{"$f":"(AB1631*(AK1631+AL1631+AM1631+IF($C$207=\"non\",AN1631,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=0),$H$188*$C$206,IF(H1631=1,AO1631,AO1631*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1631=\"Intra réseau\",$D$184,$C$184))+AU1631+AV1631+IF($C$207=\"non\",AW1631,0)+AZ1631+ BA1631+BB1631+IF($C$207=\"non\",BC1631,0)+BE1631+BG1631+IF($C$207=\"oui\",BJ1631,BL1631)))+(((J1631*(AP1631+IF($C$207=\"non\",AR1631,AQ1631)+(IF($C$207=\"non\",AS1631+AT1631,0))+AX1631+AY1631+BD1631+IF($C$207=\"non\",BF1631,0)+BH1631+IF($C$207=\"oui\",BI1631,BK1631)))*AB1631)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1631,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1631))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1631,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1631))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1631,Clients!$B$3:$U$200,19,FALSE)),AD1631=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1631,Clients!$B$3:$U$200,19,FALSE)),AD1631=\"Etranger hors UE\"),$G$200,L1631/K1631))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1631,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1631,Clients!$B$3:$U$200,18,FALSE)),L1631/I1631,VLOOKUP(D1631,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1631,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1631,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1631","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1631/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDIInter réseauVisaVisaE",{"$f":"(AB1632*(AL1632+AM1632+IF($C$207=\"non\",AN1632,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=0),$H$188*$C$206,IF(H1632=1,AO1632,AO1632*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1632=\"Intra réseau\",$D$184,$C$184))+AU1632+AV1632+IF($C$207=\"non\",AW1632,0)+AZ1632+BA1632+BB1632+IF($C$207=\"non\",BC1632,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1632,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1632))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1632,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1632))","v":0},{"$f":"(AB1632*(AK1632+AL1632+AM1632+IF($C$207=\"non\",AN1632,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=0),$H$188*$C$206,IF(H1632=1,AO1632,AO1632*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1632=\"Intra réseau\",$D$184,$C$184))+AU1632+AV1632+IF($C$207=\"non\",AW1632,0)+AZ1632+ BA1632+BB1632+IF($C$207=\"non\",BC1632,0)+BE1632+BG1632))+(((J1632*(AP1632+IF($C$207=\"non\",AR1632,AQ1632)+(IF($C$207=\"non\",AS1632+AT1632,0))+AX1632+AY1632+BD1632+IF($C$207=\"non\",BF1632,0)+BH1632))*AB1632)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1632,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1632))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1632,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1632))","v":0},{"$f":"(AB1632*(AK1632+AL1632+AM1632+IF($C$207=\"non\",AN1632,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=0),$H$188*$C$206,IF(H1632=1,AO1632,AO1632*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1632=\"Intra réseau\",$D$184,$C$184))+AU1632+AV1632+IF($C$207=\"non\",AW1632,0)+AZ1632+ BA1632+BB1632+IF($C$207=\"non\",BC1632,0)+BE1632+BG1632+IF($C$207=\"oui\",BJ1632,BL1632)))+(((J1632*(AP1632+IF($C$207=\"non\",AR1632,AQ1632)+(IF($C$207=\"non\",AS1632+AT1632,0))+AX1632+AY1632+BD1632+IF($C$207=\"non\",BF1632,0)+BH1632+IF($C$207=\"oui\",BI1632,BK1632)))*AB1632)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1632,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1632))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1632,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1632))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1632,Clients!$B$3:$U$200,19,FALSE)),AD1632=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1632,Clients!$B$3:$U$200,19,FALSE)),AD1632=\"Etranger hors UE\"),$G$200,L1632/K1632))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1632,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1632,Clients!$B$3:$U$200,18,FALSE)),L1632/I1632,VLOOKUP(D1632,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1632,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1632,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1632","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1632/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaE",{"$f":"(AB1633*(AL1633+AM1633+IF($C$207=\"non\",AN1633,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=0),$H$188*$C$206,IF(H1633=1,AO1633,AO1633*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1633=\"Intra réseau\",$D$184,$C$184))+AU1633+AV1633+IF($C$207=\"non\",AW1633,0)+AZ1633+BA1633+BB1633+IF($C$207=\"non\",BC1633,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1633,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1633))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1633,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1633))","v":0},{"$f":"(AB1633*(AK1633+AL1633+AM1633+IF($C$207=\"non\",AN1633,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=0),$H$188*$C$206,IF(H1633=1,AO1633,AO1633*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1633=\"Intra réseau\",$D$184,$C$184))+AU1633+AV1633+IF($C$207=\"non\",AW1633,0)+AZ1633+ BA1633+BB1633+IF($C$207=\"non\",BC1633,0)+BE1633+BG1633))+(((J1633*(AP1633+IF($C$207=\"non\",AR1633,AQ1633)+(IF($C$207=\"non\",AS1633+AT1633,0))+AX1633+AY1633+BD1633+IF($C$207=\"non\",BF1633,0)+BH1633))*AB1633)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1633,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1633))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1633,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1633))","v":0},{"$f":"(AB1633*(AK1633+AL1633+AM1633+IF($C$207=\"non\",AN1633,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=0),$H$188*$C$206,IF(H1633=1,AO1633,AO1633*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1633=\"Intra réseau\",$D$184,$C$184))+AU1633+AV1633+IF($C$207=\"non\",AW1633,0)+AZ1633+ BA1633+BB1633+IF($C$207=\"non\",BC1633,0)+BE1633+BG1633+IF($C$207=\"oui\",BJ1633,BL1633)))+(((J1633*(AP1633+IF($C$207=\"non\",AR1633,AQ1633)+(IF($C$207=\"non\",AS1633+AT1633,0))+AX1633+AY1633+BD1633+IF($C$207=\"non\",BF1633,0)+BH1633+IF($C$207=\"oui\",BI1633,BK1633)))*AB1633)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1633,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1633))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1633,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1633))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1633,Clients!$B$3:$U$200,19,FALSE)),AD1633=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1633,Clients!$B$3:$U$200,19,FALSE)),AD1633=\"Etranger hors UE\"),$G$200,L1633/K1633))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1633,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1633,Clients!$B$3:$U$200,18,FALSE)),L1633/I1633,VLOOKUP(D1633,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1633,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1633,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1633","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1633/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaP",{"$f":"(AB1634*(AL1634+AM1634+IF($C$207=\"non\",AN1634,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=0),$H$188*$C$206,IF(H1634=1,AO1634,AO1634*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1634=\"Intra réseau\",$D$184,$C$184))+AU1634+AV1634+IF($C$207=\"non\",AW1634,0)+AZ1634+BA1634+BB1634+IF($C$207=\"non\",BC1634,0)))+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1634,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1634))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1634,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1634))","v":0},{"$f":"(AB1634*(AK1634+AL1634+AM1634+IF($C$207=\"non\",AN1634,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=0),$H$188*$C$206,IF(H1634=1,AO1634,AO1634*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1634=\"Intra réseau\",$D$184,$C$184))+AU1634+AV1634+IF($C$207=\"non\",AW1634,0)+AZ1634+ BA1634+BB1634+IF($C$207=\"non\",BC1634,0)+BE1634+BG1634))+(((J1634*(AP1634+IF($C$207=\"non\",AR1634,AQ1634)+(IF($C$207=\"non\",AS1634+AT1634,0))+AX1634+AY1634+BD1634+IF($C$207=\"non\",BF1634,0)+BH1634))*AB1634)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1634,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1634))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1634,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1634))","v":0},{"$f":"(AB1634*(AK1634+AL1634+AM1634+IF($C$207=\"non\",AN1634,0)+IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=1),$H$188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=0),$H$188*$C$206,IF(H1634=1,AO1634,AO1634*$C$206)))+IF(Hypothèses!$B$19=\"oui\",$H$189,IF(AG1634=\"Intra réseau\",$D$184,$C$184))+AU1634+AV1634+IF($C$207=\"non\",AW1634,0)+AZ1634+ BA1634+BB1634+IF($C$207=\"non\",BC1634,0)+BE1634+BG1634+IF($C$207=\"oui\",BJ1634,BL1634)))+(((J1634*(AP1634+IF($C$207=\"non\",AR1634,AQ1634)+(IF($C$207=\"non\",AS1634+AT1634,0))+AX1634+AY1634+BD1634+IF($C$207=\"non\",BF1634,0)+BH1634+IF($C$207=\"oui\",BI1634,BK1634)))*AB1634)/100)+IF(AND(Hypothèses!$B$24=\"oui\",Hypothèses!$B$19=\"oui\"),$H$194*AB1634,IF(Hypothèses!$B$24=\"oui\",$H$193*AB1634))+IF(AND(Hypothèses!$B$25=\"oui\",Hypothèses!$B$19=\"oui\"),$H$197*AB1634,IF(Hypothèses!$B$25=\"oui\",$H$196*AB1634))","v":0},1,{"$f":"IF(AND(ISNA(VLOOKUP(D1634,Clients!$B$3:$U$200,19,FALSE)),AD1634=\"UE\"),$G$199,IF(AND(ISNA(VLOOKUP(D1634,Clients!$B$3:$U$200,19,FALSE)),AD1634=\"Etranger hors UE\"),$G$200,L1634/K1634))","v":0},{"$f":"IF(Hypothèses!$C$53=\"\",I1634,$C$1443)","v":0},{"$f":"IF(ISNA(VLOOKUP(D1634,Clients!$B$3:$U$200,18,FALSE)),L1634/I1634,VLOOKUP(D1634,Clients!$B$3:$U$200,18,FALSE))","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISNA(VLOOKUP(D1634,Clients!$B$3:$U$200,19,FALSE)),0.0000000001,VLOOKUP(D1634,Clients!$B$3:$U$200,19,FALSE))","v":1E-10},5.7142857142857238E-3,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"$E$827*U1634","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B$827=0,0,P1634/$B$827)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,"Commerciale","UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3]
[null,null,null,null,{"$f":"SUM(E1460:E1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F1460:F1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G1460:G1634)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(J1460:J1634)","v":0},{"$f":"SUM(K1460:K1634)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(L1460:L1634)","v":1.7499999999999971E-8},{"$f":"SUM(M1460:M1634)","v":0.99999999999999734},{"$error":"#VALUE!"},{"$f":"SUM(O1460:O1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(P1460:P1634)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(R1460:R1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(S1460:S1634)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(U1460:U1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(V1460:V1634)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(X1460:X1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y1460:Y1634)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Z1460:Z1634)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(AB1460:AB1634)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"Normal",null,null,null,null,"MIF +",null,null,null,null,"MIF++"]
[null,"CA intra",{"$f":"SUMIF(AG1460:AG1634,\"Intra réseau\",Y1460:Y1634)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1460:AG1634,\"Intra réseau\",G1460:G1634)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1643=0,0,E1643/C1643)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1460:AG1634,\"Intra réseau\",F1460:F1634)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1643=0,0,I1643/C1643)","v":{"$error":"#VALUE!"}},"Charges intra",{"$f":"SUMIF(AG1460:AG1634,\"Intra réseau\",E1460:E1634)","v":{"$error":"#VALUE!"}},"Pt mort Intra",{"$f":"IF(C1643=0,0,M1643/C1643)","v":{"$error":"#VALUE!"}}]
[null,"CA France",{"$f":"SUMIF(AG1460:AG1634,\"France hors intra réseau\",Y1460:Y1634)+SUMIF(AG1460:AG1634,\"Inter réseau\",Y1460:Y1634)-C1648","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1460:AG1634,\"France hors Intra réseau\",G1460:G1634)+SUMIF(AG1460:AG1634,\"Inter réseau\",G1460:G1634)-E1648","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1644:C1645)=0,0,(E1644+E1645)/(C1644+C1645))","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1460:AG1634,\"France hors intra réseau\",F1460:F1634)+SUMIF(AG1460:AG1634,\"Inter réseau\",F1460:F1634)-I1648","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1644:C1645)=0,0,(I1644+I1645)/(C1644+C1645))","v":{"$error":"#VALUE!"}},"Charges Fce",{"$f":"SUMIF(AG1460:AG1634,\"France hors intra réseau\",E1460:E1634)+SUMIF(AG1460:AG1634,\"Inter réseau\",E1460:E1634)-M1648","v":{"$error":"#VALUE!"}},"Pt mort UE",{"$f":"IF(SUM(C1644:C1645)=0,0,(M1644+M1645)/(C1644+C1645))","v":{"$error":"#VALUE!"}}]
[null,"CA UE hors France",{"$f":"SUMIF(AG1460:AG1634,\"UE hors France\",Y1460:Y1634)-C1649","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1460:AG1634,\"UE hors France\",G1460:G1634)-E1649","v":0},"Pt mort comm UE",{"$f":"IF(SUM(C1648:C1649)=0,0,(E1648+E1649)/(C1648+C1649))","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1460:AG1634,\"UE hors France\",F1460:F1634)-I1649","v":0},"Pt mort Comm UE",{"$f":"IF(SUM(C1648:C1649)=0,0,(I1648+I1649)/(C1648+C1649))","v":{"$error":"#VALUE!"}},"Charges UE hors FceFrance",{"$f":"SUMIF(AG1460:AG1634,\"UE hors France\",E1460:E1634)-M1649","v":0},"Pt mors comm ue",{"$f":"IF(SUM(C1648:C1649)=0,0,(M1648+M1649)/(C1648+C1649))","v":{"$error":"#VALUE!"}}]
[null,"CA Intra régional",{"$f":"SUMIF(AG1460:AG1634,\"Intra régional hors UE\",Y1460:Y1634)-C1650","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1460:AG1634,\"Intra régional hors UE\",G1460:G1634)-E1650","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1646:C1647)=0,0,SUM(E1646:E1647)/SUM(C1646:C1647))","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1460:AG1634,\"Intra régional hors UE\",F1460:F1634)-I1650","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1646:C1647)=0,0,(I1646+I1647)/(C1646+C1647))","v":{"$error":"#VALUE!"}},"Charges Intra R",{"$f":"SUMIF(AG1460:AG1634,\"Intra régional hors UE\",E1460:E1634)-M1650","v":0},"Pt mort hors UE",{"$f":"IF(SUM(C1646:C1647)=0,0,(M1646+M1647)/(C1646+C1647))","v":{"$error":"#VALUE!"}}]
[null,"CA inter régional",{"$f":"SUMIF(AG1460:AG1634,\"Inter régional\",Y1460:Y1634)-C1651","v":{"$error":"#VALUE!"}},"Charge inter R",{"$f":"SUMIF(AG1460:AG1634,\"Inter régional\",G1460:G1634)-E1651","v":0},null,null,"Charge inter R",{"$f":"SUMIF(AG1460:AG1634,\"Inter régional\",F1460:F1634)-I1651","v":0},null,null,"Charge inter R",{"$f":"SUMIF(AG1460:AG1634,\"Inter régional\",E1460:E1634)-M1651","v":0}]
[null,"CA commerciales France",{"$f":"SUMIFS(Y1460:Y1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(G1460:G1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},null,{"$f":"+E1648/C1648","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(F1460:F1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}},null,{"$f":"I1648/C1648","v":{"$error":"#VALUE!"}},"Charges comm Fce",{"$f":"SUMIFS(E1460:E1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"France hors intra réseau\")","v":{"$error":"#VALUE!"}}]
[null,"CA commerciales UE",{"$f":"SUMIFS(Y1460:Y1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"UE hors France\")","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(G1460:G1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"UE hors France\")","v":0},null,{"$f":"+E1649/C1649","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(F1460:F1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"UE hors France\")","v":0},null,{"$f":"I1649/C1649","v":{"$error":"#VALUE!"}},"Charges comm UE",{"$f":"SUMIFS(E1460:E1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"UE hors France\")","v":0}]
[null,"CA commerciales intra R",{"$f":"SUMIFS(Y1460:Y1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Intra régional hors UE\")","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(G1460:G1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(E1650+E1651)/(C1650+C1651)","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(F1460:F1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(I1650+I1651)/(C1650+C1651)","v":{"$error":"#VALUE!"}},"Charges comm intra R",{"$f":"SUMIFS(E1460:E1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Intra régional hors UE\")","v":0},"Pt mort comm hors UE",{"$f":"(M1650+M1651)/(C1650+C1651)","v":{"$error":"#VALUE!"}}]
[null,"CA commerciales inter R",{"$f":"SUMIFS(Y1460:Y1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Inter régional\")","v":{"$error":"#VALUE!"}},"Charges comm inter R",{"$f":"SUMIFS(G1460:G1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Inter régional\")","v":0},null,null,"Charges comm inter R",{"$f":"SUMIFS(F1460:F1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Inter régional\")","v":0},null,null,"Charges comm inter R",{"$f":"SUMIFS(E1460:E1634,B1460:B1634,\"Commerciale\",AG1460:AG1634,\"Inter régional\")","v":0}]
[null,"GLOBAL",{"$f":"SUM(C1643:C1651)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(E1643:E1651)","v":{"$error":"#VALUE!"}},null,{"$f":"E1652/C1652","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I1643:I1651)","v":{"$error":"#VALUE!"}},null,{"$f":"I1652/C1652","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(M1643:M1651)","v":{"$error":"#VALUE!"}},null,{"$f":"M1652/C1652","v":{"$error":"#VALUE!"}}]

{"sheet":"Deliassage","index":3,"n_rows":79,"n_cols":13,"rows_kept":79,"cut":false,"hidden":true,"merged":[]}
["Marque","Type carte","Region","concat","concat2","Charges","Charges MIF+","Charges MIF++","CA","Nombre","Pt mort ","Pt mort MIF+","Pt mort MIF++"]
["CB","Commerciale","Intra réseau",{"$f":"CONCATENATE(A2,\" \",B2,\" \",C2)","v":"CB Commerciale Intra réseau"},{"$f":"CONCATENATE(A2,\" \",B2)","v":"CB Commerciale"},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I2=0,0,(F2/I2)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I2=0,0,(G2/I2)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I2=0,0,(H2/I2)*100)","v":{"$error":"#VALUE!"}}]
["CB","Commerciale","UE",{"$f":"CONCATENATE(A3,\" \",B3,\" \",C3)","v":"CB Commerciale UE"},{"$f":"CONCATENATE(A3,\" \",B3)","v":"CB Commerciale"},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I3=0,0,(F3/I3)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I3=0,0,(G3/I3)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I3=0,0,(H3/I3)*100)","v":{"$error":"#VALUE!"}}]
["CB","DD","Intra réseau","CB DD Intra réseau","CB DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CB","DD","UE","CB DD UE","CB DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CB","DI","Intra réseau","CB DI Intra réseau","CB DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CB","DI","UE","CB DI UE","CB DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","Commerciale","hors UE","Electron Commerciale hors UE","Electron Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","Commerciale","Intra réseau","Electron Commerciale Intra réseau","Electron Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","Commerciale","UE","Electron Commerciale UE","Electron Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","DD","hors UE","Electron DD hors UE","Electron DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","DD","UE","Electron DD UE","Electron DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","DI","hors UE","Electron DI hors UE","Electron DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","DI","Intra réseau","Electron DI Intra réseau","Electron DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron","DI","UE","Electron DI UE","Electron DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","Commerciale","hors UE","Maestro Commerciale hors UE","Maestro Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","Commerciale","Intra réseau","Maestro Commerciale Intra réseau","Maestro Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","Commerciale","UE","Maestro Commerciale UE","Maestro Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","DD","UE","Maestro DD UE","Maestro DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","DI","hors UE","Maestro DI hors UE","Maestro DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","DI","Intra réseau","Maestro DI Intra réseau","Maestro DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro","DI","UE","Maestro DI UE","Maestro DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","Commerciale","hors UE","Mastercard Commerciale hors UE","Mastercard Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","Commerciale","UE","Mastercard Commerciale UE","Mastercard Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","DD","hors UE","Mastercard DD hors UE","Mastercard DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","DD","UE","Mastercard DD UE","Mastercard DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","DI","hors UE","Mastercard DI hors UE","Mastercard DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard","DI","UE","Mastercard DI UE","Mastercard DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","Commerciale","hors UE","Visa Commerciale hors UE","Visa Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","Commerciale","UE","Visa Commerciale UE","Visa Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","DD","hors UE","Visa DD hors UE","Visa DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","DD","UE","Visa DD UE","Visa DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","DI","hors UE","Visa DI hors UE","Visa DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","DI","UE","Visa DI UE","Visa DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa","DI","Intra réseau","Visa DI Intra réseau","Visa DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I35=0,0,(F35/I35)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I35=0,0,(G35/I35)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I35=0,0,(H35/I35)*100)","v":{"$error":"#VALUE!"}}]
["Visa","DD","Intra réseau","Visa DD Intra réseau","Visa DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I36=0,0,(F36/I36)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I36=0,0,(G36/I36)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I36=0,0,(H36/I36)*100)","v":{"$error":"#VALUE!"}}]
["Visa","Commerciale","Intra réseau","Visa Commerciale Intra réseau","Visa Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I37=0,0,(F37/I37)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I37=0,0,(G37/I37)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I37=0,0,(H37/I37)*100)","v":{"$error":"#VALUE!"}}]
["Visa","DI","Inter réseau","Visa DI Inter réseau","Visa DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0}]
["Visa","DD","Inter réseau","Visa DD Inter réseau","Visa DD",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0}]
["Visa","Commerciale","Inter réseau","Visa Commerciale Inter réseau","Visa Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0}]
["VPay","Commerciale","hors UE","VPay Commerciale hors UE","VPay Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay","Commerciale","Intra réseau","VPay Commerciale Intra réseau","VPay Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","VPay Commerciale UE","VPay Commerciale",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay","DI","hors UE","VPay DI hors UE","VPay DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay","DI","Intra réseau","VPay DI Intra réseau","VPay DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay","DI","UE","VPay DI UE","VPay DI",{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$2:$A$63,Calculs!$B$1460:$B$1634,Deliassage!$B$2:$B$46,Calculs!$C$1460:$C$1634,Deliassage!$C$2:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$B$1246:$B$1420,Deliassage!$B$2:$B$46,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CB",null,"Intra réseau","CB  Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CB",null,"UE","CB  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron",null,"hors UE","Electron  hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron",null,"Intra réseau","Electron  Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Electron",null,"UE","Electron  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro",null,"hors UE","Maestro  hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro",null,"Intra réseau","Maestro  Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maestro",null,"UE","Maestro  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard",null,"hors UE","Mastercard  hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mastercard",null,"UE","Mastercard  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa",null,"hors UE","Visa  hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa",null,"UE","Visa  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Visa",null,"Intra réseau","Visa  Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$f":"IF(I59=0,0,(F59/I59)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I59=0,0,(G59/I59)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I59=0,0,(H59/I59)*100)","v":{"$error":"#VALUE!"}}]
["Visa",null,"Inter réseau","Visa Inter réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0}]
["VPay",null,"hors UE","VPay  hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay",null,"Intra réseau","VPay  Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["VPay",null,"UE","VPay  UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$A$1460:$A$1634,Deliassage!$A$47:$A$63,Calculs!$C$1460:$C$1634,Deliassage!$C$47:$C$63))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$47:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$47:$C$63)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$A$1246:$A$1420,Deliassage!$A$2:$A$63,Calculs!$C$1246:$C$1420,Deliassage!$C$2:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Commerciale","hors UE"," Commerciale hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Commerciale","Intra réseau"," Commerciale Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Commerciale","UE"," Commerciale UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Commerciale","Inter réseau","Commerciale Inter réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0}]
[null,"DD","hors UE"," DD hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DD","Intra réseau"," DD Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DD","UE"," DD UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DD","Inter réseau","DD Inter réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0}]
[null,"DI","hors UE"," DI hors UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DI","Intra réseau"," DI Intra réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DI","UE"," DI UE",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"DI","Inter réseau","DI Inter réseau",null,{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$G$1246:$G$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$G$1460:$G$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$F$1246:$F$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$F$1460:$F$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS(Calculs!$E$1246:$E$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75),SUMIFS(Calculs!$E$1460:$E$1634,Calculs!$B$1460:$B$1634,Deliassage!$B$64:$B$75,Calculs!$C$1460:$C$1634,Deliassage!$C$64:$C$75))","v":0},{"$f":"SUMIFS(Calculs!$Y$1246:$Y$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1420,Calculs!$B$1246:$B$1420,Deliassage!$B$64:$B$75,Calculs!$C$1246:$C$1420,Deliassage!$C$64:$C$75)","v":0},{"$f":"IF(I75=0,0,(F75/I75)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I75=0,0,(G75/I75)*100)","v":{"$error":"#VALUE!"}},{"$f":"IF(I75=0,0,(H75/I75)*100)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"SUM(F2:F75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G2:G75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H2:H75)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,null," DI Inter réseau"]

{"sheet":"Grand remettant","index":4,"n_rows":292,"n_cols":4,"rows_kept":292,"cut":false,"hidden":true,"merged":[]}
["concat","Enseigne","Tranche de facturation"]
[{"$f":"CONCATENATE(B2,\" \",C2)","v":"3 BRASSEURS T4"},"3 BRASSEURS","T4",4]
[{"$f":"CONCATENATE(B3,\" \",C3)","v":"8 A 8 T6"},"8 A 8","T6",6]
["A DEUX PAS T4","A DEUX PAS","T4",4]
["A LA BONNE HEURE T6","A LA BONNE HEURE","T6",6]
["ADEO T4","ADEO","T4",4]
["ALINEA T4","ALINEA","T4",4]
["ANIMALIS T2","ANIMALIS","T2",2]
["ARMAND THIERY T1","ARMAND THIERY","T1",1]
["AS24 T2","AS24","T2",2]
["ATAC T4","ATAC","T4",4]
["AU MARCHE VRAC T4","AU MARCHE VRAC","T4",4]
["AUCHAN T4","AUCHAN","T4",4]
["Batiment de services  T1","Batiment de services ","T1",1]
["BATKOR T2","BATKOR","T2",2]
["BEBE9 T2","BEBE9","T2",2]
["BELLE France T3","BELLE France","T3",3]
["BESSON CHAUSSURES T2","BESSON CHAUSSURES","T2",2]
["BIOCBON T6","BIOCBON","T6",6]
["BIOCOOP T4","BIOCOOP","T4",4]
["BIOMONDE T4","BIOMONDE","T4",4]
["BISTRO ROMAIN T1","BISTRO ROMAIN","T1",1]
["BLACKSTORE T2","BLACKSTORE","T2",2]
["BOULANGER T4","BOULANGER","T4",4]
["BP T1","BP","T1",1]
["BRICOCASH T6","BRICOCASH","T6",6]
["BRICOMARCHE T6","BRICOMARCHE","T6",6]
["BRICORAMA T2","BRICORAMA","T2",2]
["BRICOSTORE T2","BRICOSTORE","T2",2]
["BURGER KING T3","BURGER KING","T3",3]
["CANAL+ T3","CANAL+","T3",3]
["CARAT T2","CARAT","T2",2]
["CAROLL T2","CAROLL","T2",2]
["CARREFOUR T6","CARREFOUR","T6",6]
["CARREFOUR CITY T6","CARREFOUR CITY","T6",6]
["CARREFOUR CONTACT T6","CARREFOUR CONTACT","T6",6]
["CARREFOUR DAC T6","CARREFOUR DAC","T6",6]
["CARREFOUR DRIVE T6","CARREFOUR DRIVE","T6",6]
["CARREFOUR EXPRESS T6","CARREFOUR EXPRESS","T6",6]
["CARREFOUR MARKET T6","CARREFOUR MARKET","T6",6]
["CARREFOUR MINUTE T6","CARREFOUR MINUTE","T6",6]
["CARREFOUR MONTAGNE T6","CARREFOUR MONTAGNE","T6",6]
["CARREFOUR VOYAGES T6","CARREFOUR VOYAGES","T6",6]
["CASINO T6","CASINO","T6",6]
["CASINO CAFE T6","CASINO CAFE","T6",6]
["CASINO CAFETERIA T6","CASINO CAFETERIA","T6",6]
["CASINO HYP T6","CASINO HYP","T6",6]
["CASINO SHOP T6","CASINO SHOP","T6",6]
["CATENA T3","CATENA","T3",3]
["CDA T1","CDA","T1",1]
["CDISCOUNT T6","CDISCOUNT","T6",6]
["CELIO T1","CELIO","T1",1]
["CGR T1","CGR","T1",1]
["CHAMPION T6","CHAMPION","T6",6]
["CHAUSSEA T2","CHAUSSEA","T2",2]
["CHAUSSLAND T2","CHAUSSLAND","T2",2]
["CHEVIGNON T2","CHEVIGNON","T2",2]
["CHRONODRIVE T4","CHRONODRIVE","T4",4]
["CITYSPORT T1","CITYSPORT","T1",1]
["CNOVA T6","CNOVA","T6",6]
["COCCIMARKET T2","COCCIMARKET","T2",2]
["COCCINELLE T2","COCCINELLE","T2",2]
["COCTEL T2","COCTEL","T2",2]
["CODICASH T2","CODICASH","T2",2]
["CODIFRANCE T2","CODIFRANCE","T2",2]
["CŒUR DE BLE T6","CŒUR DE BLE","T6",6]
[{"$f":"CONCATENATE(B67,\" \",C67)","v":"COEUR DE BLE T6"},"COEUR DE BLE","T6",6]
["COLRUYT T2","COLRUYT","T2",2]
["COMPAGNIE DES TRANSPORTS STRASBOURGEOIS T1","COMPAGNIE DES TRANSPORTS STRASBOURGEOIS","T1",1]
["Concessions FLO T1","Concessions FLO","T1",1]
["COOP T1","COOP","T1",1]
["CORA T2","CORA","T2",2]
["CORSICA FERRIES T1","CORSICA FERRIES","T1",1]
["COSMOPARIS T2","COSMOPARIS","T2",2]
["COURIR T6","COURIR","T6",6]
["COURSES U T5","COURSES U","T5",5]
["COURTEPAILLE T1","COURTEPAILLE","T1",1]
["CREEKS T2","CREEKS","T2",2]
["CULTURA T4","CULTURA","T4",4]
["DAC ATAC T4","DAC ATAC","T4",4]
["DAC CASINO T6","DAC CASINO","T6",6]
["DANIEL JOUVANCE T2","DANIEL JOUVANCE","T2",2]
["DATS 24 T2","DATS 24","T2",2]
["DECATHLON T4","DECATHLON","T4",4]
["DEFI MODE T2","DEFI MODE","T2",2]
["DEVEAUX T1","DEVEAUX","T1",1]
["DEVOTO T6","DEVOTO","T6",6]
["DIA T6","DIA","T6",6]
["DIAGONAL T3","DIAGONAL","T3",3]
["DIAPAR T3","DIAPAR","T3",3]
["DISCOUNT CASINO T6","DISCOUNT CASINO","T6",6]
["Djay  T1","Djay ","T1",1]
["DOCKS T6","DOCKS","T6",6]
["DOMINO'S PIZZA T2","DOMINO'S PIZZA","T2",2]
["DOUKABE T6","DOUKABE","T6",6]
["DPAM T1","DPAM","T1",1]
["DR PIERRE RICAUD T2","DR PIERRE RICAUD","T2",2]
["DREAMLAND T2","DREAMLAND","T2",2]
["EAU VIVE T4","EAU VIVE","T4",4]
["ECO SERVICE T6","ECO SERVICE","T6",6]
["ECOMARCHE T6","ECOMARCHE","T6",6]
["ELAN T2","ELAN","T2",2]
["ELECTRO DEPOT T4","ELECTRO DEPOT","T4",4]
["ELF T2","ELF","T2",2]
["Epi center T4","Epi center","T4",4]
["ESPRIT BRASSERIE T1","ESPRIT BRASSERIE","T1",1]
["EXPRESS DRIVE T5","EXPRESS DRIVE","T5",5]
["FLOREAL T6","FLOREAL","T6",6]
["FLORMAR T2","FLORMAR","T2",2]
["FLUNCH T4","FLUNCH","T4",4]
["FOIR'FOUILLE T2","FOIR'FOUILLE","T2",2]
["FOSCO T2","FOSCO","T2",2]
["FRANCE LOISIRS T1","FRANCE LOISIRS","T1",1]
["France miniature  T1","France miniature ","T1",1]
["FRANPRIX T6","FRANPRIX","T6",6]
["FRANPRIX DAC T6","FRANPRIX DAC","T6",6]
["FUTURA FINANCES T1","FUTURA FINANCES","T1",1]
["Futuroscope  T1","Futuroscope ","T1",1]
["G20 T3","G20","T3",3]
["GAGAO T4","GAGAO","T4",4]
["GEANT T6","GEANT","T6",6]
["GEANT CASINO T6","GEANT CASINO","T6",6]
["GEANT DISCOUNT T6","GEANT DISCOUNT","T6",6]
["GIFI T3","GIFI","T3",3]
["GLOBI T6","GLOBI","T6",6]
["GO SPORT T6","GO SPORT","T6",6]
["GRAIN DE MALICE T4","GRAIN DE MALICE","T4",4]
["Grand Massif (GMDS)  T1","Grand Massif (GMDS) ","T1",1]
["GREENWEEZ T6","GREENWEEZ","T6",6]
["GREVIN T1","GREVIN","T1",1]
[{"$f":"CONCATENATE(B131,\" \",C131)","v":"Grévin  T1"},"Grévin ","T1",1]
["GROSS IPER T6","GROSS IPER","T6",6]
["HAPPYCHIC T4","HAPPYCHIC","T4",4]
["HIPPOPOTAMUS T1","HIPPOPOTAMUS","T1",1]
["HISTOIRE D'OR T4","HISTOIRE D'OR","T4",4]
["HOURRA.FR T2","HOURRA.FR","T2",2]
["HYPER U T5","HYPER U","T5",5]
["HYPERBOISSONS T2","HYPERBOISSONS","T2",2]
["ID PARFUMS PARIS T2","ID PARFUMS PARIS","T2",2]
["IL RISTORANTE T4","IL RISTORANTE","T4",4]
["IMMOCHAN T4","IMMOCHAN","T4",4]
["Ingelo T1","Ingelo","T1",1]
["INTERMARCHE T6","INTERMARCHE","T6",6]
["INTERMARCHE DAC T6","INTERMARCHE DAC","T6",6]
["INTERSPORT T2","INTERSPORT","T2",2]
["JACQUELINE RIU T1","JACQUELINE RIU","T1",1]
["JOUE CLUB T2","JOUE CLUB","T2",2]
["JUMBO SCORE T6","JUMBO SCORE","T6",6]
["KFC T2","KFC","T2",2]
["KIABI T4","KIABI","T4",4]
["KILOUTOU T4","KILOUTOU","T4",4]
["KING JOUET T1","KING JOUET","T1",1]
["KIOTIS T2","KIOTIS","T2",2]
["KOOKAI T2","KOOKAI","T2",2]
["LA HALLE T2","LA HALLE","T2",2]
["LA HALLE  OUTLET T2","LA HALLE  OUTLET","T2",2]
["LA HALLE AU SPORT T2","LA HALLE AU SPORT","T2",2]
["LA HALLE AUX CHAUSSURES T2","LA HALLE AUX CHAUSSURES","T2",2]
["LA HALLE AUX VETEMENTS T2","LA HALLE AUX VETEMENTS","T2",2]
["La plagne (SAP) T1","La plagne (SAP)","T1",1]
["LA TAVERNE DE MAITRE KANTER T1","LA TAVERNE DE MAITRE KANTER","T1",1]
["LE GRAND PANIER BIO T4","LE GRAND PANIER BIO","T4",4]
["LE MARCHE D A COTE T6","LE MARCHE D A COTE","T6",6]
["LE MARCHE FRANPRIX T6","LE MARCHE FRANPRIX","T6",6]
["LEADER EXPRESS T6","LEADER EXPRESS","T6",6]
["LEADER PRICE T6","LEADER PRICE","T6",6]
["LECLERC T5","LECLERC","T5",5]
["LECLERC DAC T5","LECLERC DAC","T5",5]
["LECLERC DRIVE T5","LECLERC DRIVE","T5",5]
["LECLERC EXPRESS T5","LECLERC EXPRESS","T5",5]
["LECLERC FIOUL T5","LECLERC FIOUL","T5",5]
["LECLERC VETEMENT T5","LECLERC VETEMENT","T5",5]
["LECLERC VOYAGE T5","LECLERC VOYAGE","T5",5]
["Les Arcs (ADS) T1","Les Arcs (ADS)","T1",1]
["LES BRICONAUTES T3","LES BRICONAUTES","T3",3]
["LES JARDINAUTES T3","LES JARDINAUTES","T3",3]
["LES MOUSQUETAIRES T6","LES MOUSQUETAIRES","T6",6]
["LES PARTISANS DU GOUT T4","LES PARTISANS DU GOUT","T4",4]
["LIBERTO T2","LIBERTO","T2",2]
["LIDL T5","LIDL","T5",5]
["LOCATION LECLERC T5","LOCATION LECLERC","T5",5]
["LOUIS DELHAIZE T2","LOUIS DELHAIZE","T2",2]
["MAGASIN UTILE T5","MAGASIN UTILE","T5",5]
["MAISONS DU MONDE T2","MAISONS DU MONDE","T2",2]
["MARCHE U T5","MARCHE U","T5",5]
["MARCHE+ T6","MARCHE+","T6",6]
["MARKET PAY T6","MARKET PAY","T6",6]
["MATCH T2","MATCH","T2",2]
["MAXAUTO T4","MAXAUTO","T4",4]
["MAXICOOP T1","MAXICOOP","T1",1]
["MC DONALDS T4","MC DONALDS","T4",4]
["Menuires (Sevabel) T1","Menuires (Sevabel)","T1",1]
["MERCURE TELECOM T1","MERCURE TELECOM","T1",1]
["Meribel (Meribel Alpina)  T1","Meribel (Meribel Alpina) ","T1",1]
[{"$f":"CONCATENATE(B195,\" \",C195)","v":"MERKAL T2"},"MERKAL","T2",2]
["METRO T1","METRO","T1",1]
["MIDAS T4","MIDAS","T4",4]
["MIGROS T2","MIGROS","T2",2]
["MIM T1","MIM","T1",1]
["MINELLI T2","MINELLI","T2",2]
["MONDOVELO T1","MONDOVELO","T1",1]
["MONOP' T6","MONOP'","T6",6]
["MONOPRIX T6","MONOPRIX","T6",6]
["MOSQUITOS T2","MOSQUITOS","T2",2]
["MR BRICOLAGE T3","MR BRICOLAGE","T3",3]
["MUTANT T1","MUTANT","T1",1]
["NAF-NAF T2","NAF-NAF","T2",2]
["NATURALIA T6","NATURALIA","T6",6]
["Negocescio T4","Negocescio","T4",4]
["NETTO T6","NETTO","T6",6]
["NOCIBE T4","NOCIBE","T4",4]
["NORAUTO T4","NORAUTO","T4",4]
["NOZ T1","NOZ","T1",1]
["OOSHOP T6","OOSHOP","T6",6]
["PANIER SYMPA T2","PANIER SYMPA","T2",2]
["Parc Asterix T1","Parc Asterix","T1",1]
["PATHE T1","PATHE","T1",1]
["PATHE FILMS T1","PATHE FILMS","T1",1]
["PETIT BATEAU T2","PETIT BATEAU","T2",2]
["PHILDAR T4","PHILDAR","T4",4]
["PICARD T4","PICARD","T4",4]
["PICWIC T4","PICWIC","T4",4]
["PIMKIE T4","PIMKIE","T4",4]
["PIZZA PAI T4","PIZZA PAI","T4",4]
["PIZZA SPRINT T2","PIZZA SPRINT","T2",2]
["POINT COOP T1","POINT COOP","T1",1]
["POIVRE ROUGE T6","POIVRE ROUGE","T6",6]
["PRO A PRO T2","PRO A PRO","T2",2]
["PROMOCASH T6","PROMOCASH","T6",6]
["PROVENCIA T6","PROVENCIA","T6",6]
["PROXI T6","PROXI","T6",6]
["QUATRUCCI T1","QUATRUCCI","T1",1]
["QUICK T3","QUICK","T3",3]
["RAST T6","RAST","T6",6]
["RECORD T2","RECORD","T2",2]
["RESIDENCE MERCURE T1","RESIDENCE MERCURE","T1",1]
["RESTAUMARCHE T6","RESTAUMARCHE","T6",6]
["ROADY T6","ROADY","T6",6]
["ROUGEGORGE T4","ROUGEGORGE","T4",4]
["RUE DU COMMERCE T6","RUE DU COMMERCE","T6",6]
["SAG  T1","SAG ","T1",1]
["SAINT GOBAIN T2","SAINT GOBAIN","T2",2]
["SAINT MACLOU T4","SAINT MACLOU","T4",4]
["SAN-MARINA T2","SAN-MARINA","T2",2]
["SCHIEVER CARBU T1","SCHIEVER CARBU","T1",1]
["Scivabel  T1","Scivabel ","T1",1]
["SCORE T6","SCORE","T6",6]
["Serre Chevalier (SCV) T1","Serre Chevalier (SCV)","T1",1]
["SHERPA T6","SHERPA","T6",6]
["SHOPI T6","SHOPI","T6",6]
["SIMPLY MARKET T4","SIMPLY MARKET","T4",4]
["SITIS T3","SITIS","T3",3]
["SOCULTUR T4","SOCULTUR","T4",4]
["SOMARGEL T6","SOMARGEL","T6",6]
["SPAR T6","SPAR","T6",6]
["SPORT 2000 T1","SPORT 2000","T1",1]
["STANHOME T2","STANHOME","T2",2]
["SUBWAY T1","SUBWAY","T1",1]
[{"$f":"CONCATENATE(B259,\" \",C259)","v":"SUPECO T6"},"SUPECO","T6",6]
["SUPER U T5","SUPER U","T5",5]
["SUPERCASH T6","SUPERCASH","T6",6]
["SUPERMARCHE UTILE T5","SUPERMARCHE UTILE","T5",5]
["SYSTEME U T5","SYSTEME U","T5",5]
["T7 T1","T7","T1",1]
["TABLAPIZZA T1","TABLAPIZZA","T1",1]
["TAPE A L'ŒIL T4","TAPE A L'ŒIL","T4",4]
["THE ATHLETE'S FOOT T2","THE ATHLETE'S FOOT","T2",2]
["Tignes (STGM)  T1","Tignes (STGM) ","T1",1]
["TOP OFFICE T4","TOP OFFICE","T4",4]
["TOSCANE T1","TOSCANE","T1",1]
["TOTAL T2","TOTAL","T2",2]
["TOUR EIFFEL T1","TOUR EIFFEL","T1",1]
["Travel Factory  T1","Travel Factory ","T1",1]
["TRUFFAULT T2","TRUFFAULT","T2",2]
["U DRIVE T5","U DRIVE","T5",5]
["U ENSEIGNE T5","U ENSEIGNE","T5",5]
["U ETABLISSEMENT T5","U ETABLISSEMENT","T5",5]
["U EXPRESS T5","U EXPRESS","T5",5]
["UCPA T1","UCPA","T1",1]
["UNE HEURE POUR SOI T5","UNE HEURE POUR SOI","T5",5]
["UTILE U T5","UTILE U","T5",5]
["Val D'isere (STVI)  T1","Val D'isere (STVI) ","T1",1]
["Valbus  T1","Valbus ","T1",1]
["VETIMARCHE T6","VETIMARCHE","T6",6]
["VIVAL T6","VIVAL","T6",6]
["VIVARTE T2","VIVARTE","T2",2]
["VIVECO T3","VIVECO","T3",3]
["VOTRE MARCHE T3","VOTRE MARCHE","T3",3]
["Walibi T1","Walibi","T1",1]
["WELDOM T4","WELDOM","T4",4]
["YVES ROCHER T2","YVES ROCHER","T2",2]
["T7",null,"T7",7]

{"sheet":"SP+","index":5,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Tarification des Flux"]
[]
["fouchette basse","haute","Charges unitaires CE","Produits unitaires conseillésCE","Numéro de la tranche","Produits unitaires personnalisés"]
[1,99,0.1,0.13,1,""]
[100,499,0.1,0.13,2,0]
[500,1999,0.1,0.13,3,0]
[2000,4999,0.08,0.1,4,0]
[5000,9999,7.4999999999999997E-2,0.09,5,0]
[10000,19999,6.5000000000000002E-2,0.08,6,0]
[20000,49999,0.05,0.06,7,0]
[50000,null,0.05,0.06,8,0]
[]
[]
["Nombre de transactions mensuelles",{"$f":"Calculs!AB1421/12","v":0},"Numéro de tranche",{"$f":"IF(AND(B14>=A4,B14<=B4),E4,IF(AND(B14>=A5,B14<=B5),E5,IF(AND(B14>=A6,B14<=B6),E6,IF(AND(B14>=A7,B14<=B7),E7,IF(AND(B14>=A8,B14<=B8),E8,IF(AND(B14>=A9,B14<=B9),E9,IF(AND(B14>=A10,B14<=B10),E10,IF(B14>=A11,E11,0))))))))","v":0}]
[]
["Tarif unitaire charges CE",{"$f":"IF(B14=0,0,IF(AND(B14>=A4,B14<=B4),C4,IF(AND(B14>=A5,B14<=B5),C5,IF(AND(B14>=A6,B14<=B6),C6,IF(AND(B14>=A7,B14<=B7),C7,IF(AND(B14>=A8,B14<=B8),C8,IF(AND(B14>=A9,B14<=B9),C9,IF(AND(B14>=A10,B14<=B10),C10,IF(B14>=A11,C11,0)))))))))","v":0}]
["Charges annuelles CE",{"$f":"B14*B16*12","v":0}]

{"sheet":"Codes ","index":6,"n_rows":642,"n_cols":13,"rows_kept":642,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,"Type contrat","Taux d'Autor","Présence carte"]
[null,null,null,null,null,"Automate",0.96819999999999995,"card present",null,"HR"]
["Étiquettes de lignes",null,"concat",null,null,"Automate SC",0.68420000000000003,"card present",null,"1200Z",{"$f":"LEFT(Hypothèses!B14,5)","v":""},null,{"$f":"IF(OR(K3=HighRisk),1,0)","v":0}]
["0000Z",null,{"$f":"_xlfn.CONCAT(A4,\" \",B4)","v":"0000Z "},null,null,"Internet",1.0011000000000001,null,null,"2110Z",null,null,{"$f":"IF(OR(Hypothèses!B15='Codes '!F6,Hypothèses!B15='Codes '!F7,Hypothèses!B15='Codes '!F11),1,0)","v":1}]
["0111Z","Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses",{"$f":"_xlfn.CONCAT(A5,\" \",B5)","v":"0111Z Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses"},null,null,"Internet-Solution Groupe",1.0029000000000001,null,null,"2120Z",null,null,{"$f":"SUM(M3:M4)","v":1}]
["0113Z","Culture de légumes, de melons, de racines et de tubercules","0113Z Culture de légumes, de melons, de racines et de tubercules",null,null,"PLBS Internet",1.2994999999999999,null,null,"4621Z"]
["0119Z","Autres cultures non permanentes","0119Z Autres cultures non permanentes",null,null,"PLBS Proxi",6.4717999999999991,"card present",null,"4635Z"]
["0121Z","Culture de la vigne","0121Z Culture de la vigne",null,null,"Proxi",0.61950000000000005,"card present",null,"4726Z"]
["0122Z","Culture de fruits tropicaux et subtropicaux","0122Z Culture de fruits tropicaux et subtropicaux",null,null,"Proxi SC",0.62819999999999998,"card present",null,"4773Z"]
["0123Z","Culture d'agrumes","0123Z Culture d'agrumes",null,null,"VAD",1.0429000000000002,null,null,"6209Z"]
["0124Z","Culture de fruits à pépins et à noyau","0124Z Culture de fruits à pépins et à noyau",null,null,null,null,null,null,"6430Z"]
["0125Z","Culture d'autres fruits d'arbres ou d'arbustes et de fruits à coque","0125Z Culture d'autres fruits d'arbres ou d'arbustes et de fruits à coque",null,null,null,null,null,null,"6611Z"]
["0126Z","Culture de fruits oléagineux","0126Z Culture de fruits oléagineux",null,null,null,null,null,null,"6612Z"]
["0128Z","Culture de plantes à épices, aromatiques, médicinales et pharmaceutiques","0128Z Culture de plantes à épices, aromatiques, médicinales et pharmaceutiques",null,null,null,null,null,null,"6619B"]
["0129Z","Autres cultures permanentes","0129Z Autres cultures permanentes",null,null,null,null,null,null,"6630Z"]
["0130Z","Reproduction de plantes","0130Z Reproduction de plantes",null,null,null,null,null,null,"7722Z"]
["0141Z","Élevage de vaches laitières","0141Z Élevage de vaches laitières",null,null,null,null,null,null,"9200Z"]
["0142Z","Élevage d'autres bovins et de buffles","0142Z Élevage d'autres bovins et de buffles"]
["0143Z","Élevage de chevaux et d'autres équidés","0143Z Élevage de chevaux et d'autres équidés"]
["0144Z","Élevage de chameaux et d'autres camélidés","0144Z Élevage de chameaux et d'autres camélidés"]
["0145Z","Élevage d'ovins et de caprins","0145Z Élevage d'ovins et de caprins",null,null,null,null,"Standards"]
["0146Z","Élevage de porcins","0146Z Élevage de porcins",null,null,"Internet",null,"Négociées"]
["0147Z","Élevage de volailles","0147Z Élevage de volailles",null,null,"Internet-Solution Groupe"]
["0149Z","Élevage d'autres animaux","0149Z Élevage d'autres animaux",null,null,"VAD"]
["0150Z","Culture et élevage associés","0150Z Culture et élevage associés"]
["0161Z","Activités de soutien aux cultures","0161Z Activités de soutien aux cultures"]
["0162Z","Activités de soutien à la production animale","0162Z Activités de soutien à la production animale"]
["0170Z","Chasse, piégeage et services annexes","0170Z Chasse, piégeage et services annexes"]
["0210Z","Sylviculture et autres activités forestières","0210Z Sylviculture et autres activités forestières"]
["0220Z","Exploitation forestière","0220Z Exploitation forestière"]
["0230Z","Récolte de produits forestiers non ligneux poussant à l'état sauvage","0230Z Récolte de produits forestiers non ligneux poussant à l'état sauvage"]
["0240Z","Services de soutien à l'exploitation forestière","0240Z Services de soutien à l'exploitation forestière"]
["0311Z","Pêche en mer","0311Z Pêche en mer"]
["0312Z","Pêche en eau douce","0312Z Pêche en eau douce"]
["0321Z","Aquaculture en mer","0321Z Aquaculture en mer"]
["0322Z","Aquaculture en eau douce","0322Z Aquaculture en eau douce"]
["0811Z","Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise","0811Z Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise"]
["0812Z","Exploitation de gravières et sablières, extraction d’argiles et de kaolin","0812Z Exploitation de gravières et sablières, extraction d’argiles et de kaolin"]
["0892Z","Extraction de tourbe","0892Z Extraction de tourbe"]
["0893Z","Production de sel ","0893Z Production de sel "]
["0899Z","Autres activités extractives n.c.a.","0899Z Autres activités extractives n.c.a."]
["1011Z","Transformation et conservation de la  viande de boucherie","1011Z Transformation et conservation de la  viande de boucherie"]
["1012Z","Transformation et conservation de la viande de volaille","1012Z Transformation et conservation de la viande de volaille"]
["1013A","Préparation industrielle de produits à base de viande","1013A Préparation industrielle de produits à base de viande"]
["1013B","Charcuterie","1013B Charcuterie"]
["1020Z","Transformation et conservation de poisson, de crustacés et de mollusques","1020Z Transformation et conservation de poisson, de crustacés et de mollusques"]
["1031Z","Transformation et conservation de pommes de terre","1031Z Transformation et conservation de pommes de terre"]
["1032Z","Préparation de jus de fruits et légumes","1032Z Préparation de jus de fruits et légumes"]
["1039A","Autre transformation et conservation de légumes","1039A Autre transformation et conservation de légumes"]
["1039B","Transformation et conservation de fruits","1039B Transformation et conservation de fruits"]
["1041A","Fabrication d'huiles et graisses brutes","1041A Fabrication d'huiles et graisses brutes"]
["1041B","Fabrication d'huiles et graisses raffinées","1041B Fabrication d'huiles et graisses raffinées"]
["1051A","Fabrication de lait liquide et de produits frais","1051A Fabrication de lait liquide et de produits frais"]
["1051C","Fabrication de fromage","1051C Fabrication de fromage"]
["1051D","Fabrication d'autres produits laitiers","1051D Fabrication d'autres produits laitiers"]
["1052Z","Fabrication de glaces et sorbets","1052Z Fabrication de glaces et sorbets"]
["1061A","Meunerie","1061A Meunerie"]
["1061B","Autres activités du travail des grains","1061B Autres activités du travail des grains"]
["1071A","Fabrication industrielle de pain et de pâtisserie fraîche","1071A Fabrication industrielle de pain et de pâtisserie fraîche"]
["1071B","Cuisson de produits de boulangerie","1071B Cuisson de produits de boulangerie"]
["1071C","Boulangerie et boulangerie-pâtisserie","1071C Boulangerie et boulangerie-pâtisserie"]
["1071D","Pâtisserie","1071D Pâtisserie"]
["1072Z","Fabrication de biscuits, biscottes et pâtisseries de conservation","1072Z Fabrication de biscuits, biscottes et pâtisseries de conservation"]
["1073Z","Fabrication de pâtes alimentaires","1073Z Fabrication de pâtes alimentaires"]
["1082Z","Fabrication de cacao, chocolat et de produits de confiserie","1082Z Fabrication de cacao, chocolat et de produits de confiserie"]
["1083Z","Transformation du thé et du café","1083Z Transformation du thé et du café"]
["1084Z","Fabrication de condiments et assaisonnements","1084Z Fabrication de condiments et assaisonnements"]
["1085Z","Fabrication de plats préparés","1085Z Fabrication de plats préparés"]
["1086Z","Fabrication d'aliments homogénéisés et diététiques",{"$f":"_xlfn.CONCAT(A69,\" \",B69)","v":"1086Z Fabrication d'aliments homogénéisés et diététiques"}]
["1089Z","Fabrication d'autres produits alimentaires n.c.a.","1089Z Fabrication d'autres produits alimentaires n.c.a."]
["1091Z","Fabrication d'aliments pour animaux de ferme","1091Z Fabrication d'aliments pour animaux de ferme"]
["1092Z","Fabrication d'aliments pour animaux de compagnie","1092Z Fabrication d'aliments pour animaux de compagnie"]
["1101Z","Production de boissons alcooliques distillées","1101Z Production de boissons alcooliques distillées"]
["1102A","Fabrication de vins effervescents","1102A Fabrication de vins effervescents"]
["1102B","Vinification","1102B Vinification"]
["1104Z","Production d'autres boissons fermentées non distillées","1104Z Production d'autres boissons fermentées non distillées"]
["1105Z","Fabrication de bière","1105Z Fabrication de bière"]
["1107A","Industrie des eaux de table","1107A Industrie des eaux de table"]
["1107B","Production de boissons rafraîchissantes","1107B Production de boissons rafraîchissantes"]
["1200Z","Fabrication de produits à base de tabac","1200Z Fabrication de produits à base de tabac"]
["1310Z","Préparation de fibres textiles et filature","1310Z Préparation de fibres textiles et filature"]
["1320Z","Tissage","1320Z Tissage"]
["1330Z","Ennoblissement textile","1330Z Ennoblissement textile"]
["1391Z","Fabrication d'étoffes à mailles","1391Z Fabrication d'étoffes à mailles"]
["1392Z","Fabrication d'articles textiles, sauf habillement","1392Z Fabrication d'articles textiles, sauf habillement"]
["1393Z","Fabrication de tapis et moquettes","1393Z Fabrication de tapis et moquettes"]
["1394Z","Fabrication de ficelles, cordes et filets","1394Z Fabrication de ficelles, cordes et filets"]
["1396Z","Fabrication d'autres textiles techniques et industriels","1396Z Fabrication d'autres textiles techniques et industriels"]
["1399Z","Fabrication d'autres textiles n.c.a.","1399Z Fabrication d'autres textiles n.c.a."]
["1411Z","Fabrication de vêtements en cuir","1411Z Fabrication de vêtements en cuir"]
["1412Z","Fabrication de vêtements de travail","1412Z Fabrication de vêtements de travail"]
["1413Z","Fabrication de vêtements de dessus","1413Z Fabrication de vêtements de dessus"]
["1414Z","Fabrication de vêtements de dessous","1414Z Fabrication de vêtements de dessous"]
["1419Z","Fabrication d'autres vêtements et accessoires","1419Z Fabrication d'autres vêtements et accessoires"]
["1420Z","Fabrication d'articles en fourrure","1420Z Fabrication d'articles en fourrure"]
["1431Z","Fabrication d'articles chaussants à mailles","1431Z Fabrication d'articles chaussants à mailles"]
["1439Z","Fabrication d'autres articles à mailles","1439Z Fabrication d'autres articles à mailles"]
["1511Z","Apprêt et tannage des cuirs ; préparation et teinture des fourrures","1511Z Apprêt et tannage des cuirs ; préparation et teinture des fourrures"]
["1512Z","Fabrication d'articles de voyage, de maroquinerie et de sellerie","1512Z Fabrication d'articles de voyage, de maroquinerie et de sellerie"]
["1520Z","Fabrication de chaussures","1520Z Fabrication de chaussures"]
["1610A","Sciage et rabotage du bois, hors imprégnation","1610A Sciage et rabotage du bois, hors imprégnation"]
["1610B","Imprégnation du bois","1610B Imprégnation du bois"]
["1621Z","Fabrication de placage et de panneaux de bois","1621Z Fabrication de placage et de panneaux de bois"]
["1622Z","Fabrication de parquets assemblés","1622Z Fabrication de parquets assemblés"]
["1623Z","Fabrication de charpentes et d'autres menuiseries","1623Z Fabrication de charpentes et d'autres menuiseries"]
["1624Z","Fabrication d'emballages en bois","1624Z Fabrication d'emballages en bois"]
["1629Z","Fabrication d'objets divers en bois ; fabrication d'objets en liège, vannerie et sparterie","1629Z Fabrication d'objets divers en bois ; fabrication d'objets en liège, vannerie et sparterie"]
["1712Z","Fabrication de papier et de carton","1712Z Fabrication de papier et de carton"]
["1721C","Fabrication d'emballages en papier","1721C Fabrication d'emballages en papier"]
["1722Z","Fabrication d'articles en papier à usage sanitaire ou domestique","1722Z Fabrication d'articles en papier à usage sanitaire ou domestique"]
["1723Z","Fabrication d'articles de papeterie","1723Z Fabrication d'articles de papeterie"]
["1724Z","Fabrication de papiers peints","1724Z Fabrication de papiers peints"]
["1729Z","Fabrication d'autres articles en papier ou en carton","1729Z Fabrication d'autres articles en papier ou en carton"]
["1812Z","Autre imprimerie (labeur)","1812Z Autre imprimerie (labeur)"]
["1813Z","Activités de pré-presse ","1813Z Activités de pré-presse "]
["1814Z","Reliure et activités connexes","1814Z Reliure et activités connexes"]
["1820Z","Reproduction d'enregistrements","1820Z Reproduction d'enregistrements"]
["2011Z","Fabrication de gaz industriels","2011Z Fabrication de gaz industriels"]
["2014Z","Fabrication d'autres produits chimiques organiques de base","2014Z Fabrication d'autres produits chimiques organiques de base"]
["2015Z","Fabrication de produits azotés et d'engrais","2015Z Fabrication de produits azotés et d'engrais"]
["2016Z","Fabrication de matières plastiques de base","2016Z Fabrication de matières plastiques de base"]
["2020Z","Fabrication de pesticides et d’autres produits agrochimiques","2020Z Fabrication de pesticides et d’autres produits agrochimiques"]
["2030Z","Fabrication de peintures, vernis, encres et mastics","2030Z Fabrication de peintures, vernis, encres et mastics"]
["2041Z","Fabrication de savons, détergents et produits d'entretien","2041Z Fabrication de savons, détergents et produits d'entretien"]
["2042Z","Fabrication de parfums et de produits pour la toilette","2042Z Fabrication de parfums et de produits pour la toilette"]
["2053Z","Fabrication d'huiles essentielles","2053Z Fabrication d'huiles essentielles"]
["2059Z","Fabrication d'autres produits chimiques n.c.a.","2059Z Fabrication d'autres produits chimiques n.c.a."]
["2110Z","Fabrication de produits pharmaceutiques de base","2110Z Fabrication de produits pharmaceutiques de base"]
["2120Z","Fabrication de préparations pharmaceutiques","2120Z Fabrication de préparations pharmaceutiques"]
["2219Z","Fabrication d'autres articles en caoutchouc","2219Z Fabrication d'autres articles en caoutchouc"]
["2221Z","Fabrication de plaques, feuilles, tubes et profilés en matières plastiques","2221Z Fabrication de plaques, feuilles, tubes et profilés en matières plastiques"]
["2222Z","Fabrication d'emballages en matières plastiques","2222Z Fabrication d'emballages en matières plastiques"]
["2223Z","Fabrication d'éléments en matières plastiques pour la construction",{"$f":"_xlfn.CONCAT(A133,\" \",B133)","v":"2223Z Fabrication d'éléments en matières plastiques pour la construction"}]
["2229A","Fabrication de pièces techniques à base de matières plastiques","2229A Fabrication de pièces techniques à base de matières plastiques"]
["2229B","Fabrication de produits de consommation courante en matières plastiques","2229B Fabrication de produits de consommation courante en matières plastiques"]
["2312Z","Façonnage et transformation du verre plat","2312Z Façonnage et transformation du verre plat"]
["2313Z","Fabrication de verre creux","2313Z Fabrication de verre creux"]
["2314Z","Fabrication de fibres de verre","2314Z Fabrication de fibres de verre"]
["2319Z","Fabrication et façonnage d'autres articles en verre, y compris verre technique","2319Z Fabrication et façonnage d'autres articles en verre, y compris verre technique"]
["2320Z","Fabrication de produits réfractaires","2320Z Fabrication de produits réfractaires"]
["2331Z","Fabrication de carreaux en céramique","2331Z Fabrication de carreaux en céramique"]
["2332Z","Fabrication de briques, tuiles et produits de construction, en terre cuite","2332Z Fabrication de briques, tuiles et produits de construction, en terre cuite"]
["2341Z","Fabrication d'articles céramiques à usage domestique ou ornemental","2341Z Fabrication d'articles céramiques à usage domestique ou ornemental"]
["2344Z","Fabrication d'autres produits céramiques à usage technique","2344Z Fabrication d'autres produits céramiques à usage technique"]
["2349Z","Fabrication d'autres produits céramiques","2349Z Fabrication d'autres produits céramiques"]
["2351Z","Fabrication de ciment","2351Z Fabrication de ciment"]
["2361Z","Fabrication d'éléments en béton pour la construction","2361Z Fabrication d'éléments en béton pour la construction"]
["2362Z","Fabrication d'éléments en plâtre pour la construction","2362Z Fabrication d'éléments en plâtre pour la construction"]
["2363Z","Fabrication de béton prêt à l'emploi","2363Z Fabrication de béton prêt à l'emploi"]
["2364Z","Fabrication de mortiers et bétons secs","2364Z Fabrication de mortiers et bétons secs"]
["2369Z","Fabrication d'autres ouvrages en béton, en ciment ou en plâtre","2369Z Fabrication d'autres ouvrages en béton, en ciment ou en plâtre"]
["2370Z","Taille, façonnage et finissage de pierres","2370Z Taille, façonnage et finissage de pierres"]
["2399Z","Fabrication d'autres produits minéraux non métalliques n.c.a.","2399Z Fabrication d'autres produits minéraux non métalliques n.c.a."]
["2420Z","Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier ","2420Z Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier "]
["2433Z","Profilage à froid par formage ou pliage","2433Z Profilage à froid par formage ou pliage"]
["2441Z","Production de métaux précieux","2441Z Production de métaux précieux"]
["2442Z","Métallurgie de l'aluminium","2442Z Métallurgie de l'aluminium"]
["2445Z","Métallurgie des autres métaux non ferreux","2445Z Métallurgie des autres métaux non ferreux"]
["2454Z","Fonderie d'autres métaux non ferreux","2454Z Fonderie d'autres métaux non ferreux"]
["2511Z","Fabrication de structures métalliques et de parties de structures","2511Z Fabrication de structures métalliques et de parties de structures"]
["2512Z","Fabrication de portes et fenêtres en métal","2512Z Fabrication de portes et fenêtres en métal"]
["2529Z","Fabrication d'autres réservoirs, citernes et conteneurs métalliques","2529Z Fabrication d'autres réservoirs, citernes et conteneurs métalliques"]
["2540Z","Fabrication d'armes et de munitions","2540Z Fabrication d'armes et de munitions"]
["2550A","Forge, estampage, matriçage ; métallurgie des poudres","2550A Forge, estampage, matriçage ; métallurgie des poudres"]
["2550B","Découpage, emboutissage","2550B Découpage, emboutissage"]
["2561Z","Traitement et revêtement des métaux","2561Z Traitement et revêtement des métaux"]
["2562A","Décolletage","2562A Décolletage"]
["2562B","Mécanique industrielle","2562B Mécanique industrielle"]
["2571Z","Fabrication de coutellerie","2571Z Fabrication de coutellerie"]
["2572Z","Fabrication de serrures et de ferrures","2572Z Fabrication de serrures et de ferrures"]
["2573A","Fabrication de moules et modèles","2573A Fabrication de moules et modèles"]
["2573B","Fabrication d'autres outillages","2573B Fabrication d'autres outillages"]
["2593Z","Fabrication d'articles en fils métalliques, de chaînes et de ressorts","2593Z Fabrication d'articles en fils métalliques, de chaînes et de ressorts"]
["2599A","Fabrication d'articles métalliques ménagers","2599A Fabrication d'articles métalliques ménagers"]
["2599B","Fabrication d'autres articles métalliques","2599B Fabrication d'autres articles métalliques"]
["2611Z","Fabrication de composants électroniques","2611Z Fabrication de composants électroniques"]
["2612Z","Fabrication de cartes électroniques assemblées","2612Z Fabrication de cartes électroniques assemblées"]
["2620Z","Fabrication d'ordinateurs et d'équipements périphériques","2620Z Fabrication d'ordinateurs et d'équipements périphériques"]
["2630Z","Fabrication d'équipements de communication ","2630Z Fabrication d'équipements de communication "]
["2640Z","Fabrication de produits électroniques grand public","2640Z Fabrication de produits électroniques grand public"]
["2651A","Fabrication d'équipements d'aide à la navigation","2651A Fabrication d'équipements d'aide à la navigation"]
["2651B","Fabrication d'instrumentation scientifique et technique","2651B Fabrication d'instrumentation scientifique et technique"]
["2652Z","Horlogerie","2652Z Horlogerie"]
["2660Z","Fabrication d'équipements d'irradiation médicale, d'équipements électromédicaux et électrothérapeutiques ","2660Z Fabrication d'équipements d'irradiation médicale, d'équipements électromédicaux et électrothérapeutiques "]
["2670Z","Fabrication de matériels optique et photographique","2670Z Fabrication de matériels optique et photographique"]
["2712Z","Fabrication de matériel de distribution et de commande électrique","2712Z Fabrication de matériel de distribution et de commande électrique"]
["2720Z","Fabrication de piles et d'accumulateurs électriques","2720Z Fabrication de piles et d'accumulateurs électriques"]
["2733Z","Fabrication de matériel d'installation électrique","2733Z Fabrication de matériel d'installation électrique"]
["2740Z","Fabrication d'appareils d'éclairage électrique","2740Z Fabrication d'appareils d'éclairage électrique"]
["2751Z","Fabrication d'appareils électroménagers","2751Z Fabrication d'appareils électroménagers"]
["2752Z","Fabrication d'appareils ménagers non électriques","2752Z Fabrication d'appareils ménagers non électriques"]
["2790Z","Fabrication d'autres matériels électriques","2790Z Fabrication d'autres matériels électriques"]
["2811Z","Fabrication de moteurs et turbines, à l'exception des moteurs d’avions et de véhicules","2811Z Fabrication de moteurs et turbines, à l'exception des moteurs d’avions et de véhicules"]
["2812Z","Fabrication d'équipements hydrauliques et pneumatiques","2812Z Fabrication d'équipements hydrauliques et pneumatiques"]
["2813Z","Fabrication d'autres pompes et compresseurs","2813Z Fabrication d'autres pompes et compresseurs"]
["2814Z","Fabrication d'autres articles de robinetterie","2814Z Fabrication d'autres articles de robinetterie"]
["2815Z","Fabrication d'engrenages et d'organes mécaniques de transmission",{"$f":"_xlfn.CONCAT(A197,\" \",B197)","v":"2815Z Fabrication d'engrenages et d'organes mécaniques de transmission"}]
["2821Z","Fabrication de fours et brûleurs","2821Z Fabrication de fours et brûleurs"]
["2822Z","Fabrication de matériel de levage et de manutention","2822Z Fabrication de matériel de levage et de manutention"]
["2823Z","Fabrication de machines et d'équipements de bureau (à l'exception des ordinateurs et équipements périphériques)","2823Z Fabrication de machines et d'équipements de bureau (à l'exception des ordinateurs et équipements périphériques)"]
["2824Z","Fabrication d'outillage portatif à moteur incorporé","2824Z Fabrication d'outillage portatif à moteur incorporé"]
["2825Z","Fabrication d'équipements aérauliques et frigorifiques industriels","2825Z Fabrication d'équipements aérauliques et frigorifiques industriels"]
["2829A","Fabrication d'équipements d'emballage, de conditionnement et de pesage ","2829A Fabrication d'équipements d'emballage, de conditionnement et de pesage "]
["2829B","Fabrication d'autres machines d'usage général","2829B Fabrication d'autres machines d'usage général"]
["2830Z","Fabrication de machines agricoles et forestières","2830Z Fabrication de machines agricoles et forestières"]
["2841Z","Fabrication de machines-outils pour le travail des métaux","2841Z Fabrication de machines-outils pour le travail des métaux"]
["2849Z","Fabrication d'autres machines-outils ","2849Z Fabrication d'autres machines-outils "]
["2893Z","Fabrication de machines pour l'industrie agro-alimentaire","2893Z Fabrication de machines pour l'industrie agro-alimentaire"]
["2894Z","Fabrication de machines pour les industries textiles","2894Z Fabrication de machines pour les industries textiles"]
["2899B","Fabrication d'autres machines spécialisées","2899B Fabrication d'autres machines spécialisées"]
["2910Z","Construction de véhicules automobiles","2910Z Construction de véhicules automobiles"]
["2920Z","Fabrication de carrosseries et remorques","2920Z Fabrication de carrosseries et remorques"]
["2931Z","Fabrication d'équipements électriques et électroniques automobiles","2931Z Fabrication d'équipements électriques et électroniques automobiles"]
["2932Z","Fabrication d'autres équipements automobiles","2932Z Fabrication d'autres équipements automobiles"]
["3011Z","Construction de navires et de structures flottantes","3011Z Construction de navires et de structures flottantes"]
["3012Z","Construction de bateaux de plaisance","3012Z Construction de bateaux de plaisance"]
["3020Z","Construction de locomotives et d'autre matériel ferroviaire roulant ","3020Z Construction de locomotives et d'autre matériel ferroviaire roulant "]
["3030Z","Construction aéronautique et spatiale ","3030Z Construction aéronautique et spatiale "]
["3091Z","Fabrication de motocycles","3091Z Fabrication de motocycles"]
["3092Z","Fabrication de bicyclettes et de véhicules pour invalides","3092Z Fabrication de bicyclettes et de véhicules pour invalides"]
["3101Z","Fabrication de meubles de bureau et de magasin","3101Z Fabrication de meubles de bureau et de magasin"]
["3102Z","Fabrication de meubles de cuisine ","3102Z Fabrication de meubles de cuisine "]
["3103Z","Fabrication de matelas","3103Z Fabrication de matelas"]
["3109A","Fabrication de sièges d'ameublement d'intérieur","3109A Fabrication de sièges d'ameublement d'intérieur"]
["3109B","Fabrication d’autres meubles et industries connexes de l’ameublement","3109B Fabrication d’autres meubles et industries connexes de l’ameublement"]
["3212Z","Fabrication d’articles de joaillerie et bijouterie","3212Z Fabrication d’articles de joaillerie et bijouterie"]
["3213Z","Fabrication d’articles de bijouterie fantaisie et articles similaires","3213Z Fabrication d’articles de bijouterie fantaisie et articles similaires"]
["3220Z","Fabrication d'instruments de musique","3220Z Fabrication d'instruments de musique"]
["3230Z","Fabrication d'articles de sport","3230Z Fabrication d'articles de sport"]
["3240Z","Fabrication de jeux et jouets","3240Z Fabrication de jeux et jouets"]
["3250A","Fabrication de matériel médico-chirurgical et dentaire","3250A Fabrication de matériel médico-chirurgical et dentaire"]
["3250B","Fabrication de lunettes","3250B Fabrication de lunettes"]
["3299Z","Autres activités manufacturières n.c.a. ","3299Z Autres activités manufacturières n.c.a. "]
["3311Z","Réparation d'ouvrages en métaux","3311Z Réparation d'ouvrages en métaux"]
["3312Z","Réparation de machines et équipements mécaniques","3312Z Réparation de machines et équipements mécaniques"]
["3313Z","Réparation de matériels électroniques et optiques","3313Z Réparation de matériels électroniques et optiques"]
["3314Z","Réparation d'équipements électriques","3314Z Réparation d'équipements électriques"]
["3315Z","Réparation et maintenance navale","3315Z Réparation et maintenance navale"]
["3316Z","Réparation et maintenance d'aéronefs et d'engins spatiaux ","3316Z Réparation et maintenance d'aéronefs et d'engins spatiaux "]
["3317Z","Réparation et maintenance d'autres équipements de transport","3317Z Réparation et maintenance d'autres équipements de transport"]
["3319Z","Réparation d'autres équipements","3319Z Réparation d'autres équipements"]
["3320A","Installation de structures métalliques, chaudronnées et de tuyauterie","3320A Installation de structures métalliques, chaudronnées et de tuyauterie"]
["3320B","Installation de machines et équipements mécaniques","3320B Installation de machines et équipements mécaniques"]
["3320C","Conception d'ensemble et assemblage sur site industriel d'équipements de contrôle des processus industriels ","3320C Conception d'ensemble et assemblage sur site industriel d'équipements de contrôle des processus industriels "]
["3320D","Installation d'équipements électriques, de matériels électroniques et optiques ou d'autres matériels","3320D Installation d'équipements électriques, de matériels électroniques et optiques ou d'autres matériels"]
["3511Z","Production d'électricité","3511Z Production d'électricité"]
["3513Z","Distribution d'électricité","3513Z Distribution d'électricité"]
["3522Z","Distribution de combustibles gazeux par conduites","3522Z Distribution de combustibles gazeux par conduites"]
["3530Z","Production et distribution de vapeur et d'air conditionné ","3530Z Production et distribution de vapeur et d'air conditionné "]
["3600Z","Captage, traitement et distribution d'eau","3600Z Captage, traitement et distribution d'eau"]
["3700Z","Collecte et traitement des eaux usées","3700Z Collecte et traitement des eaux usées"]
["3811Z","Collecte des déchets non dangereux","3811Z Collecte des déchets non dangereux"]
["3812Z","Collecte des déchets dangereux","3812Z Collecte des déchets dangereux"]
["3821Z","Traitement et élimination des déchets non dangereux","3821Z Traitement et élimination des déchets non dangereux"]
["3831Z","Démantèlement d'épaves","3831Z Démantèlement d'épaves"]
["3832Z","Récupération de déchets triés","3832Z Récupération de déchets triés"]
["3900Z","Dépollution et autres services de gestion des déchets","3900Z Dépollution et autres services de gestion des déchets"]
["4110A","Promotion immobilière de logements","4110A Promotion immobilière de logements"]
["4110C","Promotion immobilière d'autres bâtiments","4110C Promotion immobilière d'autres bâtiments"]
["4110D","Supports juridiques de programmes","4110D Supports juridiques de programmes"]
["4120A","Construction de maisons individuelles",{"$f":"_xlfn.CONCAT(A261,\" \",B261)","v":"4120A Construction de maisons individuelles"}]
["4120B","Construction d'autres bâtiments","4120B Construction d'autres bâtiments"]
["4211Z","Construction de routes et autoroutes","4211Z Construction de routes et autoroutes"]
["4221Z","Construction de réseaux pour fluides","4221Z Construction de réseaux pour fluides"]
["4222Z","Construction de réseaux électriques et de télécommunications","4222Z Construction de réseaux électriques et de télécommunications"]
["4291Z","Construction d'ouvrages maritimes et fluviaux","4291Z Construction d'ouvrages maritimes et fluviaux"]
["4299Z","Construction d'autres ouvrages de génie civil n.c.a.","4299Z Construction d'autres ouvrages de génie civil n.c.a."]
["4311Z","Travaux de démolition","4311Z Travaux de démolition"]
["4312A","Travaux de terrassement courants et travaux préparatoires","4312A Travaux de terrassement courants et travaux préparatoires"]
["4312B","Travaux de terrassement spécialisés ou de grande masse","4312B Travaux de terrassement spécialisés ou de grande masse"]
["4313Z","Forages et sondages","4313Z Forages et sondages"]
["4321A","Travaux d'installation électrique dans tous locaux","4321A Travaux d'installation électrique dans tous locaux"]
["4322A","Travaux d'installation d'eau et de gaz en tous locaux","4322A Travaux d'installation d'eau et de gaz en tous locaux"]
["4322B","Travaux d' installation d'équipements thermiques et de climatisation","4322B Travaux d' installation d'équipements thermiques et de climatisation"]
["4329A","Travaux d'isolation","4329A Travaux d'isolation"]
["4329B","Autres travaux d'installation n.c.a.","4329B Autres travaux d'installation n.c.a."]
["4331Z","Travaux de plâtrerie","4331Z Travaux de plâtrerie"]
["4332A","Travaux de menuiserie bois et PVC","4332A Travaux de menuiserie bois et PVC"]
["4332B","Travaux de menuiserie métallique et serrurerie","4332B Travaux de menuiserie métallique et serrurerie"]
["4332C","Agencement de lieux de vente","4332C Agencement de lieux de vente"]
["4333Z","Travaux de revêtement des sols et des murs","4333Z Travaux de revêtement des sols et des murs"]
["4334Z","Travaux de peinture et vitrerie","4334Z Travaux de peinture et vitrerie"]
["4339Z","Autres travaux de finition ","4339Z Autres travaux de finition "]
["4391A","Travaux de charpente","4391A Travaux de charpente"]
["4391B","Travaux de couverture par éléments","4391B Travaux de couverture par éléments"]
["4399A","Travaux d'étanchéification","4399A Travaux d'étanchéification"]
["4399B","Travaux de montage de structures métalliques","4399B Travaux de montage de structures métalliques"]
["4399C","Travaux de maçonnerie générale et gros œuvre de bâtiment","4399C Travaux de maçonnerie générale et gros œuvre de bâtiment"]
["4399D","Autres travaux spécialisés de construction","4399D Autres travaux spécialisés de construction"]
["4399E","Location avec opérateur de matériel de construction","4399E Location avec opérateur de matériel de construction"]
["4511Z","Commerce de voitures et de véhicules automobiles légers","4511Z Commerce de voitures et de véhicules automobiles légers"]
["4519Z","Commerce d'autres véhicules automobiles","4519Z Commerce d'autres véhicules automobiles"]
["4520A","Entretien et réparation de véhicules automobiles légers","4520A Entretien et réparation de véhicules automobiles légers"]
["4520B","Entretien et réparation d'autres véhicules automobiles","4520B Entretien et réparation d'autres véhicules automobiles"]
["4531Z","Commerce de gros d'équipements automobiles","4531Z Commerce de gros d'équipements automobiles"]
["4532Z","Commerce de détail d'équipements automobiles","4532Z Commerce de détail d'équipements automobiles"]
["4540Z","Commerce et réparation de motocycles","4540Z Commerce et réparation de motocycles"]
["4611Z","Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis","4611Z Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis"]
["4612A","Centrales d'achat de carburant","4612A Centrales d'achat de carburant"]
["4612B","Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques","4612B Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques"]
["4613Z","Intermédiaires du commerce en bois et matériaux de construction","4613Z Intermédiaires du commerce en bois et matériaux de construction"]
["4614Z","Intermédiaires du commerce en machines, équipements industriels, navires et avions","4614Z Intermédiaires du commerce en machines, équipements industriels, navires et avions"]
["4615Z","Intermédiaires du commerce en meubles, articles de ménage et quincaillerie","4615Z Intermédiaires du commerce en meubles, articles de ménage et quincaillerie"]
["4616Z","Intermédiaires du commerce en textiles, habillement, fourrures, chaussures et articles en cuir","4616Z Intermédiaires du commerce en textiles, habillement, fourrures, chaussures et articles en cuir"]
["4617A","Centrales d'achat alimentaires","4617A Centrales d'achat alimentaires"]
["4617B","Autres intermédiaires du commerce en denrées, boissons et tabac","4617B Autres intermédiaires du commerce en denrées, boissons et tabac"]
["4618Z","Intermédiaires spécialisés dans le commerce d'autres produits spécifiques","4618Z Intermédiaires spécialisés dans le commerce d'autres produits spécifiques"]
["4619A","Centrales d'achat non alimentaires","4619A Centrales d'achat non alimentaires"]
["4619B","Autres intermédiaires du commerce en produits divers","4619B Autres intermédiaires du commerce en produits divers"]
["4621Z","Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail ","4621Z Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail "]
["4622Z","Commerce de gros (commerce interentreprises) de fleurs et plantes","4622Z Commerce de gros (commerce interentreprises) de fleurs et plantes"]
["4623Z","Commerce de gros (commerce interentreprises) d'animaux vivants","4623Z Commerce de gros (commerce interentreprises) d'animaux vivants"]
["4624Z","Commerce de gros (commerce interentreprises) de cuirs et peaux","4624Z Commerce de gros (commerce interentreprises) de cuirs et peaux"]
["4631Z","Commerce de gros (commerce interentreprises) de fruits et légumes","4631Z Commerce de gros (commerce interentreprises) de fruits et légumes"]
["4632A","Commerce de gros (commerce interentreprises) de viandes de boucherie","4632A Commerce de gros (commerce interentreprises) de viandes de boucherie"]
["4632B","Commerce de gros (commerce interentreprises) de produits à base de viande","4632B Commerce de gros (commerce interentreprises) de produits à base de viande"]
["4632C","Commerce de gros (commerce interentreprises) de volailles et gibier","4632C Commerce de gros (commerce interentreprises) de volailles et gibier"]
["4633Z","Commerce de gros (commerce interentreprises) de produits laitiers, œufs, huiles et matières grasses comestibles","4633Z Commerce de gros (commerce interentreprises) de produits laitiers, œufs, huiles et matières grasses comestibles"]
["4634Z","Commerce de gros (commerce interentreprises) de boissons","4634Z Commerce de gros (commerce interentreprises) de boissons"]
["4635Z","Commerce de gros (commerce interentreprises) de produits à base de tabac","4635Z Commerce de gros (commerce interentreprises) de produits à base de tabac"]
["4636Z","Commerce de gros (commerce interentreprises) de sucre, chocolat et confiserie","4636Z Commerce de gros (commerce interentreprises) de sucre, chocolat et confiserie"]
["4637Z","Commerce de gros (commerce interentreprises) de café, thé, cacao et épices","4637Z Commerce de gros (commerce interentreprises) de café, thé, cacao et épices"]
["4638A","Commerce de gros (commerce interentreprises) de poissons, crustacés et mollusques","4638A Commerce de gros (commerce interentreprises) de poissons, crustacés et mollusques"]
["4638B","Commerce de gros (commerce interentreprises) alimentaire spécialisé divers","4638B Commerce de gros (commerce interentreprises) alimentaire spécialisé divers"]
["4639A","Commerce de gros (commerce interentreprises) de produits surgelés",{"$f":"_xlfn.CONCAT(A325,\" \",B325)","v":"4639A Commerce de gros (commerce interentreprises) de produits surgelés"}]
["4639B","Commerce de gros (commerce interentreprises) alimentaire non spécialisé","4639B Commerce de gros (commerce interentreprises) alimentaire non spécialisé"]
["4641Z","Commerce de gros (commerce interentreprises) de textiles","4641Z Commerce de gros (commerce interentreprises) de textiles"]
["4642Z","Commerce de gros (commerce interentreprises) d'habillement et de chaussures","4642Z Commerce de gros (commerce interentreprises) d'habillement et de chaussures"]
["4643Z","Commerce de gros (commerce interentreprises) d'appareils électroménagers","4643Z Commerce de gros (commerce interentreprises) d'appareils électroménagers"]
["4644Z","Commerce de gros (commerce interentreprises) de vaisselle, verrerie et produits d'entretien","4644Z Commerce de gros (commerce interentreprises) de vaisselle, verrerie et produits d'entretien"]
["4645Z","Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté","4645Z Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté"]
["4646Z","Commerce de gros (commerce interentreprises) de produits pharmaceutiques","4646Z Commerce de gros (commerce interentreprises) de produits pharmaceutiques"]
["4647Z","Commerce de gros (commerce interentreprises) de meubles, de tapis et d'appareils d'éclairage ","4647Z Commerce de gros (commerce interentreprises) de meubles, de tapis et d'appareils d'éclairage "]
["4648Z","Commerce de gros (commerce interentreprises) d'articles d'horlogerie et de bijouterie","4648Z Commerce de gros (commerce interentreprises) d'articles d'horlogerie et de bijouterie"]
["4649Z","Commerce de gros (commerce interentreprises) d'autres biens domestiques ","4649Z Commerce de gros (commerce interentreprises) d'autres biens domestiques "]
["4651Z","Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels","4651Z Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels"]
["4652Z","Commerce de gros (commerce interentreprises) de composants et d'équipements électroniques et de télécommunication","4652Z Commerce de gros (commerce interentreprises) de composants et d'équipements électroniques et de télécommunication"]
["4661Z","Commerce de gros (commerce interentreprises) de matériel agricole","4661Z Commerce de gros (commerce interentreprises) de matériel agricole"]
["4662Z","Commerce de gros (commerce interentreprises) de machines-outils","4662Z Commerce de gros (commerce interentreprises) de machines-outils"]
["4663Z","Commerce de gros (commerce interentreprises) de machines pour l'extraction, la construction et le génie civil ","4663Z Commerce de gros (commerce interentreprises) de machines pour l'extraction, la construction et le génie civil "]
["4664Z","Commerce de gros (commerce interentreprises) de machines pour l'industrie textile et l'habillement","4664Z Commerce de gros (commerce interentreprises) de machines pour l'industrie textile et l'habillement"]
["4665Z","Commerce de gros (commerce interentreprises) de mobilier de bureau","4665Z Commerce de gros (commerce interentreprises) de mobilier de bureau"]
["4666Z","Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau ","4666Z Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau "]
["4669A","Commerce de gros (commerce interentreprises) de matériel électrique","4669A Commerce de gros (commerce interentreprises) de matériel électrique"]
["4669B","Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers","4669B Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers"]
["4669C","Commerce de gros (commerce interentreprises) de fournitures et équipements divers pour le commerce et les services","4669C Commerce de gros (commerce interentreprises) de fournitures et équipements divers pour le commerce et les services"]
["4671Z","Commerce de gros (commerce interentreprises) de combustibles et de produits annexes","4671Z Commerce de gros (commerce interentreprises) de combustibles et de produits annexes"]
["4672Z","Commerce de gros (commerce interentreprises) de minerais et métaux","4672Z Commerce de gros (commerce interentreprises) de minerais et métaux"]
["4673A","Commerce de gros (commerce interentreprises) de bois et de matériaux de construction ","4673A Commerce de gros (commerce interentreprises) de bois et de matériaux de construction "]
["4673B","Commerce de gros (commerce interentreprises) d'appareils sanitaires et de produits de décoration","4673B Commerce de gros (commerce interentreprises) d'appareils sanitaires et de produits de décoration"]
["4674A","Commerce de gros (commerce interentreprises) de quincaillerie","4674A Commerce de gros (commerce interentreprises) de quincaillerie"]
["4674B","Commerce de gros (commerce interentreprises) de fournitures pour la plomberie et le chauffage","4674B Commerce de gros (commerce interentreprises) de fournitures pour la plomberie et le chauffage"]
["4675Z","Commerce de gros (commerce interentreprises) de produits chimiques","4675Z Commerce de gros (commerce interentreprises) de produits chimiques"]
["4676Z","Commerce de gros (commerce interentreprises) d'autres produits intermédiaires","4676Z Commerce de gros (commerce interentreprises) d'autres produits intermédiaires"]
["4677Z","Commerce de gros (commerce interentreprises) de déchets et débris","4677Z Commerce de gros (commerce interentreprises) de déchets et débris"]
["4690Z","Commerce de gros (commerce interentreprises) non spécialisé","4690Z Commerce de gros (commerce interentreprises) non spécialisé"]
["4711A","Commerce de détail de produits surgelés","4711A Commerce de détail de produits surgelés"]
["4711B","Commerce d'alimentation générale","4711B Commerce d'alimentation générale"]
["4711C","Supérettes","4711C Supérettes"]
["4711D","Supermarchés","4711D Supermarchés"]
["4711E","Magasins multi-commerces","4711E Magasins multi-commerces"]
["4711F","Hypermarchés","4711F Hypermarchés"]
["4719A","Grands magasins","4719A Grands magasins"]
["4719B","Autres commerces de détail en magasin non spécialisé","4719B Autres commerces de détail en magasin non spécialisé"]
["4721Z","Commerce de détail de fruits et légumes en magasin spécialisé","4721Z Commerce de détail de fruits et légumes en magasin spécialisé"]
["4722Z","Commerce de détail de viandes et de produits à base de viande en magasin spécialisé","4722Z Commerce de détail de viandes et de produits à base de viande en magasin spécialisé"]
["4723Z","Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé","4723Z Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé"]
["4724Z","Commerce de détail de pain, pâtisserie et confiserie en magasin spécialisé","4724Z Commerce de détail de pain, pâtisserie et confiserie en magasin spécialisé"]
["4725Z","Commerce de détail de boissons en magasin spécialisé","4725Z Commerce de détail de boissons en magasin spécialisé"]
["4726Z","Commerce de détail de produits à base de tabac en magasin spécialisé","4726Z Commerce de détail de produits à base de tabac en magasin spécialisé"]
["4729Z","Autres commerces de détail alimentaires en magasin spécialisé ","4729Z Autres commerces de détail alimentaires en magasin spécialisé "]
["4730Z","Commerce de détail de carburants en magasin spécialisé","4730Z Commerce de détail de carburants en magasin spécialisé"]
["4741Z","Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé","4741Z Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé"]
["4742Z","Commerce de détail de matériels de télécommunication en magasin spécialisé","4742Z Commerce de détail de matériels de télécommunication en magasin spécialisé"]
["4743Z","Commerce de détail de matériels audio et vidéo en magasin spécialisé","4743Z Commerce de détail de matériels audio et vidéo en magasin spécialisé"]
["4751Z","Commerce de détail de textiles en magasin spécialisé","4751Z Commerce de détail de textiles en magasin spécialisé"]
["4752A","Commerce de détail de quincaillerie, peintures et verres en petites surfaces (moins de 400  m2)","4752A Commerce de détail de quincaillerie, peintures et verres en petites surfaces (moins de 400  m2)"]
["4752B","Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2 et plus)","4752B Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2 et plus)"]
["4753Z","Commerce de détail de tapis, moquettes et revêtements de murs et de sols en magasin spécialisé","4753Z Commerce de détail de tapis, moquettes et revêtements de murs et de sols en magasin spécialisé"]
["4754Z","Commerce de détail d'appareils électroménagers en magasin spécialisé","4754Z Commerce de détail d'appareils électroménagers en magasin spécialisé"]
["4759A","Commerce de détail de meubles","4759A Commerce de détail de meubles"]
["4759B","Commerce de détail d'autres équipements du foyer","4759B Commerce de détail d'autres équipements du foyer"]
["4761Z","Commerce de détail de livres en magasin spécialisé","4761Z Commerce de détail de livres en magasin spécialisé"]
["4762Z","Commerce de détail de journaux et papeterie en magasin spécialisé","4762Z Commerce de détail de journaux et papeterie en magasin spécialisé"]
["4763Z","Commerce de détail d'enregistrements musicaux et vidéo en magasin spécialisé","4763Z Commerce de détail d'enregistrements musicaux et vidéo en magasin spécialisé"]
["4764Z","Commerce de détail d'articles de sport en magasin spécialisé","4764Z Commerce de détail d'articles de sport en magasin spécialisé"]
["4765Z","Commerce de détail de jeux et jouets en magasin spécialisé","4765Z Commerce de détail de jeux et jouets en magasin spécialisé"]
["4771Z","Commerce de détail d'habillement en magasin spécialisé","4771Z Commerce de détail d'habillement en magasin spécialisé"]
["4772A","Commerce de détail de la chaussure",{"$f":"_xlfn.CONCAT(A389,\" \",B389)","v":"4772A Commerce de détail de la chaussure"}]
["4772B","Commerce de détail de maroquinerie et d'articles de voyage","4772B Commerce de détail de maroquinerie et d'articles de voyage"]
["4773Z","Commerce de détail de produits pharmaceutiques en magasin spécialisé","4773Z Commerce de détail de produits pharmaceutiques en magasin spécialisé"]
["4774Z","Commerce de détail d'articles médicaux et orthopédiques en magasin spécialisé","4774Z Commerce de détail d'articles médicaux et orthopédiques en magasin spécialisé"]
["4775Z","Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé","4775Z Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé"]
["4776Z","Commerce de détail de fleurs, plantes, graines, engrais, animaux de compagnie et aliments pour ces animaux en magasin spécialisé","4776Z Commerce de détail de fleurs, plantes, graines, engrais, animaux de compagnie et aliments pour ces animaux en magasin spécialisé"]
["4777Z","Commerce de détail d'articles d'horlogerie et de bijouterie en magasin spécialisé","4777Z Commerce de détail d'articles d'horlogerie et de bijouterie en magasin spécialisé"]
["4778A","Commerces de détail d'optique","4778A Commerces de détail d'optique"]
["4778B","Commerces de détail de charbons et combustibles","4778B Commerces de détail de charbons et combustibles"]
["4778C","Autres commerces de détail spécialisés divers","4778C Autres commerces de détail spécialisés divers"]
["4779Z","Commerce de détail de biens d'occasion en magasin","4779Z Commerce de détail de biens d'occasion en magasin"]
["4781Z","Commerce de détail alimentaire sur éventaires et marchés","4781Z Commerce de détail alimentaire sur éventaires et marchés"]
["4782Z","Commerce de détail de textiles, d'habillement et de chaussures sur éventaires et marchés","4782Z Commerce de détail de textiles, d'habillement et de chaussures sur éventaires et marchés"]
["4789Z","Autres commerces de détail sur éventaires et marchés","4789Z Autres commerces de détail sur éventaires et marchés"]
["4791A","Vente à distance sur catalogue général","4791A Vente à distance sur catalogue général"]
["4791B","Vente à distance sur catalogue spécialisé","4791B Vente à distance sur catalogue spécialisé"]
["4799A","Vente à domicile","4799A Vente à domicile"]
["4799B","Vente par automates et autres commerces de détail hors magasin, éventaires ou marchés n.c.a.","4799B Vente par automates et autres commerces de détail hors magasin, éventaires ou marchés n.c.a."]
["4910Z","Transport ferroviaire interurbain de voyageurs","4910Z Transport ferroviaire interurbain de voyageurs"]
["4931Z","Transports urbains et suburbains de voyageurs","4931Z Transports urbains et suburbains de voyageurs"]
["4932Z","Transports de voyageurs par taxis","4932Z Transports de voyageurs par taxis"]
["4939A","Transports routiers réguliers de voyageurs","4939A Transports routiers réguliers de voyageurs"]
["4939B","Autres transports routiers de voyageurs ","4939B Autres transports routiers de voyageurs "]
["4939C","Téléphériques et remontées mécaniques","4939C Téléphériques et remontées mécaniques"]
["4941A","Transports routiers de fret interurbains","4941A Transports routiers de fret interurbains"]
["4941B","Transports routiers de fret de proximité","4941B Transports routiers de fret de proximité"]
["4941C","Location de camions avec chauffeur","4941C Location de camions avec chauffeur"]
["4942Z","Services de déménagement","4942Z Services de déménagement"]
["4950Z","Transports par conduites","4950Z Transports par conduites"]
["5010Z","Transports maritimes et côtiers de passagers","5010Z Transports maritimes et côtiers de passagers"]
["5020Z","Transports maritimes et côtiers de fret","5020Z Transports maritimes et côtiers de fret"]
["5030Z","Transports fluviaux de passagers","5030Z Transports fluviaux de passagers"]
["5040Z","Transports fluviaux de fret ","5040Z Transports fluviaux de fret "]
["5110Z","Transports aériens de passagers","5110Z Transports aériens de passagers"]
["5121Z","Transports aériens de fret","5121Z Transports aériens de fret"]
["5210A","Entreposage et stockage frigorifique","5210A Entreposage et stockage frigorifique"]
["5210B","Entreposage et stockage non frigorifique","5210B Entreposage et stockage non frigorifique"]
["5221Z","Services auxiliaires des transports terrestres","5221Z Services auxiliaires des transports terrestres"]
["5222Z","Services auxiliaires des transports par eau","5222Z Services auxiliaires des transports par eau"]
["5223Z","Services auxiliaires des transports aériens","5223Z Services auxiliaires des transports aériens"]
["5224A","Manutention portuaire","5224A Manutention portuaire"]
["5224B","Manutention non portuaire","5224B Manutention non portuaire"]
["5229A","Messagerie, fret express","5229A Messagerie, fret express"]
["5229B","Affrètement et organisation des transports ","5229B Affrètement et organisation des transports "]
["5310Z","Activités de poste dans le cadre d'une obligation de service universel ","5310Z Activités de poste dans le cadre d'une obligation de service universel "]
["5320Z","Autres activités de poste et de courrier","5320Z Autres activités de poste et de courrier"]
["5510Z","Hôtels et hébergement similaire ","5510Z Hôtels et hébergement similaire "]
["5520Z","Hébergement touristique et autre hébergement de courte durée ","5520Z Hébergement touristique et autre hébergement de courte durée "]
["5530Z","Terrains de camping et parcs pour caravanes ou véhicules de loisirs","5530Z Terrains de camping et parcs pour caravanes ou véhicules de loisirs"]
["5590Z","Autres hébergements ","5590Z Autres hébergements "]
["5610A","Restauration traditionnelle","5610A Restauration traditionnelle"]
["5610B","Cafétérias et autres libres-services","5610B Cafétérias et autres libres-services"]
["5610C","Restauration de type rapide","5610C Restauration de type rapide"]
["5621Z","Services des traiteurs ","5621Z Services des traiteurs "]
["5629A","Restauration collective sous contrat","5629A Restauration collective sous contrat"]
["5629B","Autres services de restauration n.c.a.","5629B Autres services de restauration n.c.a."]
["5630Z","Débits de boissons","5630Z Débits de boissons"]
["5811Z","Édition de livres","5811Z Édition de livres"]
["5813Z","Édition de journaux","5813Z Édition de journaux"]
["5814Z","Édition de revues et périodiques","5814Z Édition de revues et périodiques"]
["5819Z","Autres activités d'édition","5819Z Autres activités d'édition"]
["5821Z","Édition de jeux électroniques","5821Z Édition de jeux électroniques"]
["5829A","Édition de logiciels système et de réseau","5829A Édition de logiciels système et de réseau"]
["5829B","Edition de logiciels outils de développement et de langages","5829B Edition de logiciels outils de développement et de langages"]
["5829C","Edition de logiciels applicatifs",{"$f":"_xlfn.CONCAT(A453,\" \",B453)","v":"5829C Edition de logiciels applicatifs"}]
["5911A","Production de films et de programmes pour la télévision ","5911A Production de films et de programmes pour la télévision "]
["5911B","Production de films institutionnels et publicitaires","5911B Production de films institutionnels et publicitaires"]
["5911C","Production de films pour le cinéma","5911C Production de films pour le cinéma"]
["5912Z","Post-production de films cinématographiques, de vidéo et de programmes de télévision","5912Z Post-production de films cinématographiques, de vidéo et de programmes de télévision"]
["5913A","Distribution de films cinématographiques","5913A Distribution de films cinématographiques"]
["5913B","Edition et distribution vidéo","5913B Edition et distribution vidéo"]
["5914Z","Projection de films cinématographiques","5914Z Projection de films cinématographiques"]
["5920Z","Enregistrement sonore et édition musicale ","5920Z Enregistrement sonore et édition musicale "]
["6010Z","Édition et diffusion de programmes radio","6010Z Édition et diffusion de programmes radio"]
["6020A","Edition de chaînes généralistes","6020A Edition de chaînes généralistes"]
["6020B","Edition de chaînes thématiques","6020B Edition de chaînes thématiques"]
["6110Z","Télécommunications filaires","6110Z Télécommunications filaires"]
["6120Z","Télécommunications sans fil ","6120Z Télécommunications sans fil "]
["6130Z","Télécommunications par satellite","6130Z Télécommunications par satellite"]
["6190Z","Autres activités de télécommunication ","6190Z Autres activités de télécommunication "]
["6201Z","Programmation informatique","6201Z Programmation informatique"]
["6202A","Conseil en systèmes et logiciels informatiques","6202A Conseil en systèmes et logiciels informatiques"]
["6202B","Tierce maintenance de systèmes et d’applications informatiques","6202B Tierce maintenance de systèmes et d’applications informatiques"]
["6203Z","Gestion d'installations informatiques","6203Z Gestion d'installations informatiques"]
["6209Z","Autres activités informatiques","6209Z Autres activités informatiques"]
["6311Z","Traitement de données, hébergement et activités connexes","6311Z Traitement de données, hébergement et activités connexes"]
["6312Z","Portails Internet","6312Z Portails Internet"]
["6391Z","Activités des agences de presse","6391Z Activités des agences de presse"]
["6399Z","Autres services d'information n.c.a.","6399Z Autres services d'information n.c.a."]
["6419Z","Autres intermédiations monétaires","6419Z Autres intermédiations monétaires"]
["6420Z","Activités des sociétés holding","6420Z Activités des sociétés holding"]
["6430Z","Fonds de placement et entités financières similaires","6430Z Fonds de placement et entités financières similaires"]
["6491Z","Crédit-bail ","6491Z Crédit-bail "]
["6492Z","Autre distribution de crédit","6492Z Autre distribution de crédit"]
["6499Z","Autres activités des services financiers, hors assurance et caisses de retraite, n.c.a.","6499Z Autres activités des services financiers, hors assurance et caisses de retraite, n.c.a."]
["6511Z","Assurance vie","6511Z Assurance vie"]
["6512Z","Autres assurances","6512Z Autres assurances"]
["6612Z","Courtage de valeurs mobilières et de marchandises","6612Z Courtage de valeurs mobilières et de marchandises"]
["6619A","Supports juridiques de gestion de patrimoine mobilier","6619A Supports juridiques de gestion de patrimoine mobilier"]
["6619B","Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.","6619B Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a."]
["6621Z","Évaluation des risques et dommages","6621Z Évaluation des risques et dommages"]
["6622Z","Activités des agents et courtiers d'assurances","6622Z Activités des agents et courtiers d'assurances"]
["6629Z","Autres activités auxiliaires d'assurance et de caisses de retraite","6629Z Autres activités auxiliaires d'assurance et de caisses de retraite"]
["6630Z","Gestion de fonds","6630Z Gestion de fonds"]
["6810Z","Activités des marchands de biens immobiliers","6810Z Activités des marchands de biens immobiliers"]
["6820A","Location de logements","6820A Location de logements"]
["6820B","Location de terrains et d'autres biens immobiliers","6820B Location de terrains et d'autres biens immobiliers"]
["6831Z","Agences immobilières","6831Z Agences immobilières"]
["6832A","Administration d'immeubles et autres biens immobiliers","6832A Administration d'immeubles et autres biens immobiliers"]
["6832B","Supports juridiques de gestion de patrimoine immobilier","6832B Supports juridiques de gestion de patrimoine immobilier"]
["6910Z","Activités juridiques","6910Z Activités juridiques"]
["6920Z","Activités comptables","6920Z Activités comptables"]
["7010Z","Activités des sièges sociaux","7010Z Activités des sièges sociaux"]
["7021Z","Conseil en relations publiques et communication","7021Z Conseil en relations publiques et communication"]
["7022Z","Conseil pour les affaires et autres conseils de gestion","7022Z Conseil pour les affaires et autres conseils de gestion"]
["7111Z","Activités d'architecture ","7111Z Activités d'architecture "]
["7112A","Activité des géomètres","7112A Activité des géomètres"]
["7112B","Ingénierie, études techniques","7112B Ingénierie, études techniques"]
["7120A","Contrôle technique automobile","7120A Contrôle technique automobile"]
["7120B","Analyses, essais et inspections techniques","7120B Analyses, essais et inspections techniques"]
["7211Z","Recherche-développement en biotechnologie","7211Z Recherche-développement en biotechnologie"]
["7219Z","Recherche-développement en autres sciences physiques et naturelles","7219Z Recherche-développement en autres sciences physiques et naturelles"]
["7220Z","Recherche-développement en sciences humaines et sociales","7220Z Recherche-développement en sciences humaines et sociales"]
["7311Z","Activités des agences de publicité","7311Z Activités des agences de publicité"]
["7312Z","Régie publicitaire de médias","7312Z Régie publicitaire de médias"]
["7320Z","Études de marché et sondages","7320Z Études de marché et sondages"]
["7410Z","Activités spécialisées de design","7410Z Activités spécialisées de design"]
["7420Z","Activités photographiques","7420Z Activités photographiques"]
["7430Z","Traduction et interprétation",{"$f":"_xlfn.CONCAT(A517,\" \",B517)","v":"7430Z Traduction et interprétation"}]
["7490A","Activité des économistes de la construction","7490A Activité des économistes de la construction"]
["7490B","Activités spécialisées, scientifiques et techniques diverses","7490B Activités spécialisées, scientifiques et techniques diverses"]
["7500Z","Activités vétérinaires","7500Z Activités vétérinaires"]
["7711A","Location de courte durée de voitures et de véhicules automobiles légers","7711A Location de courte durée de voitures et de véhicules automobiles légers"]
["7711B","Location de longue durée de voitures et de véhicules automobiles légers","7711B Location de longue durée de voitures et de véhicules automobiles légers"]
["7712Z","Location et location-bail de camions","7712Z Location et location-bail de camions"]
["7721Z","Location et location-bail d'articles de loisirs et de sport ","7721Z Location et location-bail d'articles de loisirs et de sport "]
["7722Z","Location de vidéocassettes et disques vidéo","7722Z Location de vidéocassettes et disques vidéo"]
["7729Z","Location et location-bail d'autres biens personnels et domestiques","7729Z Location et location-bail d'autres biens personnels et domestiques"]
["7731Z","Location et location-bail de machines et équipements agricoles","7731Z Location et location-bail de machines et équipements agricoles"]
["7732Z","Location et location-bail de machines et équipements pour la construction","7732Z Location et location-bail de machines et équipements pour la construction"]
["7733Z","Location et location-bail de machines de bureau et de matériel informatique","7733Z Location et location-bail de machines de bureau et de matériel informatique"]
["7734Z","Location et location-bail de matériels de transport par eau","7734Z Location et location-bail de matériels de transport par eau"]
["7735Z","Location et location-bail de matériels de transport aérien","7735Z Location et location-bail de matériels de transport aérien"]
["7739Z","Location et location-bail d'autres machines, équipements et biens matériels n.c.a. ","7739Z Location et location-bail d'autres machines, équipements et biens matériels n.c.a. "]
["7740Z","Location-bail de propriété intellectuelle et de produits similaires, à l'exception des œuvres soumises à copyright","7740Z Location-bail de propriété intellectuelle et de produits similaires, à l'exception des œuvres soumises à copyright"]
["7810Z","Activités des agences de placement de main-d'œuvre ","7810Z Activités des agences de placement de main-d'œuvre "]
["7820Z","Activités des agences de travail temporaire ","7820Z Activités des agences de travail temporaire "]
["7830Z","Autre mise à disposition de ressources humaines","7830Z Autre mise à disposition de ressources humaines"]
["7911Z","Activités des agences de voyage","7911Z Activités des agences de voyage"]
["7912Z","Activités des voyagistes","7912Z Activités des voyagistes"]
["7990Z","Autres services de réservation et activités connexes","7990Z Autres services de réservation et activités connexes"]
["8010Z","Activités de sécurité privée ","8010Z Activités de sécurité privée "]
["8020Z","Activités liées aux systèmes de sécurité ","8020Z Activités liées aux systèmes de sécurité "]
["8030Z","Activités d'enquête","8030Z Activités d'enquête"]
["8110Z","Activités combinées de soutien lié aux bâtiments ","8110Z Activités combinées de soutien lié aux bâtiments "]
["8121Z","Nettoyage courant des bâtiments","8121Z Nettoyage courant des bâtiments"]
["8122Z","Autres activités de nettoyage des bâtiments et nettoyage industriel","8122Z Autres activités de nettoyage des bâtiments et nettoyage industriel"]
["8129A","Désinfection, désinsectisation, dératisation","8129A Désinfection, désinsectisation, dératisation"]
["8129B","Autres activités de nettoyage n.c.a.","8129B Autres activités de nettoyage n.c.a."]
["8130Z","Services d'aménagement paysager ","8130Z Services d'aménagement paysager "]
["8211Z","Services administratifs combinés de bureau","8211Z Services administratifs combinés de bureau"]
["8219Z","Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau","8219Z Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau"]
["8220Z","Activités de centres d'appels","8220Z Activités de centres d'appels"]
["8230Z","Organisation de foires, salons professionnels et congrès","8230Z Organisation de foires, salons professionnels et congrès"]
["8291Z","Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle","8291Z Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle"]
["8292Z","Activités de conditionnement","8292Z Activités de conditionnement"]
["8299Z","Autres activités de soutien aux entreprises n.c.a.","8299Z Autres activités de soutien aux entreprises n.c.a."]
["8411Z","Administration publique générale","8411Z Administration publique générale"]
["8412Z","Administration publique (tutelle) de la santé, de la formation, de la culture et des services sociaux, autre que sécurité sociale ","8412Z Administration publique (tutelle) de la santé, de la formation, de la culture et des services sociaux, autre que sécurité sociale "]
["8413Z","Administration publique (tutelle) des activités économiques","8413Z Administration publique (tutelle) des activités économiques"]
["8421Z","Affaires étrangères","8421Z Affaires étrangères"]
["8425Z","Services du feu et de secours","8425Z Services du feu et de secours"]
["8430A","Activités générales de sécurité sociale","8430A Activités générales de sécurité sociale"]
["8430B","Gestion des retraites complémentaires","8430B Gestion des retraites complémentaires"]
["8430C","Distribution sociale de revenus","8430C Distribution sociale de revenus"]
["8510Z","Enseignement pré-primaire","8510Z Enseignement pré-primaire"]
["8520Z","Enseignement primaire","8520Z Enseignement primaire"]
["8531Z","Enseignement secondaire général","8531Z Enseignement secondaire général"]
["8532Z","Enseignement secondaire technique ou professionnel","8532Z Enseignement secondaire technique ou professionnel"]
["8542Z","Enseignement supérieur","8542Z Enseignement supérieur"]
["8551Z","Enseignement de disciplines sportives et d'activités de loisirs","8551Z Enseignement de disciplines sportives et d'activités de loisirs"]
["8552Z","Enseignement culturel","8552Z Enseignement culturel"]
["8553Z","Enseignement de la conduite","8553Z Enseignement de la conduite"]
["8559A","Formation continue d'adultes","8559A Formation continue d'adultes"]
["8559B","Autres enseignements","8559B Autres enseignements"]
["8560Z","Activités de soutien à l'enseignement","8560Z Activités de soutien à l'enseignement"]
["8610Z","Activités hospitalières","8610Z Activités hospitalières"]
["8621Z","Activité des médecins généralistes","8621Z Activité des médecins généralistes"]
["8622A","Activités de radiodiagnostic et de radiothérapie","8622A Activités de radiodiagnostic et de radiothérapie"]
["8622B","Activités chirurgicales","8622B Activités chirurgicales"]
["8622C","Autres activités des médecins spécialistes","8622C Autres activités des médecins spécialistes"]
["8623Z","Pratique dentaire","8623Z Pratique dentaire"]
["8690A","Ambulances",{"$f":"_xlfn.CONCAT(A581,\" \",B581)","v":"8690A Ambulances"}]
["8690B","Laboratoires d'analyses médicales","8690B Laboratoires d'analyses médicales"]
["8690D","Activités des infirmiers et des sages-femmes","8690D Activités des infirmiers et des sages-femmes"]
["8690E","Activités des professionnels de la rééducation, de l’appareillage et des pédicures-podologues","8690E Activités des professionnels de la rééducation, de l’appareillage et des pédicures-podologues"]
["8690F","Activités de santé humaine non classées ailleurs","8690F Activités de santé humaine non classées ailleurs"]
["8710A","Hébergement médicalisé pour personnes âgées","8710A Hébergement médicalisé pour personnes âgées"]
["8710B","Hébergement médicalisés pour enfants handicapés ","8710B Hébergement médicalisés pour enfants handicapés "]
["8710C","Hébergement médicalisé pour adultes handicapés et autre hébergement médicalisé \n","8710C Hébergement médicalisé pour adultes handicapés et autre hébergement médicalisé \n"]
["8720A","Hébergement social pour handicapés mentaux et malades mentaux ","8720A Hébergement social pour handicapés mentaux et malades mentaux "]
["8730A","Hébergement social pour personnes âgées","8730A Hébergement social pour personnes âgées"]
["8730B","Hébergement social pour handicapés  physiques","8730B Hébergement social pour handicapés  physiques"]
["8790A","Hébergement social pour enfants en difficultés ","8790A Hébergement social pour enfants en difficultés "]
["8790B","Hébergement social pour adultes et familles en difficultés et autre hébergement social ","8790B Hébergement social pour adultes et familles en difficultés et autre hébergement social "]
["8810A","Aide à domicile  ","8810A Aide à domicile  "]
["8810B","Accueil ou accompagnement sans hébergement d’adultes handicapés ou de  personnes âgées","8810B Accueil ou accompagnement sans hébergement d’adultes handicapés ou de  personnes âgées"]
["8810C","Aide par le travail ","8810C Aide par le travail "]
["8891A","Accueil de jeunes enfants","8891A Accueil de jeunes enfants"]
["8899A","Autre accueil ou accompagnement sans hébergement d’enfants\n et d’adolescents\n","8899A Autre accueil ou accompagnement sans hébergement d’enfants\n et d’adolescents\n"]
["8899B","Action sociale sans hébergement n.c.a.","8899B Action sociale sans hébergement n.c.a."]
["9001Z","Arts du spectacle vivant","9001Z Arts du spectacle vivant"]
["9002Z","Activités de soutien au spectacle vivant","9002Z Activités de soutien au spectacle vivant"]
["9003A","Création artistique relevant des arts plastiques","9003A Création artistique relevant des arts plastiques"]
["9003B","Autre création artistique","9003B Autre création artistique"]
["9004Z","Gestion de salles de spectacles","9004Z Gestion de salles de spectacles"]
["9101Z","Gestion des bibliothèques et des archives","9101Z Gestion des bibliothèques et des archives"]
["9102Z","Gestion des musées","9102Z Gestion des musées"]
["9103Z","Gestion des sites et monuments historiques et des attractions touristiques similaires","9103Z Gestion des sites et monuments historiques et des attractions touristiques similaires"]
["9104Z","Gestion des jardins botaniques et zoologiques et des réserves naturelles","9104Z Gestion des jardins botaniques et zoologiques et des réserves naturelles"]
["9200Z","Organisation de jeux de hasard et d'argent","9200Z Organisation de jeux de hasard et d'argent"]
["9311Z","Gestion d'installations sportives","9311Z Gestion d'installations sportives"]
["9312Z","Activités de clubs de sports","9312Z Activités de clubs de sports"]
["9313Z","Activités des centres de culture physique","9313Z Activités des centres de culture physique"]
["9319Z","Autres activités liées au sport","9319Z Autres activités liées au sport"]
["9321Z","Activités des parcs d'attractions et parcs à thèmes","9321Z Activités des parcs d'attractions et parcs à thèmes"]
["9329Z","Autres activités récréatives et de loisirs","9329Z Autres activités récréatives et de loisirs"]
["9411Z","Activités des organisations patronales et consulaires","9411Z Activités des organisations patronales et consulaires"]
["9412Z","Activités des organisations professionnelles","9412Z Activités des organisations professionnelles"]
["9420Z","Activités des syndicats de salariés","9420Z Activités des syndicats de salariés"]
["9491Z","Activités des organisations religieuses","9491Z Activités des organisations religieuses"]
["9492Z","Activités des organisations politiques","9492Z Activités des organisations politiques"]
["9499Z","Autres organisations fonctionnant par adhésion volontaire","9499Z Autres organisations fonctionnant par adhésion volontaire"]
["9511Z","Réparation d'ordinateurs et d'équipements périphériques","9511Z Réparation d'ordinateurs et d'équipements périphériques"]
["9512Z","Réparation d'équipements de communication","9512Z Réparation d'équipements de communication"]
["9521Z","Réparation de produits électroniques grand public","9521Z Réparation de produits électroniques grand public"]
["9522Z","Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin","9522Z Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin"]
["9523Z","Réparation de chaussures et d'articles en cuir","9523Z Réparation de chaussures et d'articles en cuir"]
["9524Z","Réparation de meubles et d'équipements du foyer","9524Z Réparation de meubles et d'équipements du foyer"]
["9525Z","Réparation d'articles d'horlogerie et de bijouterie","9525Z Réparation d'articles d'horlogerie et de bijouterie"]
["9529Z","Réparation d'autres biens personnels et domestiques","9529Z Réparation d'autres biens personnels et domestiques"]
["9601A","Blanchisserie-teinturerie de gros","9601A Blanchisserie-teinturerie de gros"]
["9601B","Blanchisserie-teinturerie de détail","9601B Blanchisserie-teinturerie de détail"]
["9602A","Coiffure","9602A Coiffure"]
["9602B","Soins de beauté","9602B Soins de beauté"]
["9603Z","Services funéraires","9603Z Services funéraires"]
["9604Z","Entretien corporel","9604Z Entretien corporel"]
["9609Z","Autres services personnels n.c.a.","9609Z Autres services personnels n.c.a."]
["9700Z","Activités des ménages en tant qu'employeurs de personnel domestique","9700Z Activités des ménages en tant qu'employeurs de personnel domestique"]
["9810Z","Activités indifférenciées des ménages en tant que producteurs de biens pour usage propre","9810Z Activités indifférenciées des ménages en tant que producteurs de biens pour usage propre"]
["9820Z","Activités indifférenciées des ménages en tant que producteurs de services pour usage propre","9820Z Activités indifférenciées des ménages en tant que producteurs de services pour usage propre"]
["9900Z","Activités des organisations et organismes extraterritoriaux","9900Z Activités des organisations et organismes extraterritoriaux"]
["(vide)",{"$error":"#N/A"},{"$error":"#N/A"}]
["Total général",{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Tarifs e-commerce","index":7,"n_rows":85,"n_cols":13,"rows_kept":85,"cut":false,"hidden":true,"merged":[[27,3,28,3],[27,5,28,5],[29,3,31,3],[29,5,31,5],[1,2,1,8],[27,2,28,2],[12,1,16,1],[12,2,16,2],[12,3,16,3],[12,7,16,7],[12,8,16,8]]}
[]
[null,"Charges pour CE","Produits pour CE",null,null,null,null,null,null,null,"Tarif retenu"]
[null,null,"BDD SP Plus Pro","BDD SP Plus Pro Expert","BDR SP Plus","BDD Jepaieenligne","BDR Jepaieenligne","BDD Jepaieenligne EXPRESS ","BDR Jepaieenligne EXPRESS ",null,{"$f":"'e-commerce'!E7","v":0},1,"BDD SP Plus Pro"]
[null,null,null,null,null,null,null,null,null,null,null,2,"BDD SP Plus Pro Expert"]
["Abonnement",{"$f":"IF(OR(K3=C3,K3=D3,K3=E3),13,4)","v":4},0,0,0,0,0,0,0,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,3,FALSE)","v":{"$error":"#N/A"}},3,"BDR SP Plus"]
[null,null,null,null,null,null,null,null,null,null,null,4,"BDD Jepaieenligne"]
["Canal de vente",null,null,null,null,null,null,null,null,null,null,5,"BDR Jepaieenligne"]
["VPC",0,5,5,5,"non",5,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,6,FALSE)","v":{"$error":"#N/A"}},6,"BDD Jepaieenligne EXPRESS "]
["Paiement par lien",0,"non",5,5,5,5,5,5,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,7,FALSE)","v":{"$error":"#N/A"}},7,"BDR Jepaieenligne EXPRESS "]
["Formulaire hébergé",0,"non","non","non","non","non",10,10,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,8,FALSE)","v":{"$error":"#N/A"}},8]
[null,null,null,null,null,null,null,null,null,null,null,9]
["Privatif",null,null,null,null,null,null,null,null,null,null,10]
["Paypal",0,5,0,5,"non","non",5,5,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,11,FALSE)","v":{"$error":"#N/A"}},11]
["Amex",null,null,null,5,"non","non",null,null,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,12,FALSE)","v":{"$error":"#N/A"}},12]
["Chèque Vacances Connect ",null,null,null,5,"non","non",null,null,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,13,FALSE)","v":{"$error":"#N/A"}},13]
["Carte Titre-restaurant ",null,null,null,5,"non","non",null,null,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,14,FALSE)","v":{"$error":"#N/A"}},14]
["Cetelem",null,null,null,5,"non","non",null,null,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,15,FALSE)","v":{"$error":"#N/A"}},15]
[null,null,null,null,null,null,null,null,null,null,null,16]
["Mode de paiement",null,null,null,null,null,null,null,null,null,null,17]
["Paiement par identifiant",0,15,15,15,"non","non","non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,18,FALSE)","v":{"$error":"#N/A"}},18]
["Paiement par fichier",0,15,15,15,"non","non","non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,19,FALSE)","v":{"$error":"#N/A"}},19]
[null,null,null,null,null,null,null,null,null,null,null,20]
["Gestion du risque",null,null,null,null,null,null,null,null,null,null,21]
["Pilotage niveau 1",0,15,0,15,15,15,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,22,FALSE)","v":{"$error":"#N/A"}},22]
["Pilotage niveau 2",0,"non",10,10,10,10,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,23,FALSE)","v":{"$error":"#N/A"}},23]
[null,null,null,null,null,null,null,null,null,null,null,24]
["Suivi activité",null,null,null,null,null,null,null,null,null,null,25]
["Fichier reporting Tr et Opés",0,10,0,5,10,5,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,26,FALSE)","v":{"$error":"#N/A"}},26]
["Rapprochement bancaire visuel",0,null,null,10,null,10,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,27,FALSE)","v":{"$error":"#N/A"}},27]
["Rapprochement bancaire fichier",0,"non",25,20,25,20,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,28,FALSE)","v":{"$error":"#N/A"}},28]
["Rapprochement impayés visuel",0,"non",null,10,null,10,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,29,FALSE)","v":{"$error":"#N/A"}},29]
["Rapprochement impayés fichier",0,"non",null,20,null,20,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,30,FALSE)","v":{"$error":"#N/A"}},30]
[null,null,null,null,null,null,null,null,null,null,null,31]
["Divers",null,null,null,null,null,null,null,null,null,null,32]
["Email confirm internaute",0,0,0,0,0,0,0,0,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,33,FALSE)","v":{"$error":"#N/A"}},33]
["Profil administrateur",0,10,10,10,"non","non","non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,34,FALSE)","v":{"$error":"#N/A"}},34]
["Facturation saisonnier",0,10,10,10,10,10,"non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,35,FALSE)","v":{"$error":"#N/A"}},35]
[null,null,null,null,null,null,null,null,null,null,null,36]
["Inscription",{"$f":"IF(OR(K3=H3,K3=I3),30,100)","v":100},150,250,150,150,150,50,50,null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,37,FALSE)","v":{"$error":"#N/A"}},37]
["Option Web Services",0,"non",500,500,"non","non","non","non",null,{"$f":"HLOOKUP($K$3,$C$3:$I$40,38,FALSE)","v":{"$error":"#N/A"}},38]
[]
[]
["Aucun"]
["BDD SP Plus Pro"]
["BDD SP Plus Pro Expert"]
["BDR SP Plus"]
["BDD Jepaieenligne"]
["BDR Jepaieenligne"]
[]
[]
["Tarification des Flux"]
[]
["fouchette basse","haute","Charges unitaires CE","Produits unitaires conseillésCE","Numéro de la tranche","Produits unitaires personnalisés"]
[1,99,0.1,0.13,1,{"$f":"IF('e-commerce'!G75=\"\",\"\",'e-commerce'!G75)","v":""}]
[100,499,0.1,0.13,2,{"$f":"'e-commerce'!G76","v":0}]
[500,1999,0.1,0.13,3,{"$f":"'e-commerce'!G77","v":0}]
[2000,4999,0.08,0.1,4,{"$f":"'e-commerce'!G78","v":0}]
[5000,9999,7.4999999999999997E-2,0.09,5,{"$f":"'e-commerce'!G79","v":0}]
[10000,19999,6.5000000000000002E-2,0.08,6,{"$f":"'e-commerce'!G80","v":0}]
[20000,49999,0.05,0.06,7,{"$f":"'e-commerce'!G81","v":0}]
[50000,null,0.05,0.06,8,{"$f":"'e-commerce'!G82","v":0}]
[]
[]
["Nombre de transactions mensuelles",{"$f":"IF('e-commerce'!F9=\"\",Calculs!AB1421/12,Calculs!AB1421/'e-commerce'!F9)","v":0},"Numéro de tranche",{"$f":"IF(AND(B64>=A54,B64<=B54),E54,IF(AND(B64>=A55,B64<=B55),E55,IF(AND(B64>=A56,B64<=B56),E56,IF(AND(B64>=A57,B64<=B57),E57,IF(AND(B64>=A58,B64<=B58),E58,IF(AND(B64>=A59,B64<=B59),E59,IF(AND(B64>=A60,B64<=B60),E60,IF(B64>=A61,E61,0))))))))","v":0}]
[]
["Tarif unitaire charges CE",{"$f":"IF(B64=0,0,IF(AND(B64>=A54,B64<=B54),C54,IF(AND(B64>=A55,B64<=B55),C55,IF(AND(B64>=A56,B64<=B56),C56,IF(AND(B64>=A57,B64<=B57),C57,IF(AND(B64>=A58,B64<=B58),C58,IF(AND(B64>=A59,B64<=B59),C59,IF(AND(B64>=A60,B64<=B60),C60,IF(B64>=A61,C61,0)))))))))","v":0}]
["Charges annuelles CE",{"$f":"IF('e-commerce'!F9=\"\",B66*B64*12,B66*B64*'e-commerce'!F9)","v":0}]
[]
["Produits par tranche"]
[]
["fouchette basse","haute","Total plage pdt conseillé","Cumul produit mensuel conseillé","Total plage pdt personnalisé","Cumul pdt mensuel personnalisé"]
[1,99,{"$f":"$B$54*D54","v":12.870000000000001},{"$f":"C72","v":12.870000000000001},{"$f":"IF(F54=\"\",\"\",$B$54*F54)","v":""},{"$f":"E72","v":""}]
[100,499,{"$f":"($B$55-$B$54)*D55","v":52},{"$f":"C73+D72","v":64.87},{"$f":"IF(E72=\"\",\"\",($B$55-$B$54)*F55)","v":""},{"$f":"IF(F72=\"\",\"\",F72+E73)","v":""}]
[500,1999,{"$f":"($B$56-$B$55)*D56","v":195},259.87,{"$f":"IF(E73=\"\",\"\",($B$56-$B$55)*F56)","v":""},""]
[2000,4999,{"$f":"($B$57-$B$56)*D57","v":300},559.87,{"$f":"IF(E74=\"\",\"\",($B$57-$B$56)*F57)","v":""},""]
[5000,9999,{"$f":"($B$58-$B$57)*D58","v":450},1009.87,{"$f":"IF(E75=\"\",\"\",($B$58-$B$57)*F58)","v":""},""]
[10000,19999,{"$f":"($B$59-$B$58)*D59","v":800},1809.87,{"$f":"IF(E76=\"\",\"\",($B$59-$B$58)*F59)","v":""},""]
[20000,49999,{"$f":"($B$60-$B$59)*D60","v":1800},3609.87,{"$f":"IF(E77=\"\",\"\",($B$60-$B$59)*F60)","v":""},""]
[50000,null,{"$f":"($B$64-$B$60)*D61","v":-2999.94},609.92999999999984,{"$f":"IF(E78=\"\",\"\",($B$64-$B$60)*F61)","v":""},""]
[]
[]
["Produit mensuel conseillé",{"$f":"IF($D$64=1,$B$64*D54,IF($D$64=2,D72+($B$64-B54)*D55,IF($D$64=3,D73+($B$64-B55)*D56,IF($D$64=4,D74+($B$64-B56)*D57,IF($D$64=5,D75+($B$64-B57)*D58,IF($D$64=6,D76+($B$64-B58)*D59,IF($D$64=7,D77+($B$64-B59)*D60,IF($D$64=8,D79,0))))))))","v":0}]
["Produit annuel conseillé",{"$f":"IF('e-commerce'!F9=\"\",'Tarifs e-commerce'!B82*12,'Tarifs e-commerce'!B82*'e-commerce'!F9)","v":0}]
["Produit mensuel personnalisé",{"$f":"IF(F72=\"\",0,IF(D64=1,B64*F54,IF(D64=2,F72+(B64-B54)*F55,IF(D64=3,F73+(B64-B55)*F56,IF(D64=4,F74+(B64-B56)*F57,IF(D64=5,F75+(B64-B57)*F58,IF(D64=6,F76+(B64-B58)*F59,IF(D64=7,F77+(B64-B59)*F60,IF(D64=8,F79,0)))))))))","v":0}]
["Produit annuel personnalisé",{"$f":"IF('e-commerce'!F9=\"\",'Tarifs e-commerce'!B84*12,'Tarifs e-commerce'!B84*'e-commerce'!F9)","v":0}]

{"sheet":"Calculs colonnes","index":8,"n_rows":403,"n_cols":97,"rows_kept":403,"cut":false,"hidden":true,"merged":[]}
["Marque","Type carte","Region","concat",null,null,null,null,"New PM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","CA","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte","Budget CB","CORE","FrenchSys","3DS CB","NPS Autor","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization Visa","3DS Authentification request fee","Innovation and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume %","Purchase volume €","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present","Budget CB","CORE","Frenchsys","3DS CB","NPS Autor","NPS compens","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization","3DS Authentification request fee","Innovation  and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume","Purchase volume","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present","NEXO","Merchant Portal","Total charges","Charges Calculs"]
["Mastercard","DD","UE","UEParticulierDDFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1246","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1246","v":0},{"$f":"AA2*I2","v":0},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,null,0,4.1500000000000002E-2,0,2.5000000000000001E-2,1.5E-5,0,0.3,null,0.3,null,{"$f":"AJ2*AA2","v":0},{"$f":"AK2*AA2","v":0},{"$f":"AL2*AA2","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA2*'Calculs colonnes'!AM2,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=1),Calculs!$H$188*AA2,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1246=0),Calculs!$H$188*Calculs!$C$206*AA2,IF(Calculs!H1246=1,'Calculs colonnes'!AA2*'Calculs colonnes'!AN2,'Calculs colonnes'!AA2*'Calculs colonnes'!AN2*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA2,IF(AF2=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA2,Calculs!$C$184*'Calculs colonnes'!AA2))","v":0},{"$f":"(AO2*AA2*I2)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP2*I2*AA2)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ2*I2*AA2)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I2*'Calculs colonnes'!AA2*'Calculs colonnes'!AR2)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I2*'Calculs colonnes'!AA2*'Calculs colonnes'!AS2)/100,0)","v":0},{"$f":"AT2*AA2","v":0},{"$f":"AU2*AA2","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV2*'Calculs colonnes'!AA2,0)","v":0},{"$f":"(AW2*I2*AA2)/100","v":0},{"$f":"(AX2*I2*AA2)/100","v":0},{"$f":"AY2*AA2","v":0},{"$f":"AZ2*AA2","v":0},{"$f":"BA2*AA2","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB2*'Calculs colonnes'!AA2,0)","v":0},{"$f":"(BC2*I2*AA2)/100","v":0},{"$f":"BD2*AA2","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE2*'Calculs colonnes'!I2*'Calculs colonnes'!AA2)/100,0)","v":0},{"$f":"BF2*AA2","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH2*'Calculs colonnes'!I2*'Calculs colonnes'!AA2)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI2*'Calculs colonnes'!AA2,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I2*'Calculs colonnes'!AA2*'Calculs colonnes'!BJ2)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI2*'Calculs colonnes'!AA2,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA2,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA2,0))","v":0},{"$f":"SUM(BL2:CP2)","v":0},{"$f":"Calculs!G1246","v":0},{"$f":"CQ2-CR2","v":0}]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1247","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA3*'Calculs colonnes'!AM3,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=1),Calculs!$H$188*AA3,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1247=0),Calculs!$H$188*Calculs!$C$206*AA3,IF(Calculs!H1247=1,'Calculs colonnes'!AA3*'Calculs colonnes'!AN3,'Calculs colonnes'!AA3*'Calculs colonnes'!AN3*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA3,IF(AF3=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA3,Calculs!$C$184*'Calculs colonnes'!AA3))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP3*I3*AA3)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ3*I3*AA3)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I3*'Calculs colonnes'!AA3*'Calculs colonnes'!AR3)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I3*'Calculs colonnes'!AA3*'Calculs colonnes'!AS3)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV3*'Calculs colonnes'!AA3,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB3*'Calculs colonnes'!AA3,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE3*'Calculs colonnes'!I3*'Calculs colonnes'!AA3)/100,0)","v":0},{"$f":"BF3*AA3","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH3*'Calculs colonnes'!I3*'Calculs colonnes'!AA3)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI3*'Calculs colonnes'!AA3,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I3*'Calculs colonnes'!AA3*'Calculs colonnes'!BJ3)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI3*'Calculs colonnes'!AA3,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA3,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA3,0))","v":0},0,{"$f":"Calculs!G1247","v":0},{"$f":"CQ3-CR3","v":0}]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1248","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1248","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA4*'Calculs colonnes'!AM4,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=1),Calculs!$H$188*AA4,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1248=0),Calculs!$H$188*Calculs!$C$206*AA4,IF(Calculs!H1248=1,'Calculs colonnes'!AA4*'Calculs colonnes'!AN4,'Calculs colonnes'!AA4*'Calculs colonnes'!AN4*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA4,IF(AF4=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA4,Calculs!$C$184*'Calculs colonnes'!AA4))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP4*I4*AA4)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ4*I4*AA4)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I4*'Calculs colonnes'!AA4*'Calculs colonnes'!AR4)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I4*'Calculs colonnes'!AA4*'Calculs colonnes'!AS4)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV4*'Calculs colonnes'!AA4,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB4*'Calculs colonnes'!AA4,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE4*'Calculs colonnes'!I4*'Calculs colonnes'!AA4)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH4*'Calculs colonnes'!I4*'Calculs colonnes'!AA4)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI4*'Calculs colonnes'!AA4,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I4*'Calculs colonnes'!AA4*'Calculs colonnes'!BJ4)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI4*'Calculs colonnes'!AA4,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA4,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA4,0))","v":0},0,{"$f":"Calculs!G1248","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1249","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA5*'Calculs colonnes'!AM5,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=1),Calculs!$H$188*AA5,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1249=0),Calculs!$H$188*Calculs!$C$206*AA5,IF(Calculs!H1249=1,'Calculs colonnes'!AA5*'Calculs colonnes'!AN5,'Calculs colonnes'!AA5*'Calculs colonnes'!AN5*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA5,IF(AF5=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA5,Calculs!$C$184*'Calculs colonnes'!AA5))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP5*I5*AA5)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ5*I5*AA5)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I5*'Calculs colonnes'!AA5*'Calculs colonnes'!AR5)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I5*'Calculs colonnes'!AA5*'Calculs colonnes'!AS5)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV5*'Calculs colonnes'!AA5,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB5*'Calculs colonnes'!AA5,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE5*'Calculs colonnes'!I5*'Calculs colonnes'!AA5)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH5*'Calculs colonnes'!I5*'Calculs colonnes'!AA5)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI5*'Calculs colonnes'!AA5,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I5*'Calculs colonnes'!AA5*'Calculs colonnes'!BJ5)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI5*'Calculs colonnes'!AA5,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA5,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA5,0))","v":0},0,{"$f":"Calculs!G1249","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1250","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA6*'Calculs colonnes'!AM6,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=1),Calculs!$H$188*AA6,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1250=0),Calculs!$H$188*Calculs!$C$206*AA6,IF(Calculs!H1250=1,'Calculs colonnes'!AA6*'Calculs colonnes'!AN6,'Calculs colonnes'!AA6*'Calculs colonnes'!AN6*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA6,IF(AF6=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA6,Calculs!$C$184*'Calculs colonnes'!AA6))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP6*I6*AA6)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ6*I6*AA6)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I6*'Calculs colonnes'!AA6*'Calculs colonnes'!AR6)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I6*'Calculs colonnes'!AA6*'Calculs colonnes'!AS6)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV6*'Calculs colonnes'!AA6,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB6*'Calculs colonnes'!AA6,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE6*'Calculs colonnes'!I6*'Calculs colonnes'!AA6)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH6*'Calculs colonnes'!I6*'Calculs colonnes'!AA6)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI6*'Calculs colonnes'!AA6,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I6*'Calculs colonnes'!AA6*'Calculs colonnes'!BJ6)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI6*'Calculs colonnes'!AA6,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA6,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA6,0))","v":0},0,{"$f":"Calculs!G1250","v":0},0]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1251","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA7*'Calculs colonnes'!AM7,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=1),Calculs!$H$188*AA7,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1251=0),Calculs!$H$188*Calculs!$C$206*AA7,IF(Calculs!H1251=1,'Calculs colonnes'!AA7*'Calculs colonnes'!AN7,'Calculs colonnes'!AA7*'Calculs colonnes'!AN7*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA7,IF(AF7=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA7,Calculs!$C$184*'Calculs colonnes'!AA7))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP7*I7*AA7)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ7*I7*AA7)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I7*'Calculs colonnes'!AA7*'Calculs colonnes'!AR7)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I7*'Calculs colonnes'!AA7*'Calculs colonnes'!AS7)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV7*'Calculs colonnes'!AA7,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB7*'Calculs colonnes'!AA7,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE7*'Calculs colonnes'!I7*'Calculs colonnes'!AA7)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH7*'Calculs colonnes'!I7*'Calculs colonnes'!AA7)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI7*'Calculs colonnes'!AA7,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I7*'Calculs colonnes'!AA7*'Calculs colonnes'!BJ7)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI7*'Calculs colonnes'!AA7,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA7,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA7,0))","v":0},0,{"$f":"Calculs!G1251","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1252","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1252","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA8*'Calculs colonnes'!AM8,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=1),Calculs!$H$188*AA8,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1252=0),Calculs!$H$188*Calculs!$C$206*AA8,IF(Calculs!H1252=1,'Calculs colonnes'!AA8*'Calculs colonnes'!AN8,'Calculs colonnes'!AA8*'Calculs colonnes'!AN8*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA8,IF(AF8=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA8,Calculs!$C$184*'Calculs colonnes'!AA8))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP8*I8*AA8)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ8*I8*AA8)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I8*'Calculs colonnes'!AA8*'Calculs colonnes'!AR8)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I8*'Calculs colonnes'!AA8*'Calculs colonnes'!AS8)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV8*'Calculs colonnes'!AA8,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB8*'Calculs colonnes'!AA8,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE8*'Calculs colonnes'!I8*'Calculs colonnes'!AA8)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH8*'Calculs colonnes'!I8*'Calculs colonnes'!AA8)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI8*'Calculs colonnes'!AA8,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I8*'Calculs colonnes'!AA8*'Calculs colonnes'!BJ8)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI8*'Calculs colonnes'!AA8,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA8,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA8,0))","v":0},0,{"$f":"Calculs!G1252","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1253","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA9*'Calculs colonnes'!AM9,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=1),Calculs!$H$188*AA9,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1253=0),Calculs!$H$188*Calculs!$C$206*AA9,IF(Calculs!H1253=1,'Calculs colonnes'!AA9*'Calculs colonnes'!AN9,'Calculs colonnes'!AA9*'Calculs colonnes'!AN9*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA9,IF(AF9=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA9,Calculs!$C$184*'Calculs colonnes'!AA9))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP9*I9*AA9)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ9*I9*AA9)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I9*'Calculs colonnes'!AA9*'Calculs colonnes'!AR9)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I9*'Calculs colonnes'!AA9*'Calculs colonnes'!AS9)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV9*'Calculs colonnes'!AA9,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB9*'Calculs colonnes'!AA9,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE9*'Calculs colonnes'!I9*'Calculs colonnes'!AA9)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH9*'Calculs colonnes'!I9*'Calculs colonnes'!AA9)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI9*'Calculs colonnes'!AA9,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I9*'Calculs colonnes'!AA9*'Calculs colonnes'!BJ9)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI9*'Calculs colonnes'!AA9,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA9,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA9,0))","v":0},0,{"$f":"Calculs!G1253","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1254","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1254","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA10*'Calculs colonnes'!AM10,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=1),Calculs!$H$188*AA10,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1254=0),Calculs!$H$188*Calculs!$C$206*AA10,IF(Calculs!H1254=1,'Calculs colonnes'!AA10*'Calculs colonnes'!AN10,'Calculs colonnes'!AA10*'Calculs colonnes'!AN10*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA10,IF(AF10=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA10,Calculs!$C$184*'Calculs colonnes'!AA10))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP10*I10*AA10)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ10*I10*AA10)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I10*'Calculs colonnes'!AA10*'Calculs colonnes'!AR10)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I10*'Calculs colonnes'!AA10*'Calculs colonnes'!AS10)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV10*'Calculs colonnes'!AA10,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB10*'Calculs colonnes'!AA10,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE10*'Calculs colonnes'!I10*'Calculs colonnes'!AA10)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH10*'Calculs colonnes'!I10*'Calculs colonnes'!AA10)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI10*'Calculs colonnes'!AA10,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I10*'Calculs colonnes'!AA10*'Calculs colonnes'!BJ10)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI10*'Calculs colonnes'!AA10,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA10,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA10,0))","v":0},0,{"$f":"Calculs!G1254","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1255","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA11*'Calculs colonnes'!AM11,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=1),Calculs!$H$188*AA11,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1255=0),Calculs!$H$188*Calculs!$C$206*AA11,IF(Calculs!H1255=1,'Calculs colonnes'!AA11*'Calculs colonnes'!AN11,'Calculs colonnes'!AA11*'Calculs colonnes'!AN11*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA11,IF(AF11=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA11,Calculs!$C$184*'Calculs colonnes'!AA11))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP11*I11*AA11)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ11*I11*AA11)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I11*'Calculs colonnes'!AA11*'Calculs colonnes'!AR11)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I11*'Calculs colonnes'!AA11*'Calculs colonnes'!AS11)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV11*'Calculs colonnes'!AA11,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB11*'Calculs colonnes'!AA11,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE11*'Calculs colonnes'!I11*'Calculs colonnes'!AA11)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH11*'Calculs colonnes'!I11*'Calculs colonnes'!AA11)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI11*'Calculs colonnes'!AA11,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I11*'Calculs colonnes'!AA11*'Calculs colonnes'!BJ11)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI11*'Calculs colonnes'!AA11,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA11,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA11,0))","v":0},0,{"$f":"Calculs!G1255","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1256","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA12*'Calculs colonnes'!AM12,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=1),Calculs!$H$188*AA12,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1256=0),Calculs!$H$188*Calculs!$C$206*AA12,IF(Calculs!H1256=1,'Calculs colonnes'!AA12*'Calculs colonnes'!AN12,'Calculs colonnes'!AA12*'Calculs colonnes'!AN12*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA12,IF(AF12=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA12,Calculs!$C$184*'Calculs colonnes'!AA12))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP12*I12*AA12)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ12*I12*AA12)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I12*'Calculs colonnes'!AA12*'Calculs colonnes'!AR12)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I12*'Calculs colonnes'!AA12*'Calculs colonnes'!AS12)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV12*'Calculs colonnes'!AA12,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB12*'Calculs colonnes'!AA12,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE12*'Calculs colonnes'!I12*'Calculs colonnes'!AA12)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH12*'Calculs colonnes'!I12*'Calculs colonnes'!AA12)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI12*'Calculs colonnes'!AA12,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I12*'Calculs colonnes'!AA12*'Calculs colonnes'!BJ12)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI12*'Calculs colonnes'!AA12,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA12,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA12,0))","v":0},0,{"$f":"Calculs!G1256","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1257","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1257","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA13*'Calculs colonnes'!AM13,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=1),Calculs!$H$188*AA13,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1257=0),Calculs!$H$188*Calculs!$C$206*AA13,IF(Calculs!H1257=1,'Calculs colonnes'!AA13*'Calculs colonnes'!AN13,'Calculs colonnes'!AA13*'Calculs colonnes'!AN13*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA13,IF(AF13=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA13,Calculs!$C$184*'Calculs colonnes'!AA13))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP13*I13*AA13)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ13*I13*AA13)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I13*'Calculs colonnes'!AA13*'Calculs colonnes'!AR13)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I13*'Calculs colonnes'!AA13*'Calculs colonnes'!AS13)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV13*'Calculs colonnes'!AA13,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB13*'Calculs colonnes'!AA13,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE13*'Calculs colonnes'!I13*'Calculs colonnes'!AA13)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH13*'Calculs colonnes'!I13*'Calculs colonnes'!AA13)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI13*'Calculs colonnes'!AA13,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I13*'Calculs colonnes'!AA13*'Calculs colonnes'!BJ13)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI13*'Calculs colonnes'!AA13,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA13,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA13,0))","v":0},0,{"$f":"Calculs!G1257","v":0},0]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1258","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA14*'Calculs colonnes'!AM14,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=1),Calculs!$H$188*AA14,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1258=0),Calculs!$H$188*Calculs!$C$206*AA14,IF(Calculs!H1258=1,'Calculs colonnes'!AA14*'Calculs colonnes'!AN14,'Calculs colonnes'!AA14*'Calculs colonnes'!AN14*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA14,IF(AF14=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA14,Calculs!$C$184*'Calculs colonnes'!AA14))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP14*I14*AA14)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ14*I14*AA14)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I14*'Calculs colonnes'!AA14*'Calculs colonnes'!AR14)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I14*'Calculs colonnes'!AA14*'Calculs colonnes'!AS14)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV14*'Calculs colonnes'!AA14,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB14*'Calculs colonnes'!AA14,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE14*'Calculs colonnes'!I14*'Calculs colonnes'!AA14)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH14*'Calculs colonnes'!I14*'Calculs colonnes'!AA14)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI14*'Calculs colonnes'!AA14,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I14*'Calculs colonnes'!AA14*'Calculs colonnes'!BJ14)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI14*'Calculs colonnes'!AA14,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA14,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA14,0))","v":0},0,{"$f":"Calculs!G1258","v":0},0]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1259","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1259","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA15*'Calculs colonnes'!AM15,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=1),Calculs!$H$188*AA15,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1259=0),Calculs!$H$188*Calculs!$C$206*AA15,IF(Calculs!H1259=1,'Calculs colonnes'!AA15*'Calculs colonnes'!AN15,'Calculs colonnes'!AA15*'Calculs colonnes'!AN15*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA15,IF(AF15=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA15,Calculs!$C$184*'Calculs colonnes'!AA15))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP15*I15*AA15)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ15*I15*AA15)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I15*'Calculs colonnes'!AA15*'Calculs colonnes'!AR15)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I15*'Calculs colonnes'!AA15*'Calculs colonnes'!AS15)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV15*'Calculs colonnes'!AA15,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB15*'Calculs colonnes'!AA15,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE15*'Calculs colonnes'!I15*'Calculs colonnes'!AA15)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH15*'Calculs colonnes'!I15*'Calculs colonnes'!AA15)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI15*'Calculs colonnes'!AA15,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I15*'Calculs colonnes'!AA15*'Calculs colonnes'!BJ15)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI15*'Calculs colonnes'!AA15,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA15,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA15,0))","v":0},0,{"$f":"Calculs!G1259","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1260","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1260","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA16*'Calculs colonnes'!AM16,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=1),Calculs!$H$188*AA16,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1260=0),Calculs!$H$188*Calculs!$C$206*AA16,IF(Calculs!H1260=1,'Calculs colonnes'!AA16*'Calculs colonnes'!AN16,'Calculs colonnes'!AA16*'Calculs colonnes'!AN16*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA16,IF(AF16=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA16,Calculs!$C$184*'Calculs colonnes'!AA16))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP16*I16*AA16)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ16*I16*AA16)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I16*'Calculs colonnes'!AA16*'Calculs colonnes'!AR16)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I16*'Calculs colonnes'!AA16*'Calculs colonnes'!AS16)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV16*'Calculs colonnes'!AA16,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB16*'Calculs colonnes'!AA16,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE16*'Calculs colonnes'!I16*'Calculs colonnes'!AA16)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH16*'Calculs colonnes'!I16*'Calculs colonnes'!AA16)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI16*'Calculs colonnes'!AA16,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I16*'Calculs colonnes'!AA16*'Calculs colonnes'!BJ16)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI16*'Calculs colonnes'!AA16,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA16,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA16,0))","v":0},0,{"$f":"Calculs!G1260","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1261","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA17*'Calculs colonnes'!AM17,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=1),Calculs!$H$188*AA17,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1261=0),Calculs!$H$188*Calculs!$C$206*AA17,IF(Calculs!H1261=1,'Calculs colonnes'!AA17*'Calculs colonnes'!AN17,'Calculs colonnes'!AA17*'Calculs colonnes'!AN17*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA17,IF(AF17=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA17,Calculs!$C$184*'Calculs colonnes'!AA17))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP17*I17*AA17)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ17*I17*AA17)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I17*'Calculs colonnes'!AA17*'Calculs colonnes'!AR17)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I17*'Calculs colonnes'!AA17*'Calculs colonnes'!AS17)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV17*'Calculs colonnes'!AA17,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB17*'Calculs colonnes'!AA17,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE17*'Calculs colonnes'!I17*'Calculs colonnes'!AA17)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH17*'Calculs colonnes'!I17*'Calculs colonnes'!AA17)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI17*'Calculs colonnes'!AA17,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I17*'Calculs colonnes'!AA17*'Calculs colonnes'!BJ17)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI17*'Calculs colonnes'!AA17,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA17,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA17,0))","v":0},0,{"$f":"Calculs!G1261","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1262","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA18*'Calculs colonnes'!AM18,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=1),Calculs!$H$188*AA18,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1262=0),Calculs!$H$188*Calculs!$C$206*AA18,IF(Calculs!H1262=1,'Calculs colonnes'!AA18*'Calculs colonnes'!AN18,'Calculs colonnes'!AA18*'Calculs colonnes'!AN18*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA18,IF(AF18=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA18,Calculs!$C$184*'Calculs colonnes'!AA18))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP18*I18*AA18)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ18*I18*AA18)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I18*'Calculs colonnes'!AA18*'Calculs colonnes'!AR18)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I18*'Calculs colonnes'!AA18*'Calculs colonnes'!AS18)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV18*'Calculs colonnes'!AA18,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB18*'Calculs colonnes'!AA18,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE18*'Calculs colonnes'!I18*'Calculs colonnes'!AA18)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH18*'Calculs colonnes'!I18*'Calculs colonnes'!AA18)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI18*'Calculs colonnes'!AA18,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I18*'Calculs colonnes'!AA18*'Calculs colonnes'!BJ18)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI18*'Calculs colonnes'!AA18,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA18,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA18,0))","v":0},0,{"$f":"Calculs!G1262","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1263","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1263","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA19*'Calculs colonnes'!AM19,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=1),Calculs!$H$188*AA19,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1263=0),Calculs!$H$188*Calculs!$C$206*AA19,IF(Calculs!H1263=1,'Calculs colonnes'!AA19*'Calculs colonnes'!AN19,'Calculs colonnes'!AA19*'Calculs colonnes'!AN19*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA19,IF(AF19=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA19,Calculs!$C$184*'Calculs colonnes'!AA19))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP19*I19*AA19)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ19*I19*AA19)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I19*'Calculs colonnes'!AA19*'Calculs colonnes'!AR19)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I19*'Calculs colonnes'!AA19*'Calculs colonnes'!AS19)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV19*'Calculs colonnes'!AA19,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB19*'Calculs colonnes'!AA19,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE19*'Calculs colonnes'!I19*'Calculs colonnes'!AA19)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH19*'Calculs colonnes'!I19*'Calculs colonnes'!AA19)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI19*'Calculs colonnes'!AA19,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I19*'Calculs colonnes'!AA19*'Calculs colonnes'!BJ19)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI19*'Calculs colonnes'!AA19,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA19,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA19,0))","v":0},0,{"$f":"Calculs!G1263","v":0},0]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1264","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1264","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA20*'Calculs colonnes'!AM20,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=1),Calculs!$H$188*AA20,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1264=0),Calculs!$H$188*Calculs!$C$206*AA20,IF(Calculs!H1264=1,'Calculs colonnes'!AA20*'Calculs colonnes'!AN20,'Calculs colonnes'!AA20*'Calculs colonnes'!AN20*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA20,IF(AF20=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA20,Calculs!$C$184*'Calculs colonnes'!AA20))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP20*I20*AA20)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ20*I20*AA20)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I20*'Calculs colonnes'!AA20*'Calculs colonnes'!AR20)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I20*'Calculs colonnes'!AA20*'Calculs colonnes'!AS20)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV20*'Calculs colonnes'!AA20,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB20*'Calculs colonnes'!AA20,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE20*'Calculs colonnes'!I20*'Calculs colonnes'!AA20)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH20*'Calculs colonnes'!I20*'Calculs colonnes'!AA20)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI20*'Calculs colonnes'!AA20,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I20*'Calculs colonnes'!AA20*'Calculs colonnes'!BJ20)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI20*'Calculs colonnes'!AA20,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA20,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA20,0))","v":0},0,{"$f":"Calculs!G1264","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1265","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1265","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA21*'Calculs colonnes'!AM21,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=1),Calculs!$H$188*AA21,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1265=0),Calculs!$H$188*Calculs!$C$206*AA21,IF(Calculs!H1265=1,'Calculs colonnes'!AA21*'Calculs colonnes'!AN21,'Calculs colonnes'!AA21*'Calculs colonnes'!AN21*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA21,IF(AF21=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA21,Calculs!$C$184*'Calculs colonnes'!AA21))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP21*I21*AA21)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ21*I21*AA21)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I21*'Calculs colonnes'!AA21*'Calculs colonnes'!AR21)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I21*'Calculs colonnes'!AA21*'Calculs colonnes'!AS21)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV21*'Calculs colonnes'!AA21,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB21*'Calculs colonnes'!AA21,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE21*'Calculs colonnes'!I21*'Calculs colonnes'!AA21)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH21*'Calculs colonnes'!I21*'Calculs colonnes'!AA21)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI21*'Calculs colonnes'!AA21,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I21*'Calculs colonnes'!AA21*'Calculs colonnes'!BJ21)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI21*'Calculs colonnes'!AA21,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA21,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA21,0))","v":0},0,{"$f":"Calculs!G1265","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1266","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1266","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA22*'Calculs colonnes'!AM22,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=1),Calculs!$H$188*AA22,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1266=0),Calculs!$H$188*Calculs!$C$206*AA22,IF(Calculs!H1266=1,'Calculs colonnes'!AA22*'Calculs colonnes'!AN22,'Calculs colonnes'!AA22*'Calculs colonnes'!AN22*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA22,IF(AF22=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA22,Calculs!$C$184*'Calculs colonnes'!AA22))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP22*I22*AA22)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ22*I22*AA22)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I22*'Calculs colonnes'!AA22*'Calculs colonnes'!AR22)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I22*'Calculs colonnes'!AA22*'Calculs colonnes'!AS22)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV22*'Calculs colonnes'!AA22,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB22*'Calculs colonnes'!AA22,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE22*'Calculs colonnes'!I22*'Calculs colonnes'!AA22)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH22*'Calculs colonnes'!I22*'Calculs colonnes'!AA22)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI22*'Calculs colonnes'!AA22,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I22*'Calculs colonnes'!AA22*'Calculs colonnes'!BJ22)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI22*'Calculs colonnes'!AA22,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA22,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA22,0))","v":0},0,{"$f":"Calculs!G1266","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1267","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1267","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA23*'Calculs colonnes'!AM23,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=1),Calculs!$H$188*AA23,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1267=0),Calculs!$H$188*Calculs!$C$206*AA23,IF(Calculs!H1267=1,'Calculs colonnes'!AA23*'Calculs colonnes'!AN23,'Calculs colonnes'!AA23*'Calculs colonnes'!AN23*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA23,IF(AF23=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA23,Calculs!$C$184*'Calculs colonnes'!AA23))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP23*I23*AA23)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ23*I23*AA23)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I23*'Calculs colonnes'!AA23*'Calculs colonnes'!AR23)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I23*'Calculs colonnes'!AA23*'Calculs colonnes'!AS23)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV23*'Calculs colonnes'!AA23,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB23*'Calculs colonnes'!AA23,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE23*'Calculs colonnes'!I23*'Calculs colonnes'!AA23)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH23*'Calculs colonnes'!I23*'Calculs colonnes'!AA23)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI23*'Calculs colonnes'!AA23,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I23*'Calculs colonnes'!AA23*'Calculs colonnes'!BJ23)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI23*'Calculs colonnes'!AA23,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA23,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA23,0))","v":0},0,{"$f":"Calculs!G1267","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1268","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA24*'Calculs colonnes'!AM24,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=1),Calculs!$H$188*AA24,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1268=0),Calculs!$H$188*Calculs!$C$206*AA24,IF(Calculs!H1268=1,'Calculs colonnes'!AA24*'Calculs colonnes'!AN24,'Calculs colonnes'!AA24*'Calculs colonnes'!AN24*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA24,IF(AF24=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA24,Calculs!$C$184*'Calculs colonnes'!AA24))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP24*I24*AA24)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ24*I24*AA24)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I24*'Calculs colonnes'!AA24*'Calculs colonnes'!AR24)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I24*'Calculs colonnes'!AA24*'Calculs colonnes'!AS24)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV24*'Calculs colonnes'!AA24,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB24*'Calculs colonnes'!AA24,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE24*'Calculs colonnes'!I24*'Calculs colonnes'!AA24)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH24*'Calculs colonnes'!I24*'Calculs colonnes'!AA24)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI24*'Calculs colonnes'!AA24,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I24*'Calculs colonnes'!AA24*'Calculs colonnes'!BJ24)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI24*'Calculs colonnes'!AA24,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA24,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA24,0))","v":0},0,{"$f":"Calculs!G1268","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1269","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA25*'Calculs colonnes'!AM25,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=1),Calculs!$H$188*AA25,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1269=0),Calculs!$H$188*Calculs!$C$206*AA25,IF(Calculs!H1269=1,'Calculs colonnes'!AA25*'Calculs colonnes'!AN25,'Calculs colonnes'!AA25*'Calculs colonnes'!AN25*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA25,IF(AF25=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA25,Calculs!$C$184*'Calculs colonnes'!AA25))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP25*I25*AA25)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ25*I25*AA25)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I25*'Calculs colonnes'!AA25*'Calculs colonnes'!AR25)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I25*'Calculs colonnes'!AA25*'Calculs colonnes'!AS25)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV25*'Calculs colonnes'!AA25,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB25*'Calculs colonnes'!AA25,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE25*'Calculs colonnes'!I25*'Calculs colonnes'!AA25)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH25*'Calculs colonnes'!I25*'Calculs colonnes'!AA25)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI25*'Calculs colonnes'!AA25,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I25*'Calculs colonnes'!AA25*'Calculs colonnes'!BJ25)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI25*'Calculs colonnes'!AA25,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA25,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA25,0))","v":0},0,{"$f":"Calculs!G1269","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1270","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA26*'Calculs colonnes'!AM26,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=1),Calculs!$H$188*AA26,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1270=0),Calculs!$H$188*Calculs!$C$206*AA26,IF(Calculs!H1270=1,'Calculs colonnes'!AA26*'Calculs colonnes'!AN26,'Calculs colonnes'!AA26*'Calculs colonnes'!AN26*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA26,IF(AF26=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA26,Calculs!$C$184*'Calculs colonnes'!AA26))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP26*I26*AA26)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ26*I26*AA26)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I26*'Calculs colonnes'!AA26*'Calculs colonnes'!AR26)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I26*'Calculs colonnes'!AA26*'Calculs colonnes'!AS26)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV26*'Calculs colonnes'!AA26,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB26*'Calculs colonnes'!AA26,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE26*'Calculs colonnes'!I26*'Calculs colonnes'!AA26)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH26*'Calculs colonnes'!I26*'Calculs colonnes'!AA26)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI26*'Calculs colonnes'!AA26,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I26*'Calculs colonnes'!AA26*'Calculs colonnes'!BJ26)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI26*'Calculs colonnes'!AA26,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA26,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA26,0))","v":0},0,{"$f":"Calculs!G1270","v":0},0]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1271","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA27*'Calculs colonnes'!AM27,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=1),Calculs!$H$188*AA27,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1271=0),Calculs!$H$188*Calculs!$C$206*AA27,IF(Calculs!H1271=1,'Calculs colonnes'!AA27*'Calculs colonnes'!AN27,'Calculs colonnes'!AA27*'Calculs colonnes'!AN27*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA27,IF(AF27=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA27,Calculs!$C$184*'Calculs colonnes'!AA27))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP27*I27*AA27)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ27*I27*AA27)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I27*'Calculs colonnes'!AA27*'Calculs colonnes'!AR27)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I27*'Calculs colonnes'!AA27*'Calculs colonnes'!AS27)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV27*'Calculs colonnes'!AA27,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB27*'Calculs colonnes'!AA27,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE27*'Calculs colonnes'!I27*'Calculs colonnes'!AA27)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH27*'Calculs colonnes'!I27*'Calculs colonnes'!AA27)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI27*'Calculs colonnes'!AA27,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I27*'Calculs colonnes'!AA27*'Calculs colonnes'!BJ27)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI27*'Calculs colonnes'!AA27,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA27,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA27,0))","v":0},0,{"$f":"Calculs!G1271","v":0},0]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1272","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1272","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA28*'Calculs colonnes'!AM28,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=1),Calculs!$H$188*AA28,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1272=0),Calculs!$H$188*Calculs!$C$206*AA28,IF(Calculs!H1272=1,'Calculs colonnes'!AA28*'Calculs colonnes'!AN28,'Calculs colonnes'!AA28*'Calculs colonnes'!AN28*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA28,IF(AF28=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA28,Calculs!$C$184*'Calculs colonnes'!AA28))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP28*I28*AA28)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ28*I28*AA28)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I28*'Calculs colonnes'!AA28*'Calculs colonnes'!AR28)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I28*'Calculs colonnes'!AA28*'Calculs colonnes'!AS28)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV28*'Calculs colonnes'!AA28,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB28*'Calculs colonnes'!AA28,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE28*'Calculs colonnes'!I28*'Calculs colonnes'!AA28)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH28*'Calculs colonnes'!I28*'Calculs colonnes'!AA28)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI28*'Calculs colonnes'!AA28,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I28*'Calculs colonnes'!AA28*'Calculs colonnes'!BJ28)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI28*'Calculs colonnes'!AA28,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA28,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA28,0))","v":0},0,{"$f":"Calculs!G1272","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1273","v":0},0,"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA29*'Calculs colonnes'!AM29,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=1),Calculs!$H$188*AA29,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1273=0),Calculs!$H$188*Calculs!$C$206*AA29,IF(Calculs!H1273=1,'Calculs colonnes'!AA29*'Calculs colonnes'!AN29,'Calculs colonnes'!AA29*'Calculs colonnes'!AN29*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA29,IF(AF29=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA29,Calculs!$C$184*'Calculs colonnes'!AA29))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP29*I29*AA29)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ29*I29*AA29)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I29*'Calculs colonnes'!AA29*'Calculs colonnes'!AR29)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I29*'Calculs colonnes'!AA29*'Calculs colonnes'!AS29)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV29*'Calculs colonnes'!AA29,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB29*'Calculs colonnes'!AA29,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE29*'Calculs colonnes'!I29*'Calculs colonnes'!AA29)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH29*'Calculs colonnes'!I29*'Calculs colonnes'!AA29)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI29*'Calculs colonnes'!AA29,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I29*'Calculs colonnes'!AA29*'Calculs colonnes'!BJ29)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI29*'Calculs colonnes'!AA29,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA29,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA29,0))","v":0},0,{"$f":"Calculs!G1273","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1274","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA30*'Calculs colonnes'!AM30,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=1),Calculs!$H$188*AA30,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1274=0),Calculs!$H$188*Calculs!$C$206*AA30,IF(Calculs!H1274=1,'Calculs colonnes'!AA30*'Calculs colonnes'!AN30,'Calculs colonnes'!AA30*'Calculs colonnes'!AN30*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA30,IF(AF30=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA30,Calculs!$C$184*'Calculs colonnes'!AA30))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP30*I30*AA30)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ30*I30*AA30)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I30*'Calculs colonnes'!AA30*'Calculs colonnes'!AR30)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I30*'Calculs colonnes'!AA30*'Calculs colonnes'!AS30)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV30*'Calculs colonnes'!AA30,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB30*'Calculs colonnes'!AA30,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE30*'Calculs colonnes'!I30*'Calculs colonnes'!AA30)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH30*'Calculs colonnes'!I30*'Calculs colonnes'!AA30)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI30*'Calculs colonnes'!AA30,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I30*'Calculs colonnes'!AA30*'Calculs colonnes'!BJ30)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI30*'Calculs colonnes'!AA30,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA30,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA30,0))","v":0},0,{"$f":"Calculs!G1274","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1275","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1275","v":0},0,"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA31*'Calculs colonnes'!AM31,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=1),Calculs!$H$188*AA31,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1275=0),Calculs!$H$188*Calculs!$C$206*AA31,IF(Calculs!H1275=1,'Calculs colonnes'!AA31*'Calculs colonnes'!AN31,'Calculs colonnes'!AA31*'Calculs colonnes'!AN31*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA31,IF(AF31=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA31,Calculs!$C$184*'Calculs colonnes'!AA31))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP31*I31*AA31)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ31*I31*AA31)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I31*'Calculs colonnes'!AA31*'Calculs colonnes'!AR31)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I31*'Calculs colonnes'!AA31*'Calculs colonnes'!AS31)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV31*'Calculs colonnes'!AA31,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB31*'Calculs colonnes'!AA31,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE31*'Calculs colonnes'!I31*'Calculs colonnes'!AA31)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH31*'Calculs colonnes'!I31*'Calculs colonnes'!AA31)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI31*'Calculs colonnes'!AA31,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I31*'Calculs colonnes'!AA31*'Calculs colonnes'!BJ31)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI31*'Calculs colonnes'!AA31,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA31,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA31,0))","v":0},0,{"$f":"Calculs!G1275","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1276","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1276","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA32*'Calculs colonnes'!AM32,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=1),Calculs!$H$188*AA32,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1276=0),Calculs!$H$188*Calculs!$C$206*AA32,IF(Calculs!H1276=1,'Calculs colonnes'!AA32*'Calculs colonnes'!AN32,'Calculs colonnes'!AA32*'Calculs colonnes'!AN32*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA32,IF(AF32=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA32,Calculs!$C$184*'Calculs colonnes'!AA32))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP32*I32*AA32)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ32*I32*AA32)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I32*'Calculs colonnes'!AA32*'Calculs colonnes'!AR32)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I32*'Calculs colonnes'!AA32*'Calculs colonnes'!AS32)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV32*'Calculs colonnes'!AA32,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB32*'Calculs colonnes'!AA32,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE32*'Calculs colonnes'!I32*'Calculs colonnes'!AA32)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH32*'Calculs colonnes'!I32*'Calculs colonnes'!AA32)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI32*'Calculs colonnes'!AA32,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I32*'Calculs colonnes'!AA32*'Calculs colonnes'!BJ32)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI32*'Calculs colonnes'!AA32,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA32,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA32,0))","v":0},0,{"$f":"Calculs!G1276","v":0},0]
["Maestro","DD","UE","UEParticulierDDUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1277","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1277","v":0},0,"UE","Particulier","DD","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA33*'Calculs colonnes'!AM33,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=1),Calculs!$H$188*AA33,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1277=0),Calculs!$H$188*Calculs!$C$206*AA33,IF(Calculs!H1277=1,'Calculs colonnes'!AA33*'Calculs colonnes'!AN33,'Calculs colonnes'!AA33*'Calculs colonnes'!AN33*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA33,IF(AF33=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA33,Calculs!$C$184*'Calculs colonnes'!AA33))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP33*I33*AA33)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ33*I33*AA33)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I33*'Calculs colonnes'!AA33*'Calculs colonnes'!AR33)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I33*'Calculs colonnes'!AA33*'Calculs colonnes'!AS33)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV33*'Calculs colonnes'!AA33,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB33*'Calculs colonnes'!AA33,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE33*'Calculs colonnes'!I33*'Calculs colonnes'!AA33)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH33*'Calculs colonnes'!I33*'Calculs colonnes'!AA33)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI33*'Calculs colonnes'!AA33,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I33*'Calculs colonnes'!AA33*'Calculs colonnes'!BJ33)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI33*'Calculs colonnes'!AA33,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA33,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA33,0))","v":0},0,{"$f":"Calculs!G1277","v":0},0]
["Mastercard","DD","UE","UEParticulierDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1278","v":0},0,"UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA34*'Calculs colonnes'!AM34,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=1),Calculs!$H$188*AA34,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1278=0),Calculs!$H$188*Calculs!$C$206*AA34,IF(Calculs!H1278=1,'Calculs colonnes'!AA34*'Calculs colonnes'!AN34,'Calculs colonnes'!AA34*'Calculs colonnes'!AN34*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA34,IF(AF34=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA34,Calculs!$C$184*'Calculs colonnes'!AA34))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP34*I34*AA34)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ34*I34*AA34)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I34*'Calculs colonnes'!AA34*'Calculs colonnes'!AR34)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I34*'Calculs colonnes'!AA34*'Calculs colonnes'!AS34)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV34*'Calculs colonnes'!AA34,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB34*'Calculs colonnes'!AA34,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE34*'Calculs colonnes'!I34*'Calculs colonnes'!AA34)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH34*'Calculs colonnes'!I34*'Calculs colonnes'!AA34)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI34*'Calculs colonnes'!AA34,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I34*'Calculs colonnes'!AA34*'Calculs colonnes'!BJ34)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI34*'Calculs colonnes'!AA34,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA34,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA34,0))","v":0},0,{"$f":"Calculs!G1278","v":0},0]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE",null,null,null,null,{"$f":"Calculs!J1279","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1279","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA35*'Calculs colonnes'!AM35,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=1),Calculs!$H$188*AA35,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1279=0),Calculs!$H$188*Calculs!$C$206*AA35,IF(Calculs!H1279=1,'Calculs colonnes'!AA35*'Calculs colonnes'!AN35,'Calculs colonnes'!AA35*'Calculs colonnes'!AN35*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA35,IF(AF35=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA35,Calculs!$C$184*'Calculs colonnes'!AA35))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP35*I35*AA35)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ35*I35*AA35)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I35*'Calculs colonnes'!AA35*'Calculs colonnes'!AR35)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I35*'Calculs colonnes'!AA35*'Calculs colonnes'!AS35)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV35*'Calculs colonnes'!AA35,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB35*'Calculs colonnes'!AA35,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE35*'Calculs colonnes'!I35*'Calculs colonnes'!AA35)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH35*'Calculs colonnes'!I35*'Calculs colonnes'!AA35)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI35*'Calculs colonnes'!AA35,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I35*'Calculs colonnes'!AA35*'Calculs colonnes'!BJ35)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI35*'Calculs colonnes'!AA35,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA35,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA35,0))","v":0},0,{"$f":"Calculs!G1279","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1280","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA36*'Calculs colonnes'!AM36,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=1),Calculs!$H$188*AA36,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1280=0),Calculs!$H$188*Calculs!$C$206*AA36,IF(Calculs!H1280=1,'Calculs colonnes'!AA36*'Calculs colonnes'!AN36,'Calculs colonnes'!AA36*'Calculs colonnes'!AN36*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA36,IF(AF36=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA36,Calculs!$C$184*'Calculs colonnes'!AA36))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP36*I36*AA36)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ36*I36*AA36)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I36*'Calculs colonnes'!AA36*'Calculs colonnes'!AR36)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I36*'Calculs colonnes'!AA36*'Calculs colonnes'!AS36)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV36*'Calculs colonnes'!AA36,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB36*'Calculs colonnes'!AA36,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE36*'Calculs colonnes'!I36*'Calculs colonnes'!AA36)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH36*'Calculs colonnes'!I36*'Calculs colonnes'!AA36)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI36*'Calculs colonnes'!AA36,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I36*'Calculs colonnes'!AA36*'Calculs colonnes'!BJ36)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI36*'Calculs colonnes'!AA36,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA36,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA36,0))","v":0},0,{"$f":"Calculs!G1280","v":0},0]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE",null,null,null,null,{"$f":"Calculs!J1281","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1281","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA37*'Calculs colonnes'!AM37,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=1),Calculs!$H$188*AA37,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1281=0),Calculs!$H$188*Calculs!$C$206*AA37,IF(Calculs!H1281=1,'Calculs colonnes'!AA37*'Calculs colonnes'!AN37,'Calculs colonnes'!AA37*'Calculs colonnes'!AN37*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA37,IF(AF37=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA37,Calculs!$C$184*'Calculs colonnes'!AA37))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP37*I37*AA37)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ37*I37*AA37)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I37*'Calculs colonnes'!AA37*'Calculs colonnes'!AR37)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I37*'Calculs colonnes'!AA37*'Calculs colonnes'!AS37)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV37*'Calculs colonnes'!AA37,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB37*'Calculs colonnes'!AA37,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE37*'Calculs colonnes'!I37*'Calculs colonnes'!AA37)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH37*'Calculs colonnes'!I37*'Calculs colonnes'!AA37)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI37*'Calculs colonnes'!AA37,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I37*'Calculs colonnes'!AA37*'Calculs colonnes'!BJ37)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI37*'Calculs colonnes'!AA37,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA37,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA37,0))","v":0},0,{"$f":"Calculs!G1281","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1282","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1282","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA38*'Calculs colonnes'!AM38,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=1),Calculs!$H$188*AA38,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1282=0),Calculs!$H$188*Calculs!$C$206*AA38,IF(Calculs!H1282=1,'Calculs colonnes'!AA38*'Calculs colonnes'!AN38,'Calculs colonnes'!AA38*'Calculs colonnes'!AN38*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA38,IF(AF38=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA38,Calculs!$C$184*'Calculs colonnes'!AA38))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP38*I38*AA38)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ38*I38*AA38)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I38*'Calculs colonnes'!AA38*'Calculs colonnes'!AR38)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I38*'Calculs colonnes'!AA38*'Calculs colonnes'!AS38)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV38*'Calculs colonnes'!AA38,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB38*'Calculs colonnes'!AA38,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE38*'Calculs colonnes'!I38*'Calculs colonnes'!AA38)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH38*'Calculs colonnes'!I38*'Calculs colonnes'!AA38)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI38*'Calculs colonnes'!AA38,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I38*'Calculs colonnes'!AA38*'Calculs colonnes'!BJ38)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI38*'Calculs colonnes'!AA38,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA38,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA38,0))","v":0},0,{"$f":"Calculs!G1282","v":0},0]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1283","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA39*'Calculs colonnes'!AM39,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=1),Calculs!$H$188*AA39,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1283=0),Calculs!$H$188*Calculs!$C$206*AA39,IF(Calculs!H1283=1,'Calculs colonnes'!AA39*'Calculs colonnes'!AN39,'Calculs colonnes'!AA39*'Calculs colonnes'!AN39*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA39,IF(AF39=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA39,Calculs!$C$184*'Calculs colonnes'!AA39))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP39*I39*AA39)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ39*I39*AA39)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I39*'Calculs colonnes'!AA39*'Calculs colonnes'!AR39)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I39*'Calculs colonnes'!AA39*'Calculs colonnes'!AS39)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV39*'Calculs colonnes'!AA39,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB39*'Calculs colonnes'!AA39,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE39*'Calculs colonnes'!I39*'Calculs colonnes'!AA39)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH39*'Calculs colonnes'!I39*'Calculs colonnes'!AA39)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI39*'Calculs colonnes'!AA39,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I39*'Calculs colonnes'!AA39*'Calculs colonnes'!BJ39)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI39*'Calculs colonnes'!AA39,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA39,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA39,0))","v":0},0,{"$f":"Calculs!G1283","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1284","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA40*'Calculs colonnes'!AM40,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=1),Calculs!$H$188*AA40,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1284=0),Calculs!$H$188*Calculs!$C$206*AA40,IF(Calculs!H1284=1,'Calculs colonnes'!AA40*'Calculs colonnes'!AN40,'Calculs colonnes'!AA40*'Calculs colonnes'!AN40*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA40,IF(AF40=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA40,Calculs!$C$184*'Calculs colonnes'!AA40))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP40*I40*AA40)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ40*I40*AA40)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I40*'Calculs colonnes'!AA40*'Calculs colonnes'!AR40)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I40*'Calculs colonnes'!AA40*'Calculs colonnes'!AS40)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV40*'Calculs colonnes'!AA40,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB40*'Calculs colonnes'!AA40,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE40*'Calculs colonnes'!I40*'Calculs colonnes'!AA40)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH40*'Calculs colonnes'!I40*'Calculs colonnes'!AA40)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI40*'Calculs colonnes'!AA40,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I40*'Calculs colonnes'!AA40*'Calculs colonnes'!BJ40)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI40*'Calculs colonnes'!AA40,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA40,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA40,0))","v":0},0,{"$f":"Calculs!G1284","v":0},0]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1285","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA41*'Calculs colonnes'!AM41,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=1),Calculs!$H$188*AA41,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1285=0),Calculs!$H$188*Calculs!$C$206*AA41,IF(Calculs!H1285=1,'Calculs colonnes'!AA41*'Calculs colonnes'!AN41,'Calculs colonnes'!AA41*'Calculs colonnes'!AN41*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA41,IF(AF41=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA41,Calculs!$C$184*'Calculs colonnes'!AA41))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP41*I41*AA41)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ41*I41*AA41)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I41*'Calculs colonnes'!AA41*'Calculs colonnes'!AR41)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I41*'Calculs colonnes'!AA41*'Calculs colonnes'!AS41)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV41*'Calculs colonnes'!AA41,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB41*'Calculs colonnes'!AA41,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE41*'Calculs colonnes'!I41*'Calculs colonnes'!AA41)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH41*'Calculs colonnes'!I41*'Calculs colonnes'!AA41)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI41*'Calculs colonnes'!AA41,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I41*'Calculs colonnes'!AA41*'Calculs colonnes'!BJ41)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI41*'Calculs colonnes'!AA41,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA41,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA41,0))","v":0},0,{"$f":"Calculs!G1285","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1286","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA42*'Calculs colonnes'!AM42,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=1),Calculs!$H$188*AA42,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1286=0),Calculs!$H$188*Calculs!$C$206*AA42,IF(Calculs!H1286=1,'Calculs colonnes'!AA42*'Calculs colonnes'!AN42,'Calculs colonnes'!AA42*'Calculs colonnes'!AN42*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA42,IF(AF42=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA42,Calculs!$C$184*'Calculs colonnes'!AA42))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP42*I42*AA42)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ42*I42*AA42)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I42*'Calculs colonnes'!AA42*'Calculs colonnes'!AR42)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I42*'Calculs colonnes'!AA42*'Calculs colonnes'!AS42)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV42*'Calculs colonnes'!AA42,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB42*'Calculs colonnes'!AA42,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE42*'Calculs colonnes'!I42*'Calculs colonnes'!AA42)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH42*'Calculs colonnes'!I42*'Calculs colonnes'!AA42)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI42*'Calculs colonnes'!AA42,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I42*'Calculs colonnes'!AA42*'Calculs colonnes'!BJ42)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI42*'Calculs colonnes'!AA42,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA42,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA42,0))","v":0},0,{"$f":"Calculs!G1286","v":0},0]
["Maestro","DI","UE","UEParticulierDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1287","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1287","v":0},0,"UE","Particulier","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA43*'Calculs colonnes'!AM43,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=1),Calculs!$H$188*AA43,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1287=0),Calculs!$H$188*Calculs!$C$206*AA43,IF(Calculs!H1287=1,'Calculs colonnes'!AA43*'Calculs colonnes'!AN43,'Calculs colonnes'!AA43*'Calculs colonnes'!AN43*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA43,IF(AF43=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA43,Calculs!$C$184*'Calculs colonnes'!AA43))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP43*I43*AA43)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ43*I43*AA43)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I43*'Calculs colonnes'!AA43*'Calculs colonnes'!AR43)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I43*'Calculs colonnes'!AA43*'Calculs colonnes'!AS43)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV43*'Calculs colonnes'!AA43,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB43*'Calculs colonnes'!AA43,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE43*'Calculs colonnes'!I43*'Calculs colonnes'!AA43)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH43*'Calculs colonnes'!I43*'Calculs colonnes'!AA43)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI43*'Calculs colonnes'!AA43,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I43*'Calculs colonnes'!AA43*'Calculs colonnes'!BJ43)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI43*'Calculs colonnes'!AA43,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA43,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA43,0))","v":0},0,{"$f":"Calculs!G1287","v":0},0]
["Mastercard","DI","UE","UEParticulierDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1288","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1288","v":0},{"$f":"AA44*I44","v":0},"UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA44*'Calculs colonnes'!AM44,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=1),Calculs!$H$188*AA44,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1288=0),Calculs!$H$188*Calculs!$C$206*AA44,IF(Calculs!H1288=1,'Calculs colonnes'!AA44*'Calculs colonnes'!AN44,'Calculs colonnes'!AA44*'Calculs colonnes'!AN44*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA44,IF(AF44=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA44,Calculs!$C$184*'Calculs colonnes'!AA44))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP44*I44*AA44)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ44*I44*AA44)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I44*'Calculs colonnes'!AA44*'Calculs colonnes'!AR44)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I44*'Calculs colonnes'!AA44*'Calculs colonnes'!AS44)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV44*'Calculs colonnes'!AA44,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB44*'Calculs colonnes'!AA44,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE44*'Calculs colonnes'!I44*'Calculs colonnes'!AA44)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH44*'Calculs colonnes'!I44*'Calculs colonnes'!AA44)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI44*'Calculs colonnes'!AA44,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I44*'Calculs colonnes'!AA44*'Calculs colonnes'!BJ44)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI44*'Calculs colonnes'!AA44,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA44,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA44,0))","v":0},0,{"$f":"Calculs!G1288","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1289","v":0},{"$f":"AA45*I45","v":0},"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA45*'Calculs colonnes'!AM45,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=1),Calculs!$H$188*AA45,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1289=0),Calculs!$H$188*Calculs!$C$206*AA45,IF(Calculs!H1289=1,'Calculs colonnes'!AA45*'Calculs colonnes'!AN45,'Calculs colonnes'!AA45*'Calculs colonnes'!AN45*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA45,IF(AF45=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA45,Calculs!$C$184*'Calculs colonnes'!AA45))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP45*I45*AA45)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ45*I45*AA45)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I45*'Calculs colonnes'!AA45*'Calculs colonnes'!AR45)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I45*'Calculs colonnes'!AA45*'Calculs colonnes'!AS45)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV45*'Calculs colonnes'!AA45,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB45*'Calculs colonnes'!AA45,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE45*'Calculs colonnes'!I45*'Calculs colonnes'!AA45)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH45*'Calculs colonnes'!I45*'Calculs colonnes'!AA45)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI45*'Calculs colonnes'!AA45,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I45*'Calculs colonnes'!AA45*'Calculs colonnes'!BJ45)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI45*'Calculs colonnes'!AA45,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA45,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA45,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1289","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1290","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1290","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA46*'Calculs colonnes'!AM46,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=1),Calculs!$H$188*AA46,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1290=0),Calculs!$H$188*Calculs!$C$206*AA46,IF(Calculs!H1290=1,'Calculs colonnes'!AA46*'Calculs colonnes'!AN46,'Calculs colonnes'!AA46*'Calculs colonnes'!AN46*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA46,IF(AF46=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA46,Calculs!$C$184*'Calculs colonnes'!AA46))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP46*I46*AA46)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ46*I46*AA46)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I46*'Calculs colonnes'!AA46*'Calculs colonnes'!AR46)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I46*'Calculs colonnes'!AA46*'Calculs colonnes'!AS46)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV46*'Calculs colonnes'!AA46,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB46*'Calculs colonnes'!AA46,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE46*'Calculs colonnes'!I46*'Calculs colonnes'!AA46)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH46*'Calculs colonnes'!I46*'Calculs colonnes'!AA46)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI46*'Calculs colonnes'!AA46,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I46*'Calculs colonnes'!AA46*'Calculs colonnes'!BJ46)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI46*'Calculs colonnes'!AA46,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA46,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA46,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1290","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1291","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1291","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA47*'Calculs colonnes'!AM47,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=1),Calculs!$H$188*AA47,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1291=0),Calculs!$H$188*Calculs!$C$206*AA47,IF(Calculs!H1291=1,'Calculs colonnes'!AA47*'Calculs colonnes'!AN47,'Calculs colonnes'!AA47*'Calculs colonnes'!AN47*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA47,IF(AF47=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA47,Calculs!$C$184*'Calculs colonnes'!AA47))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP47*I47*AA47)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ47*I47*AA47)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I47*'Calculs colonnes'!AA47*'Calculs colonnes'!AR47)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I47*'Calculs colonnes'!AA47*'Calculs colonnes'!AS47)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV47*'Calculs colonnes'!AA47,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB47*'Calculs colonnes'!AA47,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE47*'Calculs colonnes'!I47*'Calculs colonnes'!AA47)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH47*'Calculs colonnes'!I47*'Calculs colonnes'!AA47)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI47*'Calculs colonnes'!AA47,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I47*'Calculs colonnes'!AA47*'Calculs colonnes'!BJ47)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI47*'Calculs colonnes'!AA47,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA47,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA47,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1291","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1292","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1292","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA48*'Calculs colonnes'!AM48,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=1),Calculs!$H$188*AA48,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1292=0),Calculs!$H$188*Calculs!$C$206*AA48,IF(Calculs!H1292=1,'Calculs colonnes'!AA48*'Calculs colonnes'!AN48,'Calculs colonnes'!AA48*'Calculs colonnes'!AN48*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA48,IF(AF48=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA48,Calculs!$C$184*'Calculs colonnes'!AA48))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP48*I48*AA48)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ48*I48*AA48)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I48*'Calculs colonnes'!AA48*'Calculs colonnes'!AR48)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I48*'Calculs colonnes'!AA48*'Calculs colonnes'!AS48)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV48*'Calculs colonnes'!AA48,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB48*'Calculs colonnes'!AA48,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE48*'Calculs colonnes'!I48*'Calculs colonnes'!AA48)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH48*'Calculs colonnes'!I48*'Calculs colonnes'!AA48)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI48*'Calculs colonnes'!AA48,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I48*'Calculs colonnes'!AA48*'Calculs colonnes'!BJ48)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI48*'Calculs colonnes'!AA48,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA48,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA48,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1292","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1293","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1293","v":0},0,"UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA49*'Calculs colonnes'!AM49,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=1),Calculs!$H$188*AA49,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1293=0),Calculs!$H$188*Calculs!$C$206*AA49,IF(Calculs!H1293=1,'Calculs colonnes'!AA49*'Calculs colonnes'!AN49,'Calculs colonnes'!AA49*'Calculs colonnes'!AN49*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA49,IF(AF49=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA49,Calculs!$C$184*'Calculs colonnes'!AA49))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP49*I49*AA49)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ49*I49*AA49)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I49*'Calculs colonnes'!AA49*'Calculs colonnes'!AR49)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I49*'Calculs colonnes'!AA49*'Calculs colonnes'!AS49)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV49*'Calculs colonnes'!AA49,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB49*'Calculs colonnes'!AA49,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE49*'Calculs colonnes'!I49*'Calculs colonnes'!AA49)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH49*'Calculs colonnes'!I49*'Calculs colonnes'!AA49)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI49*'Calculs colonnes'!AA49,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I49*'Calculs colonnes'!AA49*'Calculs colonnes'!BJ49)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI49*'Calculs colonnes'!AA49,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA49,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA49,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1293","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1294","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA50*'Calculs colonnes'!AM50,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=1),Calculs!$H$188*AA50,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1294=0),Calculs!$H$188*Calculs!$C$206*AA50,IF(Calculs!H1294=1,'Calculs colonnes'!AA50*'Calculs colonnes'!AN50,'Calculs colonnes'!AA50*'Calculs colonnes'!AN50*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA50,IF(AF50=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA50,Calculs!$C$184*'Calculs colonnes'!AA50))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP50*I50*AA50)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ50*I50*AA50)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I50*'Calculs colonnes'!AA50*'Calculs colonnes'!AR50)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I50*'Calculs colonnes'!AA50*'Calculs colonnes'!AS50)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV50*'Calculs colonnes'!AA50,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB50*'Calculs colonnes'!AA50,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE50*'Calculs colonnes'!I50*'Calculs colonnes'!AA50)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH50*'Calculs colonnes'!I50*'Calculs colonnes'!AA50)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI50*'Calculs colonnes'!AA50,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I50*'Calculs colonnes'!AA50*'Calculs colonnes'!BJ50)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI50*'Calculs colonnes'!AA50,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA50,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA50,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1294","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1295","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1295","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA51*'Calculs colonnes'!AM51,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=1),Calculs!$H$188*AA51,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1295=0),Calculs!$H$188*Calculs!$C$206*AA51,IF(Calculs!H1295=1,'Calculs colonnes'!AA51*'Calculs colonnes'!AN51,'Calculs colonnes'!AA51*'Calculs colonnes'!AN51*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA51,IF(AF51=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA51,Calculs!$C$184*'Calculs colonnes'!AA51))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP51*I51*AA51)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ51*I51*AA51)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I51*'Calculs colonnes'!AA51*'Calculs colonnes'!AR51)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I51*'Calculs colonnes'!AA51*'Calculs colonnes'!AS51)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV51*'Calculs colonnes'!AA51,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB51*'Calculs colonnes'!AA51,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE51*'Calculs colonnes'!I51*'Calculs colonnes'!AA51)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH51*'Calculs colonnes'!I51*'Calculs colonnes'!AA51)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI51*'Calculs colonnes'!AA51,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I51*'Calculs colonnes'!AA51*'Calculs colonnes'!BJ51)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI51*'Calculs colonnes'!AA51,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA51,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA51,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1295","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1296","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1296","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA52*'Calculs colonnes'!AM52,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=1),Calculs!$H$188*AA52,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1296=0),Calculs!$H$188*Calculs!$C$206*AA52,IF(Calculs!H1296=1,'Calculs colonnes'!AA52*'Calculs colonnes'!AN52,'Calculs colonnes'!AA52*'Calculs colonnes'!AN52*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA52,IF(AF52=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA52,Calculs!$C$184*'Calculs colonnes'!AA52))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP52*I52*AA52)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ52*I52*AA52)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I52*'Calculs colonnes'!AA52*'Calculs colonnes'!AR52)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I52*'Calculs colonnes'!AA52*'Calculs colonnes'!AS52)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV52*'Calculs colonnes'!AA52,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB52*'Calculs colonnes'!AA52,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE52*'Calculs colonnes'!I52*'Calculs colonnes'!AA52)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH52*'Calculs colonnes'!I52*'Calculs colonnes'!AA52)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI52*'Calculs colonnes'!AA52,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I52*'Calculs colonnes'!AA52*'Calculs colonnes'!BJ52)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI52*'Calculs colonnes'!AA52,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA52,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA52,0))","v":0},0,{"$f":"Calculs!G1296","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1297","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1297","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA53*'Calculs colonnes'!AM53,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=1),Calculs!$H$188*AA53,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1297=0),Calculs!$H$188*Calculs!$C$206*AA53,IF(Calculs!H1297=1,'Calculs colonnes'!AA53*'Calculs colonnes'!AN53,'Calculs colonnes'!AA53*'Calculs colonnes'!AN53*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA53,IF(AF53=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA53,Calculs!$C$184*'Calculs colonnes'!AA53))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP53*I53*AA53)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ53*I53*AA53)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I53*'Calculs colonnes'!AA53*'Calculs colonnes'!AR53)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I53*'Calculs colonnes'!AA53*'Calculs colonnes'!AS53)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV53*'Calculs colonnes'!AA53,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB53*'Calculs colonnes'!AA53,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE53*'Calculs colonnes'!I53*'Calculs colonnes'!AA53)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH53*'Calculs colonnes'!I53*'Calculs colonnes'!AA53)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI53*'Calculs colonnes'!AA53,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I53*'Calculs colonnes'!AA53*'Calculs colonnes'!BJ53)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI53*'Calculs colonnes'!AA53,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA53,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA53,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1297","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1298","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1298","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA54*'Calculs colonnes'!AM54,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=1),Calculs!$H$188*AA54,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1298=0),Calculs!$H$188*Calculs!$C$206*AA54,IF(Calculs!H1298=1,'Calculs colonnes'!AA54*'Calculs colonnes'!AN54,'Calculs colonnes'!AA54*'Calculs colonnes'!AN54*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA54,IF(AF54=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA54,Calculs!$C$184*'Calculs colonnes'!AA54))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP54*I54*AA54)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ54*I54*AA54)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I54*'Calculs colonnes'!AA54*'Calculs colonnes'!AR54)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I54*'Calculs colonnes'!AA54*'Calculs colonnes'!AS54)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV54*'Calculs colonnes'!AA54,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB54*'Calculs colonnes'!AA54,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE54*'Calculs colonnes'!I54*'Calculs colonnes'!AA54)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH54*'Calculs colonnes'!I54*'Calculs colonnes'!AA54)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI54*'Calculs colonnes'!AA54,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I54*'Calculs colonnes'!AA54*'Calculs colonnes'!BJ54)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI54*'Calculs colonnes'!AA54,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA54,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA54,0))","v":0},0,{"$f":"Calculs!G1298","v":0},0]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1299","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1299","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA55*'Calculs colonnes'!AM55,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=1),Calculs!$H$188*AA55,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1299=0),Calculs!$H$188*Calculs!$C$206*AA55,IF(Calculs!H1299=1,'Calculs colonnes'!AA55*'Calculs colonnes'!AN55,'Calculs colonnes'!AA55*'Calculs colonnes'!AN55*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA55,IF(AF55=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA55,Calculs!$C$184*'Calculs colonnes'!AA55))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP55*I55*AA55)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ55*I55*AA55)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I55*'Calculs colonnes'!AA55*'Calculs colonnes'!AR55)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I55*'Calculs colonnes'!AA55*'Calculs colonnes'!AS55)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV55*'Calculs colonnes'!AA55,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB55*'Calculs colonnes'!AA55,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE55*'Calculs colonnes'!I55*'Calculs colonnes'!AA55)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH55*'Calculs colonnes'!I55*'Calculs colonnes'!AA55)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI55*'Calculs colonnes'!AA55,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I55*'Calculs colonnes'!AA55*'Calculs colonnes'!BJ55)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI55*'Calculs colonnes'!AA55,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA55,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA55,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1299","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1300","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1300","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA56*'Calculs colonnes'!AM56,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=1),Calculs!$H$188*AA56,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1300=0),Calculs!$H$188*Calculs!$C$206*AA56,IF(Calculs!H1300=1,'Calculs colonnes'!AA56*'Calculs colonnes'!AN56,'Calculs colonnes'!AA56*'Calculs colonnes'!AN56*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA56,IF(AF56=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA56,Calculs!$C$184*'Calculs colonnes'!AA56))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP56*I56*AA56)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ56*I56*AA56)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I56*'Calculs colonnes'!AA56*'Calculs colonnes'!AR56)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I56*'Calculs colonnes'!AA56*'Calculs colonnes'!AS56)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV56*'Calculs colonnes'!AA56,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB56*'Calculs colonnes'!AA56,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE56*'Calculs colonnes'!I56*'Calculs colonnes'!AA56)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH56*'Calculs colonnes'!I56*'Calculs colonnes'!AA56)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI56*'Calculs colonnes'!AA56,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I56*'Calculs colonnes'!AA56*'Calculs colonnes'!BJ56)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI56*'Calculs colonnes'!AA56,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA56,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA56,0))","v":0},0,{"$f":"Calculs!G1300","v":0},0]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1301","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA57*'Calculs colonnes'!AM57,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=1),Calculs!$H$188*AA57,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1301=0),Calculs!$H$188*Calculs!$C$206*AA57,IF(Calculs!H1301=1,'Calculs colonnes'!AA57*'Calculs colonnes'!AN57,'Calculs colonnes'!AA57*'Calculs colonnes'!AN57*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA57,IF(AF57=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA57,Calculs!$C$184*'Calculs colonnes'!AA57))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP57*I57*AA57)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ57*I57*AA57)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I57*'Calculs colonnes'!AA57*'Calculs colonnes'!AR57)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I57*'Calculs colonnes'!AA57*'Calculs colonnes'!AS57)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV57*'Calculs colonnes'!AA57,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB57*'Calculs colonnes'!AA57,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE57*'Calculs colonnes'!I57*'Calculs colonnes'!AA57)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH57*'Calculs colonnes'!I57*'Calculs colonnes'!AA57)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI57*'Calculs colonnes'!AA57,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I57*'Calculs colonnes'!AA57*'Calculs colonnes'!BJ57)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI57*'Calculs colonnes'!AA57,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA57,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA57,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1301","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1302","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1302","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA58*'Calculs colonnes'!AM58,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=1),Calculs!$H$188*AA58,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1302=0),Calculs!$H$188*Calculs!$C$206*AA58,IF(Calculs!H1302=1,'Calculs colonnes'!AA58*'Calculs colonnes'!AN58,'Calculs colonnes'!AA58*'Calculs colonnes'!AN58*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA58,IF(AF58=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA58,Calculs!$C$184*'Calculs colonnes'!AA58))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP58*I58*AA58)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ58*I58*AA58)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I58*'Calculs colonnes'!AA58*'Calculs colonnes'!AR58)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I58*'Calculs colonnes'!AA58*'Calculs colonnes'!AS58)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV58*'Calculs colonnes'!AA58,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB58*'Calculs colonnes'!AA58,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE58*'Calculs colonnes'!I58*'Calculs colonnes'!AA58)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH58*'Calculs colonnes'!I58*'Calculs colonnes'!AA58)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI58*'Calculs colonnes'!AA58,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I58*'Calculs colonnes'!AA58*'Calculs colonnes'!BJ58)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI58*'Calculs colonnes'!AA58,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA58,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA58,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1302","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1303","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1303","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA59*'Calculs colonnes'!AM59,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=1),Calculs!$H$188*AA59,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1303=0),Calculs!$H$188*Calculs!$C$206*AA59,IF(Calculs!H1303=1,'Calculs colonnes'!AA59*'Calculs colonnes'!AN59,'Calculs colonnes'!AA59*'Calculs colonnes'!AN59*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA59,IF(AF59=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA59,Calculs!$C$184*'Calculs colonnes'!AA59))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP59*I59*AA59)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ59*I59*AA59)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I59*'Calculs colonnes'!AA59*'Calculs colonnes'!AR59)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I59*'Calculs colonnes'!AA59*'Calculs colonnes'!AS59)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV59*'Calculs colonnes'!AA59,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB59*'Calculs colonnes'!AA59,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE59*'Calculs colonnes'!I59*'Calculs colonnes'!AA59)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH59*'Calculs colonnes'!I59*'Calculs colonnes'!AA59)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI59*'Calculs colonnes'!AA59,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I59*'Calculs colonnes'!AA59*'Calculs colonnes'!BJ59)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI59*'Calculs colonnes'!AA59,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA59,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA59,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1303","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1304","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1304","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA60*'Calculs colonnes'!AM60,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=1),Calculs!$H$188*AA60,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1304=0),Calculs!$H$188*Calculs!$C$206*AA60,IF(Calculs!H1304=1,'Calculs colonnes'!AA60*'Calculs colonnes'!AN60,'Calculs colonnes'!AA60*'Calculs colonnes'!AN60*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA60,IF(AF60=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA60,Calculs!$C$184*'Calculs colonnes'!AA60))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP60*I60*AA60)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ60*I60*AA60)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I60*'Calculs colonnes'!AA60*'Calculs colonnes'!AR60)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I60*'Calculs colonnes'!AA60*'Calculs colonnes'!AS60)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV60*'Calculs colonnes'!AA60,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB60*'Calculs colonnes'!AA60,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE60*'Calculs colonnes'!I60*'Calculs colonnes'!AA60)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH60*'Calculs colonnes'!I60*'Calculs colonnes'!AA60)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI60*'Calculs colonnes'!AA60,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I60*'Calculs colonnes'!AA60*'Calculs colonnes'!BJ60)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI60*'Calculs colonnes'!AA60,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA60,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA60,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1304","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1305","v":0},0,"UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA61*'Calculs colonnes'!AM61,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=1),Calculs!$H$188*AA61,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1305=0),Calculs!$H$188*Calculs!$C$206*AA61,IF(Calculs!H1305=1,'Calculs colonnes'!AA61*'Calculs colonnes'!AN61,'Calculs colonnes'!AA61*'Calculs colonnes'!AN61*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA61,IF(AF61=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA61,Calculs!$C$184*'Calculs colonnes'!AA61))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP61*I61*AA61)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ61*I61*AA61)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I61*'Calculs colonnes'!AA61*'Calculs colonnes'!AR61)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I61*'Calculs colonnes'!AA61*'Calculs colonnes'!AS61)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV61*'Calculs colonnes'!AA61,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB61*'Calculs colonnes'!AA61,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE61*'Calculs colonnes'!I61*'Calculs colonnes'!AA61)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH61*'Calculs colonnes'!I61*'Calculs colonnes'!AA61)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI61*'Calculs colonnes'!AA61,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I61*'Calculs colonnes'!AA61*'Calculs colonnes'!BJ61)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI61*'Calculs colonnes'!AA61,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA61,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA61,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1305","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1306","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1306","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA62*'Calculs colonnes'!AM62,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=1),Calculs!$H$188*AA62,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1306=0),Calculs!$H$188*Calculs!$C$206*AA62,IF(Calculs!H1306=1,'Calculs colonnes'!AA62*'Calculs colonnes'!AN62,'Calculs colonnes'!AA62*'Calculs colonnes'!AN62*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA62,IF(AF62=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA62,Calculs!$C$184*'Calculs colonnes'!AA62))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP62*I62*AA62)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ62*I62*AA62)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I62*'Calculs colonnes'!AA62*'Calculs colonnes'!AR62)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I62*'Calculs colonnes'!AA62*'Calculs colonnes'!AS62)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV62*'Calculs colonnes'!AA62,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB62*'Calculs colonnes'!AA62,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE62*'Calculs colonnes'!I62*'Calculs colonnes'!AA62)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH62*'Calculs colonnes'!I62*'Calculs colonnes'!AA62)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI62*'Calculs colonnes'!AA62,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I62*'Calculs colonnes'!AA62*'Calculs colonnes'!BJ62)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI62*'Calculs colonnes'!AA62,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA62,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA62,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1306","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1307","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1307","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA63*'Calculs colonnes'!AM63,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=1),Calculs!$H$188*AA63,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1307=0),Calculs!$H$188*Calculs!$C$206*AA63,IF(Calculs!H1307=1,'Calculs colonnes'!AA63*'Calculs colonnes'!AN63,'Calculs colonnes'!AA63*'Calculs colonnes'!AN63*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA63,IF(AF63=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA63,Calculs!$C$184*'Calculs colonnes'!AA63))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP63*I63*AA63)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ63*I63*AA63)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I63*'Calculs colonnes'!AA63*'Calculs colonnes'!AR63)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I63*'Calculs colonnes'!AA63*'Calculs colonnes'!AS63)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV63*'Calculs colonnes'!AA63,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB63*'Calculs colonnes'!AA63,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE63*'Calculs colonnes'!I63*'Calculs colonnes'!AA63)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH63*'Calculs colonnes'!I63*'Calculs colonnes'!AA63)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI63*'Calculs colonnes'!AA63,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I63*'Calculs colonnes'!AA63*'Calculs colonnes'!BJ63)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI63*'Calculs colonnes'!AA63,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA63,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA63,0))","v":0},0,{"$f":"Calculs!G1307","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1308","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1308","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA64*'Calculs colonnes'!AM64,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=1),Calculs!$H$188*AA64,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1308=0),Calculs!$H$188*Calculs!$C$206*AA64,IF(Calculs!H1308=1,'Calculs colonnes'!AA64*'Calculs colonnes'!AN64,'Calculs colonnes'!AA64*'Calculs colonnes'!AN64*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA64,IF(AF64=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA64,Calculs!$C$184*'Calculs colonnes'!AA64))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP64*I64*AA64)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ64*I64*AA64)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I64*'Calculs colonnes'!AA64*'Calculs colonnes'!AR64)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I64*'Calculs colonnes'!AA64*'Calculs colonnes'!AS64)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV64*'Calculs colonnes'!AA64,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB64*'Calculs colonnes'!AA64,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE64*'Calculs colonnes'!I64*'Calculs colonnes'!AA64)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH64*'Calculs colonnes'!I64*'Calculs colonnes'!AA64)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI64*'Calculs colonnes'!AA64,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I64*'Calculs colonnes'!AA64*'Calculs colonnes'!BJ64)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI64*'Calculs colonnes'!AA64,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA64,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA64,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1308","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1309","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1309","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA65*'Calculs colonnes'!AM65,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=1),Calculs!$H$188*AA65,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1309=0),Calculs!$H$188*Calculs!$C$206*AA65,IF(Calculs!H1309=1,'Calculs colonnes'!AA65*'Calculs colonnes'!AN65,'Calculs colonnes'!AA65*'Calculs colonnes'!AN65*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA65,IF(AF65=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA65,Calculs!$C$184*'Calculs colonnes'!AA65))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP65*I65*AA65)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ65*I65*AA65)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I65*'Calculs colonnes'!AA65*'Calculs colonnes'!AR65)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I65*'Calculs colonnes'!AA65*'Calculs colonnes'!AS65)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV65*'Calculs colonnes'!AA65,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB65*'Calculs colonnes'!AA65,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE65*'Calculs colonnes'!I65*'Calculs colonnes'!AA65)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH65*'Calculs colonnes'!I65*'Calculs colonnes'!AA65)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI65*'Calculs colonnes'!AA65,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I65*'Calculs colonnes'!AA65*'Calculs colonnes'!BJ65)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI65*'Calculs colonnes'!AA65,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA65,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA65,0))","v":0},0,{"$f":"Calculs!G1309","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1310","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1310","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,{"$f":"AJ66*AA66","v":0},{"$f":"AK66*AA66","v":0},{"$f":"AL66*AA66","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA66*'Calculs colonnes'!AM66,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=1),Calculs!$H$188*AA66,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1310=0),Calculs!$H$188*Calculs!$C$206*AA66,IF(Calculs!H1310=1,'Calculs colonnes'!AA66*'Calculs colonnes'!AN66,'Calculs colonnes'!AA66*'Calculs colonnes'!AN66*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA66,IF(AF66=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA66,Calculs!$C$184*'Calculs colonnes'!AA66))","v":0},{"$f":"(AO66*AA66*I66)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP66*I66*AA66)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ66*I66*AA66)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I66*'Calculs colonnes'!AA66*'Calculs colonnes'!AR66)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I66*'Calculs colonnes'!AA66*'Calculs colonnes'!AS66)/100,0)","v":0},{"$f":"AT66*AA66","v":0},{"$f":"AU66*AA66","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV66*'Calculs colonnes'!AA66,0)","v":0},{"$f":"(AW66*I66*AA66)/100","v":0},{"$f":"(AX66*I66*AA66)/100","v":0},{"$f":"AY66*AA66","v":0},{"$f":"AZ66*AA66","v":0},{"$f":"BA66*AA66","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB66*'Calculs colonnes'!AA66,0)","v":0},{"$f":"(BC66*I66*AA66)/100","v":0},{"$f":"BD66*AA66","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE66*'Calculs colonnes'!I66*'Calculs colonnes'!AA66)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH66*'Calculs colonnes'!I66*'Calculs colonnes'!AA66)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI66*'Calculs colonnes'!AA66,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I66*'Calculs colonnes'!AA66*'Calculs colonnes'!BJ66)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI66*'Calculs colonnes'!AA66,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA66,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA66,0))","v":0},{"$f":"SUM(BL66:CP66)","v":{"$error":"#VALUE!"}},{"$f":"Calculs!G1310","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1311","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1311","v":0},0,"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA67*'Calculs colonnes'!AM67,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=1),Calculs!$H$188*AA67,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1311=0),Calculs!$H$188*Calculs!$C$206*AA67,IF(Calculs!H1311=1,'Calculs colonnes'!AA67*'Calculs colonnes'!AN67,'Calculs colonnes'!AA67*'Calculs colonnes'!AN67*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA67,IF(AF67=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA67,Calculs!$C$184*'Calculs colonnes'!AA67))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP67*I67*AA67)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ67*I67*AA67)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I67*'Calculs colonnes'!AA67*'Calculs colonnes'!AR67)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I67*'Calculs colonnes'!AA67*'Calculs colonnes'!AS67)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV67*'Calculs colonnes'!AA67,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB67*'Calculs colonnes'!AA67,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE67*'Calculs colonnes'!I67*'Calculs colonnes'!AA67)/100,0)","v":0},{"$f":"BF67*AA67","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH67*'Calculs colonnes'!I67*'Calculs colonnes'!AA67)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI67*'Calculs colonnes'!AA67,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I67*'Calculs colonnes'!AA67*'Calculs colonnes'!BJ67)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI67*'Calculs colonnes'!AA67,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA67,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA67,0))","v":0},0,{"$f":"Calculs!G1311","v":0},{"$f":"CQ67-CR67","v":0}]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1312","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1312","v":0},0,"UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA68*'Calculs colonnes'!AM68,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=1),Calculs!$H$188*AA68,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1312=0),Calculs!$H$188*Calculs!$C$206*AA68,IF(Calculs!H1312=1,'Calculs colonnes'!AA68*'Calculs colonnes'!AN68,'Calculs colonnes'!AA68*'Calculs colonnes'!AN68*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA68,IF(AF68=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA68,Calculs!$C$184*'Calculs colonnes'!AA68))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP68*I68*AA68)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ68*I68*AA68)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I68*'Calculs colonnes'!AA68*'Calculs colonnes'!AR68)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I68*'Calculs colonnes'!AA68*'Calculs colonnes'!AS68)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV68*'Calculs colonnes'!AA68,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB68*'Calculs colonnes'!AA68,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE68*'Calculs colonnes'!I68*'Calculs colonnes'!AA68)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH68*'Calculs colonnes'!I68*'Calculs colonnes'!AA68)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI68*'Calculs colonnes'!AA68,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I68*'Calculs colonnes'!AA68*'Calculs colonnes'!BJ68)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI68*'Calculs colonnes'!AA68,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA68,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA68,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1312","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisaElectronP",null,null,null,null,{"$f":"Calculs!J1313","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1313","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA69*'Calculs colonnes'!AM69,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=1),Calculs!$H$188*AA69,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1313=0),Calculs!$H$188*Calculs!$C$206*AA69,IF(Calculs!H1313=1,'Calculs colonnes'!AA69*'Calculs colonnes'!AN69,'Calculs colonnes'!AA69*'Calculs colonnes'!AN69*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA69,IF(AF69=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA69,Calculs!$C$184*'Calculs colonnes'!AA69))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP69*I69*AA69)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ69*I69*AA69)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I69*'Calculs colonnes'!AA69*'Calculs colonnes'!AR69)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I69*'Calculs colonnes'!AA69*'Calculs colonnes'!AS69)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV69*'Calculs colonnes'!AA69,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB69*'Calculs colonnes'!AA69,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE69*'Calculs colonnes'!I69*'Calculs colonnes'!AA69)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH69*'Calculs colonnes'!I69*'Calculs colonnes'!AA69)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI69*'Calculs colonnes'!AA69,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I69*'Calculs colonnes'!AA69*'Calculs colonnes'!BJ69)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI69*'Calculs colonnes'!AA69,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA69,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA69,0))","v":0},0,{"$f":"Calculs!G1313","v":0},0]
["Visa","DD","UE","UEParticulierDDFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1314","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA70*'Calculs colonnes'!AM70,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=1),Calculs!$H$188*AA70,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1314=0),Calculs!$H$188*Calculs!$C$206*AA70,IF(Calculs!H1314=1,'Calculs colonnes'!AA70*'Calculs colonnes'!AN70,'Calculs colonnes'!AA70*'Calculs colonnes'!AN70*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA70,IF(AF70=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA70,Calculs!$C$184*'Calculs colonnes'!AA70))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP70*I70*AA70)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ70*I70*AA70)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I70*'Calculs colonnes'!AA70*'Calculs colonnes'!AR70)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I70*'Calculs colonnes'!AA70*'Calculs colonnes'!AS70)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV70*'Calculs colonnes'!AA70,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB70*'Calculs colonnes'!AA70,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE70*'Calculs colonnes'!I70*'Calculs colonnes'!AA70)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH70*'Calculs colonnes'!I70*'Calculs colonnes'!AA70)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI70*'Calculs colonnes'!AA70,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I70*'Calculs colonnes'!AA70*'Calculs colonnes'!BJ70)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI70*'Calculs colonnes'!AA70,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA70,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA70,0))","v":0},0,{"$f":"Calculs!G1314","v":0},0]
["Visa","DI","UE","UEParticulierDIFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1315","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1315","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA71*'Calculs colonnes'!AM71,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=1),Calculs!$H$188*AA71,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1315=0),Calculs!$H$188*Calculs!$C$206*AA71,IF(Calculs!H1315=1,'Calculs colonnes'!AA71*'Calculs colonnes'!AN71,'Calculs colonnes'!AA71*'Calculs colonnes'!AN71*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA71,IF(AF71=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA71,Calculs!$C$184*'Calculs colonnes'!AA71))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP71*I71*AA71)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ71*I71*AA71)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I71*'Calculs colonnes'!AA71*'Calculs colonnes'!AR71)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I71*'Calculs colonnes'!AA71*'Calculs colonnes'!AS71)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV71*'Calculs colonnes'!AA71,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB71*'Calculs colonnes'!AA71,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE71*'Calculs colonnes'!I71*'Calculs colonnes'!AA71)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH71*'Calculs colonnes'!I71*'Calculs colonnes'!AA71)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI71*'Calculs colonnes'!AA71,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I71*'Calculs colonnes'!AA71*'Calculs colonnes'!BJ71)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI71*'Calculs colonnes'!AA71,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA71,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA71,0))","v":0},0,{"$f":"Calculs!G1315","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1316","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA72*'Calculs colonnes'!AM72,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=1),Calculs!$H$188*AA72,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1316=0),Calculs!$H$188*Calculs!$C$206*AA72,IF(Calculs!H1316=1,'Calculs colonnes'!AA72*'Calculs colonnes'!AN72,'Calculs colonnes'!AA72*'Calculs colonnes'!AN72*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA72,IF(AF72=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA72,Calculs!$C$184*'Calculs colonnes'!AA72))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP72*I72*AA72)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ72*I72*AA72)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I72*'Calculs colonnes'!AA72*'Calculs colonnes'!AR72)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I72*'Calculs colonnes'!AA72*'Calculs colonnes'!AS72)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV72*'Calculs colonnes'!AA72,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB72*'Calculs colonnes'!AA72,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE72*'Calculs colonnes'!I72*'Calculs colonnes'!AA72)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH72*'Calculs colonnes'!I72*'Calculs colonnes'!AA72)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI72*'Calculs colonnes'!AA72,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I72*'Calculs colonnes'!AA72*'Calculs colonnes'!BJ72)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI72*'Calculs colonnes'!AA72,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA72,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA72,0))","v":0},0,{"$f":"Calculs!G1316","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1317","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1317","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA73*'Calculs colonnes'!AM73,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=1),Calculs!$H$188*AA73,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1317=0),Calculs!$H$188*Calculs!$C$206*AA73,IF(Calculs!H1317=1,'Calculs colonnes'!AA73*'Calculs colonnes'!AN73,'Calculs colonnes'!AA73*'Calculs colonnes'!AN73*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA73,IF(AF73=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA73,Calculs!$C$184*'Calculs colonnes'!AA73))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP73*I73*AA73)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ73*I73*AA73)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I73*'Calculs colonnes'!AA73*'Calculs colonnes'!AR73)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I73*'Calculs colonnes'!AA73*'Calculs colonnes'!AS73)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV73*'Calculs colonnes'!AA73,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB73*'Calculs colonnes'!AA73,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE73*'Calculs colonnes'!I73*'Calculs colonnes'!AA73)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH73*'Calculs colonnes'!I73*'Calculs colonnes'!AA73)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI73*'Calculs colonnes'!AA73,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I73*'Calculs colonnes'!AA73*'Calculs colonnes'!BJ73)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI73*'Calculs colonnes'!AA73,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA73,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA73,0))","v":0},0,{"$f":"Calculs!G1317","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1318","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA74*'Calculs colonnes'!AM74,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=1),Calculs!$H$188*AA74,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1318=0),Calculs!$H$188*Calculs!$C$206*AA74,IF(Calculs!H1318=1,'Calculs colonnes'!AA74*'Calculs colonnes'!AN74,'Calculs colonnes'!AA74*'Calculs colonnes'!AN74*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA74,IF(AF74=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA74,Calculs!$C$184*'Calculs colonnes'!AA74))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP74*I74*AA74)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ74*I74*AA74)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I74*'Calculs colonnes'!AA74*'Calculs colonnes'!AR74)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I74*'Calculs colonnes'!AA74*'Calculs colonnes'!AS74)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV74*'Calculs colonnes'!AA74,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB74*'Calculs colonnes'!AA74,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE74*'Calculs colonnes'!I74*'Calculs colonnes'!AA74)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH74*'Calculs colonnes'!I74*'Calculs colonnes'!AA74)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI74*'Calculs colonnes'!AA74,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I74*'Calculs colonnes'!AA74*'Calculs colonnes'!BJ74)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI74*'Calculs colonnes'!AA74,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA74,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA74,0))","v":0},0,{"$f":"Calculs!G1318","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1319","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1319","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA75*'Calculs colonnes'!AM75,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=1),Calculs!$H$188*AA75,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1319=0),Calculs!$H$188*Calculs!$C$206*AA75,IF(Calculs!H1319=1,'Calculs colonnes'!AA75*'Calculs colonnes'!AN75,'Calculs colonnes'!AA75*'Calculs colonnes'!AN75*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA75,IF(AF75=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA75,Calculs!$C$184*'Calculs colonnes'!AA75))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP75*I75*AA75)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ75*I75*AA75)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I75*'Calculs colonnes'!AA75*'Calculs colonnes'!AR75)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I75*'Calculs colonnes'!AA75*'Calculs colonnes'!AS75)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV75*'Calculs colonnes'!AA75,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB75*'Calculs colonnes'!AA75,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE75*'Calculs colonnes'!I75*'Calculs colonnes'!AA75)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH75*'Calculs colonnes'!I75*'Calculs colonnes'!AA75)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI75*'Calculs colonnes'!AA75,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I75*'Calculs colonnes'!AA75*'Calculs colonnes'!BJ75)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI75*'Calculs colonnes'!AA75,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA75,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA75,0))","v":0},0,{"$f":"Calculs!G1319","v":0},0]
["Electron","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1320","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1320","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA76*'Calculs colonnes'!AM76,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=1),Calculs!$H$188*AA76,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1320=0),Calculs!$H$188*Calculs!$C$206*AA76,IF(Calculs!H1320=1,'Calculs colonnes'!AA76*'Calculs colonnes'!AN76,'Calculs colonnes'!AA76*'Calculs colonnes'!AN76*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA76,IF(AF76=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA76,Calculs!$C$184*'Calculs colonnes'!AA76))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP76*I76*AA76)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ76*I76*AA76)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I76*'Calculs colonnes'!AA76*'Calculs colonnes'!AR76)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I76*'Calculs colonnes'!AA76*'Calculs colonnes'!AS76)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV76*'Calculs colonnes'!AA76,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB76*'Calculs colonnes'!AA76,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE76*'Calculs colonnes'!I76*'Calculs colonnes'!AA76)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH76*'Calculs colonnes'!I76*'Calculs colonnes'!AA76)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI76*'Calculs colonnes'!AA76,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I76*'Calculs colonnes'!AA76*'Calculs colonnes'!BJ76)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI76*'Calculs colonnes'!AA76,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA76,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA76,0))","v":0},0,{"$f":"Calculs!G1320","v":0},0]
["Visa","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1321","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1321","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA77*'Calculs colonnes'!AM77,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=1),Calculs!$H$188*AA77,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1321=0),Calculs!$H$188*Calculs!$C$206*AA77,IF(Calculs!H1321=1,'Calculs colonnes'!AA77*'Calculs colonnes'!AN77,'Calculs colonnes'!AA77*'Calculs colonnes'!AN77*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA77,IF(AF77=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA77,Calculs!$C$184*'Calculs colonnes'!AA77))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP77*I77*AA77)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ77*I77*AA77)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I77*'Calculs colonnes'!AA77*'Calculs colonnes'!AR77)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I77*'Calculs colonnes'!AA77*'Calculs colonnes'!AS77)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV77*'Calculs colonnes'!AA77,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB77*'Calculs colonnes'!AA77,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE77*'Calculs colonnes'!I77*'Calculs colonnes'!AA77)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH77*'Calculs colonnes'!I77*'Calculs colonnes'!AA77)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI77*'Calculs colonnes'!AA77,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I77*'Calculs colonnes'!AA77*'Calculs colonnes'!BJ77)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI77*'Calculs colonnes'!AA77,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA77,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA77,0))","v":0},0,{"$f":"Calculs!G1321","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1322","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA78*'Calculs colonnes'!AM78,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=1),Calculs!$H$188*AA78,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1322=0),Calculs!$H$188*Calculs!$C$206*AA78,IF(Calculs!H1322=1,'Calculs colonnes'!AA78*'Calculs colonnes'!AN78,'Calculs colonnes'!AA78*'Calculs colonnes'!AN78*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA78,IF(AF78=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA78,Calculs!$C$184*'Calculs colonnes'!AA78))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP78*I78*AA78)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ78*I78*AA78)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I78*'Calculs colonnes'!AA78*'Calculs colonnes'!AR78)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I78*'Calculs colonnes'!AA78*'Calculs colonnes'!AS78)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV78*'Calculs colonnes'!AA78,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB78*'Calculs colonnes'!AA78,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE78*'Calculs colonnes'!I78*'Calculs colonnes'!AA78)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH78*'Calculs colonnes'!I78*'Calculs colonnes'!AA78)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI78*'Calculs colonnes'!AA78,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I78*'Calculs colonnes'!AA78*'Calculs colonnes'!BJ78)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI78*'Calculs colonnes'!AA78,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA78,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA78,0))","v":0},0,{"$f":"Calculs!G1322","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1323","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1323","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA79*'Calculs colonnes'!AM79,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=1),Calculs!$H$188*AA79,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1323=0),Calculs!$H$188*Calculs!$C$206*AA79,IF(Calculs!H1323=1,'Calculs colonnes'!AA79*'Calculs colonnes'!AN79,'Calculs colonnes'!AA79*'Calculs colonnes'!AN79*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA79,IF(AF79=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA79,Calculs!$C$184*'Calculs colonnes'!AA79))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP79*I79*AA79)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ79*I79*AA79)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I79*'Calculs colonnes'!AA79*'Calculs colonnes'!AR79)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I79*'Calculs colonnes'!AA79*'Calculs colonnes'!AS79)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV79*'Calculs colonnes'!AA79,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB79*'Calculs colonnes'!AA79,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE79*'Calculs colonnes'!I79*'Calculs colonnes'!AA79)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH79*'Calculs colonnes'!I79*'Calculs colonnes'!AA79)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI79*'Calculs colonnes'!AA79,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I79*'Calculs colonnes'!AA79*'Calculs colonnes'!BJ79)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI79*'Calculs colonnes'!AA79,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA79,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA79,0))","v":0},0,{"$f":"Calculs!G1323","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1324","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1324","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA80*'Calculs colonnes'!AM80,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=1),Calculs!$H$188*AA80,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1324=0),Calculs!$H$188*Calculs!$C$206*AA80,IF(Calculs!H1324=1,'Calculs colonnes'!AA80*'Calculs colonnes'!AN80,'Calculs colonnes'!AA80*'Calculs colonnes'!AN80*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA80,IF(AF80=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA80,Calculs!$C$184*'Calculs colonnes'!AA80))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP80*I80*AA80)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ80*I80*AA80)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I80*'Calculs colonnes'!AA80*'Calculs colonnes'!AR80)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I80*'Calculs colonnes'!AA80*'Calculs colonnes'!AS80)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV80*'Calculs colonnes'!AA80,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB80*'Calculs colonnes'!AA80,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE80*'Calculs colonnes'!I80*'Calculs colonnes'!AA80)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH80*'Calculs colonnes'!I80*'Calculs colonnes'!AA80)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI80*'Calculs colonnes'!AA80,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I80*'Calculs colonnes'!AA80*'Calculs colonnes'!BJ80)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI80*'Calculs colonnes'!AA80,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA80,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA80,0))","v":0},0,{"$f":"Calculs!G1324","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1325","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1325","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA81*'Calculs colonnes'!AM81,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=1),Calculs!$H$188*AA81,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1325=0),Calculs!$H$188*Calculs!$C$206*AA81,IF(Calculs!H1325=1,'Calculs colonnes'!AA81*'Calculs colonnes'!AN81,'Calculs colonnes'!AA81*'Calculs colonnes'!AN81*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA81,IF(AF81=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA81,Calculs!$C$184*'Calculs colonnes'!AA81))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP81*I81*AA81)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ81*I81*AA81)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I81*'Calculs colonnes'!AA81*'Calculs colonnes'!AR81)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I81*'Calculs colonnes'!AA81*'Calculs colonnes'!AS81)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV81*'Calculs colonnes'!AA81,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB81*'Calculs colonnes'!AA81,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE81*'Calculs colonnes'!I81*'Calculs colonnes'!AA81)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH81*'Calculs colonnes'!I81*'Calculs colonnes'!AA81)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI81*'Calculs colonnes'!AA81,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I81*'Calculs colonnes'!AA81*'Calculs colonnes'!BJ81)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI81*'Calculs colonnes'!AA81,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA81,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA81,0))","v":0},0,{"$f":"Calculs!G1325","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1326","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1326","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA82*'Calculs colonnes'!AM82,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=1),Calculs!$H$188*AA82,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1326=0),Calculs!$H$188*Calculs!$C$206*AA82,IF(Calculs!H1326=1,'Calculs colonnes'!AA82*'Calculs colonnes'!AN82,'Calculs colonnes'!AA82*'Calculs colonnes'!AN82*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA82,IF(AF82=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA82,Calculs!$C$184*'Calculs colonnes'!AA82))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP82*I82*AA82)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ82*I82*AA82)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I82*'Calculs colonnes'!AA82*'Calculs colonnes'!AR82)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I82*'Calculs colonnes'!AA82*'Calculs colonnes'!AS82)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV82*'Calculs colonnes'!AA82,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB82*'Calculs colonnes'!AA82,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE82*'Calculs colonnes'!I82*'Calculs colonnes'!AA82)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH82*'Calculs colonnes'!I82*'Calculs colonnes'!AA82)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI82*'Calculs colonnes'!AA82,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I82*'Calculs colonnes'!AA82*'Calculs colonnes'!BJ82)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI82*'Calculs colonnes'!AA82,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA82,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA82,0))","v":0},0,{"$f":"Calculs!G1326","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1327","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA83*'Calculs colonnes'!AM83,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=1),Calculs!$H$188*AA83,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1327=0),Calculs!$H$188*Calculs!$C$206*AA83,IF(Calculs!H1327=1,'Calculs colonnes'!AA83*'Calculs colonnes'!AN83,'Calculs colonnes'!AA83*'Calculs colonnes'!AN83*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA83,IF(AF83=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA83,Calculs!$C$184*'Calculs colonnes'!AA83))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP83*I83*AA83)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ83*I83*AA83)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I83*'Calculs colonnes'!AA83*'Calculs colonnes'!AR83)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I83*'Calculs colonnes'!AA83*'Calculs colonnes'!AS83)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV83*'Calculs colonnes'!AA83,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB83*'Calculs colonnes'!AA83,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE83*'Calculs colonnes'!I83*'Calculs colonnes'!AA83)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH83*'Calculs colonnes'!I83*'Calculs colonnes'!AA83)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI83*'Calculs colonnes'!AA83,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I83*'Calculs colonnes'!AA83*'Calculs colonnes'!BJ83)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI83*'Calculs colonnes'!AA83,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA83,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA83,0))","v":0},0,{"$f":"Calculs!G1327","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1328","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1328","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA84*'Calculs colonnes'!AM84,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=1),Calculs!$H$188*AA84,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1328=0),Calculs!$H$188*Calculs!$C$206*AA84,IF(Calculs!H1328=1,'Calculs colonnes'!AA84*'Calculs colonnes'!AN84,'Calculs colonnes'!AA84*'Calculs colonnes'!AN84*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA84,IF(AF84=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA84,Calculs!$C$184*'Calculs colonnes'!AA84))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP84*I84*AA84)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ84*I84*AA84)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I84*'Calculs colonnes'!AA84*'Calculs colonnes'!AR84)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I84*'Calculs colonnes'!AA84*'Calculs colonnes'!AS84)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV84*'Calculs colonnes'!AA84,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB84*'Calculs colonnes'!AA84,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE84*'Calculs colonnes'!I84*'Calculs colonnes'!AA84)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH84*'Calculs colonnes'!I84*'Calculs colonnes'!AA84)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI84*'Calculs colonnes'!AA84,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I84*'Calculs colonnes'!AA84*'Calculs colonnes'!BJ84)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI84*'Calculs colonnes'!AA84,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA84,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA84,0))","v":0},0,{"$f":"Calculs!G1328","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1329","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA85*'Calculs colonnes'!AM85,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=1),Calculs!$H$188*AA85,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1329=0),Calculs!$H$188*Calculs!$C$206*AA85,IF(Calculs!H1329=1,'Calculs colonnes'!AA85*'Calculs colonnes'!AN85,'Calculs colonnes'!AA85*'Calculs colonnes'!AN85*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA85,IF(AF85=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA85,Calculs!$C$184*'Calculs colonnes'!AA85))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP85*I85*AA85)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ85*I85*AA85)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I85*'Calculs colonnes'!AA85*'Calculs colonnes'!AR85)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I85*'Calculs colonnes'!AA85*'Calculs colonnes'!AS85)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV85*'Calculs colonnes'!AA85,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB85*'Calculs colonnes'!AA85,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE85*'Calculs colonnes'!I85*'Calculs colonnes'!AA85)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH85*'Calculs colonnes'!I85*'Calculs colonnes'!AA85)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI85*'Calculs colonnes'!AA85,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I85*'Calculs colonnes'!AA85*'Calculs colonnes'!BJ85)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI85*'Calculs colonnes'!AA85,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA85,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA85,0))","v":0},0,{"$f":"Calculs!G1329","v":0},0]
["Electron","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1330","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1330","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA86*'Calculs colonnes'!AM86,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=1),Calculs!$H$188*AA86,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1330=0),Calculs!$H$188*Calculs!$C$206*AA86,IF(Calculs!H1330=1,'Calculs colonnes'!AA86*'Calculs colonnes'!AN86,'Calculs colonnes'!AA86*'Calculs colonnes'!AN86*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA86,IF(AF86=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA86,Calculs!$C$184*'Calculs colonnes'!AA86))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP86*I86*AA86)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ86*I86*AA86)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I86*'Calculs colonnes'!AA86*'Calculs colonnes'!AR86)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I86*'Calculs colonnes'!AA86*'Calculs colonnes'!AS86)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV86*'Calculs colonnes'!AA86,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB86*'Calculs colonnes'!AA86,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE86*'Calculs colonnes'!I86*'Calculs colonnes'!AA86)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH86*'Calculs colonnes'!I86*'Calculs colonnes'!AA86)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI86*'Calculs colonnes'!AA86,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I86*'Calculs colonnes'!AA86*'Calculs colonnes'!BJ86)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI86*'Calculs colonnes'!AA86,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA86,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA86,0))","v":0},0,{"$f":"Calculs!G1330","v":0},0]
["Visa","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1331","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1331","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA87*'Calculs colonnes'!AM87,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=1),Calculs!$H$188*AA87,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1331=0),Calculs!$H$188*Calculs!$C$206*AA87,IF(Calculs!H1331=1,'Calculs colonnes'!AA87*'Calculs colonnes'!AN87,'Calculs colonnes'!AA87*'Calculs colonnes'!AN87*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA87,IF(AF87=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA87,Calculs!$C$184*'Calculs colonnes'!AA87))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP87*I87*AA87)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ87*I87*AA87)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I87*'Calculs colonnes'!AA87*'Calculs colonnes'!AR87)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I87*'Calculs colonnes'!AA87*'Calculs colonnes'!AS87)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV87*'Calculs colonnes'!AA87,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB87*'Calculs colonnes'!AA87,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE87*'Calculs colonnes'!I87*'Calculs colonnes'!AA87)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH87*'Calculs colonnes'!I87*'Calculs colonnes'!AA87)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI87*'Calculs colonnes'!AA87,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I87*'Calculs colonnes'!AA87*'Calculs colonnes'!BJ87)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI87*'Calculs colonnes'!AA87,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA87,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA87,0))","v":0},0,{"$f":"Calculs!G1331","v":0},0]
["VPay","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1332","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA88*'Calculs colonnes'!AM88,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=1),Calculs!$H$188*AA88,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1332=0),Calculs!$H$188*Calculs!$C$206*AA88,IF(Calculs!H1332=1,'Calculs colonnes'!AA88*'Calculs colonnes'!AN88,'Calculs colonnes'!AA88*'Calculs colonnes'!AN88*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA88,IF(AF88=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA88,Calculs!$C$184*'Calculs colonnes'!AA88))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP88*I88*AA88)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ88*I88*AA88)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I88*'Calculs colonnes'!AA88*'Calculs colonnes'!AR88)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I88*'Calculs colonnes'!AA88*'Calculs colonnes'!AS88)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV88*'Calculs colonnes'!AA88,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB88*'Calculs colonnes'!AA88,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE88*'Calculs colonnes'!I88*'Calculs colonnes'!AA88)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH88*'Calculs colonnes'!I88*'Calculs colonnes'!AA88)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI88*'Calculs colonnes'!AA88,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I88*'Calculs colonnes'!AA88*'Calculs colonnes'!BJ88)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI88*'Calculs colonnes'!AA88,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA88,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA88,0))","v":0},0,{"$f":"Calculs!G1332","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1333","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA89*'Calculs colonnes'!AM89,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=1),Calculs!$H$188*AA89,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1333=0),Calculs!$H$188*Calculs!$C$206*AA89,IF(Calculs!H1333=1,'Calculs colonnes'!AA89*'Calculs colonnes'!AN89,'Calculs colonnes'!AA89*'Calculs colonnes'!AN89*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA89,IF(AF89=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA89,Calculs!$C$184*'Calculs colonnes'!AA89))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP89*I89*AA89)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ89*I89*AA89)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I89*'Calculs colonnes'!AA89*'Calculs colonnes'!AR89)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I89*'Calculs colonnes'!AA89*'Calculs colonnes'!AS89)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV89*'Calculs colonnes'!AA89,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB89*'Calculs colonnes'!AA89,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE89*'Calculs colonnes'!I89*'Calculs colonnes'!AA89)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH89*'Calculs colonnes'!I89*'Calculs colonnes'!AA89)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI89*'Calculs colonnes'!AA89,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I89*'Calculs colonnes'!AA89*'Calculs colonnes'!BJ89)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI89*'Calculs colonnes'!AA89,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA89,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA89,0))","v":0},0,{"$f":"Calculs!G1333","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1334","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA90*'Calculs colonnes'!AM90,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=1),Calculs!$H$188*AA90,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1334=0),Calculs!$H$188*Calculs!$C$206*AA90,IF(Calculs!H1334=1,'Calculs colonnes'!AA90*'Calculs colonnes'!AN90,'Calculs colonnes'!AA90*'Calculs colonnes'!AN90*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA90,IF(AF90=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA90,Calculs!$C$184*'Calculs colonnes'!AA90))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP90*I90*AA90)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ90*I90*AA90)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I90*'Calculs colonnes'!AA90*'Calculs colonnes'!AR90)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I90*'Calculs colonnes'!AA90*'Calculs colonnes'!AS90)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV90*'Calculs colonnes'!AA90,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB90*'Calculs colonnes'!AA90,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE90*'Calculs colonnes'!I90*'Calculs colonnes'!AA90)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH90*'Calculs colonnes'!I90*'Calculs colonnes'!AA90)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI90*'Calculs colonnes'!AA90,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I90*'Calculs colonnes'!AA90*'Calculs colonnes'!BJ90)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI90*'Calculs colonnes'!AA90,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA90,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA90,0))","v":0},0,{"$f":"Calculs!G1334","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1335","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA91*'Calculs colonnes'!AM91,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=1),Calculs!$H$188*AA91,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1335=0),Calculs!$H$188*Calculs!$C$206*AA91,IF(Calculs!H1335=1,'Calculs colonnes'!AA91*'Calculs colonnes'!AN91,'Calculs colonnes'!AA91*'Calculs colonnes'!AN91*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA91,IF(AF91=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA91,Calculs!$C$184*'Calculs colonnes'!AA91))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP91*I91*AA91)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ91*I91*AA91)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I91*'Calculs colonnes'!AA91*'Calculs colonnes'!AR91)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I91*'Calculs colonnes'!AA91*'Calculs colonnes'!AS91)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV91*'Calculs colonnes'!AA91,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB91*'Calculs colonnes'!AA91,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE91*'Calculs colonnes'!I91*'Calculs colonnes'!AA91)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH91*'Calculs colonnes'!I91*'Calculs colonnes'!AA91)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI91*'Calculs colonnes'!AA91,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I91*'Calculs colonnes'!AA91*'Calculs colonnes'!BJ91)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI91*'Calculs colonnes'!AA91,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA91,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA91,0))","v":0},0,{"$f":"Calculs!G1335","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1336","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1336","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA92*'Calculs colonnes'!AM92,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=1),Calculs!$H$188*AA92,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1336=0),Calculs!$H$188*Calculs!$C$206*AA92,IF(Calculs!H1336=1,'Calculs colonnes'!AA92*'Calculs colonnes'!AN92,'Calculs colonnes'!AA92*'Calculs colonnes'!AN92*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA92,IF(AF92=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA92,Calculs!$C$184*'Calculs colonnes'!AA92))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP92*I92*AA92)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ92*I92*AA92)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I92*'Calculs colonnes'!AA92*'Calculs colonnes'!AR92)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I92*'Calculs colonnes'!AA92*'Calculs colonnes'!AS92)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV92*'Calculs colonnes'!AA92,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB92*'Calculs colonnes'!AA92,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE92*'Calculs colonnes'!I92*'Calculs colonnes'!AA92)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH92*'Calculs colonnes'!I92*'Calculs colonnes'!AA92)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI92*'Calculs colonnes'!AA92,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I92*'Calculs colonnes'!AA92*'Calculs colonnes'!BJ92)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI92*'Calculs colonnes'!AA92,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA92,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA92,0))","v":0},0,{"$f":"Calculs!G1336","v":0},0]
["Electron","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1337","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA93*'Calculs colonnes'!AM93,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=1),Calculs!$H$188*AA93,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1337=0),Calculs!$H$188*Calculs!$C$206*AA93,IF(Calculs!H1337=1,'Calculs colonnes'!AA93*'Calculs colonnes'!AN93,'Calculs colonnes'!AA93*'Calculs colonnes'!AN93*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA93,IF(AF93=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA93,Calculs!$C$184*'Calculs colonnes'!AA93))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP93*I93*AA93)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ93*I93*AA93)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I93*'Calculs colonnes'!AA93*'Calculs colonnes'!AR93)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I93*'Calculs colonnes'!AA93*'Calculs colonnes'!AS93)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV93*'Calculs colonnes'!AA93,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB93*'Calculs colonnes'!AA93,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE93*'Calculs colonnes'!I93*'Calculs colonnes'!AA93)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH93*'Calculs colonnes'!I93*'Calculs colonnes'!AA93)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI93*'Calculs colonnes'!AA93,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I93*'Calculs colonnes'!AA93*'Calculs colonnes'!BJ93)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI93*'Calculs colonnes'!AA93,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA93,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA93,0))","v":0},0,{"$f":"Calculs!G1337","v":0},0]
["Visa","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1338","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1338","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA94*'Calculs colonnes'!AM94,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=1),Calculs!$H$188*AA94,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1338=0),Calculs!$H$188*Calculs!$C$206*AA94,IF(Calculs!H1338=1,'Calculs colonnes'!AA94*'Calculs colonnes'!AN94,'Calculs colonnes'!AA94*'Calculs colonnes'!AN94*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA94,IF(AF94=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA94,Calculs!$C$184*'Calculs colonnes'!AA94))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP94*I94*AA94)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ94*I94*AA94)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I94*'Calculs colonnes'!AA94*'Calculs colonnes'!AR94)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I94*'Calculs colonnes'!AA94*'Calculs colonnes'!AS94)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV94*'Calculs colonnes'!AA94,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB94*'Calculs colonnes'!AA94,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE94*'Calculs colonnes'!I94*'Calculs colonnes'!AA94)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH94*'Calculs colonnes'!I94*'Calculs colonnes'!AA94)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI94*'Calculs colonnes'!AA94,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I94*'Calculs colonnes'!AA94*'Calculs colonnes'!BJ94)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI94*'Calculs colonnes'!AA94,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA94,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA94,0))","v":0},0,{"$f":"Calculs!G1338","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1339","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1339","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA95*'Calculs colonnes'!AM95,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=1),Calculs!$H$188*AA95,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1339=0),Calculs!$H$188*Calculs!$C$206*AA95,IF(Calculs!H1339=1,'Calculs colonnes'!AA95*'Calculs colonnes'!AN95,'Calculs colonnes'!AA95*'Calculs colonnes'!AN95*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA95,IF(AF95=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA95,Calculs!$C$184*'Calculs colonnes'!AA95))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP95*I95*AA95)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ95*I95*AA95)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I95*'Calculs colonnes'!AA95*'Calculs colonnes'!AR95)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I95*'Calculs colonnes'!AA95*'Calculs colonnes'!AS95)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV95*'Calculs colonnes'!AA95,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB95*'Calculs colonnes'!AA95,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE95*'Calculs colonnes'!I95*'Calculs colonnes'!AA95)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH95*'Calculs colonnes'!I95*'Calculs colonnes'!AA95)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI95*'Calculs colonnes'!AA95,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I95*'Calculs colonnes'!AA95*'Calculs colonnes'!BJ95)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI95*'Calculs colonnes'!AA95,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA95,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA95,0))","v":0},0,{"$f":"Calculs!G1339","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1340","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA96*'Calculs colonnes'!AM96,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=1),Calculs!$H$188*AA96,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1340=0),Calculs!$H$188*Calculs!$C$206*AA96,IF(Calculs!H1340=1,'Calculs colonnes'!AA96*'Calculs colonnes'!AN96,'Calculs colonnes'!AA96*'Calculs colonnes'!AN96*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA96,IF(AF96=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA96,Calculs!$C$184*'Calculs colonnes'!AA96))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP96*I96*AA96)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ96*I96*AA96)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I96*'Calculs colonnes'!AA96*'Calculs colonnes'!AR96)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I96*'Calculs colonnes'!AA96*'Calculs colonnes'!AS96)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV96*'Calculs colonnes'!AA96,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB96*'Calculs colonnes'!AA96,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE96*'Calculs colonnes'!I96*'Calculs colonnes'!AA96)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH96*'Calculs colonnes'!I96*'Calculs colonnes'!AA96)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI96*'Calculs colonnes'!AA96,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I96*'Calculs colonnes'!AA96*'Calculs colonnes'!BJ96)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI96*'Calculs colonnes'!AA96,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA96,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA96,0))","v":0},0,{"$f":"Calculs!G1340","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1341","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA97*'Calculs colonnes'!AM97,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=1),Calculs!$H$188*AA97,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1341=0),Calculs!$H$188*Calculs!$C$206*AA97,IF(Calculs!H1341=1,'Calculs colonnes'!AA97*'Calculs colonnes'!AN97,'Calculs colonnes'!AA97*'Calculs colonnes'!AN97*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA97,IF(AF97=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA97,Calculs!$C$184*'Calculs colonnes'!AA97))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP97*I97*AA97)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ97*I97*AA97)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I97*'Calculs colonnes'!AA97*'Calculs colonnes'!AR97)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I97*'Calculs colonnes'!AA97*'Calculs colonnes'!AS97)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV97*'Calculs colonnes'!AA97,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB97*'Calculs colonnes'!AA97,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE97*'Calculs colonnes'!I97*'Calculs colonnes'!AA97)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH97*'Calculs colonnes'!I97*'Calculs colonnes'!AA97)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI97*'Calculs colonnes'!AA97,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I97*'Calculs colonnes'!AA97*'Calculs colonnes'!BJ97)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI97*'Calculs colonnes'!AA97,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA97,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA97,0))","v":0},0,{"$f":"Calculs!G1341","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1342","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1342","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA98*'Calculs colonnes'!AM98,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=1),Calculs!$H$188*AA98,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1342=0),Calculs!$H$188*Calculs!$C$206*AA98,IF(Calculs!H1342=1,'Calculs colonnes'!AA98*'Calculs colonnes'!AN98,'Calculs colonnes'!AA98*'Calculs colonnes'!AN98*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA98,IF(AF98=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA98,Calculs!$C$184*'Calculs colonnes'!AA98))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP98*I98*AA98)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ98*I98*AA98)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I98*'Calculs colonnes'!AA98*'Calculs colonnes'!AR98)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I98*'Calculs colonnes'!AA98*'Calculs colonnes'!AS98)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV98*'Calculs colonnes'!AA98,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB98*'Calculs colonnes'!AA98,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE98*'Calculs colonnes'!I98*'Calculs colonnes'!AA98)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH98*'Calculs colonnes'!I98*'Calculs colonnes'!AA98)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI98*'Calculs colonnes'!AA98,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I98*'Calculs colonnes'!AA98*'Calculs colonnes'!BJ98)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI98*'Calculs colonnes'!AA98,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA98,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA98,0))","v":0},0,{"$f":"Calculs!G1342","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1343","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA99*'Calculs colonnes'!AM99,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=1),Calculs!$H$188*AA99,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1343=0),Calculs!$H$188*Calculs!$C$206*AA99,IF(Calculs!H1343=1,'Calculs colonnes'!AA99*'Calculs colonnes'!AN99,'Calculs colonnes'!AA99*'Calculs colonnes'!AN99*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA99,IF(AF99=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA99,Calculs!$C$184*'Calculs colonnes'!AA99))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP99*I99*AA99)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ99*I99*AA99)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I99*'Calculs colonnes'!AA99*'Calculs colonnes'!AR99)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I99*'Calculs colonnes'!AA99*'Calculs colonnes'!AS99)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV99*'Calculs colonnes'!AA99,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB99*'Calculs colonnes'!AA99,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE99*'Calculs colonnes'!I99*'Calculs colonnes'!AA99)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH99*'Calculs colonnes'!I99*'Calculs colonnes'!AA99)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI99*'Calculs colonnes'!AA99,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I99*'Calculs colonnes'!AA99*'Calculs colonnes'!BJ99)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI99*'Calculs colonnes'!AA99,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA99,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA99,0))","v":0},0,{"$f":"Calculs!G1343","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1344","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1344","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA100*'Calculs colonnes'!AM100,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=1),Calculs!$H$188*AA100,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1344=0),Calculs!$H$188*Calculs!$C$206*AA100,IF(Calculs!H1344=1,'Calculs colonnes'!AA100*'Calculs colonnes'!AN100,'Calculs colonnes'!AA100*'Calculs colonnes'!AN100*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA100,IF(AF100=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA100,Calculs!$C$184*'Calculs colonnes'!AA100))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP100*I100*AA100)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ100*I100*AA100)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I100*'Calculs colonnes'!AA100*'Calculs colonnes'!AR100)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I100*'Calculs colonnes'!AA100*'Calculs colonnes'!AS100)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV100*'Calculs colonnes'!AA100,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB100*'Calculs colonnes'!AA100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE100*'Calculs colonnes'!I100*'Calculs colonnes'!AA100)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH100*'Calculs colonnes'!I100*'Calculs colonnes'!AA100)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI100*'Calculs colonnes'!AA100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I100*'Calculs colonnes'!AA100*'Calculs colonnes'!BJ100)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI100*'Calculs colonnes'!AA100,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA100,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA100,0))","v":0},0,{"$f":"Calculs!G1344","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1345","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1345","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA101*'Calculs colonnes'!AM101,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=1),Calculs!$H$188*AA101,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1345=0),Calculs!$H$188*Calculs!$C$206*AA101,IF(Calculs!H1345=1,'Calculs colonnes'!AA101*'Calculs colonnes'!AN101,'Calculs colonnes'!AA101*'Calculs colonnes'!AN101*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA101,IF(AF101=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA101,Calculs!$C$184*'Calculs colonnes'!AA101))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP101*I101*AA101)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ101*I101*AA101)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I101*'Calculs colonnes'!AA101*'Calculs colonnes'!AR101)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I101*'Calculs colonnes'!AA101*'Calculs colonnes'!AS101)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV101*'Calculs colonnes'!AA101,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB101*'Calculs colonnes'!AA101,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE101*'Calculs colonnes'!I101*'Calculs colonnes'!AA101)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH101*'Calculs colonnes'!I101*'Calculs colonnes'!AA101)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI101*'Calculs colonnes'!AA101,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I101*'Calculs colonnes'!AA101*'Calculs colonnes'!BJ101)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI101*'Calculs colonnes'!AA101,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA101,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA101,0))","v":0},0,{"$f":"Calculs!G1345","v":0},0]
["Electron","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1346","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA102*'Calculs colonnes'!AM102,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=1),Calculs!$H$188*AA102,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1346=0),Calculs!$H$188*Calculs!$C$206*AA102,IF(Calculs!H1346=1,'Calculs colonnes'!AA102*'Calculs colonnes'!AN102,'Calculs colonnes'!AA102*'Calculs colonnes'!AN102*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA102,IF(AF102=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA102,Calculs!$C$184*'Calculs colonnes'!AA102))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP102*I102*AA102)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ102*I102*AA102)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I102*'Calculs colonnes'!AA102*'Calculs colonnes'!AR102)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I102*'Calculs colonnes'!AA102*'Calculs colonnes'!AS102)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV102*'Calculs colonnes'!AA102,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB102*'Calculs colonnes'!AA102,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE102*'Calculs colonnes'!I102*'Calculs colonnes'!AA102)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH102*'Calculs colonnes'!I102*'Calculs colonnes'!AA102)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI102*'Calculs colonnes'!AA102,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I102*'Calculs colonnes'!AA102*'Calculs colonnes'!BJ102)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI102*'Calculs colonnes'!AA102,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA102,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA102,0))","v":0},0,{"$f":"Calculs!G1346","v":0},0]
["Visa","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1347","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA103*'Calculs colonnes'!AM103,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=1),Calculs!$H$188*AA103,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1347=0),Calculs!$H$188*Calculs!$C$206*AA103,IF(Calculs!H1347=1,'Calculs colonnes'!AA103*'Calculs colonnes'!AN103,'Calculs colonnes'!AA103*'Calculs colonnes'!AN103*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA103,IF(AF103=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA103,Calculs!$C$184*'Calculs colonnes'!AA103))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP103*I103*AA103)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ103*I103*AA103)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I103*'Calculs colonnes'!AA103*'Calculs colonnes'!AR103)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I103*'Calculs colonnes'!AA103*'Calculs colonnes'!AS103)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV103*'Calculs colonnes'!AA103,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB103*'Calculs colonnes'!AA103,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE103*'Calculs colonnes'!I103*'Calculs colonnes'!AA103)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH103*'Calculs colonnes'!I103*'Calculs colonnes'!AA103)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI103*'Calculs colonnes'!AA103,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I103*'Calculs colonnes'!AA103*'Calculs colonnes'!BJ103)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI103*'Calculs colonnes'!AA103,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA103,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA103,0))","v":0},0,{"$f":"Calculs!G1347","v":0},0]
["VPay","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1348","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA104*'Calculs colonnes'!AM104,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=1),Calculs!$H$188*AA104,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1348=0),Calculs!$H$188*Calculs!$C$206*AA104,IF(Calculs!H1348=1,'Calculs colonnes'!AA104*'Calculs colonnes'!AN104,'Calculs colonnes'!AA104*'Calculs colonnes'!AN104*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA104,IF(AF104=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA104,Calculs!$C$184*'Calculs colonnes'!AA104))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP104*I104*AA104)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ104*I104*AA104)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I104*'Calculs colonnes'!AA104*'Calculs colonnes'!AR104)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I104*'Calculs colonnes'!AA104*'Calculs colonnes'!AS104)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV104*'Calculs colonnes'!AA104,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB104*'Calculs colonnes'!AA104,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE104*'Calculs colonnes'!I104*'Calculs colonnes'!AA104)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH104*'Calculs colonnes'!I104*'Calculs colonnes'!AA104)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI104*'Calculs colonnes'!AA104,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I104*'Calculs colonnes'!AA104*'Calculs colonnes'!BJ104)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI104*'Calculs colonnes'!AA104,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA104,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA104,0))","v":0},0,{"$f":"Calculs!G1348","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1349","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1349","v":0},0,"UE","Commerciale Business","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA105*'Calculs colonnes'!AM105,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=1),Calculs!$H$188*AA105,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1349=0),Calculs!$H$188*Calculs!$C$206*AA105,IF(Calculs!H1349=1,'Calculs colonnes'!AA105*'Calculs colonnes'!AN105,'Calculs colonnes'!AA105*'Calculs colonnes'!AN105*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA105,IF(AF105=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA105,Calculs!$C$184*'Calculs colonnes'!AA105))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP105*I105*AA105)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ105*I105*AA105)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I105*'Calculs colonnes'!AA105*'Calculs colonnes'!AR105)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I105*'Calculs colonnes'!AA105*'Calculs colonnes'!AS105)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV105*'Calculs colonnes'!AA105,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB105*'Calculs colonnes'!AA105,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE105*'Calculs colonnes'!I105*'Calculs colonnes'!AA105)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH105*'Calculs colonnes'!I105*'Calculs colonnes'!AA105)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI105*'Calculs colonnes'!AA105,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I105*'Calculs colonnes'!AA105*'Calculs colonnes'!BJ105)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI105*'Calculs colonnes'!AA105,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA105,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA105,0))","v":0},0,{"$f":"Calculs!G1349","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1350","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA106*'Calculs colonnes'!AM106,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=1),Calculs!$H$188*AA106,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1350=0),Calculs!$H$188*Calculs!$C$206*AA106,IF(Calculs!H1350=1,'Calculs colonnes'!AA106*'Calculs colonnes'!AN106,'Calculs colonnes'!AA106*'Calculs colonnes'!AN106*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA106,IF(AF106=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA106,Calculs!$C$184*'Calculs colonnes'!AA106))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP106*I106*AA106)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ106*I106*AA106)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I106*'Calculs colonnes'!AA106*'Calculs colonnes'!AR106)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I106*'Calculs colonnes'!AA106*'Calculs colonnes'!AS106)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV106*'Calculs colonnes'!AA106,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB106*'Calculs colonnes'!AA106,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE106*'Calculs colonnes'!I106*'Calculs colonnes'!AA106)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH106*'Calculs colonnes'!I106*'Calculs colonnes'!AA106)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI106*'Calculs colonnes'!AA106,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I106*'Calculs colonnes'!AA106*'Calculs colonnes'!BJ106)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI106*'Calculs colonnes'!AA106,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA106,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA106,0))","v":0},0,{"$f":"Calculs!G1350","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1351","v":0},0,"UE","Commerciale Business","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA107*'Calculs colonnes'!AM107,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=1),Calculs!$H$188*AA107,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1351=0),Calculs!$H$188*Calculs!$C$206*AA107,IF(Calculs!H1351=1,'Calculs colonnes'!AA107*'Calculs colonnes'!AN107,'Calculs colonnes'!AA107*'Calculs colonnes'!AN107*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA107,IF(AF107=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA107,Calculs!$C$184*'Calculs colonnes'!AA107))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP107*I107*AA107)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ107*I107*AA107)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I107*'Calculs colonnes'!AA107*'Calculs colonnes'!AR107)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I107*'Calculs colonnes'!AA107*'Calculs colonnes'!AS107)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV107*'Calculs colonnes'!AA107,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB107*'Calculs colonnes'!AA107,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE107*'Calculs colonnes'!I107*'Calculs colonnes'!AA107)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH107*'Calculs colonnes'!I107*'Calculs colonnes'!AA107)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI107*'Calculs colonnes'!AA107,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I107*'Calculs colonnes'!AA107*'Calculs colonnes'!BJ107)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI107*'Calculs colonnes'!AA107,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA107,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA107,0))","v":0},0,{"$f":"Calculs!G1351","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1352","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1352","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA108*'Calculs colonnes'!AM108,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=1),Calculs!$H$188*AA108,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1352=0),Calculs!$H$188*Calculs!$C$206*AA108,IF(Calculs!H1352=1,'Calculs colonnes'!AA108*'Calculs colonnes'!AN108,'Calculs colonnes'!AA108*'Calculs colonnes'!AN108*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA108,IF(AF108=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA108,Calculs!$C$184*'Calculs colonnes'!AA108))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP108*I108*AA108)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ108*I108*AA108)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I108*'Calculs colonnes'!AA108*'Calculs colonnes'!AR108)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I108*'Calculs colonnes'!AA108*'Calculs colonnes'!AS108)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV108*'Calculs colonnes'!AA108,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB108*'Calculs colonnes'!AA108,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE108*'Calculs colonnes'!I108*'Calculs colonnes'!AA108)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH108*'Calculs colonnes'!I108*'Calculs colonnes'!AA108)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI108*'Calculs colonnes'!AA108,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I108*'Calculs colonnes'!AA108*'Calculs colonnes'!BJ108)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI108*'Calculs colonnes'!AA108,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA108,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA108,0))","v":0},0,{"$f":"Calculs!G1352","v":0},0]
["Electron","DD","UE","UEParticulierDDUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1353","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1353","v":0},{"$f":"AA109*I109","v":0},"UE","Particulier","DD","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA109*'Calculs colonnes'!AM109,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=1),Calculs!$H$188*AA109,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1353=0),Calculs!$H$188*Calculs!$C$206*AA109,IF(Calculs!H1353=1,'Calculs colonnes'!AA109*'Calculs colonnes'!AN109,'Calculs colonnes'!AA109*'Calculs colonnes'!AN109*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA109,IF(AF109=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA109,Calculs!$C$184*'Calculs colonnes'!AA109))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP109*I109*AA109)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ109*I109*AA109)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I109*'Calculs colonnes'!AA109*'Calculs colonnes'!AR109)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I109*'Calculs colonnes'!AA109*'Calculs colonnes'!AS109)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV109*'Calculs colonnes'!AA109,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB109*'Calculs colonnes'!AA109,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE109*'Calculs colonnes'!I109*'Calculs colonnes'!AA109)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH109*'Calculs colonnes'!I109*'Calculs colonnes'!AA109)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI109*'Calculs colonnes'!AA109,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I109*'Calculs colonnes'!AA109*'Calculs colonnes'!BJ109)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI109*'Calculs colonnes'!AA109,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA109,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA109,0))","v":0},0,{"$f":"Calculs!G1353","v":0},0]
["Visa","DD","UE","UEParticulierDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1354","v":0},0,"UE","Particulier","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA110*'Calculs colonnes'!AM110,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=1),Calculs!$H$188*AA110,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1354=0),Calculs!$H$188*Calculs!$C$206*AA110,IF(Calculs!H1354=1,'Calculs colonnes'!AA110*'Calculs colonnes'!AN110,'Calculs colonnes'!AA110*'Calculs colonnes'!AN110*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA110,IF(AF110=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA110,Calculs!$C$184*'Calculs colonnes'!AA110))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP110*I110*AA110)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ110*I110*AA110)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I110*'Calculs colonnes'!AA110*'Calculs colonnes'!AR110)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I110*'Calculs colonnes'!AA110*'Calculs colonnes'!AS110)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV110*'Calculs colonnes'!AA110,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB110*'Calculs colonnes'!AA110,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE110*'Calculs colonnes'!I110*'Calculs colonnes'!AA110)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH110*'Calculs colonnes'!I110*'Calculs colonnes'!AA110)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI110*'Calculs colonnes'!AA110,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I110*'Calculs colonnes'!AA110*'Calculs colonnes'!BJ110)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI110*'Calculs colonnes'!AA110,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA110,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA110,0))","v":0},0,{"$f":"Calculs!G1354","v":0},0]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronE",null,null,null,null,{"$f":"Calculs!J1355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1355","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA111*'Calculs colonnes'!AM111,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=1),Calculs!$H$188*AA111,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1355=0),Calculs!$H$188*Calculs!$C$206*AA111,IF(Calculs!H1355=1,'Calculs colonnes'!AA111*'Calculs colonnes'!AN111,'Calculs colonnes'!AA111*'Calculs colonnes'!AN111*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA111,IF(AF111=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA111,Calculs!$C$184*'Calculs colonnes'!AA111))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP111*I111*AA111)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ111*I111*AA111)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I111*'Calculs colonnes'!AA111*'Calculs colonnes'!AR111)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I111*'Calculs colonnes'!AA111*'Calculs colonnes'!AS111)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV111*'Calculs colonnes'!AA111,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB111*'Calculs colonnes'!AA111,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE111*'Calculs colonnes'!I111*'Calculs colonnes'!AA111)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH111*'Calculs colonnes'!I111*'Calculs colonnes'!AA111)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI111*'Calculs colonnes'!AA111,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I111*'Calculs colonnes'!AA111*'Calculs colonnes'!BJ111)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI111*'Calculs colonnes'!AA111,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA111,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA111,0))","v":0},0,{"$f":"Calculs!G1355","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1356","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1356","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA112*'Calculs colonnes'!AM112,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=1),Calculs!$H$188*AA112,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1356=0),Calculs!$H$188*Calculs!$C$206*AA112,IF(Calculs!H1356=1,'Calculs colonnes'!AA112*'Calculs colonnes'!AN112,'Calculs colonnes'!AA112*'Calculs colonnes'!AN112*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA112,IF(AF112=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA112,Calculs!$C$184*'Calculs colonnes'!AA112))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP112*I112*AA112)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ112*I112*AA112)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I112*'Calculs colonnes'!AA112*'Calculs colonnes'!AR112)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I112*'Calculs colonnes'!AA112*'Calculs colonnes'!AS112)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV112*'Calculs colonnes'!AA112,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB112*'Calculs colonnes'!AA112,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE112*'Calculs colonnes'!I112*'Calculs colonnes'!AA112)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH112*'Calculs colonnes'!I112*'Calculs colonnes'!AA112)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI112*'Calculs colonnes'!AA112,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I112*'Calculs colonnes'!AA112*'Calculs colonnes'!BJ112)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI112*'Calculs colonnes'!AA112,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA112,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA112,0))","v":0},0,{"$f":"Calculs!G1356","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronE",null,null,null,null,{"$f":"Calculs!J1357","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1357","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA113*'Calculs colonnes'!AM113,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=1),Calculs!$H$188*AA113,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1357=0),Calculs!$H$188*Calculs!$C$206*AA113,IF(Calculs!H1357=1,'Calculs colonnes'!AA113*'Calculs colonnes'!AN113,'Calculs colonnes'!AA113*'Calculs colonnes'!AN113*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA113,IF(AF113=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA113,Calculs!$C$184*'Calculs colonnes'!AA113))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP113*I113*AA113)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ113*I113*AA113)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I113*'Calculs colonnes'!AA113*'Calculs colonnes'!AR113)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I113*'Calculs colonnes'!AA113*'Calculs colonnes'!AS113)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV113*'Calculs colonnes'!AA113,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB113*'Calculs colonnes'!AA113,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE113*'Calculs colonnes'!I113*'Calculs colonnes'!AA113)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH113*'Calculs colonnes'!I113*'Calculs colonnes'!AA113)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI113*'Calculs colonnes'!AA113,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I113*'Calculs colonnes'!AA113*'Calculs colonnes'!BJ113)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI113*'Calculs colonnes'!AA113,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA113,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA113,0))","v":0},0,{"$f":"Calculs!G1357","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1358","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1358","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA114*'Calculs colonnes'!AM114,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=1),Calculs!$H$188*AA114,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1358=0),Calculs!$H$188*Calculs!$C$206*AA114,IF(Calculs!H1358=1,'Calculs colonnes'!AA114*'Calculs colonnes'!AN114,'Calculs colonnes'!AA114*'Calculs colonnes'!AN114*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA114,IF(AF114=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA114,Calculs!$C$184*'Calculs colonnes'!AA114))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP114*I114*AA114)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ114*I114*AA114)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I114*'Calculs colonnes'!AA114*'Calculs colonnes'!AR114)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I114*'Calculs colonnes'!AA114*'Calculs colonnes'!AS114)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV114*'Calculs colonnes'!AA114,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB114*'Calculs colonnes'!AA114,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE114*'Calculs colonnes'!I114*'Calculs colonnes'!AA114)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH114*'Calculs colonnes'!I114*'Calculs colonnes'!AA114)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI114*'Calculs colonnes'!AA114,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I114*'Calculs colonnes'!AA114*'Calculs colonnes'!BJ114)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI114*'Calculs colonnes'!AA114,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA114,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA114,0))","v":0},0,{"$f":"Calculs!G1358","v":0},0]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1359","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA115*'Calculs colonnes'!AM115,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=1),Calculs!$H$188*AA115,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1359=0),Calculs!$H$188*Calculs!$C$206*AA115,IF(Calculs!H1359=1,'Calculs colonnes'!AA115*'Calculs colonnes'!AN115,'Calculs colonnes'!AA115*'Calculs colonnes'!AN115*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA115,IF(AF115=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA115,Calculs!$C$184*'Calculs colonnes'!AA115))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP115*I115*AA115)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ115*I115*AA115)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I115*'Calculs colonnes'!AA115*'Calculs colonnes'!AR115)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I115*'Calculs colonnes'!AA115*'Calculs colonnes'!AS115)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV115*'Calculs colonnes'!AA115,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB115*'Calculs colonnes'!AA115,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE115*'Calculs colonnes'!I115*'Calculs colonnes'!AA115)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH115*'Calculs colonnes'!I115*'Calculs colonnes'!AA115)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI115*'Calculs colonnes'!AA115,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I115*'Calculs colonnes'!AA115*'Calculs colonnes'!BJ115)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI115*'Calculs colonnes'!AA115,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA115,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA115,0))","v":0},0,{"$f":"Calculs!G1359","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1360","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1360","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA116*'Calculs colonnes'!AM116,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=1),Calculs!$H$188*AA116,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1360=0),Calculs!$H$188*Calculs!$C$206*AA116,IF(Calculs!H1360=1,'Calculs colonnes'!AA116*'Calculs colonnes'!AN116,'Calculs colonnes'!AA116*'Calculs colonnes'!AN116*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA116,IF(AF116=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA116,Calculs!$C$184*'Calculs colonnes'!AA116))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP116*I116*AA116)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ116*I116*AA116)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I116*'Calculs colonnes'!AA116*'Calculs colonnes'!AR116)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I116*'Calculs colonnes'!AA116*'Calculs colonnes'!AS116)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV116*'Calculs colonnes'!AA116,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB116*'Calculs colonnes'!AA116,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE116*'Calculs colonnes'!I116*'Calculs colonnes'!AA116)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH116*'Calculs colonnes'!I116*'Calculs colonnes'!AA116)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI116*'Calculs colonnes'!AA116,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I116*'Calculs colonnes'!AA116*'Calculs colonnes'!BJ116)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI116*'Calculs colonnes'!AA116,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA116,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA116,0))","v":0},0,{"$f":"Calculs!G1360","v":0},0]
["VPay","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1361","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1361","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA117*'Calculs colonnes'!AM117,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=1),Calculs!$H$188*AA117,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1361=0),Calculs!$H$188*Calculs!$C$206*AA117,IF(Calculs!H1361=1,'Calculs colonnes'!AA117*'Calculs colonnes'!AN117,'Calculs colonnes'!AA117*'Calculs colonnes'!AN117*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA117,IF(AF117=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA117,Calculs!$C$184*'Calculs colonnes'!AA117))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP117*I117*AA117)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ117*I117*AA117)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I117*'Calculs colonnes'!AA117*'Calculs colonnes'!AR117)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I117*'Calculs colonnes'!AA117*'Calculs colonnes'!AS117)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV117*'Calculs colonnes'!AA117,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB117*'Calculs colonnes'!AA117,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE117*'Calculs colonnes'!I117*'Calculs colonnes'!AA117)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH117*'Calculs colonnes'!I117*'Calculs colonnes'!AA117)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI117*'Calculs colonnes'!AA117,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I117*'Calculs colonnes'!AA117*'Calculs colonnes'!BJ117)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI117*'Calculs colonnes'!AA117,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA117,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA117,0))","v":0},0,{"$f":"Calculs!G1361","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1362","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA118*'Calculs colonnes'!AM118,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=1),Calculs!$H$188*AA118,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1362=0),Calculs!$H$188*Calculs!$C$206*AA118,IF(Calculs!H1362=1,'Calculs colonnes'!AA118*'Calculs colonnes'!AN118,'Calculs colonnes'!AA118*'Calculs colonnes'!AN118*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA118,IF(AF118=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA118,Calculs!$C$184*'Calculs colonnes'!AA118))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP118*I118*AA118)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ118*I118*AA118)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I118*'Calculs colonnes'!AA118*'Calculs colonnes'!AR118)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I118*'Calculs colonnes'!AA118*'Calculs colonnes'!AS118)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV118*'Calculs colonnes'!AA118,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB118*'Calculs colonnes'!AA118,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE118*'Calculs colonnes'!I118*'Calculs colonnes'!AA118)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH118*'Calculs colonnes'!I118*'Calculs colonnes'!AA118)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI118*'Calculs colonnes'!AA118,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I118*'Calculs colonnes'!AA118*'Calculs colonnes'!BJ118)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI118*'Calculs colonnes'!AA118,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA118,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA118,0))","v":0},0,{"$f":"Calculs!G1362","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1363","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA119*'Calculs colonnes'!AM119,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=1),Calculs!$H$188*AA119,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1363=0),Calculs!$H$188*Calculs!$C$206*AA119,IF(Calculs!H1363=1,'Calculs colonnes'!AA119*'Calculs colonnes'!AN119,'Calculs colonnes'!AA119*'Calculs colonnes'!AN119*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA119,IF(AF119=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA119,Calculs!$C$184*'Calculs colonnes'!AA119))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP119*I119*AA119)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ119*I119*AA119)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I119*'Calculs colonnes'!AA119*'Calculs colonnes'!AR119)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I119*'Calculs colonnes'!AA119*'Calculs colonnes'!AS119)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV119*'Calculs colonnes'!AA119,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB119*'Calculs colonnes'!AA119,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE119*'Calculs colonnes'!I119*'Calculs colonnes'!AA119)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH119*'Calculs colonnes'!I119*'Calculs colonnes'!AA119)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI119*'Calculs colonnes'!AA119,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I119*'Calculs colonnes'!AA119*'Calculs colonnes'!BJ119)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI119*'Calculs colonnes'!AA119,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA119,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA119,0))","v":0},0,{"$f":"Calculs!G1363","v":0},0]
["VPay","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1364","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1364","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA120*'Calculs colonnes'!AM120,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=1),Calculs!$H$188*AA120,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1364=0),Calculs!$H$188*Calculs!$C$206*AA120,IF(Calculs!H1364=1,'Calculs colonnes'!AA120*'Calculs colonnes'!AN120,'Calculs colonnes'!AA120*'Calculs colonnes'!AN120*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA120,IF(AF120=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA120,Calculs!$C$184*'Calculs colonnes'!AA120))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP120*I120*AA120)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ120*I120*AA120)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I120*'Calculs colonnes'!AA120*'Calculs colonnes'!AR120)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I120*'Calculs colonnes'!AA120*'Calculs colonnes'!AS120)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV120*'Calculs colonnes'!AA120,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB120*'Calculs colonnes'!AA120,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE120*'Calculs colonnes'!I120*'Calculs colonnes'!AA120)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH120*'Calculs colonnes'!I120*'Calculs colonnes'!AA120)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI120*'Calculs colonnes'!AA120,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I120*'Calculs colonnes'!AA120*'Calculs colonnes'!BJ120)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI120*'Calculs colonnes'!AA120,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA120,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA120,0))","v":0},0,{"$f":"Calculs!G1364","v":0},0]
["Electron","DI","UE","UEParticulierDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1365","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1365","v":0},0,"UE","Particulier","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA121*'Calculs colonnes'!AM121,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=1),Calculs!$H$188*AA121,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1365=0),Calculs!$H$188*Calculs!$C$206*AA121,IF(Calculs!H1365=1,'Calculs colonnes'!AA121*'Calculs colonnes'!AN121,'Calculs colonnes'!AA121*'Calculs colonnes'!AN121*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA121,IF(AF121=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA121,Calculs!$C$184*'Calculs colonnes'!AA121))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP121*I121*AA121)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ121*I121*AA121)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I121*'Calculs colonnes'!AA121*'Calculs colonnes'!AR121)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I121*'Calculs colonnes'!AA121*'Calculs colonnes'!AS121)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV121*'Calculs colonnes'!AA121,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB121*'Calculs colonnes'!AA121,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE121*'Calculs colonnes'!I121*'Calculs colonnes'!AA121)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH121*'Calculs colonnes'!I121*'Calculs colonnes'!AA121)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI121*'Calculs colonnes'!AA121,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I121*'Calculs colonnes'!AA121*'Calculs colonnes'!BJ121)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI121*'Calculs colonnes'!AA121,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA121,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA121,0))","v":0},0,{"$f":"Calculs!G1365","v":0},0]
["Visa","DI","UE","UEParticulierDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1366","v":0},0,"UE","Particulier","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA122*'Calculs colonnes'!AM122,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=1),Calculs!$H$188*AA122,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1366=0),Calculs!$H$188*Calculs!$C$206*AA122,IF(Calculs!H1366=1,'Calculs colonnes'!AA122*'Calculs colonnes'!AN122,'Calculs colonnes'!AA122*'Calculs colonnes'!AN122*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA122,IF(AF122=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA122,Calculs!$C$184*'Calculs colonnes'!AA122))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP122*I122*AA122)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ122*I122*AA122)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I122*'Calculs colonnes'!AA122*'Calculs colonnes'!AR122)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I122*'Calculs colonnes'!AA122*'Calculs colonnes'!AS122)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV122*'Calculs colonnes'!AA122,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB122*'Calculs colonnes'!AA122,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE122*'Calculs colonnes'!I122*'Calculs colonnes'!AA122)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH122*'Calculs colonnes'!I122*'Calculs colonnes'!AA122)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI122*'Calculs colonnes'!AA122,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I122*'Calculs colonnes'!AA122*'Calculs colonnes'!BJ122)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI122*'Calculs colonnes'!AA122,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA122,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA122,0))","v":0},0,{"$f":"Calculs!G1366","v":0},0]
["VPay","DI","UE","UEParticulierDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1367","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1367","v":0},0,"UE","Particulier","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA123*'Calculs colonnes'!AM123,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=1),Calculs!$H$188*AA123,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1367=0),Calculs!$H$188*Calculs!$C$206*AA123,IF(Calculs!H1367=1,'Calculs colonnes'!AA123*'Calculs colonnes'!AN123,'Calculs colonnes'!AA123*'Calculs colonnes'!AN123*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA123,IF(AF123=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA123,Calculs!$C$184*'Calculs colonnes'!AA123))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP123*I123*AA123)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ123*I123*AA123)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I123*'Calculs colonnes'!AA123*'Calculs colonnes'!AR123)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I123*'Calculs colonnes'!AA123*'Calculs colonnes'!AS123)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV123*'Calculs colonnes'!AA123,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB123*'Calculs colonnes'!AA123,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE123*'Calculs colonnes'!I123*'Calculs colonnes'!AA123)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH123*'Calculs colonnes'!I123*'Calculs colonnes'!AA123)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI123*'Calculs colonnes'!AA123,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I123*'Calculs colonnes'!AA123*'Calculs colonnes'!BJ123)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI123*'Calculs colonnes'!AA123,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA123,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA123,0))","v":0},0,{"$f":"Calculs!G1367","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1368","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1368","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA124*'Calculs colonnes'!AM124,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=1),Calculs!$H$188*AA124,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1368=0),Calculs!$H$188*Calculs!$C$206*AA124,IF(Calculs!H1368=1,'Calculs colonnes'!AA124*'Calculs colonnes'!AN124,'Calculs colonnes'!AA124*'Calculs colonnes'!AN124*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA124,IF(AF124=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA124,Calculs!$C$184*'Calculs colonnes'!AA124))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP124*I124*AA124)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ124*I124*AA124)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I124*'Calculs colonnes'!AA124*'Calculs colonnes'!AR124)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I124*'Calculs colonnes'!AA124*'Calculs colonnes'!AS124)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV124*'Calculs colonnes'!AA124,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB124*'Calculs colonnes'!AA124,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE124*'Calculs colonnes'!I124*'Calculs colonnes'!AA124)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH124*'Calculs colonnes'!I124*'Calculs colonnes'!AA124)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI124*'Calculs colonnes'!AA124,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I124*'Calculs colonnes'!AA124*'Calculs colonnes'!BJ124)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI124*'Calculs colonnes'!AA124,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA124,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA124,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1368","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1369","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA125*'Calculs colonnes'!AM125,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=1),Calculs!$H$188*AA125,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1369=0),Calculs!$H$188*Calculs!$C$206*AA125,IF(Calculs!H1369=1,'Calculs colonnes'!AA125*'Calculs colonnes'!AN125,'Calculs colonnes'!AA125*'Calculs colonnes'!AN125*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA125,IF(AF125=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA125,Calculs!$C$184*'Calculs colonnes'!AA125))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP125*I125*AA125)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ125*I125*AA125)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I125*'Calculs colonnes'!AA125*'Calculs colonnes'!AR125)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I125*'Calculs colonnes'!AA125*'Calculs colonnes'!AS125)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV125*'Calculs colonnes'!AA125,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB125*'Calculs colonnes'!AA125,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE125*'Calculs colonnes'!I125*'Calculs colonnes'!AA125)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH125*'Calculs colonnes'!I125*'Calculs colonnes'!AA125)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI125*'Calculs colonnes'!AA125,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I125*'Calculs colonnes'!AA125*'Calculs colonnes'!BJ125)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI125*'Calculs colonnes'!AA125,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA125,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA125,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1369","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1370","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1370","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA126*'Calculs colonnes'!AM126,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=1),Calculs!$H$188*AA126,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1370=0),Calculs!$H$188*Calculs!$C$206*AA126,IF(Calculs!H1370=1,'Calculs colonnes'!AA126*'Calculs colonnes'!AN126,'Calculs colonnes'!AA126*'Calculs colonnes'!AN126*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA126,IF(AF126=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA126,Calculs!$C$184*'Calculs colonnes'!AA126))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP126*I126*AA126)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ126*I126*AA126)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I126*'Calculs colonnes'!AA126*'Calculs colonnes'!AR126)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I126*'Calculs colonnes'!AA126*'Calculs colonnes'!AS126)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV126*'Calculs colonnes'!AA126,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB126*'Calculs colonnes'!AA126,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE126*'Calculs colonnes'!I126*'Calculs colonnes'!AA126)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH126*'Calculs colonnes'!I126*'Calculs colonnes'!AA126)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI126*'Calculs colonnes'!AA126,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I126*'Calculs colonnes'!AA126*'Calculs colonnes'!BJ126)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI126*'Calculs colonnes'!AA126,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA126,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA126,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1370","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1371","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1371","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA127*'Calculs colonnes'!AM127,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=1),Calculs!$H$188*AA127,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1371=0),Calculs!$H$188*Calculs!$C$206*AA127,IF(Calculs!H1371=1,'Calculs colonnes'!AA127*'Calculs colonnes'!AN127,'Calculs colonnes'!AA127*'Calculs colonnes'!AN127*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA127,IF(AF127=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA127,Calculs!$C$184*'Calculs colonnes'!AA127))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP127*I127*AA127)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ127*I127*AA127)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I127*'Calculs colonnes'!AA127*'Calculs colonnes'!AR127)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I127*'Calculs colonnes'!AA127*'Calculs colonnes'!AS127)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV127*'Calculs colonnes'!AA127,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB127*'Calculs colonnes'!AA127,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE127*'Calculs colonnes'!I127*'Calculs colonnes'!AA127)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH127*'Calculs colonnes'!I127*'Calculs colonnes'!AA127)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI127*'Calculs colonnes'!AA127,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I127*'Calculs colonnes'!AA127*'Calculs colonnes'!BJ127)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI127*'Calculs colonnes'!AA127,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA127,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA127,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1371","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1372","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1372","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA128*'Calculs colonnes'!AM128,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=1),Calculs!$H$188*AA128,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1372=0),Calculs!$H$188*Calculs!$C$206*AA128,IF(Calculs!H1372=1,'Calculs colonnes'!AA128*'Calculs colonnes'!AN128,'Calculs colonnes'!AA128*'Calculs colonnes'!AN128*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA128,IF(AF128=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA128,Calculs!$C$184*'Calculs colonnes'!AA128))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP128*I128*AA128)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ128*I128*AA128)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I128*'Calculs colonnes'!AA128*'Calculs colonnes'!AR128)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I128*'Calculs colonnes'!AA128*'Calculs colonnes'!AS128)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV128*'Calculs colonnes'!AA128,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB128*'Calculs colonnes'!AA128,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE128*'Calculs colonnes'!I128*'Calculs colonnes'!AA128)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH128*'Calculs colonnes'!I128*'Calculs colonnes'!AA128)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI128*'Calculs colonnes'!AA128,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I128*'Calculs colonnes'!AA128*'Calculs colonnes'!BJ128)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI128*'Calculs colonnes'!AA128,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA128,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA128,0))","v":0},0,{"$f":"Calculs!G1372","v":0},0]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1373","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1373","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA129*'Calculs colonnes'!AM129,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=1),Calculs!$H$188*AA129,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1373=0),Calculs!$H$188*Calculs!$C$206*AA129,IF(Calculs!H1373=1,'Calculs colonnes'!AA129*'Calculs colonnes'!AN129,'Calculs colonnes'!AA129*'Calculs colonnes'!AN129*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA129,IF(AF129=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA129,Calculs!$C$184*'Calculs colonnes'!AA129))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP129*I129*AA129)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ129*I129*AA129)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I129*'Calculs colonnes'!AA129*'Calculs colonnes'!AR129)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I129*'Calculs colonnes'!AA129*'Calculs colonnes'!AS129)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV129*'Calculs colonnes'!AA129,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB129*'Calculs colonnes'!AA129,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE129*'Calculs colonnes'!I129*'Calculs colonnes'!AA129)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH129*'Calculs colonnes'!I129*'Calculs colonnes'!AA129)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI129*'Calculs colonnes'!AA129,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I129*'Calculs colonnes'!AA129*'Calculs colonnes'!BJ129)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI129*'Calculs colonnes'!AA129,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA129,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA129,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1373","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1374","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1374","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,{"$f":"AJ130*AA130","v":0},{"$f":"AK130*AA130","v":0},{"$f":"AL130*AA130","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA130*'Calculs colonnes'!AM130,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=1),Calculs!$H$188*AA130,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1374=0),Calculs!$H$188*Calculs!$C$206*AA130,IF(Calculs!H1374=1,'Calculs colonnes'!AA130*'Calculs colonnes'!AN130,'Calculs colonnes'!AA130*'Calculs colonnes'!AN130*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA130,IF(AF130=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA130,Calculs!$C$184*'Calculs colonnes'!AA130))","v":0},{"$f":"(AO130*AA130*I130)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP130*I130*AA130)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ130*I130*AA130)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I130*'Calculs colonnes'!AA130*'Calculs colonnes'!AR130)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I130*'Calculs colonnes'!AA130*'Calculs colonnes'!AS130)/100,0)","v":0},{"$f":"AT130*AA130","v":0},{"$f":"AU130*AA130","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV130*'Calculs colonnes'!AA130,0)","v":0},{"$f":"(AW130*I130*AA130)/100","v":0},{"$f":"(AX130*I130*AA130)/100","v":0},{"$f":"AY130*AA130","v":0},{"$f":"AZ130*AA130","v":0},{"$f":"BA130*AA130","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB130*'Calculs colonnes'!AA130,0)","v":0},{"$f":"(BC130*I130*AA130)/100","v":0},{"$f":"BD130*AA130","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE130*'Calculs colonnes'!I130*'Calculs colonnes'!AA130)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH130*'Calculs colonnes'!I130*'Calculs colonnes'!AA130)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI130*'Calculs colonnes'!AA130,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I130*'Calculs colonnes'!AA130*'Calculs colonnes'!BJ130)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI130*'Calculs colonnes'!AA130,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA130,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA130,0))","v":0},{"$f":"SUM(BL130:CP130)","v":{"$error":"#VALUE!"}},{"$f":"Calculs!G1374","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",null,null,null,null,{"$f":"Calculs!J1375","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1375","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA131*'Calculs colonnes'!AM131,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=1),Calculs!$H$188*AA131,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1375=0),Calculs!$H$188*Calculs!$C$206*AA131,IF(Calculs!H1375=1,'Calculs colonnes'!AA131*'Calculs colonnes'!AN131,'Calculs colonnes'!AA131*'Calculs colonnes'!AN131*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA131,IF(AF131=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA131,Calculs!$C$184*'Calculs colonnes'!AA131))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP131*I131*AA131)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ131*I131*AA131)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I131*'Calculs colonnes'!AA131*'Calculs colonnes'!AR131)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I131*'Calculs colonnes'!AA131*'Calculs colonnes'!AS131)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV131*'Calculs colonnes'!AA131,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB131*'Calculs colonnes'!AA131,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE131*'Calculs colonnes'!I131*'Calculs colonnes'!AA131)/100,0)","v":0},{"$f":"BF131*AA131","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH131*'Calculs colonnes'!I131*'Calculs colonnes'!AA131)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI131*'Calculs colonnes'!AA131,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I131*'Calculs colonnes'!AA131*'Calculs colonnes'!BJ131)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI131*'Calculs colonnes'!AA131,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA131,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA131,0))","v":0},0,{"$f":"Calculs!G1375","v":0},{"$f":"CQ131-CR131","v":0}]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1376","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1376","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA132*'Calculs colonnes'!AM132,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=1),Calculs!$H$188*AA132,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1376=0),Calculs!$H$188*Calculs!$C$206*AA132,IF(Calculs!H1376=1,'Calculs colonnes'!AA132*'Calculs colonnes'!AN132,'Calculs colonnes'!AA132*'Calculs colonnes'!AN132*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA132,IF(AF132=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA132,Calculs!$C$184*'Calculs colonnes'!AA132))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP132*I132*AA132)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ132*I132*AA132)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I132*'Calculs colonnes'!AA132*'Calculs colonnes'!AR132)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I132*'Calculs colonnes'!AA132*'Calculs colonnes'!AS132)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV132*'Calculs colonnes'!AA132,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB132*'Calculs colonnes'!AA132,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE132*'Calculs colonnes'!I132*'Calculs colonnes'!AA132)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH132*'Calculs colonnes'!I132*'Calculs colonnes'!AA132)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI132*'Calculs colonnes'!AA132,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I132*'Calculs colonnes'!AA132*'Calculs colonnes'!BJ132)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI132*'Calculs colonnes'!AA132,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA132,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA132,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1376","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1377","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1377","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA133*'Calculs colonnes'!AM133,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=1),Calculs!$H$188*AA133,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1377=0),Calculs!$H$188*Calculs!$C$206*AA133,IF(Calculs!H1377=1,'Calculs colonnes'!AA133*'Calculs colonnes'!AN133,'Calculs colonnes'!AA133*'Calculs colonnes'!AN133*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA133,IF(AF133=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA133,Calculs!$C$184*'Calculs colonnes'!AA133))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP133*I133*AA133)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ133*I133*AA133)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I133*'Calculs colonnes'!AA133*'Calculs colonnes'!AR133)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I133*'Calculs colonnes'!AA133*'Calculs colonnes'!AS133)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV133*'Calculs colonnes'!AA133,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB133*'Calculs colonnes'!AA133,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE133*'Calculs colonnes'!I133*'Calculs colonnes'!AA133)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH133*'Calculs colonnes'!I133*'Calculs colonnes'!AA133)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI133*'Calculs colonnes'!AA133,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I133*'Calculs colonnes'!AA133*'Calculs colonnes'!BJ133)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI133*'Calculs colonnes'!AA133,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA133,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA133,0))","v":0},0,{"$f":"Calculs!G1377","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1378","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1378","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA134*'Calculs colonnes'!AM134,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=1),Calculs!$H$188*AA134,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1378=0),Calculs!$H$188*Calculs!$C$206*AA134,IF(Calculs!H1378=1,'Calculs colonnes'!AA134*'Calculs colonnes'!AN134,'Calculs colonnes'!AA134*'Calculs colonnes'!AN134*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA134,IF(AF134=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA134,Calculs!$C$184*'Calculs colonnes'!AA134))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP134*I134*AA134)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ134*I134*AA134)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I134*'Calculs colonnes'!AA134*'Calculs colonnes'!AR134)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I134*'Calculs colonnes'!AA134*'Calculs colonnes'!AS134)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV134*'Calculs colonnes'!AA134,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB134*'Calculs colonnes'!AA134,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE134*'Calculs colonnes'!I134*'Calculs colonnes'!AA134)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH134*'Calculs colonnes'!I134*'Calculs colonnes'!AA134)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI134*'Calculs colonnes'!AA134,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I134*'Calculs colonnes'!AA134*'Calculs colonnes'!BJ134)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI134*'Calculs colonnes'!AA134,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA134,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA134,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1378","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1379","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1379","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA135*'Calculs colonnes'!AM135,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=1),Calculs!$H$188*AA135,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1379=0),Calculs!$H$188*Calculs!$C$206*AA135,IF(Calculs!H1379=1,'Calculs colonnes'!AA135*'Calculs colonnes'!AN135,'Calculs colonnes'!AA135*'Calculs colonnes'!AN135*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA135,IF(AF135=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA135,Calculs!$C$184*'Calculs colonnes'!AA135))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP135*I135*AA135)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ135*I135*AA135)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I135*'Calculs colonnes'!AA135*'Calculs colonnes'!AR135)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I135*'Calculs colonnes'!AA135*'Calculs colonnes'!AS135)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV135*'Calculs colonnes'!AA135,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB135*'Calculs colonnes'!AA135,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE135*'Calculs colonnes'!I135*'Calculs colonnes'!AA135)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH135*'Calculs colonnes'!I135*'Calculs colonnes'!AA135)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI135*'Calculs colonnes'!AA135,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I135*'Calculs colonnes'!AA135*'Calculs colonnes'!BJ135)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI135*'Calculs colonnes'!AA135,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA135,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA135,0))","v":0},0,{"$f":"Calculs!G1379","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1380","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1380","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA136*'Calculs colonnes'!AM136,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=1),Calculs!$H$188*AA136,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1380=0),Calculs!$H$188*Calculs!$C$206*AA136,IF(Calculs!H1380=1,'Calculs colonnes'!AA136*'Calculs colonnes'!AN136,'Calculs colonnes'!AA136*'Calculs colonnes'!AN136*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA136,IF(AF136=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA136,Calculs!$C$184*'Calculs colonnes'!AA136))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP136*I136*AA136)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ136*I136*AA136)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I136*'Calculs colonnes'!AA136*'Calculs colonnes'!AR136)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I136*'Calculs colonnes'!AA136*'Calculs colonnes'!AS136)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV136*'Calculs colonnes'!AA136,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB136*'Calculs colonnes'!AA136,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE136*'Calculs colonnes'!I136*'Calculs colonnes'!AA136)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH136*'Calculs colonnes'!I136*'Calculs colonnes'!AA136)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI136*'Calculs colonnes'!AA136,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I136*'Calculs colonnes'!AA136*'Calculs colonnes'!BJ136)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI136*'Calculs colonnes'!AA136,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA136,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA136,0))","v":0},0,{"$f":"Calculs!G1380","v":0},0]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1381","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1381","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA137*'Calculs colonnes'!AM137,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=1),Calculs!$H$188*AA137,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1381=0),Calculs!$H$188*Calculs!$C$206*AA137,IF(Calculs!H1381=1,'Calculs colonnes'!AA137*'Calculs colonnes'!AN137,'Calculs colonnes'!AA137*'Calculs colonnes'!AN137*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA137,IF(AF137=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA137,Calculs!$C$184*'Calculs colonnes'!AA137))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP137*I137*AA137)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ137*I137*AA137)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I137*'Calculs colonnes'!AA137*'Calculs colonnes'!AR137)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I137*'Calculs colonnes'!AA137*'Calculs colonnes'!AS137)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV137*'Calculs colonnes'!AA137,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB137*'Calculs colonnes'!AA137,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE137*'Calculs colonnes'!I137*'Calculs colonnes'!AA137)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH137*'Calculs colonnes'!I137*'Calculs colonnes'!AA137)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI137*'Calculs colonnes'!AA137,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I137*'Calculs colonnes'!AA137*'Calculs colonnes'!BJ137)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI137*'Calculs colonnes'!AA137,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA137,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA137,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1381","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1382","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1382","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA138*'Calculs colonnes'!AM138,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=1),Calculs!$H$188*AA138,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1382=0),Calculs!$H$188*Calculs!$C$206*AA138,IF(Calculs!H1382=1,'Calculs colonnes'!AA138*'Calculs colonnes'!AN138,'Calculs colonnes'!AA138*'Calculs colonnes'!AN138*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA138,IF(AF138=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA138,Calculs!$C$184*'Calculs colonnes'!AA138))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP138*I138*AA138)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ138*I138*AA138)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I138*'Calculs colonnes'!AA138*'Calculs colonnes'!AR138)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I138*'Calculs colonnes'!AA138*'Calculs colonnes'!AS138)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV138*'Calculs colonnes'!AA138,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB138*'Calculs colonnes'!AA138,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE138*'Calculs colonnes'!I138*'Calculs colonnes'!AA138)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH138*'Calculs colonnes'!I138*'Calculs colonnes'!AA138)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI138*'Calculs colonnes'!AA138,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I138*'Calculs colonnes'!AA138*'Calculs colonnes'!BJ138)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI138*'Calculs colonnes'!AA138,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA138,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA138,0))","v":0},0,{"$f":"Calculs!G1382","v":0},0]
["Electron","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1383","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1383","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA139*'Calculs colonnes'!AM139,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=1),Calculs!$H$188*AA139,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1383=0),Calculs!$H$188*Calculs!$C$206*AA139,IF(Calculs!H1383=1,'Calculs colonnes'!AA139*'Calculs colonnes'!AN139,'Calculs colonnes'!AA139*'Calculs colonnes'!AN139*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA139,IF(AF139=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA139,Calculs!$C$184*'Calculs colonnes'!AA139))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP139*I139*AA139)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ139*I139*AA139)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I139*'Calculs colonnes'!AA139*'Calculs colonnes'!AR139)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I139*'Calculs colonnes'!AA139*'Calculs colonnes'!AS139)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV139*'Calculs colonnes'!AA139,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB139*'Calculs colonnes'!AA139,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE139*'Calculs colonnes'!I139*'Calculs colonnes'!AA139)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH139*'Calculs colonnes'!I139*'Calculs colonnes'!AA139)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI139*'Calculs colonnes'!AA139,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I139*'Calculs colonnes'!AA139*'Calculs colonnes'!BJ139)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI139*'Calculs colonnes'!AA139,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA139,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA139,0))","v":0},0,{"$f":"Calculs!G1383","v":0},0]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1384","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA140*'Calculs colonnes'!AM140,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=1),Calculs!$H$188*AA140,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1384=0),Calculs!$H$188*Calculs!$C$206*AA140,IF(Calculs!H1384=1,'Calculs colonnes'!AA140*'Calculs colonnes'!AN140,'Calculs colonnes'!AA140*'Calculs colonnes'!AN140*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA140,IF(AF140=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA140,Calculs!$C$184*'Calculs colonnes'!AA140))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP140*I140*AA140)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ140*I140*AA140)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I140*'Calculs colonnes'!AA140*'Calculs colonnes'!AR140)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I140*'Calculs colonnes'!AA140*'Calculs colonnes'!AS140)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV140*'Calculs colonnes'!AA140,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB140*'Calculs colonnes'!AA140,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE140*'Calculs colonnes'!I140*'Calculs colonnes'!AA140)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH140*'Calculs colonnes'!I140*'Calculs colonnes'!AA140)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI140*'Calculs colonnes'!AA140,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I140*'Calculs colonnes'!AA140*'Calculs colonnes'!BJ140)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI140*'Calculs colonnes'!AA140,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA140,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA140,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1384","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1385","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1385","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA141*'Calculs colonnes'!AM141,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=1),Calculs!$H$188*AA141,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1385=0),Calculs!$H$188*Calculs!$C$206*AA141,IF(Calculs!H1385=1,'Calculs colonnes'!AA141*'Calculs colonnes'!AN141,'Calculs colonnes'!AA141*'Calculs colonnes'!AN141*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA141,IF(AF141=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA141,Calculs!$C$184*'Calculs colonnes'!AA141))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP141*I141*AA141)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ141*I141*AA141)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I141*'Calculs colonnes'!AA141*'Calculs colonnes'!AR141)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I141*'Calculs colonnes'!AA141*'Calculs colonnes'!AS141)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV141*'Calculs colonnes'!AA141,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB141*'Calculs colonnes'!AA141,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE141*'Calculs colonnes'!I141*'Calculs colonnes'!AA141)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH141*'Calculs colonnes'!I141*'Calculs colonnes'!AA141)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI141*'Calculs colonnes'!AA141,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I141*'Calculs colonnes'!AA141*'Calculs colonnes'!BJ141)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI141*'Calculs colonnes'!AA141,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA141,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA141,0))","v":0},0,{"$f":"Calculs!G1385","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1386","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1386","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA142*'Calculs colonnes'!AM142,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=1),Calculs!$H$188*AA142,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1386=0),Calculs!$H$188*Calculs!$C$206*AA142,IF(Calculs!H1386=1,'Calculs colonnes'!AA142*'Calculs colonnes'!AN142,'Calculs colonnes'!AA142*'Calculs colonnes'!AN142*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA142,IF(AF142=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA142,Calculs!$C$184*'Calculs colonnes'!AA142))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP142*I142*AA142)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ142*I142*AA142)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I142*'Calculs colonnes'!AA142*'Calculs colonnes'!AR142)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I142*'Calculs colonnes'!AA142*'Calculs colonnes'!AS142)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV142*'Calculs colonnes'!AA142,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB142*'Calculs colonnes'!AA142,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE142*'Calculs colonnes'!I142*'Calculs colonnes'!AA142)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH142*'Calculs colonnes'!I142*'Calculs colonnes'!AA142)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI142*'Calculs colonnes'!AA142,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I142*'Calculs colonnes'!AA142*'Calculs colonnes'!BJ142)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI142*'Calculs colonnes'!AA142,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA142,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA142,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1386","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1387","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1387","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA143*'Calculs colonnes'!AM143,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=1),Calculs!$H$188*AA143,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1387=0),Calculs!$H$188*Calculs!$C$206*AA143,IF(Calculs!H1387=1,'Calculs colonnes'!AA143*'Calculs colonnes'!AN143,'Calculs colonnes'!AA143*'Calculs colonnes'!AN143*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA143,IF(AF143=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA143,Calculs!$C$184*'Calculs colonnes'!AA143))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP143*I143*AA143)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ143*I143*AA143)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I143*'Calculs colonnes'!AA143*'Calculs colonnes'!AR143)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I143*'Calculs colonnes'!AA143*'Calculs colonnes'!AS143)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV143*'Calculs colonnes'!AA143,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB143*'Calculs colonnes'!AA143,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE143*'Calculs colonnes'!I143*'Calculs colonnes'!AA143)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH143*'Calculs colonnes'!I143*'Calculs colonnes'!AA143)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI143*'Calculs colonnes'!AA143,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I143*'Calculs colonnes'!AA143*'Calculs colonnes'!BJ143)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI143*'Calculs colonnes'!AA143,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA143,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA143,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1387","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1388","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1388","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA144*'Calculs colonnes'!AM144,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=1),Calculs!$H$188*AA144,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1388=0),Calculs!$H$188*Calculs!$C$206*AA144,IF(Calculs!H1388=1,'Calculs colonnes'!AA144*'Calculs colonnes'!AN144,'Calculs colonnes'!AA144*'Calculs colonnes'!AN144*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA144,IF(AF144=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA144,Calculs!$C$184*'Calculs colonnes'!AA144))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP144*I144*AA144)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ144*I144*AA144)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I144*'Calculs colonnes'!AA144*'Calculs colonnes'!AR144)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I144*'Calculs colonnes'!AA144*'Calculs colonnes'!AS144)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV144*'Calculs colonnes'!AA144,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB144*'Calculs colonnes'!AA144,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE144*'Calculs colonnes'!I144*'Calculs colonnes'!AA144)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH144*'Calculs colonnes'!I144*'Calculs colonnes'!AA144)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI144*'Calculs colonnes'!AA144,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I144*'Calculs colonnes'!AA144*'Calculs colonnes'!BJ144)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI144*'Calculs colonnes'!AA144,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA144,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA144,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1388","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1389","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1389","v":0},0,"UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA145*'Calculs colonnes'!AM145,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=1),Calculs!$H$188*AA145,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1389=0),Calculs!$H$188*Calculs!$C$206*AA145,IF(Calculs!H1389=1,'Calculs colonnes'!AA145*'Calculs colonnes'!AN145,'Calculs colonnes'!AA145*'Calculs colonnes'!AN145*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA145,IF(AF145=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA145,Calculs!$C$184*'Calculs colonnes'!AA145))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP145*I145*AA145)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ145*I145*AA145)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I145*'Calculs colonnes'!AA145*'Calculs colonnes'!AR145)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I145*'Calculs colonnes'!AA145*'Calculs colonnes'!AS145)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV145*'Calculs colonnes'!AA145,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB145*'Calculs colonnes'!AA145,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE145*'Calculs colonnes'!I145*'Calculs colonnes'!AA145)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH145*'Calculs colonnes'!I145*'Calculs colonnes'!AA145)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI145*'Calculs colonnes'!AA145,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I145*'Calculs colonnes'!AA145*'Calculs colonnes'!BJ145)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI145*'Calculs colonnes'!AA145,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA145,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA145,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1389","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1390","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1390","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA146*'Calculs colonnes'!AM146,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=1),Calculs!$H$188*AA146,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1390=0),Calculs!$H$188*Calculs!$C$206*AA146,IF(Calculs!H1390=1,'Calculs colonnes'!AA146*'Calculs colonnes'!AN146,'Calculs colonnes'!AA146*'Calculs colonnes'!AN146*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA146,IF(AF146=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA146,Calculs!$C$184*'Calculs colonnes'!AA146))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP146*I146*AA146)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ146*I146*AA146)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I146*'Calculs colonnes'!AA146*'Calculs colonnes'!AR146)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I146*'Calculs colonnes'!AA146*'Calculs colonnes'!AS146)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV146*'Calculs colonnes'!AA146,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB146*'Calculs colonnes'!AA146,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE146*'Calculs colonnes'!I146*'Calculs colonnes'!AA146)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH146*'Calculs colonnes'!I146*'Calculs colonnes'!AA146)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI146*'Calculs colonnes'!AA146,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I146*'Calculs colonnes'!AA146*'Calculs colonnes'!BJ146)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI146*'Calculs colonnes'!AA146,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA146,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA146,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1390","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1391","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA147*'Calculs colonnes'!AM147,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=1),Calculs!$H$188*AA147,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1391=0),Calculs!$H$188*Calculs!$C$206*AA147,IF(Calculs!H1391=1,'Calculs colonnes'!AA147*'Calculs colonnes'!AN147,'Calculs colonnes'!AA147*'Calculs colonnes'!AN147*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA147,IF(AF147=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA147,Calculs!$C$184*'Calculs colonnes'!AA147))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP147*I147*AA147)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ147*I147*AA147)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I147*'Calculs colonnes'!AA147*'Calculs colonnes'!AR147)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I147*'Calculs colonnes'!AA147*'Calculs colonnes'!AS147)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV147*'Calculs colonnes'!AA147,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB147*'Calculs colonnes'!AA147,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE147*'Calculs colonnes'!I147*'Calculs colonnes'!AA147)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH147*'Calculs colonnes'!I147*'Calculs colonnes'!AA147)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI147*'Calculs colonnes'!AA147,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I147*'Calculs colonnes'!AA147*'Calculs colonnes'!BJ147)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI147*'Calculs colonnes'!AA147,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA147,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA147,0))","v":0},0,{"$f":"Calculs!G1391","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1392","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA148*'Calculs colonnes'!AM148,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=1),Calculs!$H$188*AA148,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1392=0),Calculs!$H$188*Calculs!$C$206*AA148,IF(Calculs!H1392=1,'Calculs colonnes'!AA148*'Calculs colonnes'!AN148,'Calculs colonnes'!AA148*'Calculs colonnes'!AN148*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA148,IF(AF148=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA148,Calculs!$C$184*'Calculs colonnes'!AA148))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP148*I148*AA148)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ148*I148*AA148)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I148*'Calculs colonnes'!AA148*'Calculs colonnes'!AR148)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I148*'Calculs colonnes'!AA148*'Calculs colonnes'!AS148)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV148*'Calculs colonnes'!AA148,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB148*'Calculs colonnes'!AA148,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE148*'Calculs colonnes'!I148*'Calculs colonnes'!AA148)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH148*'Calculs colonnes'!I148*'Calculs colonnes'!AA148)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI148*'Calculs colonnes'!AA148,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I148*'Calculs colonnes'!AA148*'Calculs colonnes'!BJ148)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI148*'Calculs colonnes'!AA148,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA148,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA148,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1392","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1393","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1393","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA149*'Calculs colonnes'!AM149,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=1),Calculs!$H$188*AA149,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1393=0),Calculs!$H$188*Calculs!$C$206*AA149,IF(Calculs!H1393=1,'Calculs colonnes'!AA149*'Calculs colonnes'!AN149,'Calculs colonnes'!AA149*'Calculs colonnes'!AN149*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA149,IF(AF149=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA149,Calculs!$C$184*'Calculs colonnes'!AA149))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP149*I149*AA149)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ149*I149*AA149)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I149*'Calculs colonnes'!AA149*'Calculs colonnes'!AR149)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I149*'Calculs colonnes'!AA149*'Calculs colonnes'!AS149)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV149*'Calculs colonnes'!AA149,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB149*'Calculs colonnes'!AA149,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE149*'Calculs colonnes'!I149*'Calculs colonnes'!AA149)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH149*'Calculs colonnes'!I149*'Calculs colonnes'!AA149)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI149*'Calculs colonnes'!AA149,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I149*'Calculs colonnes'!AA149*'Calculs colonnes'!BJ149)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI149*'Calculs colonnes'!AA149,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA149,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA149,0))","v":0},0,{"$f":"Calculs!G1393","v":0},0]
["Electron","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1394","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1394","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA150*'Calculs colonnes'!AM150,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=1),Calculs!$H$188*AA150,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1394=0),Calculs!$H$188*Calculs!$C$206*AA150,IF(Calculs!H1394=1,'Calculs colonnes'!AA150*'Calculs colonnes'!AN150,'Calculs colonnes'!AA150*'Calculs colonnes'!AN150*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA150,IF(AF150=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA150,Calculs!$C$184*'Calculs colonnes'!AA150))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP150*I150*AA150)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ150*I150*AA150)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I150*'Calculs colonnes'!AA150*'Calculs colonnes'!AR150)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I150*'Calculs colonnes'!AA150*'Calculs colonnes'!AS150)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV150*'Calculs colonnes'!AA150,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB150*'Calculs colonnes'!AA150,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE150*'Calculs colonnes'!I150*'Calculs colonnes'!AA150)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH150*'Calculs colonnes'!I150*'Calculs colonnes'!AA150)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI150*'Calculs colonnes'!AA150,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I150*'Calculs colonnes'!AA150*'Calculs colonnes'!BJ150)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI150*'Calculs colonnes'!AA150,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA150,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA150,0))","v":0},0,{"$f":"Calculs!G1394","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1395","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1395","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA151*'Calculs colonnes'!AM151,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=1),Calculs!$H$188*AA151,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1395=0),Calculs!$H$188*Calculs!$C$206*AA151,IF(Calculs!H1395=1,'Calculs colonnes'!AA151*'Calculs colonnes'!AN151,'Calculs colonnes'!AA151*'Calculs colonnes'!AN151*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA151,IF(AF151=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA151,Calculs!$C$184*'Calculs colonnes'!AA151))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP151*I151*AA151)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ151*I151*AA151)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I151*'Calculs colonnes'!AA151*'Calculs colonnes'!AR151)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I151*'Calculs colonnes'!AA151*'Calculs colonnes'!AS151)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV151*'Calculs colonnes'!AA151,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB151*'Calculs colonnes'!AA151,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE151*'Calculs colonnes'!I151*'Calculs colonnes'!AA151)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH151*'Calculs colonnes'!I151*'Calculs colonnes'!AA151)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI151*'Calculs colonnes'!AA151,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I151*'Calculs colonnes'!AA151*'Calculs colonnes'!BJ151)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI151*'Calculs colonnes'!AA151,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA151,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA151,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1395","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1396","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1396","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA152*'Calculs colonnes'!AM152,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=1),Calculs!$H$188*AA152,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1396=0),Calculs!$H$188*Calculs!$C$206*AA152,IF(Calculs!H1396=1,'Calculs colonnes'!AA152*'Calculs colonnes'!AN152,'Calculs colonnes'!AA152*'Calculs colonnes'!AN152*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA152,IF(AF152=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA152,Calculs!$C$184*'Calculs colonnes'!AA152))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP152*I152*AA152)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ152*I152*AA152)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I152*'Calculs colonnes'!AA152*'Calculs colonnes'!AR152)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I152*'Calculs colonnes'!AA152*'Calculs colonnes'!AS152)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV152*'Calculs colonnes'!AA152,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB152*'Calculs colonnes'!AA152,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE152*'Calculs colonnes'!I152*'Calculs colonnes'!AA152)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH152*'Calculs colonnes'!I152*'Calculs colonnes'!AA152)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI152*'Calculs colonnes'!AA152,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I152*'Calculs colonnes'!AA152*'Calculs colonnes'!BJ152)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI152*'Calculs colonnes'!AA152,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA152,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA152,0))","v":0},0,{"$f":"Calculs!G1396","v":0},0]
["Electron","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1397","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1397","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA153*'Calculs colonnes'!AM153,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=1),Calculs!$H$188*AA153,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1397=0),Calculs!$H$188*Calculs!$C$206*AA153,IF(Calculs!H1397=1,'Calculs colonnes'!AA153*'Calculs colonnes'!AN153,'Calculs colonnes'!AA153*'Calculs colonnes'!AN153*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA153,IF(AF153=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA153,Calculs!$C$184*'Calculs colonnes'!AA153))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP153*I153*AA153)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ153*I153*AA153)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I153*'Calculs colonnes'!AA153*'Calculs colonnes'!AR153)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I153*'Calculs colonnes'!AA153*'Calculs colonnes'!AS153)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV153*'Calculs colonnes'!AA153,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB153*'Calculs colonnes'!AA153,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE153*'Calculs colonnes'!I153*'Calculs colonnes'!AA153)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH153*'Calculs colonnes'!I153*'Calculs colonnes'!AA153)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI153*'Calculs colonnes'!AA153,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I153*'Calculs colonnes'!AA153*'Calculs colonnes'!BJ153)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI153*'Calculs colonnes'!AA153,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA153,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA153,0))","v":0},0,{"$f":"Calculs!G1397","v":0},0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1398","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1398","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA154*'Calculs colonnes'!AM154,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=1),Calculs!$H$188*AA154,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1398=0),Calculs!$H$188*Calculs!$C$206*AA154,IF(Calculs!H1398=1,'Calculs colonnes'!AA154*'Calculs colonnes'!AN154,'Calculs colonnes'!AA154*'Calculs colonnes'!AN154*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA154,IF(AF154=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA154,Calculs!$C$184*'Calculs colonnes'!AA154))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP154*I154*AA154)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ154*I154*AA154)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I154*'Calculs colonnes'!AA154*'Calculs colonnes'!AR154)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I154*'Calculs colonnes'!AA154*'Calculs colonnes'!AS154)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV154*'Calculs colonnes'!AA154,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB154*'Calculs colonnes'!AA154,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE154*'Calculs colonnes'!I154*'Calculs colonnes'!AA154)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH154*'Calculs colonnes'!I154*'Calculs colonnes'!AA154)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI154*'Calculs colonnes'!AA154,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I154*'Calculs colonnes'!AA154*'Calculs colonnes'!BJ154)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI154*'Calculs colonnes'!AA154,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA154,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA154,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1398","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1399","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA155*'Calculs colonnes'!AM155,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=1),Calculs!$H$188*AA155,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1399=0),Calculs!$H$188*Calculs!$C$206*AA155,IF(Calculs!H1399=1,'Calculs colonnes'!AA155*'Calculs colonnes'!AN155,'Calculs colonnes'!AA155*'Calculs colonnes'!AN155*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA155,IF(AF155=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA155,Calculs!$C$184*'Calculs colonnes'!AA155))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP155*I155*AA155)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ155*I155*AA155)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I155*'Calculs colonnes'!AA155*'Calculs colonnes'!AR155)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I155*'Calculs colonnes'!AA155*'Calculs colonnes'!AS155)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV155*'Calculs colonnes'!AA155,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB155*'Calculs colonnes'!AA155,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE155*'Calculs colonnes'!I155*'Calculs colonnes'!AA155)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH155*'Calculs colonnes'!I155*'Calculs colonnes'!AA155)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI155*'Calculs colonnes'!AA155,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I155*'Calculs colonnes'!AA155*'Calculs colonnes'!BJ155)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI155*'Calculs colonnes'!AA155,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA155,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA155,0))","v":0},0,{"$f":"Calculs!G1399","v":0},0]
["Mastercard","DI","UE","UEParticulierDIFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1400","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA156*'Calculs colonnes'!AM156,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=1),Calculs!$H$188*AA156,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1400=0),Calculs!$H$188*Calculs!$C$206*AA156,IF(Calculs!H1400=1,'Calculs colonnes'!AA156*'Calculs colonnes'!AN156,'Calculs colonnes'!AA156*'Calculs colonnes'!AN156*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA156,IF(AF156=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA156,Calculs!$C$184*'Calculs colonnes'!AA156))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP156*I156*AA156)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ156*I156*AA156)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I156*'Calculs colonnes'!AA156*'Calculs colonnes'!AR156)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I156*'Calculs colonnes'!AA156*'Calculs colonnes'!AS156)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV156*'Calculs colonnes'!AA156,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB156*'Calculs colonnes'!AA156,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE156*'Calculs colonnes'!I156*'Calculs colonnes'!AA156)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH156*'Calculs colonnes'!I156*'Calculs colonnes'!AA156)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI156*'Calculs colonnes'!AA156,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I156*'Calculs colonnes'!AA156*'Calculs colonnes'!BJ156)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI156*'Calculs colonnes'!AA156,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA156,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA156,0))","v":0},0,{"$f":"Calculs!G1400","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1401","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1401","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA157*'Calculs colonnes'!AM157,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=1),Calculs!$H$188*AA157,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1401=0),Calculs!$H$188*Calculs!$C$206*AA157,IF(Calculs!H1401=1,'Calculs colonnes'!AA157*'Calculs colonnes'!AN157,'Calculs colonnes'!AA157*'Calculs colonnes'!AN157*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA157,IF(AF157=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA157,Calculs!$C$184*'Calculs colonnes'!AA157))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP157*I157*AA157)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ157*I157*AA157)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I157*'Calculs colonnes'!AA157*'Calculs colonnes'!AR157)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I157*'Calculs colonnes'!AA157*'Calculs colonnes'!AS157)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV157*'Calculs colonnes'!AA157,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB157*'Calculs colonnes'!AA157,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE157*'Calculs colonnes'!I157*'Calculs colonnes'!AA157)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH157*'Calculs colonnes'!I157*'Calculs colonnes'!AA157)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI157*'Calculs colonnes'!AA157,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I157*'Calculs colonnes'!AA157*'Calculs colonnes'!BJ157)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI157*'Calculs colonnes'!AA157,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA157,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA157,0))","v":0},0,{"$f":"Calculs!G1401","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1402","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA158*'Calculs colonnes'!AM158,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=1),Calculs!$H$188*AA158,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1402=0),Calculs!$H$188*Calculs!$C$206*AA158,IF(Calculs!H1402=1,'Calculs colonnes'!AA158*'Calculs colonnes'!AN158,'Calculs colonnes'!AA158*'Calculs colonnes'!AN158*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA158,IF(AF158=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA158,Calculs!$C$184*'Calculs colonnes'!AA158))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP158*I158*AA158)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ158*I158*AA158)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I158*'Calculs colonnes'!AA158*'Calculs colonnes'!AR158)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I158*'Calculs colonnes'!AA158*'Calculs colonnes'!AS158)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV158*'Calculs colonnes'!AA158,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB158*'Calculs colonnes'!AA158,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE158*'Calculs colonnes'!I158*'Calculs colonnes'!AA158)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH158*'Calculs colonnes'!I158*'Calculs colonnes'!AA158)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI158*'Calculs colonnes'!AA158,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I158*'Calculs colonnes'!AA158*'Calculs colonnes'!BJ158)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI158*'Calculs colonnes'!AA158,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA158,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA158,0))","v":0},0,{"$f":"Calculs!G1402","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1403","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1403","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA159*'Calculs colonnes'!AM159,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=1),Calculs!$H$188*AA159,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1403=0),Calculs!$H$188*Calculs!$C$206*AA159,IF(Calculs!H1403=1,'Calculs colonnes'!AA159*'Calculs colonnes'!AN159,'Calculs colonnes'!AA159*'Calculs colonnes'!AN159*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA159,IF(AF159=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA159,Calculs!$C$184*'Calculs colonnes'!AA159))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP159*I159*AA159)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ159*I159*AA159)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I159*'Calculs colonnes'!AA159*'Calculs colonnes'!AR159)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I159*'Calculs colonnes'!AA159*'Calculs colonnes'!AS159)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV159*'Calculs colonnes'!AA159,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB159*'Calculs colonnes'!AA159,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE159*'Calculs colonnes'!I159*'Calculs colonnes'!AA159)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH159*'Calculs colonnes'!I159*'Calculs colonnes'!AA159)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI159*'Calculs colonnes'!AA159,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I159*'Calculs colonnes'!AA159*'Calculs colonnes'!BJ159)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI159*'Calculs colonnes'!AA159,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA159,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA159,0))","v":0},0,{"$f":"Calculs!G1403","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1404","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1404","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA160*'Calculs colonnes'!AM160,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=1),Calculs!$H$188*AA160,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1404=0),Calculs!$H$188*Calculs!$C$206*AA160,IF(Calculs!H1404=1,'Calculs colonnes'!AA160*'Calculs colonnes'!AN160,'Calculs colonnes'!AA160*'Calculs colonnes'!AN160*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA160,IF(AF160=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA160,Calculs!$C$184*'Calculs colonnes'!AA160))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP160*I160*AA160)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ160*I160*AA160)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I160*'Calculs colonnes'!AA160*'Calculs colonnes'!AR160)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I160*'Calculs colonnes'!AA160*'Calculs colonnes'!AS160)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV160*'Calculs colonnes'!AA160,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB160*'Calculs colonnes'!AA160,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE160*'Calculs colonnes'!I160*'Calculs colonnes'!AA160)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH160*'Calculs colonnes'!I160*'Calculs colonnes'!AA160)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI160*'Calculs colonnes'!AA160,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I160*'Calculs colonnes'!AA160*'Calculs colonnes'!BJ160)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI160*'Calculs colonnes'!AA160,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA160,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA160,0))","v":0},0,{"$f":"Calculs!G1404","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1405","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1405","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA161*'Calculs colonnes'!AM161,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=1),Calculs!$H$188*AA161,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1405=0),Calculs!$H$188*Calculs!$C$206*AA161,IF(Calculs!H1405=1,'Calculs colonnes'!AA161*'Calculs colonnes'!AN161,'Calculs colonnes'!AA161*'Calculs colonnes'!AN161*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA161,IF(AF161=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA161,Calculs!$C$184*'Calculs colonnes'!AA161))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP161*I161*AA161)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ161*I161*AA161)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I161*'Calculs colonnes'!AA161*'Calculs colonnes'!AR161)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I161*'Calculs colonnes'!AA161*'Calculs colonnes'!AS161)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV161*'Calculs colonnes'!AA161,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB161*'Calculs colonnes'!AA161,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE161*'Calculs colonnes'!I161*'Calculs colonnes'!AA161)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH161*'Calculs colonnes'!I161*'Calculs colonnes'!AA161)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI161*'Calculs colonnes'!AA161,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I161*'Calculs colonnes'!AA161*'Calculs colonnes'!BJ161)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI161*'Calculs colonnes'!AA161,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA161,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA161,0))","v":0},0,{"$f":"Calculs!G1405","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1406","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1406","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA162*'Calculs colonnes'!AM162,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=1),Calculs!$H$188*AA162,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1406=0),Calculs!$H$188*Calculs!$C$206*AA162,IF(Calculs!H1406=1,'Calculs colonnes'!AA162*'Calculs colonnes'!AN162,'Calculs colonnes'!AA162*'Calculs colonnes'!AN162*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA162,IF(AF162=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA162,Calculs!$C$184*'Calculs colonnes'!AA162))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP162*I162*AA162)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ162*I162*AA162)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I162*'Calculs colonnes'!AA162*'Calculs colonnes'!AR162)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I162*'Calculs colonnes'!AA162*'Calculs colonnes'!AS162)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV162*'Calculs colonnes'!AA162,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB162*'Calculs colonnes'!AA162,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE162*'Calculs colonnes'!I162*'Calculs colonnes'!AA162)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH162*'Calculs colonnes'!I162*'Calculs colonnes'!AA162)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI162*'Calculs colonnes'!AA162,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I162*'Calculs colonnes'!AA162*'Calculs colonnes'!BJ162)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI162*'Calculs colonnes'!AA162,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA162,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA162,0))","v":0},0,{"$f":"Calculs!G1406","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1407","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1407","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA163*'Calculs colonnes'!AM163,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=1),Calculs!$H$188*AA163,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1407=0),Calculs!$H$188*Calculs!$C$206*AA163,IF(Calculs!H1407=1,'Calculs colonnes'!AA163*'Calculs colonnes'!AN163,'Calculs colonnes'!AA163*'Calculs colonnes'!AN163*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA163,IF(AF163=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA163,Calculs!$C$184*'Calculs colonnes'!AA163))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP163*I163*AA163)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ163*I163*AA163)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I163*'Calculs colonnes'!AA163*'Calculs colonnes'!AR163)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I163*'Calculs colonnes'!AA163*'Calculs colonnes'!AS163)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV163*'Calculs colonnes'!AA163,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB163*'Calculs colonnes'!AA163,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE163*'Calculs colonnes'!I163*'Calculs colonnes'!AA163)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH163*'Calculs colonnes'!I163*'Calculs colonnes'!AA163)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI163*'Calculs colonnes'!AA163,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I163*'Calculs colonnes'!AA163*'Calculs colonnes'!BJ163)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI163*'Calculs colonnes'!AA163,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA163,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA163,0))","v":0},0,{"$f":"Calculs!G1407","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1408","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA164*'Calculs colonnes'!AM164,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=1),Calculs!$H$188*AA164,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1408=0),Calculs!$H$188*Calculs!$C$206*AA164,IF(Calculs!H1408=1,'Calculs colonnes'!AA164*'Calculs colonnes'!AN164,'Calculs colonnes'!AA164*'Calculs colonnes'!AN164*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA164,IF(AF164=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA164,Calculs!$C$184*'Calculs colonnes'!AA164))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP164*I164*AA164)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ164*I164*AA164)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I164*'Calculs colonnes'!AA164*'Calculs colonnes'!AR164)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I164*'Calculs colonnes'!AA164*'Calculs colonnes'!AS164)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV164*'Calculs colonnes'!AA164,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB164*'Calculs colonnes'!AA164,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE164*'Calculs colonnes'!I164*'Calculs colonnes'!AA164)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH164*'Calculs colonnes'!I164*'Calculs colonnes'!AA164)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI164*'Calculs colonnes'!AA164,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I164*'Calculs colonnes'!AA164*'Calculs colonnes'!BJ164)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI164*'Calculs colonnes'!AA164,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA164,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA164,0))","v":0},0,{"$f":"Calculs!G1408","v":0},0]
["Visa","DI","Intra réseau","UEParticulierDIIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1409","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1409","v":0},{"$f":"AA165*I165","v":0},"UE","Particulier","DI","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA165*'Calculs colonnes'!AM165,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=1),Calculs!$H$188*AA165,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1409=0),Calculs!$H$188*Calculs!$C$206*AA165,IF(Calculs!H1409=1,'Calculs colonnes'!AA165*'Calculs colonnes'!AN165,'Calculs colonnes'!AA165*'Calculs colonnes'!AN165*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA165,IF(AF165=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA165,Calculs!$C$184*'Calculs colonnes'!AA165))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP165*I165*AA165)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ165*I165*AA165)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I165*'Calculs colonnes'!AA165*'Calculs colonnes'!AR165)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I165*'Calculs colonnes'!AA165*'Calculs colonnes'!AS165)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV165*'Calculs colonnes'!AA165,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB165*'Calculs colonnes'!AA165,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE165*'Calculs colonnes'!I165*'Calculs colonnes'!AA165)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH165*'Calculs colonnes'!I165*'Calculs colonnes'!AA165)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI165*'Calculs colonnes'!AA165,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I165*'Calculs colonnes'!AA165*'Calculs colonnes'!BJ165)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI165*'Calculs colonnes'!AA165,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA165,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA165,0))","v":0},0,{"$f":"Calculs!G1409","v":0},0]
["Visa","DD","Intra réseau","UEParticulierDDIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1410","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1410","v":0},0,"UE","Particulier","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA166*'Calculs colonnes'!AM166,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=1),Calculs!$H$188*AA166,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1410=0),Calculs!$H$188*Calculs!$C$206*AA166,IF(Calculs!H1410=1,'Calculs colonnes'!AA166*'Calculs colonnes'!AN166,'Calculs colonnes'!AA166*'Calculs colonnes'!AN166*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA166,IF(AF166=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA166,Calculs!$C$184*'Calculs colonnes'!AA166))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP166*I166*AA166)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ166*I166*AA166)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I166*'Calculs colonnes'!AA166*'Calculs colonnes'!AR166)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I166*'Calculs colonnes'!AA166*'Calculs colonnes'!AS166)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV166*'Calculs colonnes'!AA166,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB166*'Calculs colonnes'!AA166,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE166*'Calculs colonnes'!I166*'Calculs colonnes'!AA166)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH166*'Calculs colonnes'!I166*'Calculs colonnes'!AA166)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI166*'Calculs colonnes'!AA166,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I166*'Calculs colonnes'!AA166*'Calculs colonnes'!BJ166)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI166*'Calculs colonnes'!AA166,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA166,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA166,0))","v":0},0,{"$f":"Calculs!G1410","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1411","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA167*'Calculs colonnes'!AM167,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=1),Calculs!$H$188*AA167,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1411=0),Calculs!$H$188*Calculs!$C$206*AA167,IF(Calculs!H1411=1,'Calculs colonnes'!AA167*'Calculs colonnes'!AN167,'Calculs colonnes'!AA167*'Calculs colonnes'!AN167*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA167,IF(AF167=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA167,Calculs!$C$184*'Calculs colonnes'!AA167))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP167*I167*AA167)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ167*I167*AA167)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I167*'Calculs colonnes'!AA167*'Calculs colonnes'!AR167)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I167*'Calculs colonnes'!AA167*'Calculs colonnes'!AS167)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV167*'Calculs colonnes'!AA167,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB167*'Calculs colonnes'!AA167,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE167*'Calculs colonnes'!I167*'Calculs colonnes'!AA167)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH167*'Calculs colonnes'!I167*'Calculs colonnes'!AA167)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI167*'Calculs colonnes'!AA167,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I167*'Calculs colonnes'!AA167*'Calculs colonnes'!BJ167)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI167*'Calculs colonnes'!AA167,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA167,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA167,0))","v":0},0,{"$f":"Calculs!G1411","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1412","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1412","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA168*'Calculs colonnes'!AM168,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=1),Calculs!$H$188*AA168,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1412=0),Calculs!$H$188*Calculs!$C$206*AA168,IF(Calculs!H1412=1,'Calculs colonnes'!AA168*'Calculs colonnes'!AN168,'Calculs colonnes'!AA168*'Calculs colonnes'!AN168*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA168,IF(AF168=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA168,Calculs!$C$184*'Calculs colonnes'!AA168))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP168*I168*AA168)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ168*I168*AA168)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I168*'Calculs colonnes'!AA168*'Calculs colonnes'!AR168)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I168*'Calculs colonnes'!AA168*'Calculs colonnes'!AS168)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV168*'Calculs colonnes'!AA168,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB168*'Calculs colonnes'!AA168,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE168*'Calculs colonnes'!I168*'Calculs colonnes'!AA168)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH168*'Calculs colonnes'!I168*'Calculs colonnes'!AA168)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI168*'Calculs colonnes'!AA168,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I168*'Calculs colonnes'!AA168*'Calculs colonnes'!BJ168)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI168*'Calculs colonnes'!AA168,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA168,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA168,0))","v":0},0,{"$f":"Calculs!G1412","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1413","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1413","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA169*'Calculs colonnes'!AM169,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=1),Calculs!$H$188*AA169,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1413=0),Calculs!$H$188*Calculs!$C$206*AA169,IF(Calculs!H1413=1,'Calculs colonnes'!AA169*'Calculs colonnes'!AN169,'Calculs colonnes'!AA169*'Calculs colonnes'!AN169*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA169,IF(AF169=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA169,Calculs!$C$184*'Calculs colonnes'!AA169))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP169*I169*AA169)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ169*I169*AA169)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I169*'Calculs colonnes'!AA169*'Calculs colonnes'!AR169)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I169*'Calculs colonnes'!AA169*'Calculs colonnes'!AS169)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV169*'Calculs colonnes'!AA169,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB169*'Calculs colonnes'!AA169,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE169*'Calculs colonnes'!I169*'Calculs colonnes'!AA169)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH169*'Calculs colonnes'!I169*'Calculs colonnes'!AA169)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI169*'Calculs colonnes'!AA169,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I169*'Calculs colonnes'!AA169*'Calculs colonnes'!BJ169)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI169*'Calculs colonnes'!AA169,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA169,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA169,0))","v":0},0,{"$f":"Calculs!G1413","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1414","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1414","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA170*'Calculs colonnes'!AM170,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=1),Calculs!$H$188*AA170,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1414=0),Calculs!$H$188*Calculs!$C$206*AA170,IF(Calculs!H1414=1,'Calculs colonnes'!AA170*'Calculs colonnes'!AN170,'Calculs colonnes'!AA170*'Calculs colonnes'!AN170*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA170,IF(AF170=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA170,Calculs!$C$184*'Calculs colonnes'!AA170))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP170*I170*AA170)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ170*I170*AA170)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I170*'Calculs colonnes'!AA170*'Calculs colonnes'!AR170)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I170*'Calculs colonnes'!AA170*'Calculs colonnes'!AS170)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV170*'Calculs colonnes'!AA170,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB170*'Calculs colonnes'!AA170,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE170*'Calculs colonnes'!I170*'Calculs colonnes'!AA170)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH170*'Calculs colonnes'!I170*'Calculs colonnes'!AA170)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI170*'Calculs colonnes'!AA170,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I170*'Calculs colonnes'!AA170*'Calculs colonnes'!BJ170)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI170*'Calculs colonnes'!AA170,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA170,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA170,0))","v":0},0,{"$f":"Calculs!G1414","v":0},0]
["Visa","DI","Inter réseau","UEParticulierDIInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1415","v":0},{"$f":"AA171*I171","v":0},"UE","Particulier","DI","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.2,null,0.2,null,{"$f":"AJ171*AA171","v":0},{"$f":"AK171*AA171","v":0},{"$f":"AL171*AA171","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA171*'Calculs colonnes'!AM171,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=1),Calculs!$H$188*AA171,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1415=0),Calculs!$H$188*Calculs!$C$206*AA171,IF(Calculs!H1415=1,'Calculs colonnes'!AA171*'Calculs colonnes'!AN171,'Calculs colonnes'!AA171*'Calculs colonnes'!AN171*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA171,IF(AF171=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA171,Calculs!$C$184*'Calculs colonnes'!AA171))","v":0},{"$f":"(AO171*AA171*I171)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP171*I171*AA171)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ171*I171*AA171)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I171*'Calculs colonnes'!AA171*'Calculs colonnes'!AR171)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I171*'Calculs colonnes'!AA171*'Calculs colonnes'!AS171)/100,0)","v":0},{"$f":"AT171*AA171","v":0},{"$f":"AU171*AA171","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV171*'Calculs colonnes'!AA171,0)","v":0},{"$f":"(AW171*I171*AA171)/100","v":0},{"$f":"(AX171*I171*AA171)/100","v":0},{"$f":"AY171*AA171","v":0},{"$f":"AZ171*AA171","v":0},{"$f":"BA171*AA171","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB171*'Calculs colonnes'!AA171,0)","v":0},{"$f":"(BC171*I171*AA171)/100","v":0},{"$f":"BD171*AA171","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE171*'Calculs colonnes'!I171*'Calculs colonnes'!AA171)/100,0)","v":0},{"$f":"BF171*AA171","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH171*'Calculs colonnes'!I171*'Calculs colonnes'!AA171)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI171*'Calculs colonnes'!AA171,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I171*'Calculs colonnes'!AA171*'Calculs colonnes'!BJ171)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI171*'Calculs colonnes'!AA171,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA171,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA171,0))","v":0},{"$f":"SUM(BL171:CP171)","v":0},{"$f":"Calculs!G1415","v":0},{"$f":"CQ171-CR171","v":0}]
["Visa","DD","Inter réseau","UEParticulierDDInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1416","v":0},0,"UE","Particulier","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA172*'Calculs colonnes'!AM172,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=1),Calculs!$H$188*AA172,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1416=0),Calculs!$H$188*Calculs!$C$206*AA172,IF(Calculs!H1416=1,'Calculs colonnes'!AA172*'Calculs colonnes'!AN172,'Calculs colonnes'!AA172*'Calculs colonnes'!AN172*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA172,IF(AF172=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA172,Calculs!$C$184*'Calculs colonnes'!AA172))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP172*I172*AA172)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ172*I172*AA172)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I172*'Calculs colonnes'!AA172*'Calculs colonnes'!AR172)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I172*'Calculs colonnes'!AA172*'Calculs colonnes'!AS172)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV172*'Calculs colonnes'!AA172,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB172*'Calculs colonnes'!AA172,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE172*'Calculs colonnes'!I172*'Calculs colonnes'!AA172)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH172*'Calculs colonnes'!I172*'Calculs colonnes'!AA172)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI172*'Calculs colonnes'!AA172,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I172*'Calculs colonnes'!AA172*'Calculs colonnes'!BJ172)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI172*'Calculs colonnes'!AA172,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA172,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA172,0))","v":0},0,{"$f":"Calculs!G1416","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDDInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1417","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1417","v":0},0,"UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA173*'Calculs colonnes'!AM173,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=1),Calculs!$H$188*AA173,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1417=0),Calculs!$H$188*Calculs!$C$206*AA173,IF(Calculs!H1417=1,'Calculs colonnes'!AA173*'Calculs colonnes'!AN173,'Calculs colonnes'!AA173*'Calculs colonnes'!AN173*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA173,IF(AF173=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA173,Calculs!$C$184*'Calculs colonnes'!AA173))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP173*I173*AA173)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ173*I173*AA173)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I173*'Calculs colonnes'!AA173*'Calculs colonnes'!AR173)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I173*'Calculs colonnes'!AA173*'Calculs colonnes'!AS173)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV173*'Calculs colonnes'!AA173,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB173*'Calculs colonnes'!AA173,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE173*'Calculs colonnes'!I173*'Calculs colonnes'!AA173)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH173*'Calculs colonnes'!I173*'Calculs colonnes'!AA173)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI173*'Calculs colonnes'!AA173,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I173*'Calculs colonnes'!AA173*'Calculs colonnes'!BJ173)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI173*'Calculs colonnes'!AA173,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA173,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA173,0))","v":0},0,{"$f":"Calculs!G1417","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDIInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1418","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1418","v":0},0,"UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA174*'Calculs colonnes'!AM174,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=1),Calculs!$H$188*AA174,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1418=0),Calculs!$H$188*Calculs!$C$206*AA174,IF(Calculs!H1418=1,'Calculs colonnes'!AA174*'Calculs colonnes'!AN174,'Calculs colonnes'!AA174*'Calculs colonnes'!AN174*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA174,IF(AF174=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA174,Calculs!$C$184*'Calculs colonnes'!AA174))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP174*I174*AA174)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ174*I174*AA174)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I174*'Calculs colonnes'!AA174*'Calculs colonnes'!AR174)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I174*'Calculs colonnes'!AA174*'Calculs colonnes'!AS174)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV174*'Calculs colonnes'!AA174,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB174*'Calculs colonnes'!AA174,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE174*'Calculs colonnes'!I174*'Calculs colonnes'!AA174)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH174*'Calculs colonnes'!I174*'Calculs colonnes'!AA174)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI174*'Calculs colonnes'!AA174,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I174*'Calculs colonnes'!AA174*'Calculs colonnes'!BJ174)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI174*'Calculs colonnes'!AA174,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA174,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA174,0))","v":0},0,{"$f":"Calculs!G1418","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1419","v":0},0,"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA175*'Calculs colonnes'!AM175,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=1),Calculs!$H$188*AA175,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1419=0),Calculs!$H$188*Calculs!$C$206*AA175,IF(Calculs!H1419=1,'Calculs colonnes'!AA175*'Calculs colonnes'!AN175,'Calculs colonnes'!AA175*'Calculs colonnes'!AN175*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA175,IF(AF175=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA175,Calculs!$C$184*'Calculs colonnes'!AA175))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP175*I175*AA175)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ175*I175*AA175)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I175*'Calculs colonnes'!AA175*'Calculs colonnes'!AR175)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I175*'Calculs colonnes'!AA175*'Calculs colonnes'!AS175)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV175*'Calculs colonnes'!AA175,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB175*'Calculs colonnes'!AA175,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE175*'Calculs colonnes'!I175*'Calculs colonnes'!AA175)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH175*'Calculs colonnes'!I175*'Calculs colonnes'!AA175)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI175*'Calculs colonnes'!AA175,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I175*'Calculs colonnes'!AA175*'Calculs colonnes'!BJ175)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI175*'Calculs colonnes'!AA175,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA175,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA175,0))","v":0},0,{"$f":"Calculs!G1419","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1420","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1420","v":0},0,"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA176*'Calculs colonnes'!AM176,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=1),Calculs!$H$188*AA176,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1420=0),Calculs!$H$188*Calculs!$C$206*AA176,IF(Calculs!H1420=1,'Calculs colonnes'!AA176*'Calculs colonnes'!AN176,'Calculs colonnes'!AA176*'Calculs colonnes'!AN176*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA176,IF(AF176=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA176,Calculs!$C$184*'Calculs colonnes'!AA176))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP176*I176*AA176)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ176*I176*AA176)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I176*'Calculs colonnes'!AA176*'Calculs colonnes'!AR176)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I176*'Calculs colonnes'!AA176*'Calculs colonnes'!AS176)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV176*'Calculs colonnes'!AA176,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB176*'Calculs colonnes'!AA176,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE176*'Calculs colonnes'!I176*'Calculs colonnes'!AA176)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH176*'Calculs colonnes'!I176*'Calculs colonnes'!AA176)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI176*'Calculs colonnes'!AA176,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I176*'Calculs colonnes'!AA176*'Calculs colonnes'!BJ176)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI176*'Calculs colonnes'!AA176,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA176,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA176,0))","v":0},0,{"$f":"Calculs!G1420","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA2:AA177)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BL2:BL177)","v":0},0,0,0,{"$error":"#VALUE!"},0,{"$f":"SUM(BR2:BR177)","v":0},{"$f":"SUM(BS2:BS177)","v":0},{"$f":"SUM(BT2:BT177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BK178:CO178)","v":{"$error":"#VALUE!"}},{"$f":"SUM(CR2:CR177)","v":{"$error":"#VALUE!"}},{"$f":"CQ178-CR178","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-Hypothèses!#REF!","v":{"$error":"#REF!"}}]
["Coûts négociés"]
[]
["Marque","Type carte","Region","concat",null,null,null,null,"New PM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New NB UE/hors UE et DI/DD/Com et Intra/Fce/UE et IntraR/InterR et Paniers","CA","Zone","Type de carte","Type de debit","Zone precise","Reseau","Marques","Type de compte","Budget CB","CORE","FrenchSys","3DS CB","NPS Autor","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization Visa","3DS Authentification request fee","Innovation and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume %","Purchase volume €","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present","Budget CB","CORE","Frenchsys","3DS CB","NPS Autor","NPS compens","International Acquiring fee","Association acquiring fee CP","Association acquiring fee CNP","Electronic commerce fee","Card Not Present","Clearing and settlement (purchase original)","Authorization","3DS Authentification request fee","Innovation  and marketing fund","Cross border fee","Authorization","Clearing fee","File transmission fee","Authentification secure code 3DS","Purchase volume","Purchase volume","Card not present fee","Contactless dev fee","Global wholesale programm","Interchange pourc carte presente","Interchange fixe carte presente","Interchange pourc card NOT present","Interchange fixe card NOT present","NEXO","Merchant Portal","Total charges","Charges Calculs"]
["Mastercard","DD","UE","UEParticulierDDFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1460","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1460","v":0},{"$f":"AA184*I184","v":0},"UE","Particulier","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,null,0,4.1500000000000002E-2,0,2.5000000000000001E-2,1.5E-5,0,0.3,null,0.3,null,{"$f":"AJ184*AA184","v":0},{"$f":"AK184*AA184","v":0},{"$f":"AL184*AA184","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA184*'Calculs colonnes'!AM184,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=1),Calculs!$H$188*AA184,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1428=0),Calculs!$H$188*Calculs!$C$206*AA184,IF(Calculs!H1460=1,'Calculs colonnes'!AA184*'Calculs colonnes'!AN184,'Calculs colonnes'!AA184*'Calculs colonnes'!AN184*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA184,IF(AF184=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA184,Calculs!$C$184*'Calculs colonnes'!AA184))","v":0},{"$f":"(AO184*AA184*I184)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP184*I184*AA184)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ184*I184*AA184)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I184*'Calculs colonnes'!AA184*'Calculs colonnes'!AR184)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I184*'Calculs colonnes'!AA184*'Calculs colonnes'!AS184)/100,0)","v":0},{"$f":"AT184*AA184","v":0},{"$f":"AU184*AA184","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV184*'Calculs colonnes'!AA184,0)","v":0},{"$f":"(AW184*I184*AA184)/100","v":0},{"$f":"(AX184*I184*AA184)/100","v":0},{"$f":"AY184*AA184","v":0},{"$f":"AZ184*AA184","v":0},{"$f":"BA184*AA184","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB184*'Calculs colonnes'!AA184,0)","v":0},{"$f":"(BC184*I184*AA184)/100","v":0},{"$f":"BD184*AA184","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE184*'Calculs colonnes'!I184*'Calculs colonnes'!AA184)/100,0)","v":0},{"$f":"BF184*AA184","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH184*'Calculs colonnes'!I184*'Calculs colonnes'!AA184)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI184*'Calculs colonnes'!AA184,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I184*'Calculs colonnes'!AA184*'Calculs colonnes'!BJ184)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI184*'Calculs colonnes'!AA184,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA184,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA184,0))","v":0},{"$f":"SUM(BL184:CP184)","v":0},{"$f":"Calculs!G1460","v":0},{"$f":"CQ184-CR184","v":0}]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1461","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1461","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA185*'Calculs colonnes'!AM185,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=1),Calculs!$H$188*AA185,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1429=0),Calculs!$H$188*Calculs!$C$206*AA185,IF(Calculs!H1461=1,'Calculs colonnes'!AA185*'Calculs colonnes'!AN185,'Calculs colonnes'!AA185*'Calculs colonnes'!AN185*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA185,IF(AF185=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA185,Calculs!$C$184*'Calculs colonnes'!AA185))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP185*I185*AA185)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ185*I185*AA185)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I185*'Calculs colonnes'!AA185*'Calculs colonnes'!AR185)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I185*'Calculs colonnes'!AA185*'Calculs colonnes'!AS185)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV185*'Calculs colonnes'!AA185,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB185*'Calculs colonnes'!AA185,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE185*'Calculs colonnes'!I185*'Calculs colonnes'!AA185)/100,0)","v":0},{"$f":"BF185*AA185","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH185*'Calculs colonnes'!I185*'Calculs colonnes'!AA185)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI185*'Calculs colonnes'!AA185,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I185*'Calculs colonnes'!AA185*'Calculs colonnes'!BJ185)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI185*'Calculs colonnes'!AA185,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA185,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA185,0))","v":0},0,{"$f":"Calculs!G1461","v":0},{"$f":"CQ185-CR185","v":0}]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1462","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1462","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA186*'Calculs colonnes'!AM186,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=1),Calculs!$H$188*AA186,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1430=0),Calculs!$H$188*Calculs!$C$206*AA186,IF(Calculs!H1462=1,'Calculs colonnes'!AA186*'Calculs colonnes'!AN186,'Calculs colonnes'!AA186*'Calculs colonnes'!AN186*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA186,IF(AF186=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA186,Calculs!$C$184*'Calculs colonnes'!AA186))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP186*I186*AA186)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ186*I186*AA186)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I186*'Calculs colonnes'!AA186*'Calculs colonnes'!AR186)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I186*'Calculs colonnes'!AA186*'Calculs colonnes'!AS186)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV186*'Calculs colonnes'!AA186,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB186*'Calculs colonnes'!AA186,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE186*'Calculs colonnes'!I186*'Calculs colonnes'!AA186)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH186*'Calculs colonnes'!I186*'Calculs colonnes'!AA186)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI186*'Calculs colonnes'!AA186,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I186*'Calculs colonnes'!AA186*'Calculs colonnes'!BJ186)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI186*'Calculs colonnes'!AA186,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA186,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA186,0))","v":0},0,{"$f":"Calculs!G1462","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1463","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1463","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA187*'Calculs colonnes'!AM187,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=1),Calculs!$H$188*AA187,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1431=0),Calculs!$H$188*Calculs!$C$206*AA187,IF(Calculs!H1463=1,'Calculs colonnes'!AA187*'Calculs colonnes'!AN187,'Calculs colonnes'!AA187*'Calculs colonnes'!AN187*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA187,IF(AF187=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA187,Calculs!$C$184*'Calculs colonnes'!AA187))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP187*I187*AA187)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ187*I187*AA187)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I187*'Calculs colonnes'!AA187*'Calculs colonnes'!AR187)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I187*'Calculs colonnes'!AA187*'Calculs colonnes'!AS187)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV187*'Calculs colonnes'!AA187,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB187*'Calculs colonnes'!AA187,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE187*'Calculs colonnes'!I187*'Calculs colonnes'!AA187)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH187*'Calculs colonnes'!I187*'Calculs colonnes'!AA187)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI187*'Calculs colonnes'!AA187,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I187*'Calculs colonnes'!AA187*'Calculs colonnes'!BJ187)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI187*'Calculs colonnes'!AA187,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA187,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA187,0))","v":0},0,{"$f":"Calculs!G1463","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1464","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1464","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA188*'Calculs colonnes'!AM188,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=1),Calculs!$H$188*AA188,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1432=0),Calculs!$H$188*Calculs!$C$206*AA188,IF(Calculs!H1464=1,'Calculs colonnes'!AA188*'Calculs colonnes'!AN188,'Calculs colonnes'!AA188*'Calculs colonnes'!AN188*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA188,IF(AF188=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA188,Calculs!$C$184*'Calculs colonnes'!AA188))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP188*I188*AA188)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ188*I188*AA188)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I188*'Calculs colonnes'!AA188*'Calculs colonnes'!AR188)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I188*'Calculs colonnes'!AA188*'Calculs colonnes'!AS188)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV188*'Calculs colonnes'!AA188,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB188*'Calculs colonnes'!AA188,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE188*'Calculs colonnes'!I188*'Calculs colonnes'!AA188)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH188*'Calculs colonnes'!I188*'Calculs colonnes'!AA188)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI188*'Calculs colonnes'!AA188,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I188*'Calculs colonnes'!AA188*'Calculs colonnes'!BJ188)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI188*'Calculs colonnes'!AA188,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA188,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA188,0))","v":0},0,{"$f":"Calculs!G1464","v":0},0]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1465","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1465","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA189*'Calculs colonnes'!AM189,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=1),Calculs!$H$188*AA189,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1433=0),Calculs!$H$188*Calculs!$C$206*AA189,IF(Calculs!H1465=1,'Calculs colonnes'!AA189*'Calculs colonnes'!AN189,'Calculs colonnes'!AA189*'Calculs colonnes'!AN189*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA189,IF(AF189=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA189,Calculs!$C$184*'Calculs colonnes'!AA189))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP189*I189*AA189)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ189*I189*AA189)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I189*'Calculs colonnes'!AA189*'Calculs colonnes'!AR189)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I189*'Calculs colonnes'!AA189*'Calculs colonnes'!AS189)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV189*'Calculs colonnes'!AA189,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB189*'Calculs colonnes'!AA189,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE189*'Calculs colonnes'!I189*'Calculs colonnes'!AA189)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH189*'Calculs colonnes'!I189*'Calculs colonnes'!AA189)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI189*'Calculs colonnes'!AA189,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I189*'Calculs colonnes'!AA189*'Calculs colonnes'!BJ189)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI189*'Calculs colonnes'!AA189,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA189,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA189,0))","v":0},0,{"$f":"Calculs!G1465","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1466","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1466","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA190*'Calculs colonnes'!AM190,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=1),Calculs!$H$188*AA190,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1434=0),Calculs!$H$188*Calculs!$C$206*AA190,IF(Calculs!H1466=1,'Calculs colonnes'!AA190*'Calculs colonnes'!AN190,'Calculs colonnes'!AA190*'Calculs colonnes'!AN190*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA190,IF(AF190=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA190,Calculs!$C$184*'Calculs colonnes'!AA190))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP190*I190*AA190)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ190*I190*AA190)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I190*'Calculs colonnes'!AA190*'Calculs colonnes'!AR190)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I190*'Calculs colonnes'!AA190*'Calculs colonnes'!AS190)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV190*'Calculs colonnes'!AA190,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB190*'Calculs colonnes'!AA190,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE190*'Calculs colonnes'!I190*'Calculs colonnes'!AA190)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH190*'Calculs colonnes'!I190*'Calculs colonnes'!AA190)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI190*'Calculs colonnes'!AA190,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I190*'Calculs colonnes'!AA190*'Calculs colonnes'!BJ190)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI190*'Calculs colonnes'!AA190,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA190,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA190,0))","v":0},0,{"$f":"Calculs!G1466","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1467","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1467","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA191*'Calculs colonnes'!AM191,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=1),Calculs!$H$188*AA191,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1435=0),Calculs!$H$188*Calculs!$C$206*AA191,IF(Calculs!H1467=1,'Calculs colonnes'!AA191*'Calculs colonnes'!AN191,'Calculs colonnes'!AA191*'Calculs colonnes'!AN191*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA191,IF(AF191=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA191,Calculs!$C$184*'Calculs colonnes'!AA191))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP191*I191*AA191)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ191*I191*AA191)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I191*'Calculs colonnes'!AA191*'Calculs colonnes'!AR191)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I191*'Calculs colonnes'!AA191*'Calculs colonnes'!AS191)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV191*'Calculs colonnes'!AA191,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB191*'Calculs colonnes'!AA191,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE191*'Calculs colonnes'!I191*'Calculs colonnes'!AA191)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH191*'Calculs colonnes'!I191*'Calculs colonnes'!AA191)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI191*'Calculs colonnes'!AA191,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I191*'Calculs colonnes'!AA191*'Calculs colonnes'!BJ191)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI191*'Calculs colonnes'!AA191,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA191,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA191,0))","v":0},0,{"$f":"Calculs!G1467","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1468","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1468","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA192*'Calculs colonnes'!AM192,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=1),Calculs!$H$188*AA192,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1438=0),Calculs!$H$188*Calculs!$C$206*AA192,IF(Calculs!H1468=1,'Calculs colonnes'!AA192*'Calculs colonnes'!AN192,'Calculs colonnes'!AA192*'Calculs colonnes'!AN192*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA192,IF(AF192=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA192,Calculs!$C$184*'Calculs colonnes'!AA192))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP192*I192*AA192)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ192*I192*AA192)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I192*'Calculs colonnes'!AA192*'Calculs colonnes'!AR192)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I192*'Calculs colonnes'!AA192*'Calculs colonnes'!AS192)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV192*'Calculs colonnes'!AA192,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB192*'Calculs colonnes'!AA192,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE192*'Calculs colonnes'!I192*'Calculs colonnes'!AA192)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH192*'Calculs colonnes'!I192*'Calculs colonnes'!AA192)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI192*'Calculs colonnes'!AA192,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I192*'Calculs colonnes'!AA192*'Calculs colonnes'!BJ192)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI192*'Calculs colonnes'!AA192,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA192,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA192,0))","v":0},0,{"$f":"Calculs!G1468","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1469","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1469","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA193*'Calculs colonnes'!AM193,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=1),Calculs!$H$188*AA193,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1439=0),Calculs!$H$188*Calculs!$C$206*AA193,IF(Calculs!H1469=1,'Calculs colonnes'!AA193*'Calculs colonnes'!AN193,'Calculs colonnes'!AA193*'Calculs colonnes'!AN193*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA193,IF(AF193=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA193,Calculs!$C$184*'Calculs colonnes'!AA193))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP193*I193*AA193)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ193*I193*AA193)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I193*'Calculs colonnes'!AA193*'Calculs colonnes'!AR193)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I193*'Calculs colonnes'!AA193*'Calculs colonnes'!AS193)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV193*'Calculs colonnes'!AA193,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB193*'Calculs colonnes'!AA193,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE193*'Calculs colonnes'!I193*'Calculs colonnes'!AA193)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH193*'Calculs colonnes'!I193*'Calculs colonnes'!AA193)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI193*'Calculs colonnes'!AA193,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I193*'Calculs colonnes'!AA193*'Calculs colonnes'!BJ193)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI193*'Calculs colonnes'!AA193,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA193,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA193,0))","v":0},0,{"$f":"Calculs!G1469","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1470","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1470","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA194*'Calculs colonnes'!AM194,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=1),Calculs!$H$188*AA194,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1440=0),Calculs!$H$188*Calculs!$C$206*AA194,IF(Calculs!H1470=1,'Calculs colonnes'!AA194*'Calculs colonnes'!AN194,'Calculs colonnes'!AA194*'Calculs colonnes'!AN194*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA194,IF(AF194=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA194,Calculs!$C$184*'Calculs colonnes'!AA194))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP194*I194*AA194)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ194*I194*AA194)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I194*'Calculs colonnes'!AA194*'Calculs colonnes'!AR194)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I194*'Calculs colonnes'!AA194*'Calculs colonnes'!AS194)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV194*'Calculs colonnes'!AA194,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB194*'Calculs colonnes'!AA194,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE194*'Calculs colonnes'!I194*'Calculs colonnes'!AA194)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH194*'Calculs colonnes'!I194*'Calculs colonnes'!AA194)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI194*'Calculs colonnes'!AA194,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I194*'Calculs colonnes'!AA194*'Calculs colonnes'!BJ194)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI194*'Calculs colonnes'!AA194,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA194,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA194,0))","v":0},0,{"$f":"Calculs!G1470","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1471","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1471","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA195*'Calculs colonnes'!AM195,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=1),Calculs!$H$188*AA195,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1441=0),Calculs!$H$188*Calculs!$C$206*AA195,IF(Calculs!H1471=1,'Calculs colonnes'!AA195*'Calculs colonnes'!AN195,'Calculs colonnes'!AA195*'Calculs colonnes'!AN195*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA195,IF(AF195=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA195,Calculs!$C$184*'Calculs colonnes'!AA195))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP195*I195*AA195)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ195*I195*AA195)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I195*'Calculs colonnes'!AA195*'Calculs colonnes'!AR195)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I195*'Calculs colonnes'!AA195*'Calculs colonnes'!AS195)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV195*'Calculs colonnes'!AA195,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB195*'Calculs colonnes'!AA195,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE195*'Calculs colonnes'!I195*'Calculs colonnes'!AA195)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH195*'Calculs colonnes'!I195*'Calculs colonnes'!AA195)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI195*'Calculs colonnes'!AA195,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I195*'Calculs colonnes'!AA195*'Calculs colonnes'!BJ195)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI195*'Calculs colonnes'!AA195,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA195,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA195,0))","v":0},0,{"$f":"Calculs!G1471","v":0},0]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1472","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1472","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.6,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA196*'Calculs colonnes'!AM196,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=1),Calculs!$H$188*AA196,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1442=0),Calculs!$H$188*Calculs!$C$206*AA196,IF(Calculs!H1472=1,'Calculs colonnes'!AA196*'Calculs colonnes'!AN196,'Calculs colonnes'!AA196*'Calculs colonnes'!AN196*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA196,IF(AF196=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA196,Calculs!$C$184*'Calculs colonnes'!AA196))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP196*I196*AA196)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ196*I196*AA196)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I196*'Calculs colonnes'!AA196*'Calculs colonnes'!AR196)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I196*'Calculs colonnes'!AA196*'Calculs colonnes'!AS196)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV196*'Calculs colonnes'!AA196,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB196*'Calculs colonnes'!AA196,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE196*'Calculs colonnes'!I196*'Calculs colonnes'!AA196)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH196*'Calculs colonnes'!I196*'Calculs colonnes'!AA196)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI196*'Calculs colonnes'!AA196,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I196*'Calculs colonnes'!AA196*'Calculs colonnes'!BJ196)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI196*'Calculs colonnes'!AA196,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA196,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA196,0))","v":0},0,{"$f":"Calculs!G1472","v":0},0]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIInter régionalMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1473","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1473","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.65,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA197*'Calculs colonnes'!AM197,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=1),Calculs!$H$188*AA197,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1443=0),Calculs!$H$188*Calculs!$C$206*AA197,IF(Calculs!H1473=1,'Calculs colonnes'!AA197*'Calculs colonnes'!AN197,'Calculs colonnes'!AA197*'Calculs colonnes'!AN197*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA197,IF(AF197=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA197,Calculs!$C$184*'Calculs colonnes'!AA197))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP197*I197*AA197)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ197*I197*AA197)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I197*'Calculs colonnes'!AA197*'Calculs colonnes'!AR197)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I197*'Calculs colonnes'!AA197*'Calculs colonnes'!AS197)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV197*'Calculs colonnes'!AA197,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB197*'Calculs colonnes'!AA197,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE197*'Calculs colonnes'!I197*'Calculs colonnes'!AA197)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH197*'Calculs colonnes'!I197*'Calculs colonnes'!AA197)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI197*'Calculs colonnes'!AA197,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I197*'Calculs colonnes'!AA197*'Calculs colonnes'!BJ197)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI197*'Calculs colonnes'!AA197,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA197,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA197,0))","v":0},0,{"$f":"Calculs!G1473","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1474","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1474","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA198*'Calculs colonnes'!AM198,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=1),Calculs!$H$188*AA198,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1444=0),Calculs!$H$188*Calculs!$C$206*AA198,IF(Calculs!H1474=1,'Calculs colonnes'!AA198*'Calculs colonnes'!AN198,'Calculs colonnes'!AA198*'Calculs colonnes'!AN198*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA198,IF(AF198=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA198,Calculs!$C$184*'Calculs colonnes'!AA198))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP198*I198*AA198)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ198*I198*AA198)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I198*'Calculs colonnes'!AA198*'Calculs colonnes'!AR198)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I198*'Calculs colonnes'!AA198*'Calculs colonnes'!AS198)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV198*'Calculs colonnes'!AA198,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB198*'Calculs colonnes'!AA198,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE198*'Calculs colonnes'!I198*'Calculs colonnes'!AA198)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH198*'Calculs colonnes'!I198*'Calculs colonnes'!AA198)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI198*'Calculs colonnes'!AA198,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I198*'Calculs colonnes'!AA198*'Calculs colonnes'!BJ198)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI198*'Calculs colonnes'!AA198,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA198,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA198,0))","v":0},0,{"$f":"Calculs!G1474","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1475","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1475","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA199*'Calculs colonnes'!AM199,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=1),Calculs!$H$188*AA199,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1445=0),Calculs!$H$188*Calculs!$C$206*AA199,IF(Calculs!H1475=1,'Calculs colonnes'!AA199*'Calculs colonnes'!AN199,'Calculs colonnes'!AA199*'Calculs colonnes'!AN199*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA199,IF(AF199=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA199,Calculs!$C$184*'Calculs colonnes'!AA199))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP199*I199*AA199)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ199*I199*AA199)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I199*'Calculs colonnes'!AA199*'Calculs colonnes'!AR199)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I199*'Calculs colonnes'!AA199*'Calculs colonnes'!AS199)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV199*'Calculs colonnes'!AA199,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB199*'Calculs colonnes'!AA199,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE199*'Calculs colonnes'!I199*'Calculs colonnes'!AA199)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH199*'Calculs colonnes'!I199*'Calculs colonnes'!AA199)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI199*'Calculs colonnes'!AA199,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I199*'Calculs colonnes'!AA199*'Calculs colonnes'!BJ199)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI199*'Calculs colonnes'!AA199,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA199,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA199,0))","v":0},0,{"$f":"Calculs!G1475","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1476","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1476","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA200*'Calculs colonnes'!AM200,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=1),Calculs!$H$188*AA200,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1446=0),Calculs!$H$188*Calculs!$C$206*AA200,IF(Calculs!H1476=1,'Calculs colonnes'!AA200*'Calculs colonnes'!AN200,'Calculs colonnes'!AA200*'Calculs colonnes'!AN200*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA200,IF(AF200=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA200,Calculs!$C$184*'Calculs colonnes'!AA200))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP200*I200*AA200)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ200*I200*AA200)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I200*'Calculs colonnes'!AA200*'Calculs colonnes'!AR200)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I200*'Calculs colonnes'!AA200*'Calculs colonnes'!AS200)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV200*'Calculs colonnes'!AA200,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB200*'Calculs colonnes'!AA200,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE200*'Calculs colonnes'!I200*'Calculs colonnes'!AA200)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH200*'Calculs colonnes'!I200*'Calculs colonnes'!AA200)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI200*'Calculs colonnes'!AA200,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I200*'Calculs colonnes'!AA200*'Calculs colonnes'!BJ200)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI200*'Calculs colonnes'!AA200,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA200,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA200,0))","v":0},0,{"$f":"Calculs!G1476","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1477","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1477","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.75,null,1.75,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA201*'Calculs colonnes'!AM201,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=1),Calculs!$H$188*AA201,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1447=0),Calculs!$H$188*Calculs!$C$206*AA201,IF(Calculs!H1477=1,'Calculs colonnes'!AA201*'Calculs colonnes'!AN201,'Calculs colonnes'!AA201*'Calculs colonnes'!AN201*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA201,IF(AF201=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA201,Calculs!$C$184*'Calculs colonnes'!AA201))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP201*I201*AA201)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ201*I201*AA201)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I201*'Calculs colonnes'!AA201*'Calculs colonnes'!AR201)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I201*'Calculs colonnes'!AA201*'Calculs colonnes'!AS201)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV201*'Calculs colonnes'!AA201,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB201*'Calculs colonnes'!AA201,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE201*'Calculs colonnes'!I201*'Calculs colonnes'!AA201)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH201*'Calculs colonnes'!I201*'Calculs colonnes'!AA201)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI201*'Calculs colonnes'!AA201,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I201*'Calculs colonnes'!AA201*'Calculs colonnes'!BJ201)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI201*'Calculs colonnes'!AA201,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA201,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA201,0))","v":0},0,{"$f":"Calculs!G1477","v":0},0]
["Mastercard","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1478","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1478","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA202*'Calculs colonnes'!AM202,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=1),Calculs!$H$188*AA202,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1448=0),Calculs!$H$188*Calculs!$C$206*AA202,IF(Calculs!H1478=1,'Calculs colonnes'!AA202*'Calculs colonnes'!AN202,'Calculs colonnes'!AA202*'Calculs colonnes'!AN202*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA202,IF(AF202=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA202,Calculs!$C$184*'Calculs colonnes'!AA202))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP202*I202*AA202)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ202*I202*AA202)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I202*'Calculs colonnes'!AA202*'Calculs colonnes'!AR202)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I202*'Calculs colonnes'!AA202*'Calculs colonnes'!AS202)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV202*'Calculs colonnes'!AA202,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB202*'Calculs colonnes'!AA202,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE202*'Calculs colonnes'!I202*'Calculs colonnes'!AA202)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH202*'Calculs colonnes'!I202*'Calculs colonnes'!AA202)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI202*'Calculs colonnes'!AA202,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I202*'Calculs colonnes'!AA202*'Calculs colonnes'!BJ202)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI202*'Calculs colonnes'!AA202,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA202,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA202,0))","v":0},0,{"$f":"Calculs!G1478","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1479","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1479","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA203*'Calculs colonnes'!AM203,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=1),Calculs!$H$188*AA203,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1449=0),Calculs!$H$188*Calculs!$C$206*AA203,IF(Calculs!H1479=1,'Calculs colonnes'!AA203*'Calculs colonnes'!AN203,'Calculs colonnes'!AA203*'Calculs colonnes'!AN203*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA203,IF(AF203=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA203,Calculs!$C$184*'Calculs colonnes'!AA203))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP203*I203*AA203)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ203*I203*AA203)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I203*'Calculs colonnes'!AA203*'Calculs colonnes'!AR203)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I203*'Calculs colonnes'!AA203*'Calculs colonnes'!AS203)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV203*'Calculs colonnes'!AA203,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB203*'Calculs colonnes'!AA203,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE203*'Calculs colonnes'!I203*'Calculs colonnes'!AA203)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH203*'Calculs colonnes'!I203*'Calculs colonnes'!AA203)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI203*'Calculs colonnes'!AA203,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I203*'Calculs colonnes'!AA203*'Calculs colonnes'!BJ203)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI203*'Calculs colonnes'!AA203,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA203,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA203,0))","v":0},0,{"$f":"Calculs!G1479","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1480","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1480","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA204*'Calculs colonnes'!AM204,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=1),Calculs!$H$188*AA204,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1450=0),Calculs!$H$188*Calculs!$C$206*AA204,IF(Calculs!H1480=1,'Calculs colonnes'!AA204*'Calculs colonnes'!AN204,'Calculs colonnes'!AA204*'Calculs colonnes'!AN204*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA204,IF(AF204=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA204,Calculs!$C$184*'Calculs colonnes'!AA204))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP204*I204*AA204)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ204*I204*AA204)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I204*'Calculs colonnes'!AA204*'Calculs colonnes'!AR204)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I204*'Calculs colonnes'!AA204*'Calculs colonnes'!AS204)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV204*'Calculs colonnes'!AA204,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB204*'Calculs colonnes'!AA204,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE204*'Calculs colonnes'!I204*'Calculs colonnes'!AA204)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH204*'Calculs colonnes'!I204*'Calculs colonnes'!AA204)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI204*'Calculs colonnes'!AA204,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I204*'Calculs colonnes'!AA204*'Calculs colonnes'!BJ204)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI204*'Calculs colonnes'!AA204,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA204,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA204,0))","v":0},0,{"$f":"Calculs!G1480","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1481","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1481","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA205*'Calculs colonnes'!AM205,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=1),Calculs!$H$188*AA205,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1451=0),Calculs!$H$188*Calculs!$C$206*AA205,IF(Calculs!H1481=1,'Calculs colonnes'!AA205*'Calculs colonnes'!AN205,'Calculs colonnes'!AA205*'Calculs colonnes'!AN205*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA205,IF(AF205=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA205,Calculs!$C$184*'Calculs colonnes'!AA205))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP205*I205*AA205)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ205*I205*AA205)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I205*'Calculs colonnes'!AA205*'Calculs colonnes'!AR205)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I205*'Calculs colonnes'!AA205*'Calculs colonnes'!AS205)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV205*'Calculs colonnes'!AA205,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB205*'Calculs colonnes'!AA205,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE205*'Calculs colonnes'!I205*'Calculs colonnes'!AA205)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH205*'Calculs colonnes'!I205*'Calculs colonnes'!AA205)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI205*'Calculs colonnes'!AA205,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I205*'Calculs colonnes'!AA205*'Calculs colonnes'!BJ205)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI205*'Calculs colonnes'!AA205,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA205,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA205,0))","v":0},0,{"$f":"Calculs!G1481","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1482","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1482","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA206*'Calculs colonnes'!AM206,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=1),Calculs!$H$188*AA206,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1452=0),Calculs!$H$188*Calculs!$C$206*AA206,IF(Calculs!H1482=1,'Calculs colonnes'!AA206*'Calculs colonnes'!AN206,'Calculs colonnes'!AA206*'Calculs colonnes'!AN206*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA206,IF(AF206=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA206,Calculs!$C$184*'Calculs colonnes'!AA206))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP206*I206*AA206)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ206*I206*AA206)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I206*'Calculs colonnes'!AA206*'Calculs colonnes'!AR206)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I206*'Calculs colonnes'!AA206*'Calculs colonnes'!AS206)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV206*'Calculs colonnes'!AA206,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB206*'Calculs colonnes'!AA206,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE206*'Calculs colonnes'!I206*'Calculs colonnes'!AA206)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH206*'Calculs colonnes'!I206*'Calculs colonnes'!AA206)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI206*'Calculs colonnes'!AA206,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I206*'Calculs colonnes'!AA206*'Calculs colonnes'!BJ206)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI206*'Calculs colonnes'!AA206,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA206,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA206,0))","v":0},0,{"$f":"Calculs!G1482","v":0},0]
["Maestro","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1483","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1483","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA207*'Calculs colonnes'!AM207,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=1),Calculs!$H$188*AA207,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1453=0),Calculs!$H$188*Calculs!$C$206*AA207,IF(Calculs!H1483=1,'Calculs colonnes'!AA207*'Calculs colonnes'!AN207,'Calculs colonnes'!AA207*'Calculs colonnes'!AN207*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA207,IF(AF207=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA207,Calculs!$C$184*'Calculs colonnes'!AA207))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP207*I207*AA207)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ207*I207*AA207)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I207*'Calculs colonnes'!AA207*'Calculs colonnes'!AR207)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I207*'Calculs colonnes'!AA207*'Calculs colonnes'!AS207)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV207*'Calculs colonnes'!AA207,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB207*'Calculs colonnes'!AA207,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE207*'Calculs colonnes'!I207*'Calculs colonnes'!AA207)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH207*'Calculs colonnes'!I207*'Calculs colonnes'!AA207)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI207*'Calculs colonnes'!AA207,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I207*'Calculs colonnes'!AA207*'Calculs colonnes'!BJ207)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI207*'Calculs colonnes'!AA207,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA207,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA207,0))","v":0},0,{"$f":"Calculs!G1483","v":0},0]
["Mastercard","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1484","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1484","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,1.1399999999999999,null,1.1399999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA208*'Calculs colonnes'!AM208,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=1),Calculs!$H$188*AA208,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1454=0),Calculs!$H$188*Calculs!$C$206*AA208,IF(Calculs!H1484=1,'Calculs colonnes'!AA208*'Calculs colonnes'!AN208,'Calculs colonnes'!AA208*'Calculs colonnes'!AN208*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA208,IF(AF208=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA208,Calculs!$C$184*'Calculs colonnes'!AA208))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP208*I208*AA208)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ208*I208*AA208)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I208*'Calculs colonnes'!AA208*'Calculs colonnes'!AR208)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I208*'Calculs colonnes'!AA208*'Calculs colonnes'!AS208)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV208*'Calculs colonnes'!AA208,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB208*'Calculs colonnes'!AA208,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE208*'Calculs colonnes'!I208*'Calculs colonnes'!AA208)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH208*'Calculs colonnes'!I208*'Calculs colonnes'!AA208)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI208*'Calculs colonnes'!AA208,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I208*'Calculs colonnes'!AA208*'Calculs colonnes'!BJ208)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI208*'Calculs colonnes'!AA208,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA208,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA208,0))","v":0},0,{"$f":"Calculs!G1484","v":0},0]
["Maestro","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1485","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1485","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.1,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA209*'Calculs colonnes'!AM209,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=1),Calculs!$H$188*AA209,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1455=0),Calculs!$H$188*Calculs!$C$206*AA209,IF(Calculs!H1485=1,'Calculs colonnes'!AA209*'Calculs colonnes'!AN209,'Calculs colonnes'!AA209*'Calculs colonnes'!AN209*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA209,IF(AF209=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA209,Calculs!$C$184*'Calculs colonnes'!AA209))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP209*I209*AA209)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ209*I209*AA209)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I209*'Calculs colonnes'!AA209*'Calculs colonnes'!AR209)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I209*'Calculs colonnes'!AA209*'Calculs colonnes'!AS209)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV209*'Calculs colonnes'!AA209,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB209*'Calculs colonnes'!AA209,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE209*'Calculs colonnes'!I209*'Calculs colonnes'!AA209)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH209*'Calculs colonnes'!I209*'Calculs colonnes'!AA209)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI209*'Calculs colonnes'!AA209,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I209*'Calculs colonnes'!AA209*'Calculs colonnes'!BJ209)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI209*'Calculs colonnes'!AA209,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA209,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA209,0))","v":0},0,{"$f":"Calculs!G1485","v":0},0]
["Mastercard","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1486","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1486","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0.15,8.9999999999999993E-3,5.0000000000000001E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0.2,0.05,null,0,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA210*'Calculs colonnes'!AM210,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=1),Calculs!$H$188*AA210,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1456=0),Calculs!$H$188*Calculs!$C$206*AA210,IF(Calculs!H1486=1,'Calculs colonnes'!AA210*'Calculs colonnes'!AN210,'Calculs colonnes'!AA210*'Calculs colonnes'!AN210*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA210,IF(AF210=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA210,Calculs!$C$184*'Calculs colonnes'!AA210))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP210*I210*AA210)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ210*I210*AA210)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I210*'Calculs colonnes'!AA210*'Calculs colonnes'!AR210)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I210*'Calculs colonnes'!AA210*'Calculs colonnes'!AS210)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV210*'Calculs colonnes'!AA210,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB210*'Calculs colonnes'!AA210,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE210*'Calculs colonnes'!I210*'Calculs colonnes'!AA210)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH210*'Calculs colonnes'!I210*'Calculs colonnes'!AA210)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI210*'Calculs colonnes'!AA210,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I210*'Calculs colonnes'!AA210*'Calculs colonnes'!BJ210)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI210*'Calculs colonnes'!AA210,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA210,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA210,0))","v":0},0,{"$f":"Calculs!G1486","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1487","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1487","v":0},0,"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA211*'Calculs colonnes'!AM211,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=1),Calculs!$H$188*AA211,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1457=0),Calculs!$H$188*Calculs!$C$206*AA211,IF(Calculs!H1487=1,'Calculs colonnes'!AA211*'Calculs colonnes'!AN211,'Calculs colonnes'!AA211*'Calculs colonnes'!AN211*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA211,IF(AF211=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA211,Calculs!$C$184*'Calculs colonnes'!AA211))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP211*I211*AA211)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ211*I211*AA211)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I211*'Calculs colonnes'!AA211*'Calculs colonnes'!AR211)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I211*'Calculs colonnes'!AA211*'Calculs colonnes'!AS211)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV211*'Calculs colonnes'!AA211,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB211*'Calculs colonnes'!AA211,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE211*'Calculs colonnes'!I211*'Calculs colonnes'!AA211)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH211*'Calculs colonnes'!I211*'Calculs colonnes'!AA211)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI211*'Calculs colonnes'!AA211,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I211*'Calculs colonnes'!AA211*'Calculs colonnes'!BJ211)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI211*'Calculs colonnes'!AA211,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA211,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA211,0))","v":0},0,{"$f":"Calculs!G1487","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1488","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1488","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA212*'Calculs colonnes'!AM212,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=1),Calculs!$H$188*AA212,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1458=0),Calculs!$H$188*Calculs!$C$206*AA212,IF(Calculs!H1488=1,'Calculs colonnes'!AA212*'Calculs colonnes'!AN212,'Calculs colonnes'!AA212*'Calculs colonnes'!AN212*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA212,IF(AF212=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA212,Calculs!$C$184*'Calculs colonnes'!AA212))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP212*I212*AA212)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ212*I212*AA212)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I212*'Calculs colonnes'!AA212*'Calculs colonnes'!AR212)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I212*'Calculs colonnes'!AA212*'Calculs colonnes'!AS212)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV212*'Calculs colonnes'!AA212,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB212*'Calculs colonnes'!AA212,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE212*'Calculs colonnes'!I212*'Calculs colonnes'!AA212)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH212*'Calculs colonnes'!I212*'Calculs colonnes'!AA212)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI212*'Calculs colonnes'!AA212,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I212*'Calculs colonnes'!AA212*'Calculs colonnes'!BJ212)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI212*'Calculs colonnes'!AA212,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA212,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA212,0))","v":0},0,{"$f":"Calculs!G1488","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1489","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1489","v":0},0,"UE","Commerciale Business","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA213*'Calculs colonnes'!AM213,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=1),Calculs!$H$188*AA213,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1459=0),Calculs!$H$188*Calculs!$C$206*AA213,IF(Calculs!H1489=1,'Calculs colonnes'!AA213*'Calculs colonnes'!AN213,'Calculs colonnes'!AA213*'Calculs colonnes'!AN213*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA213,IF(AF213=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA213,Calculs!$C$184*'Calculs colonnes'!AA213))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP213*I213*AA213)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ213*I213*AA213)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I213*'Calculs colonnes'!AA213*'Calculs colonnes'!AR213)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I213*'Calculs colonnes'!AA213*'Calculs colonnes'!AS213)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV213*'Calculs colonnes'!AA213,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB213*'Calculs colonnes'!AA213,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE213*'Calculs colonnes'!I213*'Calculs colonnes'!AA213)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH213*'Calculs colonnes'!I213*'Calculs colonnes'!AA213)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI213*'Calculs colonnes'!AA213,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I213*'Calculs colonnes'!AA213*'Calculs colonnes'!BJ213)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI213*'Calculs colonnes'!AA213,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA213,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA213,0))","v":0},0,{"$f":"Calculs!G1489","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1490","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1490","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA214*'Calculs colonnes'!AM214,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=1),Calculs!$H$188*AA214,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1460=0),Calculs!$H$188*Calculs!$C$206*AA214,IF(Calculs!H1490=1,'Calculs colonnes'!AA214*'Calculs colonnes'!AN214,'Calculs colonnes'!AA214*'Calculs colonnes'!AN214*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA214,IF(AF214=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA214,Calculs!$C$184*'Calculs colonnes'!AA214))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP214*I214*AA214)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ214*I214*AA214)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I214*'Calculs colonnes'!AA214*'Calculs colonnes'!AR214)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I214*'Calculs colonnes'!AA214*'Calculs colonnes'!AS214)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV214*'Calculs colonnes'!AA214,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB214*'Calculs colonnes'!AA214,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE214*'Calculs colonnes'!I214*'Calculs colonnes'!AA214)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH214*'Calculs colonnes'!I214*'Calculs colonnes'!AA214)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI214*'Calculs colonnes'!AA214,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I214*'Calculs colonnes'!AA214*'Calculs colonnes'!BJ214)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI214*'Calculs colonnes'!AA214,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA214,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA214,0))","v":0},0,{"$f":"Calculs!G1490","v":0},0]
["Maestro","DD","UE","UEParticulierDDUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1491","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1491","v":0},0,"UE","Particulier","DD","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA215*'Calculs colonnes'!AM215,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=1),Calculs!$H$188*AA215,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1461=0),Calculs!$H$188*Calculs!$C$206*AA215,IF(Calculs!H1491=1,'Calculs colonnes'!AA215*'Calculs colonnes'!AN215,'Calculs colonnes'!AA215*'Calculs colonnes'!AN215*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA215,IF(AF215=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA215,Calculs!$C$184*'Calculs colonnes'!AA215))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP215*I215*AA215)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ215*I215*AA215)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I215*'Calculs colonnes'!AA215*'Calculs colonnes'!AR215)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I215*'Calculs colonnes'!AA215*'Calculs colonnes'!AS215)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV215*'Calculs colonnes'!AA215,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB215*'Calculs colonnes'!AA215,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE215*'Calculs colonnes'!I215*'Calculs colonnes'!AA215)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH215*'Calculs colonnes'!I215*'Calculs colonnes'!AA215)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI215*'Calculs colonnes'!AA215,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I215*'Calculs colonnes'!AA215*'Calculs colonnes'!BJ215)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI215*'Calculs colonnes'!AA215,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA215,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA215,0))","v":0},0,{"$f":"Calculs!G1491","v":0},0]
["Mastercard","DD","UE","UEParticulierDDUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1492","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1492","v":0},0,"UE","Particulier","DD","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA216*'Calculs colonnes'!AM216,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=1),Calculs!$H$188*AA216,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1462=0),Calculs!$H$188*Calculs!$C$206*AA216,IF(Calculs!H1492=1,'Calculs colonnes'!AA216*'Calculs colonnes'!AN216,'Calculs colonnes'!AA216*'Calculs colonnes'!AN216*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA216,IF(AF216=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA216,Calculs!$C$184*'Calculs colonnes'!AA216))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP216*I216*AA216)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ216*I216*AA216)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I216*'Calculs colonnes'!AA216*'Calculs colonnes'!AR216)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I216*'Calculs colonnes'!AA216*'Calculs colonnes'!AS216)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV216*'Calculs colonnes'!AA216,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB216*'Calculs colonnes'!AA216,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE216*'Calculs colonnes'!I216*'Calculs colonnes'!AA216)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH216*'Calculs colonnes'!I216*'Calculs colonnes'!AA216)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI216*'Calculs colonnes'!AA216,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I216*'Calculs colonnes'!AA216*'Calculs colonnes'!BJ216)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI216*'Calculs colonnes'!AA216,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA216,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA216,0))","v":0},0,{"$f":"Calculs!G1492","v":0},0]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE",null,null,null,null,{"$f":"Calculs!J1493","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1493","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA217*'Calculs colonnes'!AM217,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=1),Calculs!$H$188*AA217,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1463=0),Calculs!$H$188*Calculs!$C$206*AA217,IF(Calculs!H1493=1,'Calculs colonnes'!AA217*'Calculs colonnes'!AN217,'Calculs colonnes'!AA217*'Calculs colonnes'!AN217*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA217,IF(AF217=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA217,Calculs!$C$184*'Calculs colonnes'!AA217))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP217*I217*AA217)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ217*I217*AA217)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I217*'Calculs colonnes'!AA217*'Calculs colonnes'!AR217)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I217*'Calculs colonnes'!AA217*'Calculs colonnes'!AS217)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV217*'Calculs colonnes'!AA217,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB217*'Calculs colonnes'!AA217,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE217*'Calculs colonnes'!I217*'Calculs colonnes'!AA217)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH217*'Calculs colonnes'!I217*'Calculs colonnes'!AA217)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI217*'Calculs colonnes'!AA217,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I217*'Calculs colonnes'!AA217*'Calculs colonnes'!BJ217)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI217*'Calculs colonnes'!AA217,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA217,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA217,0))","v":0},0,{"$f":"Calculs!G1493","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1494","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1494","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA218*'Calculs colonnes'!AM218,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=1),Calculs!$H$188*AA218,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1464=0),Calculs!$H$188*Calculs!$C$206*AA218,IF(Calculs!H1494=1,'Calculs colonnes'!AA218*'Calculs colonnes'!AN218,'Calculs colonnes'!AA218*'Calculs colonnes'!AN218*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA218,IF(AF218=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA218,Calculs!$C$184*'Calculs colonnes'!AA218))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP218*I218*AA218)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ218*I218*AA218)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I218*'Calculs colonnes'!AA218*'Calculs colonnes'!AR218)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I218*'Calculs colonnes'!AA218*'Calculs colonnes'!AS218)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV218*'Calculs colonnes'!AA218,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB218*'Calculs colonnes'!AA218,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE218*'Calculs colonnes'!I218*'Calculs colonnes'!AA218)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH218*'Calculs colonnes'!I218*'Calculs colonnes'!AA218)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI218*'Calculs colonnes'!AA218,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I218*'Calculs colonnes'!AA218*'Calculs colonnes'!BJ218)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI218*'Calculs colonnes'!AA218,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA218,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA218,0))","v":0},0,{"$f":"Calculs!G1494","v":0},0]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE",null,null,null,null,{"$f":"Calculs!J1495","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1495","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA219*'Calculs colonnes'!AM219,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=1),Calculs!$H$188*AA219,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1465=0),Calculs!$H$188*Calculs!$C$206*AA219,IF(Calculs!H1495=1,'Calculs colonnes'!AA219*'Calculs colonnes'!AN219,'Calculs colonnes'!AA219*'Calculs colonnes'!AN219*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA219,IF(AF219=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA219,Calculs!$C$184*'Calculs colonnes'!AA219))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP219*I219*AA219)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ219*I219*AA219)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I219*'Calculs colonnes'!AA219*'Calculs colonnes'!AR219)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I219*'Calculs colonnes'!AA219*'Calculs colonnes'!AS219)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV219*'Calculs colonnes'!AA219,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB219*'Calculs colonnes'!AA219,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE219*'Calculs colonnes'!I219*'Calculs colonnes'!AA219)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH219*'Calculs colonnes'!I219*'Calculs colonnes'!AA219)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI219*'Calculs colonnes'!AA219,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I219*'Calculs colonnes'!AA219*'Calculs colonnes'!BJ219)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI219*'Calculs colonnes'!AA219,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA219,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA219,0))","v":0},0,{"$f":"Calculs!G1495","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1496","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1496","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","E",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA220*'Calculs colonnes'!AM220,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=1),Calculs!$H$188*AA220,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1466=0),Calculs!$H$188*Calculs!$C$206*AA220,IF(Calculs!H1496=1,'Calculs colonnes'!AA220*'Calculs colonnes'!AN220,'Calculs colonnes'!AA220*'Calculs colonnes'!AN220*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA220,IF(AF220=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA220,Calculs!$C$184*'Calculs colonnes'!AA220))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP220*I220*AA220)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ220*I220*AA220)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I220*'Calculs colonnes'!AA220*'Calculs colonnes'!AR220)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I220*'Calculs colonnes'!AA220*'Calculs colonnes'!AS220)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV220*'Calculs colonnes'!AA220,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB220*'Calculs colonnes'!AA220,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE220*'Calculs colonnes'!I220*'Calculs colonnes'!AA220)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH220*'Calculs colonnes'!I220*'Calculs colonnes'!AA220)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI220*'Calculs colonnes'!AA220,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I220*'Calculs colonnes'!AA220*'Calculs colonnes'!BJ220)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI220*'Calculs colonnes'!AA220,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA220,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA220,0))","v":0},0,{"$f":"Calculs!G1496","v":0},0]
["Maestro","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1497","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1497","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA221*'Calculs colonnes'!AM221,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=1),Calculs!$H$188*AA221,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1467=0),Calculs!$H$188*Calculs!$C$206*AA221,IF(Calculs!H1497=1,'Calculs colonnes'!AA221*'Calculs colonnes'!AN221,'Calculs colonnes'!AA221*'Calculs colonnes'!AN221*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA221,IF(AF221=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA221,Calculs!$C$184*'Calculs colonnes'!AA221))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP221*I221*AA221)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ221*I221*AA221)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I221*'Calculs colonnes'!AA221*'Calculs colonnes'!AR221)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I221*'Calculs colonnes'!AA221*'Calculs colonnes'!AS221)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV221*'Calculs colonnes'!AA221,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB221*'Calculs colonnes'!AA221,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE221*'Calculs colonnes'!I221*'Calculs colonnes'!AA221)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH221*'Calculs colonnes'!I221*'Calculs colonnes'!AA221)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI221*'Calculs colonnes'!AA221,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I221*'Calculs colonnes'!AA221*'Calculs colonnes'!BJ221)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI221*'Calculs colonnes'!AA221,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA221,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA221,0))","v":0},0,{"$f":"Calculs!G1497","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1498","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1498","v":0},0,"UE","Commerciale Business","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA222*'Calculs colonnes'!AM222,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=1),Calculs!$H$188*AA222,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1468=0),Calculs!$H$188*Calculs!$C$206*AA222,IF(Calculs!H1498=1,'Calculs colonnes'!AA222*'Calculs colonnes'!AN222,'Calculs colonnes'!AA222*'Calculs colonnes'!AN222*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA222,IF(AF222=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA222,Calculs!$C$184*'Calculs colonnes'!AA222))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP222*I222*AA222)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ222*I222*AA222)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I222*'Calculs colonnes'!AA222*'Calculs colonnes'!AR222)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I222*'Calculs colonnes'!AA222*'Calculs colonnes'!AS222)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV222*'Calculs colonnes'!AA222,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB222*'Calculs colonnes'!AA222,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE222*'Calculs colonnes'!I222*'Calculs colonnes'!AA222)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH222*'Calculs colonnes'!I222*'Calculs colonnes'!AA222)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI222*'Calculs colonnes'!AA222,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I222*'Calculs colonnes'!AA222*'Calculs colonnes'!BJ222)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI222*'Calculs colonnes'!AA222,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA222,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA222,0))","v":0},0,{"$f":"Calculs!G1498","v":0},0]
["Maestro","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1499","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1499","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA223*'Calculs colonnes'!AM223,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=1),Calculs!$H$188*AA223,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1469=0),Calculs!$H$188*Calculs!$C$206*AA223,IF(Calculs!H1499=1,'Calculs colonnes'!AA223*'Calculs colonnes'!AN223,'Calculs colonnes'!AA223*'Calculs colonnes'!AN223*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA223,IF(AF223=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA223,Calculs!$C$184*'Calculs colonnes'!AA223))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP223*I223*AA223)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ223*I223*AA223)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I223*'Calculs colonnes'!AA223*'Calculs colonnes'!AR223)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I223*'Calculs colonnes'!AA223*'Calculs colonnes'!AS223)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV223*'Calculs colonnes'!AA223,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB223*'Calculs colonnes'!AA223,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE223*'Calculs colonnes'!I223*'Calculs colonnes'!AA223)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH223*'Calculs colonnes'!I223*'Calculs colonnes'!AA223)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI223*'Calculs colonnes'!AA223,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I223*'Calculs colonnes'!AA223*'Calculs colonnes'!BJ223)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI223*'Calculs colonnes'!AA223,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA223,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA223,0))","v":0},0,{"$f":"Calculs!G1499","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1500","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1500","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA224*'Calculs colonnes'!AM224,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=1),Calculs!$H$188*AA224,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1470=0),Calculs!$H$188*Calculs!$C$206*AA224,IF(Calculs!H1500=1,'Calculs colonnes'!AA224*'Calculs colonnes'!AN224,'Calculs colonnes'!AA224*'Calculs colonnes'!AN224*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA224,IF(AF224=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA224,Calculs!$C$184*'Calculs colonnes'!AA224))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP224*I224*AA224)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ224*I224*AA224)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I224*'Calculs colonnes'!AA224*'Calculs colonnes'!AR224)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I224*'Calculs colonnes'!AA224*'Calculs colonnes'!AS224)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV224*'Calculs colonnes'!AA224,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB224*'Calculs colonnes'!AA224,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE224*'Calculs colonnes'!I224*'Calculs colonnes'!AA224)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH224*'Calculs colonnes'!I224*'Calculs colonnes'!AA224)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI224*'Calculs colonnes'!AA224,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I224*'Calculs colonnes'!AA224*'Calculs colonnes'!BJ224)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI224*'Calculs colonnes'!AA224,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA224,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA224,0))","v":0},0,{"$f":"Calculs!G1500","v":0},0]
["Maestro","DI","UE","UEParticulierDIUE hors FranceMastercardMaestroP",null,null,null,null,{"$f":"Calculs!J1501","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1501","v":0},0,"UE","Particulier","DI","UE hors France","Mastercard","Maestro","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA225*'Calculs colonnes'!AM225,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=1),Calculs!$H$188*AA225,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1471=0),Calculs!$H$188*Calculs!$C$206*AA225,IF(Calculs!H1501=1,'Calculs colonnes'!AA225*'Calculs colonnes'!AN225,'Calculs colonnes'!AA225*'Calculs colonnes'!AN225*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA225,IF(AF225=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA225,Calculs!$C$184*'Calculs colonnes'!AA225))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP225*I225*AA225)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ225*I225*AA225)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I225*'Calculs colonnes'!AA225*'Calculs colonnes'!AR225)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I225*'Calculs colonnes'!AA225*'Calculs colonnes'!AS225)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV225*'Calculs colonnes'!AA225,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB225*'Calculs colonnes'!AA225,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE225*'Calculs colonnes'!I225*'Calculs colonnes'!AA225)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH225*'Calculs colonnes'!I225*'Calculs colonnes'!AA225)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI225*'Calculs colonnes'!AA225,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I225*'Calculs colonnes'!AA225*'Calculs colonnes'!BJ225)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI225*'Calculs colonnes'!AA225,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA225,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA225,0))","v":0},0,{"$f":"Calculs!G1501","v":0},0]
["Mastercard","DI","UE","UEParticulierDIUE hors FranceMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1502","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1502","v":0},{"$f":"AA226*I226","v":0},"UE","Particulier","DI","UE hors France","Mastercard","Mastercard","P",null,null,3.5E-4,0,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,8.8999999999999996E-2,4.1500000000000002E-2,0,2.5000000000000001E-2,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA226*'Calculs colonnes'!AM226,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=1),Calculs!$H$188*AA226,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1472=0),Calculs!$H$188*Calculs!$C$206*AA226,IF(Calculs!H1502=1,'Calculs colonnes'!AA226*'Calculs colonnes'!AN226,'Calculs colonnes'!AA226*'Calculs colonnes'!AN226*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA226,IF(AF226=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA226,Calculs!$C$184*'Calculs colonnes'!AA226))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP226*I226*AA226)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ226*I226*AA226)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I226*'Calculs colonnes'!AA226*'Calculs colonnes'!AR226)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I226*'Calculs colonnes'!AA226*'Calculs colonnes'!AS226)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV226*'Calculs colonnes'!AA226,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB226*'Calculs colonnes'!AA226,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE226*'Calculs colonnes'!I226*'Calculs colonnes'!AA226)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH226*'Calculs colonnes'!I226*'Calculs colonnes'!AA226)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI226*'Calculs colonnes'!AA226,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I226*'Calculs colonnes'!AA226*'Calculs colonnes'!BJ226)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI226*'Calculs colonnes'!AA226,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA226,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA226,0))","v":0},0,{"$f":"Calculs!G1502","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1503","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1503","v":0},{"$f":"AA227*I227","v":0},"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA227*'Calculs colonnes'!AM227,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=1),Calculs!$H$188*AA227,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1473=0),Calculs!$H$188*Calculs!$C$206*AA227,IF(Calculs!H1503=1,'Calculs colonnes'!AA227*'Calculs colonnes'!AN227,'Calculs colonnes'!AA227*'Calculs colonnes'!AN227*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA227,IF(AF227=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA227,Calculs!$C$184*'Calculs colonnes'!AA227))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP227*I227*AA227)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ227*I227*AA227)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I227*'Calculs colonnes'!AA227*'Calculs colonnes'!AR227)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I227*'Calculs colonnes'!AA227*'Calculs colonnes'!AS227)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV227*'Calculs colonnes'!AA227,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB227*'Calculs colonnes'!AA227,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE227*'Calculs colonnes'!I227*'Calculs colonnes'!AA227)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH227*'Calculs colonnes'!I227*'Calculs colonnes'!AA227)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI227*'Calculs colonnes'!AA227,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I227*'Calculs colonnes'!AA227*'Calculs colonnes'!BJ227)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI227*'Calculs colonnes'!AA227,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA227,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA227,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1503","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1504","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1504","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA228*'Calculs colonnes'!AM228,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=1),Calculs!$H$188*AA228,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1474=0),Calculs!$H$188*Calculs!$C$206*AA228,IF(Calculs!H1504=1,'Calculs colonnes'!AA228*'Calculs colonnes'!AN228,'Calculs colonnes'!AA228*'Calculs colonnes'!AN228*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA228,IF(AF228=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA228,Calculs!$C$184*'Calculs colonnes'!AA228))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP228*I228*AA228)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ228*I228*AA228)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I228*'Calculs colonnes'!AA228*'Calculs colonnes'!AR228)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I228*'Calculs colonnes'!AA228*'Calculs colonnes'!AS228)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV228*'Calculs colonnes'!AA228,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB228*'Calculs colonnes'!AA228,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE228*'Calculs colonnes'!I228*'Calculs colonnes'!AA228)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH228*'Calculs colonnes'!I228*'Calculs colonnes'!AA228)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI228*'Calculs colonnes'!AA228,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I228*'Calculs colonnes'!AA228*'Calculs colonnes'!BJ228)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI228*'Calculs colonnes'!AA228,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA228,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA228,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1504","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1505","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1505","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA229*'Calculs colonnes'!AM229,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=1),Calculs!$H$188*AA229,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1475=0),Calculs!$H$188*Calculs!$C$206*AA229,IF(Calculs!H1505=1,'Calculs colonnes'!AA229*'Calculs colonnes'!AN229,'Calculs colonnes'!AA229*'Calculs colonnes'!AN229*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA229,IF(AF229=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA229,Calculs!$C$184*'Calculs colonnes'!AA229))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP229*I229*AA229)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ229*I229*AA229)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I229*'Calculs colonnes'!AA229*'Calculs colonnes'!AR229)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I229*'Calculs colonnes'!AA229*'Calculs colonnes'!AS229)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV229*'Calculs colonnes'!AA229,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB229*'Calculs colonnes'!AA229,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE229*'Calculs colonnes'!I229*'Calculs colonnes'!AA229)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH229*'Calculs colonnes'!I229*'Calculs colonnes'!AA229)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI229*'Calculs colonnes'!AA229,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I229*'Calculs colonnes'!AA229*'Calculs colonnes'!BJ229)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI229*'Calculs colonnes'!AA229,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA229,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA229,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1505","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1506","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1506","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA230*'Calculs colonnes'!AM230,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=1),Calculs!$H$188*AA230,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1476=0),Calculs!$H$188*Calculs!$C$206*AA230,IF(Calculs!H1506=1,'Calculs colonnes'!AA230*'Calculs colonnes'!AN230,'Calculs colonnes'!AA230*'Calculs colonnes'!AN230*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA230,IF(AF230=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA230,Calculs!$C$184*'Calculs colonnes'!AA230))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP230*I230*AA230)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ230*I230*AA230)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I230*'Calculs colonnes'!AA230*'Calculs colonnes'!AR230)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I230*'Calculs colonnes'!AA230*'Calculs colonnes'!AS230)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV230*'Calculs colonnes'!AA230,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB230*'Calculs colonnes'!AA230,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE230*'Calculs colonnes'!I230*'Calculs colonnes'!AA230)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH230*'Calculs colonnes'!I230*'Calculs colonnes'!AA230)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI230*'Calculs colonnes'!AA230,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I230*'Calculs colonnes'!AA230*'Calculs colonnes'!BJ230)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI230*'Calculs colonnes'!AA230,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA230,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA230,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1506","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1507","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1507","v":0},0,"UE","Particulier","DD","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA231*'Calculs colonnes'!AM231,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=1),Calculs!$H$188*AA231,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1477=0),Calculs!$H$188*Calculs!$C$206*AA231,IF(Calculs!H1507=1,'Calculs colonnes'!AA231*'Calculs colonnes'!AN231,'Calculs colonnes'!AA231*'Calculs colonnes'!AN231*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA231,IF(AF231=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA231,Calculs!$C$184*'Calculs colonnes'!AA231))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP231*I231*AA231)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ231*I231*AA231)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I231*'Calculs colonnes'!AA231*'Calculs colonnes'!AR231)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I231*'Calculs colonnes'!AA231*'Calculs colonnes'!AS231)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV231*'Calculs colonnes'!AA231,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB231*'Calculs colonnes'!AA231,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE231*'Calculs colonnes'!I231*'Calculs colonnes'!AA231)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH231*'Calculs colonnes'!I231*'Calculs colonnes'!AA231)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI231*'Calculs colonnes'!AA231,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I231*'Calculs colonnes'!AA231*'Calculs colonnes'!BJ231)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI231*'Calculs colonnes'!AA231,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA231,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA231,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1507","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1508","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1508","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA232*'Calculs colonnes'!AM232,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=1),Calculs!$H$188*AA232,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1478=0),Calculs!$H$188*Calculs!$C$206*AA232,IF(Calculs!H1508=1,'Calculs colonnes'!AA232*'Calculs colonnes'!AN232,'Calculs colonnes'!AA232*'Calculs colonnes'!AN232*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA232,IF(AF232=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA232,Calculs!$C$184*'Calculs colonnes'!AA232))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP232*I232*AA232)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ232*I232*AA232)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I232*'Calculs colonnes'!AA232*'Calculs colonnes'!AR232)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I232*'Calculs colonnes'!AA232*'Calculs colonnes'!AS232)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV232*'Calculs colonnes'!AA232,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB232*'Calculs colonnes'!AA232,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE232*'Calculs colonnes'!I232*'Calculs colonnes'!AA232)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH232*'Calculs colonnes'!I232*'Calculs colonnes'!AA232)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI232*'Calculs colonnes'!AA232,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I232*'Calculs colonnes'!AA232*'Calculs colonnes'!BJ232)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI232*'Calculs colonnes'!AA232,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA232,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA232,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1508","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1509","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1509","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA233*'Calculs colonnes'!AM233,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=1),Calculs!$H$188*AA233,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1479=0),Calculs!$H$188*Calculs!$C$206*AA233,IF(Calculs!H1509=1,'Calculs colonnes'!AA233*'Calculs colonnes'!AN233,'Calculs colonnes'!AA233*'Calculs colonnes'!AN233*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA233,IF(AF233=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA233,Calculs!$C$184*'Calculs colonnes'!AA233))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP233*I233*AA233)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ233*I233*AA233)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I233*'Calculs colonnes'!AA233*'Calculs colonnes'!AR233)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I233*'Calculs colonnes'!AA233*'Calculs colonnes'!AS233)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV233*'Calculs colonnes'!AA233,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB233*'Calculs colonnes'!AA233,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE233*'Calculs colonnes'!I233*'Calculs colonnes'!AA233)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH233*'Calculs colonnes'!I233*'Calculs colonnes'!AA233)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI233*'Calculs colonnes'!AA233,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I233*'Calculs colonnes'!AA233*'Calculs colonnes'!BJ233)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI233*'Calculs colonnes'!AA233,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA233,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA233,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1509","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1510","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1510","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA234*'Calculs colonnes'!AM234,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=1),Calculs!$H$188*AA234,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1480=0),Calculs!$H$188*Calculs!$C$206*AA234,IF(Calculs!H1510=1,'Calculs colonnes'!AA234*'Calculs colonnes'!AN234,'Calculs colonnes'!AA234*'Calculs colonnes'!AN234*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA234,IF(AF234=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA234,Calculs!$C$184*'Calculs colonnes'!AA234))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP234*I234*AA234)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ234*I234*AA234)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I234*'Calculs colonnes'!AA234*'Calculs colonnes'!AR234)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I234*'Calculs colonnes'!AA234*'Calculs colonnes'!AS234)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV234*'Calculs colonnes'!AA234,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB234*'Calculs colonnes'!AA234,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE234*'Calculs colonnes'!I234*'Calculs colonnes'!AA234)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH234*'Calculs colonnes'!I234*'Calculs colonnes'!AA234)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI234*'Calculs colonnes'!AA234,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I234*'Calculs colonnes'!AA234*'Calculs colonnes'!BJ234)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI234*'Calculs colonnes'!AA234,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA234,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA234,0))","v":0},0,{"$f":"Calculs!G1510","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1511","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1511","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA235*'Calculs colonnes'!AM235,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=1),Calculs!$H$188*AA235,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1481=0),Calculs!$H$188*Calculs!$C$206*AA235,IF(Calculs!H1511=1,'Calculs colonnes'!AA235*'Calculs colonnes'!AN235,'Calculs colonnes'!AA235*'Calculs colonnes'!AN235*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA235,IF(AF235=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA235,Calculs!$C$184*'Calculs colonnes'!AA235))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP235*I235*AA235)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ235*I235*AA235)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I235*'Calculs colonnes'!AA235*'Calculs colonnes'!AR235)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I235*'Calculs colonnes'!AA235*'Calculs colonnes'!AS235)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV235*'Calculs colonnes'!AA235,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB235*'Calculs colonnes'!AA235,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE235*'Calculs colonnes'!I235*'Calculs colonnes'!AA235)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH235*'Calculs colonnes'!I235*'Calculs colonnes'!AA235)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI235*'Calculs colonnes'!AA235,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I235*'Calculs colonnes'!AA235*'Calculs colonnes'!BJ235)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI235*'Calculs colonnes'!AA235,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA235,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA235,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1511","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1512","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1512","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA236*'Calculs colonnes'!AM236,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=1),Calculs!$H$188*AA236,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1482=0),Calculs!$H$188*Calculs!$C$206*AA236,IF(Calculs!H1512=1,'Calculs colonnes'!AA236*'Calculs colonnes'!AN236,'Calculs colonnes'!AA236*'Calculs colonnes'!AN236*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA236,IF(AF236=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA236,Calculs!$C$184*'Calculs colonnes'!AA236))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP236*I236*AA236)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ236*I236*AA236)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I236*'Calculs colonnes'!AA236*'Calculs colonnes'!AR236)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I236*'Calculs colonnes'!AA236*'Calculs colonnes'!AS236)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV236*'Calculs colonnes'!AA236,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB236*'Calculs colonnes'!AA236,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE236*'Calculs colonnes'!I236*'Calculs colonnes'!AA236)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH236*'Calculs colonnes'!I236*'Calculs colonnes'!AA236)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI236*'Calculs colonnes'!AA236,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I236*'Calculs colonnes'!AA236*'Calculs colonnes'!BJ236)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI236*'Calculs colonnes'!AA236,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA236,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA236,0))","v":0},0,{"$f":"Calculs!G1512","v":0},0]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1513","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1513","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA237*'Calculs colonnes'!AM237,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=1),Calculs!$H$188*AA237,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1483=0),Calculs!$H$188*Calculs!$C$206*AA237,IF(Calculs!H1513=1,'Calculs colonnes'!AA237*'Calculs colonnes'!AN237,'Calculs colonnes'!AA237*'Calculs colonnes'!AN237*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA237,IF(AF237=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA237,Calculs!$C$184*'Calculs colonnes'!AA237))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP237*I237*AA237)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ237*I237*AA237)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I237*'Calculs colonnes'!AA237*'Calculs colonnes'!AR237)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I237*'Calculs colonnes'!AA237*'Calculs colonnes'!AS237)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV237*'Calculs colonnes'!AA237,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB237*'Calculs colonnes'!AA237,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE237*'Calculs colonnes'!I237*'Calculs colonnes'!AA237)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH237*'Calculs colonnes'!I237*'Calculs colonnes'!AA237)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI237*'Calculs colonnes'!AA237,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I237*'Calculs colonnes'!AA237*'Calculs colonnes'!BJ237)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI237*'Calculs colonnes'!AA237,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA237,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA237,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1513","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1514","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1514","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,0,0,0,0,0,0,0,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA238*'Calculs colonnes'!AM238,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=1),Calculs!$H$188*AA238,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1484=0),Calculs!$H$188*Calculs!$C$206*AA238,IF(Calculs!H1514=1,'Calculs colonnes'!AA238*'Calculs colonnes'!AN238,'Calculs colonnes'!AA238*'Calculs colonnes'!AN238*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA238,IF(AF238=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA238,Calculs!$C$184*'Calculs colonnes'!AA238))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP238*I238*AA238)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ238*I238*AA238)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I238*'Calculs colonnes'!AA238*'Calculs colonnes'!AR238)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I238*'Calculs colonnes'!AA238*'Calculs colonnes'!AS238)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV238*'Calculs colonnes'!AA238,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB238*'Calculs colonnes'!AA238,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE238*'Calculs colonnes'!I238*'Calculs colonnes'!AA238)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH238*'Calculs colonnes'!I238*'Calculs colonnes'!AA238)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI238*'Calculs colonnes'!AA238,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I238*'Calculs colonnes'!AA238*'Calculs colonnes'!BJ238)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI238*'Calculs colonnes'!AA238,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA238,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA238,0))","v":0},0,{"$f":"Calculs!G1514","v":0},0]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1515","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1515","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,0,null,0,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA239*'Calculs colonnes'!AM239,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=1),Calculs!$H$188*AA239,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1485=0),Calculs!$H$188*Calculs!$C$206*AA239,IF(Calculs!H1515=1,'Calculs colonnes'!AA239*'Calculs colonnes'!AN239,'Calculs colonnes'!AA239*'Calculs colonnes'!AN239*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA239,IF(AF239=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA239,Calculs!$C$184*'Calculs colonnes'!AA239))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP239*I239*AA239)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ239*I239*AA239)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I239*'Calculs colonnes'!AA239*'Calculs colonnes'!AR239)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I239*'Calculs colonnes'!AA239*'Calculs colonnes'!AS239)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV239*'Calculs colonnes'!AA239,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB239*'Calculs colonnes'!AA239,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE239*'Calculs colonnes'!I239*'Calculs colonnes'!AA239)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH239*'Calculs colonnes'!I239*'Calculs colonnes'!AA239)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI239*'Calculs colonnes'!AA239,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I239*'Calculs colonnes'!AA239*'Calculs colonnes'!BJ239)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI239*'Calculs colonnes'!AA239,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA239,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA239,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1515","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1516","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1516","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA240*'Calculs colonnes'!AM240,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=1),Calculs!$H$188*AA240,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1486=0),Calculs!$H$188*Calculs!$C$206*AA240,IF(Calculs!H1516=1,'Calculs colonnes'!AA240*'Calculs colonnes'!AN240,'Calculs colonnes'!AA240*'Calculs colonnes'!AN240*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA240,IF(AF240=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA240,Calculs!$C$184*'Calculs colonnes'!AA240))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP240*I240*AA240)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ240*I240*AA240)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I240*'Calculs colonnes'!AA240*'Calculs colonnes'!AR240)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I240*'Calculs colonnes'!AA240*'Calculs colonnes'!AS240)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV240*'Calculs colonnes'!AA240,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB240*'Calculs colonnes'!AA240,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE240*'Calculs colonnes'!I240*'Calculs colonnes'!AA240)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH240*'Calculs colonnes'!I240*'Calculs colonnes'!AA240)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI240*'Calculs colonnes'!AA240,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I240*'Calculs colonnes'!AA240*'Calculs colonnes'!BJ240)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI240*'Calculs colonnes'!AA240,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA240,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA240,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1516","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1517","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1517","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA241*'Calculs colonnes'!AM241,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=1),Calculs!$H$188*AA241,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1487=0),Calculs!$H$188*Calculs!$C$206*AA241,IF(Calculs!H1517=1,'Calculs colonnes'!AA241*'Calculs colonnes'!AN241,'Calculs colonnes'!AA241*'Calculs colonnes'!AN241*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA241,IF(AF241=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA241,Calculs!$C$184*'Calculs colonnes'!AA241))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP241*I241*AA241)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ241*I241*AA241)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I241*'Calculs colonnes'!AA241*'Calculs colonnes'!AR241)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I241*'Calculs colonnes'!AA241*'Calculs colonnes'!AS241)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV241*'Calculs colonnes'!AA241,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB241*'Calculs colonnes'!AA241,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE241*'Calculs colonnes'!I241*'Calculs colonnes'!AA241)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH241*'Calculs colonnes'!I241*'Calculs colonnes'!AA241)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI241*'Calculs colonnes'!AA241,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I241*'Calculs colonnes'!AA241*'Calculs colonnes'!BJ241)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI241*'Calculs colonnes'!AA241,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA241,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA241,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1517","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1518","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1518","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA242*'Calculs colonnes'!AM242,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=1),Calculs!$H$188*AA242,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1488=0),Calculs!$H$188*Calculs!$C$206*AA242,IF(Calculs!H1518=1,'Calculs colonnes'!AA242*'Calculs colonnes'!AN242,'Calculs colonnes'!AA242*'Calculs colonnes'!AN242*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA242,IF(AF242=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA242,Calculs!$C$184*'Calculs colonnes'!AA242))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP242*I242*AA242)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ242*I242*AA242)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I242*'Calculs colonnes'!AA242*'Calculs colonnes'!AR242)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I242*'Calculs colonnes'!AA242*'Calculs colonnes'!AS242)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV242*'Calculs colonnes'!AA242,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB242*'Calculs colonnes'!AA242,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE242*'Calculs colonnes'!I242*'Calculs colonnes'!AA242)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH242*'Calculs colonnes'!I242*'Calculs colonnes'!AA242)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI242*'Calculs colonnes'!AA242,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I242*'Calculs colonnes'!AA242*'Calculs colonnes'!BJ242)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI242*'Calculs colonnes'!AA242,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA242,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA242,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1518","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1519","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1519","v":0},0,"UE","Particulier","DD","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA243*'Calculs colonnes'!AM243,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=1),Calculs!$H$188*AA243,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1489=0),Calculs!$H$188*Calculs!$C$206*AA243,IF(Calculs!H1519=1,'Calculs colonnes'!AA243*'Calculs colonnes'!AN243,'Calculs colonnes'!AA243*'Calculs colonnes'!AN243*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA243,IF(AF243=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA243,Calculs!$C$184*'Calculs colonnes'!AA243))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP243*I243*AA243)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ243*I243*AA243)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I243*'Calculs colonnes'!AA243*'Calculs colonnes'!AR243)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I243*'Calculs colonnes'!AA243*'Calculs colonnes'!AS243)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV243*'Calculs colonnes'!AA243,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB243*'Calculs colonnes'!AA243,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE243*'Calculs colonnes'!I243*'Calculs colonnes'!AA243)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH243*'Calculs colonnes'!I243*'Calculs colonnes'!AA243)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI243*'Calculs colonnes'!AA243,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I243*'Calculs colonnes'!AA243*'Calculs colonnes'!BJ243)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI243*'Calculs colonnes'!AA243,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA243,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA243,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1519","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE",null,null,null,null,{"$f":"Calculs!J1520","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1520","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA244*'Calculs colonnes'!AM244,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=1),Calculs!$H$188*AA244,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1490=0),Calculs!$H$188*Calculs!$C$206*AA244,IF(Calculs!H1520=1,'Calculs colonnes'!AA244*'Calculs colonnes'!AN244,'Calculs colonnes'!AA244*'Calculs colonnes'!AN244*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA244,IF(AF244=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA244,Calculs!$C$184*'Calculs colonnes'!AA244))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP244*I244*AA244)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ244*I244*AA244)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I244*'Calculs colonnes'!AA244*'Calculs colonnes'!AR244)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I244*'Calculs colonnes'!AA244*'Calculs colonnes'!AS244)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV244*'Calculs colonnes'!AA244,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB244*'Calculs colonnes'!AA244,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE244*'Calculs colonnes'!I244*'Calculs colonnes'!AA244)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH244*'Calculs colonnes'!I244*'Calculs colonnes'!AA244)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI244*'Calculs colonnes'!AA244,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I244*'Calculs colonnes'!AA244*'Calculs colonnes'!BJ244)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI244*'Calculs colonnes'!AA244,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA244,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA244,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1520","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1521","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1521","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA245*'Calculs colonnes'!AM245,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=1),Calculs!$H$188*AA245,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1491=0),Calculs!$H$188*Calculs!$C$206*AA245,IF(Calculs!H1521=1,'Calculs colonnes'!AA245*'Calculs colonnes'!AN245,'Calculs colonnes'!AA245*'Calculs colonnes'!AN245*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA245,IF(AF245=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA245,Calculs!$C$184*'Calculs colonnes'!AA245))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP245*I245*AA245)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ245*I245*AA245)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I245*'Calculs colonnes'!AA245*'Calculs colonnes'!AR245)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I245*'Calculs colonnes'!AA245*'Calculs colonnes'!AS245)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV245*'Calculs colonnes'!AA245,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB245*'Calculs colonnes'!AA245,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE245*'Calculs colonnes'!I245*'Calculs colonnes'!AA245)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH245*'Calculs colonnes'!I245*'Calculs colonnes'!AA245)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI245*'Calculs colonnes'!AA245,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I245*'Calculs colonnes'!AA245*'Calculs colonnes'!BJ245)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI245*'Calculs colonnes'!AA245,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA245,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA245,0))","v":0},0,{"$f":"Calculs!G1521","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1522","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1522","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA246*'Calculs colonnes'!AM246,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=1),Calculs!$H$188*AA246,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1492=0),Calculs!$H$188*Calculs!$C$206*AA246,IF(Calculs!H1522=1,'Calculs colonnes'!AA246*'Calculs colonnes'!AN246,'Calculs colonnes'!AA246*'Calculs colonnes'!AN246*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA246,IF(AF246=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA246,Calculs!$C$184*'Calculs colonnes'!AA246))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP246*I246*AA246)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ246*I246*AA246)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I246*'Calculs colonnes'!AA246*'Calculs colonnes'!AR246)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I246*'Calculs colonnes'!AA246*'Calculs colonnes'!AS246)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV246*'Calculs colonnes'!AA246,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB246*'Calculs colonnes'!AA246,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE246*'Calculs colonnes'!I246*'Calculs colonnes'!AA246)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH246*'Calculs colonnes'!I246*'Calculs colonnes'!AA246)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI246*'Calculs colonnes'!AA246,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I246*'Calculs colonnes'!AA246*'Calculs colonnes'!BJ246)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI246*'Calculs colonnes'!AA246,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA246,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA246,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1522","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1523","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1523","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA247*'Calculs colonnes'!AM247,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=1),Calculs!$H$188*AA247,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1493=0),Calculs!$H$188*Calculs!$C$206*AA247,IF(Calculs!H1523=1,'Calculs colonnes'!AA247*'Calculs colonnes'!AN247,'Calculs colonnes'!AA247*'Calculs colonnes'!AN247*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA247,IF(AF247=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA247,Calculs!$C$184*'Calculs colonnes'!AA247))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP247*I247*AA247)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ247*I247*AA247)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I247*'Calculs colonnes'!AA247*'Calculs colonnes'!AR247)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I247*'Calculs colonnes'!AA247*'Calculs colonnes'!AS247)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV247*'Calculs colonnes'!AA247,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB247*'Calculs colonnes'!AA247,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE247*'Calculs colonnes'!I247*'Calculs colonnes'!AA247)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH247*'Calculs colonnes'!I247*'Calculs colonnes'!AA247)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI247*'Calculs colonnes'!AA247,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I247*'Calculs colonnes'!AA247*'Calculs colonnes'!BJ247)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI247*'Calculs colonnes'!AA247,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA247,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA247,0))","v":0},0,{"$f":"Calculs!G1523","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1524","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1524","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,{"$f":"AJ248*AA248","v":0},{"$f":"AK248*AA248","v":0},{"$f":"AL248*AA248","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA248*'Calculs colonnes'!AM248,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=1),Calculs!$H$188*AA248,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1494=0),Calculs!$H$188*Calculs!$C$206*AA248,IF(Calculs!H1524=1,'Calculs colonnes'!AA248*'Calculs colonnes'!AN248,'Calculs colonnes'!AA248*'Calculs colonnes'!AN248*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA248,IF(AF248=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA248,Calculs!$C$184*'Calculs colonnes'!AA248))","v":0},{"$f":"(AO248*AA248*I248)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP248*I248*AA248)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ248*I248*AA248)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I248*'Calculs colonnes'!AA248*'Calculs colonnes'!AR248)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I248*'Calculs colonnes'!AA248*'Calculs colonnes'!AS248)/100,0)","v":0},{"$f":"AT248*AA248","v":0},{"$f":"AU248*AA248","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV248*'Calculs colonnes'!AA248,0)","v":0},{"$f":"(AW248*I248*AA248)/100","v":0},{"$f":"(AX248*I248*AA248)/100","v":0},{"$f":"AY248*AA248","v":0},{"$f":"AZ248*AA248","v":0},{"$f":"BA248*AA248","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB248*'Calculs colonnes'!AA248,0)","v":0},{"$f":"(BC248*I248*AA248)/100","v":0},{"$f":"BD248*AA248","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE248*'Calculs colonnes'!I248*'Calculs colonnes'!AA248)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH248*'Calculs colonnes'!I248*'Calculs colonnes'!AA248)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI248*'Calculs colonnes'!AA248,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I248*'Calculs colonnes'!AA248*'Calculs colonnes'!BJ248)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI248*'Calculs colonnes'!AA248,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA248,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA248,0))","v":0},{"$f":"SUM(BL248:CP248)","v":{"$error":"#VALUE!"}},{"$f":"Calculs!G1524","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Maestro","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMaestroP",null,null,null,null,{"$f":"Calculs!J1525","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1525","v":0},0,"UE","Particulier","DI","Intra réseau","Mastercard - CB","Maestro","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA249*'Calculs colonnes'!AM249,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=1),Calculs!$H$188*AA249,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1495=0),Calculs!$H$188*Calculs!$C$206*AA249,IF(Calculs!H1525=1,'Calculs colonnes'!AA249*'Calculs colonnes'!AN249,'Calculs colonnes'!AA249*'Calculs colonnes'!AN249*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA249,IF(AF249=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA249,Calculs!$C$184*'Calculs colonnes'!AA249))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP249*I249*AA249)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ249*I249*AA249)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I249*'Calculs colonnes'!AA249*'Calculs colonnes'!AR249)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I249*'Calculs colonnes'!AA249*'Calculs colonnes'!AS249)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV249*'Calculs colonnes'!AA249,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB249*'Calculs colonnes'!AA249,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE249*'Calculs colonnes'!I249*'Calculs colonnes'!AA249)/100,0)","v":0},{"$f":"BF249*AA249","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH249*'Calculs colonnes'!I249*'Calculs colonnes'!AA249)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI249*'Calculs colonnes'!AA249,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I249*'Calculs colonnes'!AA249*'Calculs colonnes'!BJ249)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI249*'Calculs colonnes'!AA249,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA249,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA249,0))","v":0},0,{"$f":"Calculs!G1525","v":0},{"$f":"CQ249-CR249","v":0}]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP",null,null,null,null,{"$f":"Calculs!J1526","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1526","v":0},0,"UE","Particulier","DI","Intra réseau","Mastercard - CB","Mastercard - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,0,null,0,null,null,0,0,null,0,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA250*'Calculs colonnes'!AM250,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=1),Calculs!$H$188*AA250,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1496=0),Calculs!$H$188*Calculs!$C$206*AA250,IF(Calculs!H1526=1,'Calculs colonnes'!AA250*'Calculs colonnes'!AN250,'Calculs colonnes'!AA250*'Calculs colonnes'!AN250*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA250,IF(AF250=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA250,Calculs!$C$184*'Calculs colonnes'!AA250))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP250*I250*AA250)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ250*I250*AA250)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I250*'Calculs colonnes'!AA250*'Calculs colonnes'!AR250)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I250*'Calculs colonnes'!AA250*'Calculs colonnes'!AS250)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV250*'Calculs colonnes'!AA250,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB250*'Calculs colonnes'!AA250,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE250*'Calculs colonnes'!I250*'Calculs colonnes'!AA250)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH250*'Calculs colonnes'!I250*'Calculs colonnes'!AA250)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI250*'Calculs colonnes'!AA250,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I250*'Calculs colonnes'!AA250*'Calculs colonnes'!BJ250)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI250*'Calculs colonnes'!AA250,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA250,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA250,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1526","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisaElectronP",null,null,null,null,{"$f":"Calculs!J1527","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1527","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA251*'Calculs colonnes'!AM251,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=1),Calculs!$H$188*AA251,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1497=0),Calculs!$H$188*Calculs!$C$206*AA251,IF(Calculs!H1527=1,'Calculs colonnes'!AA251*'Calculs colonnes'!AN251,'Calculs colonnes'!AA251*'Calculs colonnes'!AN251*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA251,IF(AF251=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA251,Calculs!$C$184*'Calculs colonnes'!AA251))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP251*I251*AA251)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ251*I251*AA251)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I251*'Calculs colonnes'!AA251*'Calculs colonnes'!AR251)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I251*'Calculs colonnes'!AA251*'Calculs colonnes'!AS251)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV251*'Calculs colonnes'!AA251,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB251*'Calculs colonnes'!AA251,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE251*'Calculs colonnes'!I251*'Calculs colonnes'!AA251)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH251*'Calculs colonnes'!I251*'Calculs colonnes'!AA251)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI251*'Calculs colonnes'!AA251,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I251*'Calculs colonnes'!AA251*'Calculs colonnes'!BJ251)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI251*'Calculs colonnes'!AA251,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA251,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA251,0))","v":0},0,{"$f":"Calculs!G1527","v":0},0]
["Visa","DD","UE","UEParticulierDDFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1528","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1528","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA252*'Calculs colonnes'!AM252,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=1),Calculs!$H$188*AA252,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1498=0),Calculs!$H$188*Calculs!$C$206*AA252,IF(Calculs!H1528=1,'Calculs colonnes'!AA252*'Calculs colonnes'!AN252,'Calculs colonnes'!AA252*'Calculs colonnes'!AN252*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA252,IF(AF252=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA252,Calculs!$C$184*'Calculs colonnes'!AA252))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP252*I252*AA252)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ252*I252*AA252)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I252*'Calculs colonnes'!AA252*'Calculs colonnes'!AR252)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I252*'Calculs colonnes'!AA252*'Calculs colonnes'!AS252)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV252*'Calculs colonnes'!AA252,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB252*'Calculs colonnes'!AA252,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE252*'Calculs colonnes'!I252*'Calculs colonnes'!AA252)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH252*'Calculs colonnes'!I252*'Calculs colonnes'!AA252)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI252*'Calculs colonnes'!AA252,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I252*'Calculs colonnes'!AA252*'Calculs colonnes'!BJ252)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI252*'Calculs colonnes'!AA252,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA252,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA252,0))","v":0},0,{"$f":"Calculs!G1528","v":0},0]
["Visa","DI","UE","UEParticulierDIFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1529","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1529","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA253*'Calculs colonnes'!AM253,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=1),Calculs!$H$188*AA253,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1499=0),Calculs!$H$188*Calculs!$C$206*AA253,IF(Calculs!H1529=1,'Calculs colonnes'!AA253*'Calculs colonnes'!AN253,'Calculs colonnes'!AA253*'Calculs colonnes'!AN253*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA253,IF(AF253=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA253,Calculs!$C$184*'Calculs colonnes'!AA253))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP253*I253*AA253)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ253*I253*AA253)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I253*'Calculs colonnes'!AA253*'Calculs colonnes'!AR253)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I253*'Calculs colonnes'!AA253*'Calculs colonnes'!AS253)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV253*'Calculs colonnes'!AA253,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB253*'Calculs colonnes'!AA253,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE253*'Calculs colonnes'!I253*'Calculs colonnes'!AA253)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH253*'Calculs colonnes'!I253*'Calculs colonnes'!AA253)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI253*'Calculs colonnes'!AA253,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I253*'Calculs colonnes'!AA253*'Calculs colonnes'!BJ253)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI253*'Calculs colonnes'!AA253,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA253,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA253,0))","v":0},0,{"$f":"Calculs!G1529","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1530","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1530","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA254*'Calculs colonnes'!AM254,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=1),Calculs!$H$188*AA254,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1500=0),Calculs!$H$188*Calculs!$C$206*AA254,IF(Calculs!H1530=1,'Calculs colonnes'!AA254*'Calculs colonnes'!AN254,'Calculs colonnes'!AA254*'Calculs colonnes'!AN254*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA254,IF(AF254=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA254,Calculs!$C$184*'Calculs colonnes'!AA254))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP254*I254*AA254)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ254*I254*AA254)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I254*'Calculs colonnes'!AA254*'Calculs colonnes'!AR254)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I254*'Calculs colonnes'!AA254*'Calculs colonnes'!AS254)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV254*'Calculs colonnes'!AA254,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB254*'Calculs colonnes'!AA254,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE254*'Calculs colonnes'!I254*'Calculs colonnes'!AA254)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH254*'Calculs colonnes'!I254*'Calculs colonnes'!AA254)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI254*'Calculs colonnes'!AA254,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I254*'Calculs colonnes'!AA254*'Calculs colonnes'!BJ254)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI254*'Calculs colonnes'!AA254,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA254,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA254,0))","v":0},0,{"$f":"Calculs!G1530","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1531","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1531","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA255*'Calculs colonnes'!AM255,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=1),Calculs!$H$188*AA255,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1501=0),Calculs!$H$188*Calculs!$C$206*AA255,IF(Calculs!H1531=1,'Calculs colonnes'!AA255*'Calculs colonnes'!AN255,'Calculs colonnes'!AA255*'Calculs colonnes'!AN255*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA255,IF(AF255=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA255,Calculs!$C$184*'Calculs colonnes'!AA255))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP255*I255*AA255)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ255*I255*AA255)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I255*'Calculs colonnes'!AA255*'Calculs colonnes'!AR255)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I255*'Calculs colonnes'!AA255*'Calculs colonnes'!AS255)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV255*'Calculs colonnes'!AA255,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB255*'Calculs colonnes'!AA255,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE255*'Calculs colonnes'!I255*'Calculs colonnes'!AA255)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH255*'Calculs colonnes'!I255*'Calculs colonnes'!AA255)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI255*'Calculs colonnes'!AA255,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I255*'Calculs colonnes'!AA255*'Calculs colonnes'!BJ255)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI255*'Calculs colonnes'!AA255,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA255,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA255,0))","v":0},0,{"$f":"Calculs!G1531","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1532","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1532","v":0},0,"Etranger hors UE","Commerciale Business","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA256*'Calculs colonnes'!AM256,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=1),Calculs!$H$188*AA256,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1502=0),Calculs!$H$188*Calculs!$C$206*AA256,IF(Calculs!H1532=1,'Calculs colonnes'!AA256*'Calculs colonnes'!AN256,'Calculs colonnes'!AA256*'Calculs colonnes'!AN256*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA256,IF(AF256=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA256,Calculs!$C$184*'Calculs colonnes'!AA256))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP256*I256*AA256)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ256*I256*AA256)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I256*'Calculs colonnes'!AA256*'Calculs colonnes'!AR256)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I256*'Calculs colonnes'!AA256*'Calculs colonnes'!AS256)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV256*'Calculs colonnes'!AA256,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB256*'Calculs colonnes'!AA256,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE256*'Calculs colonnes'!I256*'Calculs colonnes'!AA256)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH256*'Calculs colonnes'!I256*'Calculs colonnes'!AA256)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI256*'Calculs colonnes'!AA256,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I256*'Calculs colonnes'!AA256*'Calculs colonnes'!BJ256)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI256*'Calculs colonnes'!AA256,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA256,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA256,0))","v":0},0,{"$f":"Calculs!G1532","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1533","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1533","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA257*'Calculs colonnes'!AM257,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=1),Calculs!$H$188*AA257,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1503=0),Calculs!$H$188*Calculs!$C$206*AA257,IF(Calculs!H1533=1,'Calculs colonnes'!AA257*'Calculs colonnes'!AN257,'Calculs colonnes'!AA257*'Calculs colonnes'!AN257*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA257,IF(AF257=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA257,Calculs!$C$184*'Calculs colonnes'!AA257))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP257*I257*AA257)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ257*I257*AA257)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I257*'Calculs colonnes'!AA257*'Calculs colonnes'!AR257)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I257*'Calculs colonnes'!AA257*'Calculs colonnes'!AS257)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV257*'Calculs colonnes'!AA257,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB257*'Calculs colonnes'!AA257,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE257*'Calculs colonnes'!I257*'Calculs colonnes'!AA257)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH257*'Calculs colonnes'!I257*'Calculs colonnes'!AA257)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI257*'Calculs colonnes'!AA257,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I257*'Calculs colonnes'!AA257*'Calculs colonnes'!BJ257)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI257*'Calculs colonnes'!AA257,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA257,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA257,0))","v":0},0,{"$f":"Calculs!G1533","v":0},0]
["Electron","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1534","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1534","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA258*'Calculs colonnes'!AM258,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=1),Calculs!$H$188*AA258,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1504=0),Calculs!$H$188*Calculs!$C$206*AA258,IF(Calculs!H1534=1,'Calculs colonnes'!AA258*'Calculs colonnes'!AN258,'Calculs colonnes'!AA258*'Calculs colonnes'!AN258*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA258,IF(AF258=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA258,Calculs!$C$184*'Calculs colonnes'!AA258))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP258*I258*AA258)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ258*I258*AA258)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I258*'Calculs colonnes'!AA258*'Calculs colonnes'!AR258)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I258*'Calculs colonnes'!AA258*'Calculs colonnes'!AS258)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV258*'Calculs colonnes'!AA258,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB258*'Calculs colonnes'!AA258,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE258*'Calculs colonnes'!I258*'Calculs colonnes'!AA258)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH258*'Calculs colonnes'!I258*'Calculs colonnes'!AA258)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI258*'Calculs colonnes'!AA258,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I258*'Calculs colonnes'!AA258*'Calculs colonnes'!BJ258)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI258*'Calculs colonnes'!AA258,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA258,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA258,0))","v":0},0,{"$f":"Calculs!G1534","v":0},0]
["Visa","DD","hors UE","Etranger hors UEParticulierDDInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1535","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1535","v":0},0,"Etranger hors UE","Particulier","DD","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA259*'Calculs colonnes'!AM259,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=1),Calculs!$H$188*AA259,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1505=0),Calculs!$H$188*Calculs!$C$206*AA259,IF(Calculs!H1535=1,'Calculs colonnes'!AA259*'Calculs colonnes'!AN259,'Calculs colonnes'!AA259*'Calculs colonnes'!AN259*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA259,IF(AF259=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA259,Calculs!$C$184*'Calculs colonnes'!AA259))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP259*I259*AA259)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ259*I259*AA259)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I259*'Calculs colonnes'!AA259*'Calculs colonnes'!AR259)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I259*'Calculs colonnes'!AA259*'Calculs colonnes'!AS259)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV259*'Calculs colonnes'!AA259,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB259*'Calculs colonnes'!AA259,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE259*'Calculs colonnes'!I259*'Calculs colonnes'!AA259)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH259*'Calculs colonnes'!I259*'Calculs colonnes'!AA259)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI259*'Calculs colonnes'!AA259,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I259*'Calculs colonnes'!AA259*'Calculs colonnes'!BJ259)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI259*'Calculs colonnes'!AA259,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA259,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA259,0))","v":0},0,{"$f":"Calculs!G1535","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1536","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1536","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA260*'Calculs colonnes'!AM260,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=1),Calculs!$H$188*AA260,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1506=0),Calculs!$H$188*Calculs!$C$206*AA260,IF(Calculs!H1536=1,'Calculs colonnes'!AA260*'Calculs colonnes'!AN260,'Calculs colonnes'!AA260*'Calculs colonnes'!AN260*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA260,IF(AF260=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA260,Calculs!$C$184*'Calculs colonnes'!AA260))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP260*I260*AA260)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ260*I260*AA260)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I260*'Calculs colonnes'!AA260*'Calculs colonnes'!AR260)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I260*'Calculs colonnes'!AA260*'Calculs colonnes'!AS260)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV260*'Calculs colonnes'!AA260,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB260*'Calculs colonnes'!AA260,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE260*'Calculs colonnes'!I260*'Calculs colonnes'!AA260)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH260*'Calculs colonnes'!I260*'Calculs colonnes'!AA260)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI260*'Calculs colonnes'!AA260,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I260*'Calculs colonnes'!AA260*'Calculs colonnes'!BJ260)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI260*'Calculs colonnes'!AA260,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA260,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA260,0))","v":0},0,{"$f":"Calculs!G1536","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE",null,null,null,null,{"$f":"Calculs!J1537","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1537","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA261*'Calculs colonnes'!AM261,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=1),Calculs!$H$188*AA261,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1507=0),Calculs!$H$188*Calculs!$C$206*AA261,IF(Calculs!H1537=1,'Calculs colonnes'!AA261*'Calculs colonnes'!AN261,'Calculs colonnes'!AA261*'Calculs colonnes'!AN261*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA261,IF(AF261=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA261,Calculs!$C$184*'Calculs colonnes'!AA261))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP261*I261*AA261)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ261*I261*AA261)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I261*'Calculs colonnes'!AA261*'Calculs colonnes'!AR261)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I261*'Calculs colonnes'!AA261*'Calculs colonnes'!AS261)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV261*'Calculs colonnes'!AA261,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB261*'Calculs colonnes'!AA261,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE261*'Calculs colonnes'!I261*'Calculs colonnes'!AA261)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH261*'Calculs colonnes'!I261*'Calculs colonnes'!AA261)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI261*'Calculs colonnes'!AA261,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I261*'Calculs colonnes'!AA261*'Calculs colonnes'!BJ261)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI261*'Calculs colonnes'!AA261,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA261,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA261,0))","v":0},0,{"$f":"Calculs!G1537","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1538","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1538","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA262*'Calculs colonnes'!AM262,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=1),Calculs!$H$188*AA262,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1508=0),Calculs!$H$188*Calculs!$C$206*AA262,IF(Calculs!H1538=1,'Calculs colonnes'!AA262*'Calculs colonnes'!AN262,'Calculs colonnes'!AA262*'Calculs colonnes'!AN262*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA262,IF(AF262=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA262,Calculs!$C$184*'Calculs colonnes'!AA262))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP262*I262*AA262)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ262*I262*AA262)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I262*'Calculs colonnes'!AA262*'Calculs colonnes'!AR262)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I262*'Calculs colonnes'!AA262*'Calculs colonnes'!AS262)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV262*'Calculs colonnes'!AA262,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB262*'Calculs colonnes'!AA262,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE262*'Calculs colonnes'!I262*'Calculs colonnes'!AA262)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH262*'Calculs colonnes'!I262*'Calculs colonnes'!AA262)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI262*'Calculs colonnes'!AA262,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I262*'Calculs colonnes'!AA262*'Calculs colonnes'!BJ262)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI262*'Calculs colonnes'!AA262,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA262,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA262,0))","v":0},0,{"$f":"Calculs!G1538","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1539","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1539","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA263*'Calculs colonnes'!AM263,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=1),Calculs!$H$188*AA263,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1509=0),Calculs!$H$188*Calculs!$C$206*AA263,IF(Calculs!H1539=1,'Calculs colonnes'!AA263*'Calculs colonnes'!AN263,'Calculs colonnes'!AA263*'Calculs colonnes'!AN263*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA263,IF(AF263=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA263,Calculs!$C$184*'Calculs colonnes'!AA263))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP263*I263*AA263)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ263*I263*AA263)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I263*'Calculs colonnes'!AA263*'Calculs colonnes'!AR263)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I263*'Calculs colonnes'!AA263*'Calculs colonnes'!AS263)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV263*'Calculs colonnes'!AA263,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB263*'Calculs colonnes'!AA263,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE263*'Calculs colonnes'!I263*'Calculs colonnes'!AA263)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH263*'Calculs colonnes'!I263*'Calculs colonnes'!AA263)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI263*'Calculs colonnes'!AA263,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I263*'Calculs colonnes'!AA263*'Calculs colonnes'!BJ263)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI263*'Calculs colonnes'!AA263,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA263,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA263,0))","v":0},0,{"$f":"Calculs!G1539","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1540","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1540","v":0},0,"Etranger hors UE","Commerciale Business","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA264*'Calculs colonnes'!AM264,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=1),Calculs!$H$188*AA264,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1510=0),Calculs!$H$188*Calculs!$C$206*AA264,IF(Calculs!H1540=1,'Calculs colonnes'!AA264*'Calculs colonnes'!AN264,'Calculs colonnes'!AA264*'Calculs colonnes'!AN264*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA264,IF(AF264=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA264,Calculs!$C$184*'Calculs colonnes'!AA264))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP264*I264*AA264)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ264*I264*AA264)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I264*'Calculs colonnes'!AA264*'Calculs colonnes'!AR264)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I264*'Calculs colonnes'!AA264*'Calculs colonnes'!AS264)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV264*'Calculs colonnes'!AA264,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB264*'Calculs colonnes'!AA264,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE264*'Calculs colonnes'!I264*'Calculs colonnes'!AA264)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH264*'Calculs colonnes'!I264*'Calculs colonnes'!AA264)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI264*'Calculs colonnes'!AA264,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I264*'Calculs colonnes'!AA264*'Calculs colonnes'!BJ264)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI264*'Calculs colonnes'!AA264,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA264,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA264,0))","v":0},0,{"$f":"Calculs!G1540","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1541","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1541","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA265*'Calculs colonnes'!AM265,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=1),Calculs!$H$188*AA265,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1511=0),Calculs!$H$188*Calculs!$C$206*AA265,IF(Calculs!H1541=1,'Calculs colonnes'!AA265*'Calculs colonnes'!AN265,'Calculs colonnes'!AA265*'Calculs colonnes'!AN265*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA265,IF(AF265=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA265,Calculs!$C$184*'Calculs colonnes'!AA265))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP265*I265*AA265)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ265*I265*AA265)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I265*'Calculs colonnes'!AA265*'Calculs colonnes'!AR265)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I265*'Calculs colonnes'!AA265*'Calculs colonnes'!AS265)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV265*'Calculs colonnes'!AA265,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB265*'Calculs colonnes'!AA265,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE265*'Calculs colonnes'!I265*'Calculs colonnes'!AA265)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH265*'Calculs colonnes'!I265*'Calculs colonnes'!AA265)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI265*'Calculs colonnes'!AA265,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I265*'Calculs colonnes'!AA265*'Calculs colonnes'!BJ265)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI265*'Calculs colonnes'!AA265,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA265,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA265,0))","v":0},0,{"$f":"Calculs!G1541","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1542","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1542","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA266*'Calculs colonnes'!AM266,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=1),Calculs!$H$188*AA266,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1512=0),Calculs!$H$188*Calculs!$C$206*AA266,IF(Calculs!H1542=1,'Calculs colonnes'!AA266*'Calculs colonnes'!AN266,'Calculs colonnes'!AA266*'Calculs colonnes'!AN266*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA266,IF(AF266=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA266,Calculs!$C$184*'Calculs colonnes'!AA266))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP266*I266*AA266)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ266*I266*AA266)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I266*'Calculs colonnes'!AA266*'Calculs colonnes'!AR266)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I266*'Calculs colonnes'!AA266*'Calculs colonnes'!AS266)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV266*'Calculs colonnes'!AA266,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB266*'Calculs colonnes'!AA266,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE266*'Calculs colonnes'!I266*'Calculs colonnes'!AA266)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH266*'Calculs colonnes'!I266*'Calculs colonnes'!AA266)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI266*'Calculs colonnes'!AA266,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I266*'Calculs colonnes'!AA266*'Calculs colonnes'!BJ266)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI266*'Calculs colonnes'!AA266,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA266,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA266,0))","v":0},0,{"$f":"Calculs!G1542","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1543","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1543","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA267*'Calculs colonnes'!AM267,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=1),Calculs!$H$188*AA267,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1513=0),Calculs!$H$188*Calculs!$C$206*AA267,IF(Calculs!H1543=1,'Calculs colonnes'!AA267*'Calculs colonnes'!AN267,'Calculs colonnes'!AA267*'Calculs colonnes'!AN267*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA267,IF(AF267=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA267,Calculs!$C$184*'Calculs colonnes'!AA267))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP267*I267*AA267)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ267*I267*AA267)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I267*'Calculs colonnes'!AA267*'Calculs colonnes'!AR267)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I267*'Calculs colonnes'!AA267*'Calculs colonnes'!AS267)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV267*'Calculs colonnes'!AA267,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB267*'Calculs colonnes'!AA267,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE267*'Calculs colonnes'!I267*'Calculs colonnes'!AA267)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH267*'Calculs colonnes'!I267*'Calculs colonnes'!AA267)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI267*'Calculs colonnes'!AA267,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I267*'Calculs colonnes'!AA267*'Calculs colonnes'!BJ267)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI267*'Calculs colonnes'!AA267,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA267,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA267,0))","v":0},0,{"$f":"Calculs!G1543","v":0},0]
["Electron","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaElectronP",null,null,null,null,{"$f":"Calculs!J1544","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1544","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA268*'Calculs colonnes'!AM268,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=1),Calculs!$H$188*AA268,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1514=0),Calculs!$H$188*Calculs!$C$206*AA268,IF(Calculs!H1544=1,'Calculs colonnes'!AA268*'Calculs colonnes'!AN268,'Calculs colonnes'!AA268*'Calculs colonnes'!AN268*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA268,IF(AF268=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA268,Calculs!$C$184*'Calculs colonnes'!AA268))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP268*I268*AA268)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ268*I268*AA268)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I268*'Calculs colonnes'!AA268*'Calculs colonnes'!AR268)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I268*'Calculs colonnes'!AA268*'Calculs colonnes'!AS268)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV268*'Calculs colonnes'!AA268,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB268*'Calculs colonnes'!AA268,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE268*'Calculs colonnes'!I268*'Calculs colonnes'!AA268)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH268*'Calculs colonnes'!I268*'Calculs colonnes'!AA268)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI268*'Calculs colonnes'!AA268,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I268*'Calculs colonnes'!AA268*'Calculs colonnes'!BJ268)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI268*'Calculs colonnes'!AA268,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA268,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA268,0))","v":0},0,{"$f":"Calculs!G1544","v":0},0]
["Visa","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVisaP",null,null,null,null,{"$f":"Calculs!J1545","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1545","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA269*'Calculs colonnes'!AM269,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=1),Calculs!$H$188*AA269,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1515=0),Calculs!$H$188*Calculs!$C$206*AA269,IF(Calculs!H1545=1,'Calculs colonnes'!AA269*'Calculs colonnes'!AN269,'Calculs colonnes'!AA269*'Calculs colonnes'!AN269*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA269,IF(AF269=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA269,Calculs!$C$184*'Calculs colonnes'!AA269))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP269*I269*AA269)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ269*I269*AA269)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I269*'Calculs colonnes'!AA269*'Calculs colonnes'!AR269)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I269*'Calculs colonnes'!AA269*'Calculs colonnes'!AS269)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV269*'Calculs colonnes'!AA269,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB269*'Calculs colonnes'!AA269,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE269*'Calculs colonnes'!I269*'Calculs colonnes'!AA269)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH269*'Calculs colonnes'!I269*'Calculs colonnes'!AA269)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI269*'Calculs colonnes'!AA269,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I269*'Calculs colonnes'!AA269*'Calculs colonnes'!BJ269)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI269*'Calculs colonnes'!AA269,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA269,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA269,0))","v":0},0,{"$f":"Calculs!G1545","v":0},0]
["VPay","DI","hors UE","Etranger hors UEParticulierDIInter régionalVisaVPayP",null,null,null,null,{"$f":"Calculs!J1546","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1546","v":0},0,"Etranger hors UE","Particulier","DI","Inter régional","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,6.5000000000000002E-2,4.2500000000000003E-2,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA270*'Calculs colonnes'!AM270,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=1),Calculs!$H$188*AA270,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1516=0),Calculs!$H$188*Calculs!$C$206*AA270,IF(Calculs!H1546=1,'Calculs colonnes'!AA270*'Calculs colonnes'!AN270,'Calculs colonnes'!AA270*'Calculs colonnes'!AN270*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA270,IF(AF270=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA270,Calculs!$C$184*'Calculs colonnes'!AA270))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP270*I270*AA270)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ270*I270*AA270)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I270*'Calculs colonnes'!AA270*'Calculs colonnes'!AR270)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I270*'Calculs colonnes'!AA270*'Calculs colonnes'!AS270)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV270*'Calculs colonnes'!AA270,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB270*'Calculs colonnes'!AA270,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE270*'Calculs colonnes'!I270*'Calculs colonnes'!AA270)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH270*'Calculs colonnes'!I270*'Calculs colonnes'!AA270)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI270*'Calculs colonnes'!AA270,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I270*'Calculs colonnes'!AA270*'Calculs colonnes'!BJ270)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI270*'Calculs colonnes'!AA270,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA270,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA270,0))","v":0},0,{"$f":"Calculs!G1546","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1547","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1547","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA271*'Calculs colonnes'!AM271,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=1),Calculs!$H$188*AA271,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1517=0),Calculs!$H$188*Calculs!$C$206*AA271,IF(Calculs!H1547=1,'Calculs colonnes'!AA271*'Calculs colonnes'!AN271,'Calculs colonnes'!AA271*'Calculs colonnes'!AN271*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA271,IF(AF271=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA271,Calculs!$C$184*'Calculs colonnes'!AA271))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP271*I271*AA271)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ271*I271*AA271)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I271*'Calculs colonnes'!AA271*'Calculs colonnes'!AR271)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I271*'Calculs colonnes'!AA271*'Calculs colonnes'!AS271)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV271*'Calculs colonnes'!AA271,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB271*'Calculs colonnes'!AA271,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE271*'Calculs colonnes'!I271*'Calculs colonnes'!AA271)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH271*'Calculs colonnes'!I271*'Calculs colonnes'!AA271)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI271*'Calculs colonnes'!AA271,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I271*'Calculs colonnes'!AA271*'Calculs colonnes'!BJ271)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI271*'Calculs colonnes'!AA271,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA271,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA271,0))","v":0},0,{"$f":"Calculs!G1547","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1548","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1548","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA272*'Calculs colonnes'!AM272,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=1),Calculs!$H$188*AA272,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1518=0),Calculs!$H$188*Calculs!$C$206*AA272,IF(Calculs!H1548=1,'Calculs colonnes'!AA272*'Calculs colonnes'!AN272,'Calculs colonnes'!AA272*'Calculs colonnes'!AN272*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA272,IF(AF272=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA272,Calculs!$C$184*'Calculs colonnes'!AA272))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP272*I272*AA272)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ272*I272*AA272)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I272*'Calculs colonnes'!AA272*'Calculs colonnes'!AR272)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I272*'Calculs colonnes'!AA272*'Calculs colonnes'!AS272)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV272*'Calculs colonnes'!AA272,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB272*'Calculs colonnes'!AA272,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE272*'Calculs colonnes'!I272*'Calculs colonnes'!AA272)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH272*'Calculs colonnes'!I272*'Calculs colonnes'!AA272)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI272*'Calculs colonnes'!AA272,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I272*'Calculs colonnes'!AA272*'Calculs colonnes'!BJ272)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI272*'Calculs colonnes'!AA272,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA272,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA272,0))","v":0},0,{"$f":"Calculs!G1548","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1549","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1549","v":0},0,"Etranger hors UE","Commerciale Business","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA273*'Calculs colonnes'!AM273,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=1),Calculs!$H$188*AA273,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1519=0),Calculs!$H$188*Calculs!$C$206*AA273,IF(Calculs!H1549=1,'Calculs colonnes'!AA273*'Calculs colonnes'!AN273,'Calculs colonnes'!AA273*'Calculs colonnes'!AN273*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA273,IF(AF273=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA273,Calculs!$C$184*'Calculs colonnes'!AA273))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP273*I273*AA273)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ273*I273*AA273)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I273*'Calculs colonnes'!AA273*'Calculs colonnes'!AR273)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I273*'Calculs colonnes'!AA273*'Calculs colonnes'!AS273)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV273*'Calculs colonnes'!AA273,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB273*'Calculs colonnes'!AA273,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE273*'Calculs colonnes'!I273*'Calculs colonnes'!AA273)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH273*'Calculs colonnes'!I273*'Calculs colonnes'!AA273)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI273*'Calculs colonnes'!AA273,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I273*'Calculs colonnes'!AA273*'Calculs colonnes'!BJ273)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI273*'Calculs colonnes'!AA273,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA273,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA273,0))","v":0},0,{"$f":"Calculs!G1549","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1550","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1550","v":0},0,"Etranger hors UE","Commerciale Corporate","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA274*'Calculs colonnes'!AM274,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=1),Calculs!$H$188*AA274,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1520=0),Calculs!$H$188*Calculs!$C$206*AA274,IF(Calculs!H1550=1,'Calculs colonnes'!AA274*'Calculs colonnes'!AN274,'Calculs colonnes'!AA274*'Calculs colonnes'!AN274*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA274,IF(AF274=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA274,Calculs!$C$184*'Calculs colonnes'!AA274))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP274*I274*AA274)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ274*I274*AA274)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I274*'Calculs colonnes'!AA274*'Calculs colonnes'!AR274)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I274*'Calculs colonnes'!AA274*'Calculs colonnes'!AS274)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV274*'Calculs colonnes'!AA274,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB274*'Calculs colonnes'!AA274,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE274*'Calculs colonnes'!I274*'Calculs colonnes'!AA274)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH274*'Calculs colonnes'!I274*'Calculs colonnes'!AA274)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI274*'Calculs colonnes'!AA274,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I274*'Calculs colonnes'!AA274*'Calculs colonnes'!BJ274)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI274*'Calculs colonnes'!AA274,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA274,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA274,0))","v":0},0,{"$f":"Calculs!G1550","v":0},0]
["Electron","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1551","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1551","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA275*'Calculs colonnes'!AM275,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=1),Calculs!$H$188*AA275,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1521=0),Calculs!$H$188*Calculs!$C$206*AA275,IF(Calculs!H1551=1,'Calculs colonnes'!AA275*'Calculs colonnes'!AN275,'Calculs colonnes'!AA275*'Calculs colonnes'!AN275*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA275,IF(AF275=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA275,Calculs!$C$184*'Calculs colonnes'!AA275))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP275*I275*AA275)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ275*I275*AA275)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I275*'Calculs colonnes'!AA275*'Calculs colonnes'!AR275)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I275*'Calculs colonnes'!AA275*'Calculs colonnes'!AS275)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV275*'Calculs colonnes'!AA275,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB275*'Calculs colonnes'!AA275,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE275*'Calculs colonnes'!I275*'Calculs colonnes'!AA275)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH275*'Calculs colonnes'!I275*'Calculs colonnes'!AA275)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI275*'Calculs colonnes'!AA275,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I275*'Calculs colonnes'!AA275*'Calculs colonnes'!BJ275)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI275*'Calculs colonnes'!AA275,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA275,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA275,0))","v":0},0,{"$f":"Calculs!G1551","v":0},0]
["Visa","DD","hors UE","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1552","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1552","v":0},0,"Etranger hors UE","Particulier","DD","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,1.4E-2,3.3000000000000002E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,1.5,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA276*'Calculs colonnes'!AM276,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=1),Calculs!$H$188*AA276,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1522=0),Calculs!$H$188*Calculs!$C$206*AA276,IF(Calculs!H1552=1,'Calculs colonnes'!AA276*'Calculs colonnes'!AN276,'Calculs colonnes'!AA276*'Calculs colonnes'!AN276*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA276,IF(AF276=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA276,Calculs!$C$184*'Calculs colonnes'!AA276))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP276*I276*AA276)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ276*I276*AA276)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I276*'Calculs colonnes'!AA276*'Calculs colonnes'!AR276)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I276*'Calculs colonnes'!AA276*'Calculs colonnes'!AS276)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV276*'Calculs colonnes'!AA276,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB276*'Calculs colonnes'!AA276,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE276*'Calculs colonnes'!I276*'Calculs colonnes'!AA276)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH276*'Calculs colonnes'!I276*'Calculs colonnes'!AA276)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI276*'Calculs colonnes'!AA276,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I276*'Calculs colonnes'!AA276*'Calculs colonnes'!BJ276)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI276*'Calculs colonnes'!AA276,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA276,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA276,0))","v":0},0,{"$f":"Calculs!G1552","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE",null,null,null,null,{"$f":"Calculs!J1553","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1553","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA277*'Calculs colonnes'!AM277,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=1),Calculs!$H$188*AA277,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1523=0),Calculs!$H$188*Calculs!$C$206*AA277,IF(Calculs!H1553=1,'Calculs colonnes'!AA277*'Calculs colonnes'!AN277,'Calculs colonnes'!AA277*'Calculs colonnes'!AN277*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA277,IF(AF277=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA277,Calculs!$C$184*'Calculs colonnes'!AA277))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP277*I277*AA277)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ277*I277*AA277)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I277*'Calculs colonnes'!AA277*'Calculs colonnes'!AR277)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I277*'Calculs colonnes'!AA277*'Calculs colonnes'!AS277)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV277*'Calculs colonnes'!AA277,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB277*'Calculs colonnes'!AA277,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE277*'Calculs colonnes'!I277*'Calculs colonnes'!AA277)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH277*'Calculs colonnes'!I277*'Calculs colonnes'!AA277)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI277*'Calculs colonnes'!AA277,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I277*'Calculs colonnes'!AA277*'Calculs colonnes'!BJ277)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI277*'Calculs colonnes'!AA277,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA277,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA277,0))","v":0},0,{"$f":"Calculs!G1553","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1554","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1554","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,2,null,2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA278*'Calculs colonnes'!AM278,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=1),Calculs!$H$188*AA278,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1524=0),Calculs!$H$188*Calculs!$C$206*AA278,IF(Calculs!H1554=1,'Calculs colonnes'!AA278*'Calculs colonnes'!AN278,'Calculs colonnes'!AA278*'Calculs colonnes'!AN278*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA278,IF(AF278=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA278,Calculs!$C$184*'Calculs colonnes'!AA278))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP278*I278*AA278)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ278*I278*AA278)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I278*'Calculs colonnes'!AA278*'Calculs colonnes'!AR278)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I278*'Calculs colonnes'!AA278*'Calculs colonnes'!AS278)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV278*'Calculs colonnes'!AA278,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB278*'Calculs colonnes'!AA278,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE278*'Calculs colonnes'!I278*'Calculs colonnes'!AA278)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH278*'Calculs colonnes'!I278*'Calculs colonnes'!AA278)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI278*'Calculs colonnes'!AA278,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I278*'Calculs colonnes'!AA278*'Calculs colonnes'!BJ278)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI278*'Calculs colonnes'!AA278,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA278,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA278,0))","v":0},0,{"$f":"Calculs!G1554","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1555","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1555","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA279*'Calculs colonnes'!AM279,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=1),Calculs!$H$188*AA279,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1525=0),Calculs!$H$188*Calculs!$C$206*AA279,IF(Calculs!H1555=1,'Calculs colonnes'!AA279*'Calculs colonnes'!AN279,'Calculs colonnes'!AA279*'Calculs colonnes'!AN279*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA279,IF(AF279=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA279,Calculs!$C$184*'Calculs colonnes'!AA279))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP279*I279*AA279)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ279*I279*AA279)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I279*'Calculs colonnes'!AA279*'Calculs colonnes'!AR279)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I279*'Calculs colonnes'!AA279*'Calculs colonnes'!AS279)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV279*'Calculs colonnes'!AA279,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB279*'Calculs colonnes'!AA279,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE279*'Calculs colonnes'!I279*'Calculs colonnes'!AA279)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH279*'Calculs colonnes'!I279*'Calculs colonnes'!AA279)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI279*'Calculs colonnes'!AA279,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I279*'Calculs colonnes'!AA279*'Calculs colonnes'!BJ279)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI279*'Calculs colonnes'!AA279,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA279,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA279,0))","v":0},0,{"$f":"Calculs!G1555","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1556","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1556","v":0},0,"Etranger hors UE","Commerciale Business","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA280*'Calculs colonnes'!AM280,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=1),Calculs!$H$188*AA280,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1526=0),Calculs!$H$188*Calculs!$C$206*AA280,IF(Calculs!H1556=1,'Calculs colonnes'!AA280*'Calculs colonnes'!AN280,'Calculs colonnes'!AA280*'Calculs colonnes'!AN280*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA280,IF(AF280=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA280,Calculs!$C$184*'Calculs colonnes'!AA280))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP280*I280*AA280)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ280*I280*AA280)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I280*'Calculs colonnes'!AA280*'Calculs colonnes'!AR280)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I280*'Calculs colonnes'!AA280*'Calculs colonnes'!AS280)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV280*'Calculs colonnes'!AA280,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB280*'Calculs colonnes'!AA280,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE280*'Calculs colonnes'!I280*'Calculs colonnes'!AA280)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH280*'Calculs colonnes'!I280*'Calculs colonnes'!AA280)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI280*'Calculs colonnes'!AA280,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I280*'Calculs colonnes'!AA280*'Calculs colonnes'!BJ280)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI280*'Calculs colonnes'!AA280,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA280,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA280,0))","v":0},0,{"$f":"Calculs!G1556","v":0},0]
["Electron","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1557","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1557","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA281*'Calculs colonnes'!AM281,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=1),Calculs!$H$188*AA281,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1527=0),Calculs!$H$188*Calculs!$C$206*AA281,IF(Calculs!H1557=1,'Calculs colonnes'!AA281*'Calculs colonnes'!AN281,'Calculs colonnes'!AA281*'Calculs colonnes'!AN281*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA281,IF(AF281=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA281,Calculs!$C$184*'Calculs colonnes'!AA281))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP281*I281*AA281)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ281*I281*AA281)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I281*'Calculs colonnes'!AA281*'Calculs colonnes'!AR281)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I281*'Calculs colonnes'!AA281*'Calculs colonnes'!AS281)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV281*'Calculs colonnes'!AA281,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB281*'Calculs colonnes'!AA281,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE281*'Calculs colonnes'!I281*'Calculs colonnes'!AA281)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH281*'Calculs colonnes'!I281*'Calculs colonnes'!AA281)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI281*'Calculs colonnes'!AA281,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I281*'Calculs colonnes'!AA281*'Calculs colonnes'!BJ281)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI281*'Calculs colonnes'!AA281,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA281,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA281,0))","v":0},0,{"$f":"Calculs!G1557","v":0},0]
["Visa","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1558","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1558","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA282*'Calculs colonnes'!AM282,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=1),Calculs!$H$188*AA282,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1528=0),Calculs!$H$188*Calculs!$C$206*AA282,IF(Calculs!H1558=1,'Calculs colonnes'!AA282*'Calculs colonnes'!AN282,'Calculs colonnes'!AA282*'Calculs colonnes'!AN282*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA282,IF(AF282=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA282,Calculs!$C$184*'Calculs colonnes'!AA282))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP282*I282*AA282)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ282*I282*AA282)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I282*'Calculs colonnes'!AA282*'Calculs colonnes'!AR282)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I282*'Calculs colonnes'!AA282*'Calculs colonnes'!AS282)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV282*'Calculs colonnes'!AA282,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB282*'Calculs colonnes'!AA282,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE282*'Calculs colonnes'!I282*'Calculs colonnes'!AA282)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH282*'Calculs colonnes'!I282*'Calculs colonnes'!AA282)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI282*'Calculs colonnes'!AA282,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I282*'Calculs colonnes'!AA282*'Calculs colonnes'!BJ282)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI282*'Calculs colonnes'!AA282,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA282,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA282,0))","v":0},0,{"$f":"Calculs!G1558","v":0},0]
["VPay","Commerciale","hors UE","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1559","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1559","v":0},0,"Etranger hors UE","Commerciale Corporate","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA283*'Calculs colonnes'!AM283,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=1),Calculs!$H$188*AA283,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1529=0),Calculs!$H$188*Calculs!$C$206*AA283,IF(Calculs!H1559=1,'Calculs colonnes'!AA283*'Calculs colonnes'!AN283,'Calculs colonnes'!AA283*'Calculs colonnes'!AN283*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA283,IF(AF283=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA283,Calculs!$C$184*'Calculs colonnes'!AA283))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP283*I283*AA283)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ283*I283*AA283)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I283*'Calculs colonnes'!AA283*'Calculs colonnes'!AR283)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I283*'Calculs colonnes'!AA283*'Calculs colonnes'!AS283)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV283*'Calculs colonnes'!AA283,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB283*'Calculs colonnes'!AA283,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE283*'Calculs colonnes'!I283*'Calculs colonnes'!AA283)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH283*'Calculs colonnes'!I283*'Calculs colonnes'!AA283)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI283*'Calculs colonnes'!AA283,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I283*'Calculs colonnes'!AA283*'Calculs colonnes'!BJ283)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI283*'Calculs colonnes'!AA283,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA283,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA283,0))","v":0},0,{"$f":"Calculs!G1559","v":0},0]
["Electron","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP",null,null,null,null,{"$f":"Calculs!J1560","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1560","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA284*'Calculs colonnes'!AM284,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=1),Calculs!$H$188*AA284,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1530=0),Calculs!$H$188*Calculs!$C$206*AA284,IF(Calculs!H1560=1,'Calculs colonnes'!AA284*'Calculs colonnes'!AN284,'Calculs colonnes'!AA284*'Calculs colonnes'!AN284*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA284,IF(AF284=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA284,Calculs!$C$184*'Calculs colonnes'!AA284))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP284*I284*AA284)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ284*I284*AA284)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I284*'Calculs colonnes'!AA284*'Calculs colonnes'!AR284)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I284*'Calculs colonnes'!AA284*'Calculs colonnes'!AS284)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV284*'Calculs colonnes'!AA284,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB284*'Calculs colonnes'!AA284,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE284*'Calculs colonnes'!I284*'Calculs colonnes'!AA284)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH284*'Calculs colonnes'!I284*'Calculs colonnes'!AA284)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI284*'Calculs colonnes'!AA284,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I284*'Calculs colonnes'!AA284*'Calculs colonnes'!BJ284)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI284*'Calculs colonnes'!AA284,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA284,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA284,0))","v":0},0,{"$f":"Calculs!G1560","v":0},0]
["Visa","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP",null,null,null,null,{"$f":"Calculs!J1561","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1561","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA285*'Calculs colonnes'!AM285,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=1),Calculs!$H$188*AA285,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1531=0),Calculs!$H$188*Calculs!$C$206*AA285,IF(Calculs!H1561=1,'Calculs colonnes'!AA285*'Calculs colonnes'!AN285,'Calculs colonnes'!AA285*'Calculs colonnes'!AN285*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA285,IF(AF285=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA285,Calculs!$C$184*'Calculs colonnes'!AA285))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP285*I285*AA285)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ285*I285*AA285)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I285*'Calculs colonnes'!AA285*'Calculs colonnes'!AR285)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I285*'Calculs colonnes'!AA285*'Calculs colonnes'!AS285)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV285*'Calculs colonnes'!AA285,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB285*'Calculs colonnes'!AA285,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE285*'Calculs colonnes'!I285*'Calculs colonnes'!AA285)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH285*'Calculs colonnes'!I285*'Calculs colonnes'!AA285)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI285*'Calculs colonnes'!AA285,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I285*'Calculs colonnes'!AA285*'Calculs colonnes'!BJ285)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI285*'Calculs colonnes'!AA285,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA285,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA285,0))","v":0},0,{"$f":"Calculs!G1561","v":0},0]
["VPay","DI","hors UE","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP",null,null,null,null,{"$f":"Calculs!J1562","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1562","v":0},0,"Etranger hors UE","Particulier","DI","Intra régional hors UE","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,0.45,0.01,2.8000000000000001E-2,null,0.55000000000000004,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,1.1499999999999999,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA286*'Calculs colonnes'!AM286,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=1),Calculs!$H$188*AA286,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1532=0),Calculs!$H$188*Calculs!$C$206*AA286,IF(Calculs!H1562=1,'Calculs colonnes'!AA286*'Calculs colonnes'!AN286,'Calculs colonnes'!AA286*'Calculs colonnes'!AN286*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA286,IF(AF286=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA286,Calculs!$C$184*'Calculs colonnes'!AA286))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP286*I286*AA286)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ286*I286*AA286)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I286*'Calculs colonnes'!AA286*'Calculs colonnes'!AR286)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I286*'Calculs colonnes'!AA286*'Calculs colonnes'!AS286)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV286*'Calculs colonnes'!AA286,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB286*'Calculs colonnes'!AA286,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE286*'Calculs colonnes'!I286*'Calculs colonnes'!AA286)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH286*'Calculs colonnes'!I286*'Calculs colonnes'!AA286)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI286*'Calculs colonnes'!AA286,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I286*'Calculs colonnes'!AA286*'Calculs colonnes'!BJ286)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI286*'Calculs colonnes'!AA286,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA286,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA286,0))","v":0},0,{"$f":"Calculs!G1562","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1563","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1563","v":0},0,"UE","Commerciale Business","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA287*'Calculs colonnes'!AM287,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=1),Calculs!$H$188*AA287,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1533=0),Calculs!$H$188*Calculs!$C$206*AA287,IF(Calculs!H1563=1,'Calculs colonnes'!AA287*'Calculs colonnes'!AN287,'Calculs colonnes'!AA287*'Calculs colonnes'!AN287*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA287,IF(AF287=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA287,Calculs!$C$184*'Calculs colonnes'!AA287))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP287*I287*AA287)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ287*I287*AA287)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I287*'Calculs colonnes'!AA287*'Calculs colonnes'!AR287)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I287*'Calculs colonnes'!AA287*'Calculs colonnes'!AS287)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV287*'Calculs colonnes'!AA287,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB287*'Calculs colonnes'!AA287,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE287*'Calculs colonnes'!I287*'Calculs colonnes'!AA287)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH287*'Calculs colonnes'!I287*'Calculs colonnes'!AA287)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI287*'Calculs colonnes'!AA287,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I287*'Calculs colonnes'!AA287*'Calculs colonnes'!BJ287)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI287*'Calculs colonnes'!AA287,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA287,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA287,0))","v":0},0,{"$f":"Calculs!G1563","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1564","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1564","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA288*'Calculs colonnes'!AM288,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=1),Calculs!$H$188*AA288,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1534=0),Calculs!$H$188*Calculs!$C$206*AA288,IF(Calculs!H1564=1,'Calculs colonnes'!AA288*'Calculs colonnes'!AN288,'Calculs colonnes'!AA288*'Calculs colonnes'!AN288*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA288,IF(AF288=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA288,Calculs!$C$184*'Calculs colonnes'!AA288))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP288*I288*AA288)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ288*I288*AA288)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I288*'Calculs colonnes'!AA288*'Calculs colonnes'!AR288)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I288*'Calculs colonnes'!AA288*'Calculs colonnes'!AS288)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV288*'Calculs colonnes'!AA288,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB288*'Calculs colonnes'!AA288,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE288*'Calculs colonnes'!I288*'Calculs colonnes'!AA288)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH288*'Calculs colonnes'!I288*'Calculs colonnes'!AA288)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI288*'Calculs colonnes'!AA288,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I288*'Calculs colonnes'!AA288*'Calculs colonnes'!BJ288)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI288*'Calculs colonnes'!AA288,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA288,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA288,0))","v":0},0,{"$f":"Calculs!G1564","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1565","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1565","v":0},0,"UE","Commerciale Business","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA289*'Calculs colonnes'!AM289,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=1),Calculs!$H$188*AA289,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1535=0),Calculs!$H$188*Calculs!$C$206*AA289,IF(Calculs!H1565=1,'Calculs colonnes'!AA289*'Calculs colonnes'!AN289,'Calculs colonnes'!AA289*'Calculs colonnes'!AN289*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA289,IF(AF289=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA289,Calculs!$C$184*'Calculs colonnes'!AA289))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP289*I289*AA289)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ289*I289*AA289)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I289*'Calculs colonnes'!AA289*'Calculs colonnes'!AR289)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I289*'Calculs colonnes'!AA289*'Calculs colonnes'!AS289)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV289*'Calculs colonnes'!AA289,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB289*'Calculs colonnes'!AA289,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE289*'Calculs colonnes'!I289*'Calculs colonnes'!AA289)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH289*'Calculs colonnes'!I289*'Calculs colonnes'!AA289)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI289*'Calculs colonnes'!AA289,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I289*'Calculs colonnes'!AA289*'Calculs colonnes'!BJ289)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI289*'Calculs colonnes'!AA289,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA289,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA289,0))","v":0},0,{"$f":"Calculs!G1565","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1566","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1566","v":0},0,"UE","Commerciale Corporate","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA290*'Calculs colonnes'!AM290,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=1),Calculs!$H$188*AA290,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1536=0),Calculs!$H$188*Calculs!$C$206*AA290,IF(Calculs!H1566=1,'Calculs colonnes'!AA290*'Calculs colonnes'!AN290,'Calculs colonnes'!AA290*'Calculs colonnes'!AN290*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA290,IF(AF290=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA290,Calculs!$C$184*'Calculs colonnes'!AA290))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP290*I290*AA290)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ290*I290*AA290)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I290*'Calculs colonnes'!AA290*'Calculs colonnes'!AR290)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I290*'Calculs colonnes'!AA290*'Calculs colonnes'!AS290)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV290*'Calculs colonnes'!AA290,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB290*'Calculs colonnes'!AA290,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE290*'Calculs colonnes'!I290*'Calculs colonnes'!AA290)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH290*'Calculs colonnes'!I290*'Calculs colonnes'!AA290)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI290*'Calculs colonnes'!AA290,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I290*'Calculs colonnes'!AA290*'Calculs colonnes'!BJ290)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI290*'Calculs colonnes'!AA290,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA290,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA290,0))","v":0},0,{"$f":"Calculs!G1566","v":0},0]
["Electron","DD","UE","UEParticulierDDUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1567","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1567","v":0},{"$f":"AA291*I291","v":0},"UE","Particulier","DD","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA291*'Calculs colonnes'!AM291,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=1),Calculs!$H$188*AA291,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1537=0),Calculs!$H$188*Calculs!$C$206*AA291,IF(Calculs!H1567=1,'Calculs colonnes'!AA291*'Calculs colonnes'!AN291,'Calculs colonnes'!AA291*'Calculs colonnes'!AN291*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA291,IF(AF291=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA291,Calculs!$C$184*'Calculs colonnes'!AA291))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP291*I291*AA291)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ291*I291*AA291)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I291*'Calculs colonnes'!AA291*'Calculs colonnes'!AR291)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I291*'Calculs colonnes'!AA291*'Calculs colonnes'!AS291)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV291*'Calculs colonnes'!AA291,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB291*'Calculs colonnes'!AA291,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE291*'Calculs colonnes'!I291*'Calculs colonnes'!AA291)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH291*'Calculs colonnes'!I291*'Calculs colonnes'!AA291)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI291*'Calculs colonnes'!AA291,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I291*'Calculs colonnes'!AA291*'Calculs colonnes'!BJ291)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI291*'Calculs colonnes'!AA291,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA291,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA291,0))","v":0},0,{"$f":"Calculs!G1567","v":0},0]
["Visa","DD","UE","UEParticulierDDUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1568","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1568","v":0},0,"UE","Particulier","DD","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,1.4E-2,3.3000000000000002E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA292*'Calculs colonnes'!AM292,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=1),Calculs!$H$188*AA292,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1538=0),Calculs!$H$188*Calculs!$C$206*AA292,IF(Calculs!H1568=1,'Calculs colonnes'!AA292*'Calculs colonnes'!AN292,'Calculs colonnes'!AA292*'Calculs colonnes'!AN292*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA292,IF(AF292=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA292,Calculs!$C$184*'Calculs colonnes'!AA292))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP292*I292*AA292)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ292*I292*AA292)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I292*'Calculs colonnes'!AA292*'Calculs colonnes'!AR292)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I292*'Calculs colonnes'!AA292*'Calculs colonnes'!AS292)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV292*'Calculs colonnes'!AA292,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB292*'Calculs colonnes'!AA292,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE292*'Calculs colonnes'!I292*'Calculs colonnes'!AA292)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH292*'Calculs colonnes'!I292*'Calculs colonnes'!AA292)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI292*'Calculs colonnes'!AA292,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I292*'Calculs colonnes'!AA292*'Calculs colonnes'!BJ292)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI292*'Calculs colonnes'!AA292,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA292,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA292,0))","v":0},0,{"$f":"Calculs!G1568","v":0},0]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronE",null,null,null,null,{"$f":"Calculs!J1569","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1569","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA293*'Calculs colonnes'!AM293,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=1),Calculs!$H$188*AA293,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1539=0),Calculs!$H$188*Calculs!$C$206*AA293,IF(Calculs!H1569=1,'Calculs colonnes'!AA293*'Calculs colonnes'!AN293,'Calculs colonnes'!AA293*'Calculs colonnes'!AN293*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA293,IF(AF293=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA293,Calculs!$C$184*'Calculs colonnes'!AA293))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP293*I293*AA293)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ293*I293*AA293)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I293*'Calculs colonnes'!AA293*'Calculs colonnes'!AR293)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I293*'Calculs colonnes'!AA293*'Calculs colonnes'!AS293)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV293*'Calculs colonnes'!AA293,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB293*'Calculs colonnes'!AA293,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE293*'Calculs colonnes'!I293*'Calculs colonnes'!AA293)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH293*'Calculs colonnes'!I293*'Calculs colonnes'!AA293)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI293*'Calculs colonnes'!AA293,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I293*'Calculs colonnes'!AA293*'Calculs colonnes'!BJ293)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI293*'Calculs colonnes'!AA293,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA293,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA293,0))","v":0},0,{"$f":"Calculs!G1569","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1570","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1570","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA294*'Calculs colonnes'!AM294,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=1),Calculs!$H$188*AA294,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1540=0),Calculs!$H$188*Calculs!$C$206*AA294,IF(Calculs!H1570=1,'Calculs colonnes'!AA294*'Calculs colonnes'!AN294,'Calculs colonnes'!AA294*'Calculs colonnes'!AN294*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA294,IF(AF294=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA294,Calculs!$C$184*'Calculs colonnes'!AA294))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP294*I294*AA294)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ294*I294*AA294)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I294*'Calculs colonnes'!AA294*'Calculs colonnes'!AR294)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I294*'Calculs colonnes'!AA294*'Calculs colonnes'!AS294)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV294*'Calculs colonnes'!AA294,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB294*'Calculs colonnes'!AA294,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE294*'Calculs colonnes'!I294*'Calculs colonnes'!AA294)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH294*'Calculs colonnes'!I294*'Calculs colonnes'!AA294)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI294*'Calculs colonnes'!AA294,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I294*'Calculs colonnes'!AA294*'Calculs colonnes'!BJ294)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI294*'Calculs colonnes'!AA294,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA294,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA294,0))","v":0},0,{"$f":"Calculs!G1570","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronE",null,null,null,null,{"$f":"Calculs!J1571","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1571","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA295*'Calculs colonnes'!AM295,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=1),Calculs!$H$188*AA295,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1541=0),Calculs!$H$188*Calculs!$C$206*AA295,IF(Calculs!H1571=1,'Calculs colonnes'!AA295*'Calculs colonnes'!AN295,'Calculs colonnes'!AA295*'Calculs colonnes'!AN295*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA295,IF(AF295=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA295,Calculs!$C$184*'Calculs colonnes'!AA295))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP295*I295*AA295)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ295*I295*AA295)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I295*'Calculs colonnes'!AA295*'Calculs colonnes'!AR295)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I295*'Calculs colonnes'!AA295*'Calculs colonnes'!AS295)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV295*'Calculs colonnes'!AA295,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB295*'Calculs colonnes'!AA295,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE295*'Calculs colonnes'!I295*'Calculs colonnes'!AA295)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH295*'Calculs colonnes'!I295*'Calculs colonnes'!AA295)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI295*'Calculs colonnes'!AA295,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I295*'Calculs colonnes'!AA295*'Calculs colonnes'!BJ295)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI295*'Calculs colonnes'!AA295,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA295,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA295,0))","v":0},0,{"$f":"Calculs!G1571","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaE",null,null,null,null,{"$f":"Calculs!J1572","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1572","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,1.55,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA296*'Calculs colonnes'!AM296,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=1),Calculs!$H$188*AA296,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1542=0),Calculs!$H$188*Calculs!$C$206*AA296,IF(Calculs!H1572=1,'Calculs colonnes'!AA296*'Calculs colonnes'!AN296,'Calculs colonnes'!AA296*'Calculs colonnes'!AN296*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA296,IF(AF296=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA296,Calculs!$C$184*'Calculs colonnes'!AA296))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP296*I296*AA296)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ296*I296*AA296)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I296*'Calculs colonnes'!AA296*'Calculs colonnes'!AR296)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I296*'Calculs colonnes'!AA296*'Calculs colonnes'!AS296)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV296*'Calculs colonnes'!AA296,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB296*'Calculs colonnes'!AA296,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE296*'Calculs colonnes'!I296*'Calculs colonnes'!AA296)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH296*'Calculs colonnes'!I296*'Calculs colonnes'!AA296)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI296*'Calculs colonnes'!AA296,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I296*'Calculs colonnes'!AA296*'Calculs colonnes'!BJ296)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI296*'Calculs colonnes'!AA296,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA296,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA296,0))","v":0},0,{"$f":"Calculs!G1572","v":0},0]
["Electron","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1573","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1573","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA297*'Calculs colonnes'!AM297,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=1),Calculs!$H$188*AA297,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1543=0),Calculs!$H$188*Calculs!$C$206*AA297,IF(Calculs!H1573=1,'Calculs colonnes'!AA297*'Calculs colonnes'!AN297,'Calculs colonnes'!AA297*'Calculs colonnes'!AN297*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA297,IF(AF297=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA297,Calculs!$C$184*'Calculs colonnes'!AA297))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP297*I297*AA297)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ297*I297*AA297)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I297*'Calculs colonnes'!AA297*'Calculs colonnes'!AR297)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I297*'Calculs colonnes'!AA297*'Calculs colonnes'!AS297)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV297*'Calculs colonnes'!AA297,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB297*'Calculs colonnes'!AA297,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE297*'Calculs colonnes'!I297*'Calculs colonnes'!AA297)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH297*'Calculs colonnes'!I297*'Calculs colonnes'!AA297)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI297*'Calculs colonnes'!AA297,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I297*'Calculs colonnes'!AA297*'Calculs colonnes'!BJ297)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI297*'Calculs colonnes'!AA297,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA297,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA297,0))","v":0},0,{"$f":"Calculs!G1573","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1574","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1574","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA298*'Calculs colonnes'!AM298,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=1),Calculs!$H$188*AA298,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1544=0),Calculs!$H$188*Calculs!$C$206*AA298,IF(Calculs!H1574=1,'Calculs colonnes'!AA298*'Calculs colonnes'!AN298,'Calculs colonnes'!AA298*'Calculs colonnes'!AN298*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA298,IF(AF298=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA298,Calculs!$C$184*'Calculs colonnes'!AA298))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP298*I298*AA298)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ298*I298*AA298)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I298*'Calculs colonnes'!AA298*'Calculs colonnes'!AR298)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I298*'Calculs colonnes'!AA298*'Calculs colonnes'!AS298)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV298*'Calculs colonnes'!AA298,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB298*'Calculs colonnes'!AA298,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE298*'Calculs colonnes'!I298*'Calculs colonnes'!AA298)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH298*'Calculs colonnes'!I298*'Calculs colonnes'!AA298)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI298*'Calculs colonnes'!AA298,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I298*'Calculs colonnes'!AA298*'Calculs colonnes'!BJ298)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI298*'Calculs colonnes'!AA298,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA298,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA298,0))","v":0},0,{"$f":"Calculs!G1574","v":0},0]
["VPay","Commerciale","UE","UECommerciale BusinessDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1575","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1575","v":0},0,"UE","Commerciale Business","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA299*'Calculs colonnes'!AM299,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=1),Calculs!$H$188*AA299,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1545=0),Calculs!$H$188*Calculs!$C$206*AA299,IF(Calculs!H1575=1,'Calculs colonnes'!AA299*'Calculs colonnes'!AN299,'Calculs colonnes'!AA299*'Calculs colonnes'!AN299*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA299,IF(AF299=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA299,Calculs!$C$184*'Calculs colonnes'!AA299))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP299*I299*AA299)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ299*I299*AA299)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I299*'Calculs colonnes'!AA299*'Calculs colonnes'!AR299)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I299*'Calculs colonnes'!AA299*'Calculs colonnes'!AS299)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV299*'Calculs colonnes'!AA299,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB299*'Calculs colonnes'!AA299,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE299*'Calculs colonnes'!I299*'Calculs colonnes'!AA299)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH299*'Calculs colonnes'!I299*'Calculs colonnes'!AA299)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI299*'Calculs colonnes'!AA299,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I299*'Calculs colonnes'!AA299*'Calculs colonnes'!BJ299)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI299*'Calculs colonnes'!AA299,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA299,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA299,0))","v":0},0,{"$f":"Calculs!G1575","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1576","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1576","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA300*'Calculs colonnes'!AM300,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=1),Calculs!$H$188*AA300,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1546=0),Calculs!$H$188*Calculs!$C$206*AA300,IF(Calculs!H1576=1,'Calculs colonnes'!AA300*'Calculs colonnes'!AN300,'Calculs colonnes'!AA300*'Calculs colonnes'!AN300*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA300,IF(AF300=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA300,Calculs!$C$184*'Calculs colonnes'!AA300))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP300*I300*AA300)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ300*I300*AA300)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I300*'Calculs colonnes'!AA300*'Calculs colonnes'!AR300)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I300*'Calculs colonnes'!AA300*'Calculs colonnes'!AS300)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV300*'Calculs colonnes'!AA300,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB300*'Calculs colonnes'!AA300,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE300*'Calculs colonnes'!I300*'Calculs colonnes'!AA300)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH300*'Calculs colonnes'!I300*'Calculs colonnes'!AA300)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI300*'Calculs colonnes'!AA300,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I300*'Calculs colonnes'!AA300*'Calculs colonnes'!BJ300)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI300*'Calculs colonnes'!AA300,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA300,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA300,0))","v":0},0,{"$f":"Calculs!G1576","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1577","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1577","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA301*'Calculs colonnes'!AM301,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=1),Calculs!$H$188*AA301,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1547=0),Calculs!$H$188*Calculs!$C$206*AA301,IF(Calculs!H1577=1,'Calculs colonnes'!AA301*'Calculs colonnes'!AN301,'Calculs colonnes'!AA301*'Calculs colonnes'!AN301*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA301,IF(AF301=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA301,Calculs!$C$184*'Calculs colonnes'!AA301))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP301*I301*AA301)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ301*I301*AA301)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I301*'Calculs colonnes'!AA301*'Calculs colonnes'!AR301)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I301*'Calculs colonnes'!AA301*'Calculs colonnes'!AS301)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV301*'Calculs colonnes'!AA301,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB301*'Calculs colonnes'!AA301,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE301*'Calculs colonnes'!I301*'Calculs colonnes'!AA301)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH301*'Calculs colonnes'!I301*'Calculs colonnes'!AA301)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI301*'Calculs colonnes'!AA301,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I301*'Calculs colonnes'!AA301*'Calculs colonnes'!BJ301)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI301*'Calculs colonnes'!AA301,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA301,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA301,0))","v":0},0,{"$f":"Calculs!G1577","v":0},0]
["VPay","Commerciale","UE","UECommerciale CorporateDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1578","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1578","v":0},0,"UE","Commerciale Corporate","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA302*'Calculs colonnes'!AM302,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=1),Calculs!$H$188*AA302,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1548=0),Calculs!$H$188*Calculs!$C$206*AA302,IF(Calculs!H1578=1,'Calculs colonnes'!AA302*'Calculs colonnes'!AN302,'Calculs colonnes'!AA302*'Calculs colonnes'!AN302*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA302,IF(AF302=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA302,Calculs!$C$184*'Calculs colonnes'!AA302))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP302*I302*AA302)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ302*I302*AA302)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I302*'Calculs colonnes'!AA302*'Calculs colonnes'!AR302)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I302*'Calculs colonnes'!AA302*'Calculs colonnes'!AS302)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV302*'Calculs colonnes'!AA302,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB302*'Calculs colonnes'!AA302,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE302*'Calculs colonnes'!I302*'Calculs colonnes'!AA302)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH302*'Calculs colonnes'!I302*'Calculs colonnes'!AA302)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI302*'Calculs colonnes'!AA302,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I302*'Calculs colonnes'!AA302*'Calculs colonnes'!BJ302)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI302*'Calculs colonnes'!AA302,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA302,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA302,0))","v":0},0,{"$f":"Calculs!G1578","v":0},0]
["Electron","DI","UE","UEParticulierDIUE hors FranceVisaElectronP",null,null,null,null,{"$f":"Calculs!J1579","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1579","v":0},0,"UE","Particulier","DI","UE hors France","Visa","Electron","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA303*'Calculs colonnes'!AM303,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=1),Calculs!$H$188*AA303,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1549=0),Calculs!$H$188*Calculs!$C$206*AA303,IF(Calculs!H1579=1,'Calculs colonnes'!AA303*'Calculs colonnes'!AN303,'Calculs colonnes'!AA303*'Calculs colonnes'!AN303*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA303,IF(AF303=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA303,Calculs!$C$184*'Calculs colonnes'!AA303))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP303*I303*AA303)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ303*I303*AA303)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I303*'Calculs colonnes'!AA303*'Calculs colonnes'!AR303)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I303*'Calculs colonnes'!AA303*'Calculs colonnes'!AS303)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV303*'Calculs colonnes'!AA303,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB303*'Calculs colonnes'!AA303,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE303*'Calculs colonnes'!I303*'Calculs colonnes'!AA303)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH303*'Calculs colonnes'!I303*'Calculs colonnes'!AA303)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI303*'Calculs colonnes'!AA303,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I303*'Calculs colonnes'!AA303*'Calculs colonnes'!BJ303)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI303*'Calculs colonnes'!AA303,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA303,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA303,0))","v":0},0,{"$f":"Calculs!G1579","v":0},0]
["Visa","DI","UE","UEParticulierDIUE hors FranceVisaVisaP",null,null,null,null,{"$f":"Calculs!J1580","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1580","v":0},0,"UE","Particulier","DI","UE hors France","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA304*'Calculs colonnes'!AM304,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=1),Calculs!$H$188*AA304,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1550=0),Calculs!$H$188*Calculs!$C$206*AA304,IF(Calculs!H1580=1,'Calculs colonnes'!AA304*'Calculs colonnes'!AN304,'Calculs colonnes'!AA304*'Calculs colonnes'!AN304*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA304,IF(AF304=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA304,Calculs!$C$184*'Calculs colonnes'!AA304))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP304*I304*AA304)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ304*I304*AA304)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I304*'Calculs colonnes'!AA304*'Calculs colonnes'!AR304)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I304*'Calculs colonnes'!AA304*'Calculs colonnes'!AS304)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV304*'Calculs colonnes'!AA304,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB304*'Calculs colonnes'!AA304,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE304*'Calculs colonnes'!I304*'Calculs colonnes'!AA304)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH304*'Calculs colonnes'!I304*'Calculs colonnes'!AA304)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI304*'Calculs colonnes'!AA304,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I304*'Calculs colonnes'!AA304*'Calculs colonnes'!BJ304)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI304*'Calculs colonnes'!AA304,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA304,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA304,0))","v":0},0,{"$f":"Calculs!G1580","v":0},0]
["VPay","DI","UE","UEParticulierDIUE hors FranceVisaVPayP",null,null,null,null,{"$f":"Calculs!J1581","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1581","v":0},0,"UE","Particulier","DI","UE hors France","Visa","VPay","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,0.01,2.8000000000000001E-2,null,null,0.01,6.7999999999999996E-3,0.02,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA305*'Calculs colonnes'!AM305,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=1),Calculs!$H$188*AA305,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1551=0),Calculs!$H$188*Calculs!$C$206*AA305,IF(Calculs!H1581=1,'Calculs colonnes'!AA305*'Calculs colonnes'!AN305,'Calculs colonnes'!AA305*'Calculs colonnes'!AN305*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA305,IF(AF305=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA305,Calculs!$C$184*'Calculs colonnes'!AA305))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP305*I305*AA305)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ305*I305*AA305)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I305*'Calculs colonnes'!AA305*'Calculs colonnes'!AR305)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I305*'Calculs colonnes'!AA305*'Calculs colonnes'!AS305)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV305*'Calculs colonnes'!AA305,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB305*'Calculs colonnes'!AA305,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE305*'Calculs colonnes'!I305*'Calculs colonnes'!AA305)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH305*'Calculs colonnes'!I305*'Calculs colonnes'!AA305)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI305*'Calculs colonnes'!AA305,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I305*'Calculs colonnes'!AA305*'Calculs colonnes'!BJ305)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI305*'Calculs colonnes'!AA305,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA305,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA305,0))","v":0},0,{"$f":"Calculs!G1581","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1582","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1582","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA306*'Calculs colonnes'!AM306,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=1),Calculs!$H$188*AA306,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1552=0),Calculs!$H$188*Calculs!$C$206*AA306,IF(Calculs!H1582=1,'Calculs colonnes'!AA306*'Calculs colonnes'!AN306,'Calculs colonnes'!AA306*'Calculs colonnes'!AN306*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA306,IF(AF306=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA306,Calculs!$C$184*'Calculs colonnes'!AA306))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP306*I306*AA306)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ306*I306*AA306)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I306*'Calculs colonnes'!AA306*'Calculs colonnes'!AR306)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I306*'Calculs colonnes'!AA306*'Calculs colonnes'!AS306)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV306*'Calculs colonnes'!AA306,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB306*'Calculs colonnes'!AA306,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE306*'Calculs colonnes'!I306*'Calculs colonnes'!AA306)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH306*'Calculs colonnes'!I306*'Calculs colonnes'!AA306)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI306*'Calculs colonnes'!AA306,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I306*'Calculs colonnes'!AA306*'Calculs colonnes'!BJ306)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI306*'Calculs colonnes'!AA306,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA306,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA306,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1582","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1583","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1583","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA307*'Calculs colonnes'!AM307,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=1),Calculs!$H$188*AA307,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1553=0),Calculs!$H$188*Calculs!$C$206*AA307,IF(Calculs!H1583=1,'Calculs colonnes'!AA307*'Calculs colonnes'!AN307,'Calculs colonnes'!AA307*'Calculs colonnes'!AN307*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA307,IF(AF307=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA307,Calculs!$C$184*'Calculs colonnes'!AA307))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP307*I307*AA307)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ307*I307*AA307)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I307*'Calculs colonnes'!AA307*'Calculs colonnes'!AR307)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I307*'Calculs colonnes'!AA307*'Calculs colonnes'!AS307)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV307*'Calculs colonnes'!AA307,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB307*'Calculs colonnes'!AA307,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE307*'Calculs colonnes'!I307*'Calculs colonnes'!AA307)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH307*'Calculs colonnes'!I307*'Calculs colonnes'!AA307)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI307*'Calculs colonnes'!AA307,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I307*'Calculs colonnes'!AA307*'Calculs colonnes'!BJ307)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI307*'Calculs colonnes'!AA307,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA307,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA307,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1583","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1584","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1584","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA308*'Calculs colonnes'!AM308,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=1),Calculs!$H$188*AA308,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1554=0),Calculs!$H$188*Calculs!$C$206*AA308,IF(Calculs!H1584=1,'Calculs colonnes'!AA308*'Calculs colonnes'!AN308,'Calculs colonnes'!AA308*'Calculs colonnes'!AN308*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA308,IF(AF308=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA308,Calculs!$C$184*'Calculs colonnes'!AA308))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP308*I308*AA308)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ308*I308*AA308)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I308*'Calculs colonnes'!AA308*'Calculs colonnes'!AR308)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I308*'Calculs colonnes'!AA308*'Calculs colonnes'!AS308)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV308*'Calculs colonnes'!AA308,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB308*'Calculs colonnes'!AA308,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE308*'Calculs colonnes'!I308*'Calculs colonnes'!AA308)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH308*'Calculs colonnes'!I308*'Calculs colonnes'!AA308)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI308*'Calculs colonnes'!AA308,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I308*'Calculs colonnes'!AA308*'Calculs colonnes'!BJ308)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI308*'Calculs colonnes'!AA308,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA308,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA308,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1584","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1585","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1585","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA309*'Calculs colonnes'!AM309,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=1),Calculs!$H$188*AA309,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1555=0),Calculs!$H$188*Calculs!$C$206*AA309,IF(Calculs!H1585=1,'Calculs colonnes'!AA309*'Calculs colonnes'!AN309,'Calculs colonnes'!AA309*'Calculs colonnes'!AN309*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA309,IF(AF309=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA309,Calculs!$C$184*'Calculs colonnes'!AA309))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP309*I309*AA309)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ309*I309*AA309)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I309*'Calculs colonnes'!AA309*'Calculs colonnes'!AR309)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I309*'Calculs colonnes'!AA309*'Calculs colonnes'!AS309)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV309*'Calculs colonnes'!AA309,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB309*'Calculs colonnes'!AA309,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE309*'Calculs colonnes'!I309*'Calculs colonnes'!AA309)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH309*'Calculs colonnes'!I309*'Calculs colonnes'!AA309)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI309*'Calculs colonnes'!AA309,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I309*'Calculs colonnes'!AA309*'Calculs colonnes'!BJ309)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI309*'Calculs colonnes'!AA309,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA309,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA309,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1585","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1586","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1586","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA310*'Calculs colonnes'!AM310,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=1),Calculs!$H$188*AA310,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1556=0),Calculs!$H$188*Calculs!$C$206*AA310,IF(Calculs!H1586=1,'Calculs colonnes'!AA310*'Calculs colonnes'!AN310,'Calculs colonnes'!AA310*'Calculs colonnes'!AN310*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA310,IF(AF310=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA310,Calculs!$C$184*'Calculs colonnes'!AA310))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP310*I310*AA310)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ310*I310*AA310)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I310*'Calculs colonnes'!AA310*'Calculs colonnes'!AR310)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I310*'Calculs colonnes'!AA310*'Calculs colonnes'!AS310)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV310*'Calculs colonnes'!AA310,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB310*'Calculs colonnes'!AA310,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE310*'Calculs colonnes'!I310*'Calculs colonnes'!AA310)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH310*'Calculs colonnes'!I310*'Calculs colonnes'!AA310)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI310*'Calculs colonnes'!AA310,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I310*'Calculs colonnes'!AA310*'Calculs colonnes'!BJ310)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI310*'Calculs colonnes'!AA310,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA310,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA310,0))","v":0},0,{"$f":"Calculs!G1586","v":0},0]
["CB","DD","UE","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1587","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1587","v":0},0,"UE","Particulier","DD","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA311*'Calculs colonnes'!AM311,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=1),Calculs!$H$188*AA311,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1557=0),Calculs!$H$188*Calculs!$C$206*AA311,IF(Calculs!H1587=1,'Calculs colonnes'!AA311*'Calculs colonnes'!AN311,'Calculs colonnes'!AA311*'Calculs colonnes'!AN311*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA311,IF(AF311=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA311,Calculs!$C$184*'Calculs colonnes'!AA311))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP311*I311*AA311)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ311*I311*AA311)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I311*'Calculs colonnes'!AA311*'Calculs colonnes'!AR311)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I311*'Calculs colonnes'!AA311*'Calculs colonnes'!AS311)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV311*'Calculs colonnes'!AA311,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB311*'Calculs colonnes'!AA311,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE311*'Calculs colonnes'!I311*'Calculs colonnes'!AA311)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH311*'Calculs colonnes'!I311*'Calculs colonnes'!AA311)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI311*'Calculs colonnes'!AA311,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I311*'Calculs colonnes'!AA311*'Calculs colonnes'!BJ311)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI311*'Calculs colonnes'!AA311,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA311,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA311,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1587","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1588","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1588","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,{"$f":"AJ312*AA312","v":0},{"$f":"AK312*AA312","v":0},{"$f":"AL312*AA312","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA312*'Calculs colonnes'!AM312,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=1),Calculs!$H$188*AA312,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1558=0),Calculs!$H$188*Calculs!$C$206*AA312,IF(Calculs!H1588=1,'Calculs colonnes'!AA312*'Calculs colonnes'!AN312,'Calculs colonnes'!AA312*'Calculs colonnes'!AN312*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA312,IF(AF312=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA312,Calculs!$C$184*'Calculs colonnes'!AA312))","v":0},{"$f":"(AO312*AA312*I312)/100","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",(AP312*I312*AA312)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ312*I312*AA312)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I312*'Calculs colonnes'!AA312*'Calculs colonnes'!AR312)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I312*'Calculs colonnes'!AA312*'Calculs colonnes'!AS312)/100,0)","v":0},{"$f":"AT312*AA312","v":0},{"$f":"AU312*AA312","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV312*'Calculs colonnes'!AA312,0)","v":0},{"$f":"(AW312*I312*AA312)/100","v":0},{"$f":"(AX312*I312*AA312)/100","v":0},{"$f":"AY312*AA312","v":0},{"$f":"AZ312*AA312","v":0},{"$f":"BA312*AA312","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB312*'Calculs colonnes'!AA312,0)","v":0},{"$f":"(BC312*I312*AA312)/100","v":0},{"$f":"BD312*AA312","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE312*'Calculs colonnes'!I312*'Calculs colonnes'!AA312)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH312*'Calculs colonnes'!I312*'Calculs colonnes'!AA312)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI312*'Calculs colonnes'!AA312,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I312*'Calculs colonnes'!AA312*'Calculs colonnes'!BJ312)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI312*'Calculs colonnes'!AA312,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA312,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA312,0))","v":0},{"$f":"SUM(BL312:CP312)","v":{"$error":"#VALUE!"}},{"$f":"Calculs!G1588","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",null,null,null,null,{"$f":"Calculs!J1589","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1589","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA313*'Calculs colonnes'!AM313,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=1),Calculs!$H$188*AA313,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1559=0),Calculs!$H$188*Calculs!$C$206*AA313,IF(Calculs!H1589=1,'Calculs colonnes'!AA313*'Calculs colonnes'!AN313,'Calculs colonnes'!AA313*'Calculs colonnes'!AN313*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA313,IF(AF313=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA313,Calculs!$C$184*'Calculs colonnes'!AA313))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP313*I313*AA313)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ313*I313*AA313)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I313*'Calculs colonnes'!AA313*'Calculs colonnes'!AR313)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I313*'Calculs colonnes'!AA313*'Calculs colonnes'!AS313)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV313*'Calculs colonnes'!AA313,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB313*'Calculs colonnes'!AA313,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE313*'Calculs colonnes'!I313*'Calculs colonnes'!AA313)/100,0)","v":0},{"$f":"BF313*AA313","v":0},null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH313*'Calculs colonnes'!I313*'Calculs colonnes'!AA313)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI313*'Calculs colonnes'!AA313,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I313*'Calculs colonnes'!AA313*'Calculs colonnes'!BJ313)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI313*'Calculs colonnes'!AA313,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA313,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA313,0))","v":0},0,{"$f":"Calculs!G1589","v":0},{"$f":"CQ313-CR313","v":0}]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1590","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1590","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,0.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA314*'Calculs colonnes'!AM314,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=1),Calculs!$H$188*AA314,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1560=0),Calculs!$H$188*Calculs!$C$206*AA314,IF(Calculs!H1590=1,'Calculs colonnes'!AA314*'Calculs colonnes'!AN314,'Calculs colonnes'!AA314*'Calculs colonnes'!AN314*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA314,IF(AF314=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA314,Calculs!$C$184*'Calculs colonnes'!AA314))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP314*I314*AA314)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ314*I314*AA314)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I314*'Calculs colonnes'!AA314*'Calculs colonnes'!AR314)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I314*'Calculs colonnes'!AA314*'Calculs colonnes'!AS314)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV314*'Calculs colonnes'!AA314,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB314*'Calculs colonnes'!AA314,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE314*'Calculs colonnes'!I314*'Calculs colonnes'!AA314)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH314*'Calculs colonnes'!I314*'Calculs colonnes'!AA314)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI314*'Calculs colonnes'!AA314,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I314*'Calculs colonnes'!AA314*'Calculs colonnes'!BJ314)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI314*'Calculs colonnes'!AA314,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA314,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA314,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1590","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1591","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1591","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA315*'Calculs colonnes'!AM315,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=1),Calculs!$H$188*AA315,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1561=0),Calculs!$H$188*Calculs!$C$206*AA315,IF(Calculs!H1591=1,'Calculs colonnes'!AA315*'Calculs colonnes'!AN315,'Calculs colonnes'!AA315*'Calculs colonnes'!AN315*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA315,IF(AF315=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA315,Calculs!$C$184*'Calculs colonnes'!AA315))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP315*I315*AA315)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ315*I315*AA315)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I315*'Calculs colonnes'!AA315*'Calculs colonnes'!AR315)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I315*'Calculs colonnes'!AA315*'Calculs colonnes'!AS315)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV315*'Calculs colonnes'!AA315,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB315*'Calculs colonnes'!AA315,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE315*'Calculs colonnes'!I315*'Calculs colonnes'!AA315)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH315*'Calculs colonnes'!I315*'Calculs colonnes'!AA315)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI315*'Calculs colonnes'!AA315,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I315*'Calculs colonnes'!AA315*'Calculs colonnes'!BJ315)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI315*'Calculs colonnes'!AA315,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA315,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA315,0))","v":0},0,{"$f":"Calculs!G1591","v":0},0]
["CB","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1592","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1592","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA316*'Calculs colonnes'!AM316,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=1),Calculs!$H$188*AA316,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1562=0),Calculs!$H$188*Calculs!$C$206*AA316,IF(Calculs!H1592=1,'Calculs colonnes'!AA316*'Calculs colonnes'!AN316,'Calculs colonnes'!AA316*'Calculs colonnes'!AN316*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA316,IF(AF316=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA316,Calculs!$C$184*'Calculs colonnes'!AA316))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP316*I316*AA316)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ316*I316*AA316)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I316*'Calculs colonnes'!AA316*'Calculs colonnes'!AR316)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I316*'Calculs colonnes'!AA316*'Calculs colonnes'!AS316)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV316*'Calculs colonnes'!AA316,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB316*'Calculs colonnes'!AA316,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE316*'Calculs colonnes'!I316*'Calculs colonnes'!AA316)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH316*'Calculs colonnes'!I316*'Calculs colonnes'!AA316)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI316*'Calculs colonnes'!AA316,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I316*'Calculs colonnes'!AA316*'Calculs colonnes'!BJ316)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI316*'Calculs colonnes'!AA316,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA316,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA316,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1592","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1593","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1593","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA317*'Calculs colonnes'!AM317,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=1),Calculs!$H$188*AA317,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1563=0),Calculs!$H$188*Calculs!$C$206*AA317,IF(Calculs!H1593=1,'Calculs colonnes'!AA317*'Calculs colonnes'!AN317,'Calculs colonnes'!AA317*'Calculs colonnes'!AN317*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA317,IF(AF317=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA317,Calculs!$C$184*'Calculs colonnes'!AA317))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP317*I317*AA317)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ317*I317*AA317)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I317*'Calculs colonnes'!AA317*'Calculs colonnes'!AR317)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I317*'Calculs colonnes'!AA317*'Calculs colonnes'!AS317)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV317*'Calculs colonnes'!AA317,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB317*'Calculs colonnes'!AA317,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE317*'Calculs colonnes'!I317*'Calculs colonnes'!AA317)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH317*'Calculs colonnes'!I317*'Calculs colonnes'!AA317)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI317*'Calculs colonnes'!AA317,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I317*'Calculs colonnes'!AA317*'Calculs colonnes'!BJ317)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI317*'Calculs colonnes'!AA317,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA317,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA317,0))","v":0},0,{"$f":"Calculs!G1593","v":0},0]
["Electron","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1594","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1594","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA318*'Calculs colonnes'!AM318,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=1),Calculs!$H$188*AA318,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1564=0),Calculs!$H$188*Calculs!$C$206*AA318,IF(Calculs!H1594=1,'Calculs colonnes'!AA318*'Calculs colonnes'!AN318,'Calculs colonnes'!AA318*'Calculs colonnes'!AN318*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA318,IF(AF318=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA318,Calculs!$C$184*'Calculs colonnes'!AA318))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP318*I318*AA318)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ318*I318*AA318)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I318*'Calculs colonnes'!AA318*'Calculs colonnes'!AR318)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I318*'Calculs colonnes'!AA318*'Calculs colonnes'!AS318)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV318*'Calculs colonnes'!AA318,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB318*'Calculs colonnes'!AA318,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE318*'Calculs colonnes'!I318*'Calculs colonnes'!AA318)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH318*'Calculs colonnes'!I318*'Calculs colonnes'!AA318)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI318*'Calculs colonnes'!AA318,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I318*'Calculs colonnes'!AA318*'Calculs colonnes'!BJ318)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI318*'Calculs colonnes'!AA318,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA318,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA318,0))","v":0},0,{"$f":"Calculs!G1594","v":0},0]
["CB","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1595","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1595","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA319*'Calculs colonnes'!AM319,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=1),Calculs!$H$188*AA319,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1565=0),Calculs!$H$188*Calculs!$C$206*AA319,IF(Calculs!H1595=1,'Calculs colonnes'!AA319*'Calculs colonnes'!AN319,'Calculs colonnes'!AA319*'Calculs colonnes'!AN319*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA319,IF(AF319=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA319,Calculs!$C$184*'Calculs colonnes'!AA319))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP319*I319*AA319)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ319*I319*AA319)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I319*'Calculs colonnes'!AA319*'Calculs colonnes'!AR319)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I319*'Calculs colonnes'!AA319*'Calculs colonnes'!AS319)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV319*'Calculs colonnes'!AA319,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB319*'Calculs colonnes'!AA319,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE319*'Calculs colonnes'!I319*'Calculs colonnes'!AA319)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH319*'Calculs colonnes'!I319*'Calculs colonnes'!AA319)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI319*'Calculs colonnes'!AA319,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I319*'Calculs colonnes'!AA319*'Calculs colonnes'!BJ319)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI319*'Calculs colonnes'!AA319,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA319,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA319,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1595","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","UE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1596","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1596","v":0},0,"UE","Commerciale Corporate","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA320*'Calculs colonnes'!AM320,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=1),Calculs!$H$188*AA320,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1566=0),Calculs!$H$188*Calculs!$C$206*AA320,IF(Calculs!H1596=1,'Calculs colonnes'!AA320*'Calculs colonnes'!AN320,'Calculs colonnes'!AA320*'Calculs colonnes'!AN320*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA320,IF(AF320=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA320,Calculs!$C$184*'Calculs colonnes'!AA320))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP320*I320*AA320)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ320*I320*AA320)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I320*'Calculs colonnes'!AA320*'Calculs colonnes'!AR320)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I320*'Calculs colonnes'!AA320*'Calculs colonnes'!AS320)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV320*'Calculs colonnes'!AA320,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB320*'Calculs colonnes'!AA320,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE320*'Calculs colonnes'!I320*'Calculs colonnes'!AA320)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH320*'Calculs colonnes'!I320*'Calculs colonnes'!AA320)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI320*'Calculs colonnes'!AA320,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I320*'Calculs colonnes'!AA320*'Calculs colonnes'!BJ320)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI320*'Calculs colonnes'!AA320,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA320,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA320,0))","v":0},0,{"$f":"Calculs!G1596","v":0},0]
["Electron","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1597","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1597","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA321*'Calculs colonnes'!AM321,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=1),Calculs!$H$188*AA321,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1567=0),Calculs!$H$188*Calculs!$C$206*AA321,IF(Calculs!H1597=1,'Calculs colonnes'!AA321*'Calculs colonnes'!AN321,'Calculs colonnes'!AA321*'Calculs colonnes'!AN321*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA321,IF(AF321=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA321,Calculs!$C$184*'Calculs colonnes'!AA321))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP321*I321*AA321)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ321*I321*AA321)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I321*'Calculs colonnes'!AA321*'Calculs colonnes'!AR321)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I321*'Calculs colonnes'!AA321*'Calculs colonnes'!AS321)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV321*'Calculs colonnes'!AA321,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB321*'Calculs colonnes'!AA321,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE321*'Calculs colonnes'!I321*'Calculs colonnes'!AA321)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH321*'Calculs colonnes'!I321*'Calculs colonnes'!AA321)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI321*'Calculs colonnes'!AA321,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I321*'Calculs colonnes'!AA321*'Calculs colonnes'!BJ321)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI321*'Calculs colonnes'!AA321,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA321,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA321,0))","v":0},0,{"$f":"Calculs!G1597","v":0},0]
["CB","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1598","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1598","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA322*'Calculs colonnes'!AM322,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=1),Calculs!$H$188*AA322,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1568=0),Calculs!$H$188*Calculs!$C$206*AA322,IF(Calculs!H1598=1,'Calculs colonnes'!AA322*'Calculs colonnes'!AN322,'Calculs colonnes'!AA322*'Calculs colonnes'!AN322*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA322,IF(AF322=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA322,Calculs!$C$184*'Calculs colonnes'!AA322))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP322*I322*AA322)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ322*I322*AA322)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I322*'Calculs colonnes'!AA322*'Calculs colonnes'!AR322)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I322*'Calculs colonnes'!AA322*'Calculs colonnes'!AS322)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV322*'Calculs colonnes'!AA322,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB322*'Calculs colonnes'!AA322,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE322*'Calculs colonnes'!I322*'Calculs colonnes'!AA322)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH322*'Calculs colonnes'!I322*'Calculs colonnes'!AA322)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI322*'Calculs colonnes'!AA322,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I322*'Calculs colonnes'!AA322*'Calculs colonnes'!BJ322)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI322*'Calculs colonnes'!AA322,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA322,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA322,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1598","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","DI","UE","UEParticulierDIFrance hors intra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1599","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1599","v":0},0,"UE","Particulier","DI","France hors intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,1.34E-3,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA323*'Calculs colonnes'!AM323,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=1),Calculs!$H$188*AA323,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1569=0),Calculs!$H$188*Calculs!$C$206*AA323,IF(Calculs!H1599=1,'Calculs colonnes'!AA323*'Calculs colonnes'!AN323,'Calculs colonnes'!AA323*'Calculs colonnes'!AN323*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA323,IF(AF323=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA323,Calculs!$C$184*'Calculs colonnes'!AA323))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP323*I323*AA323)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ323*I323*AA323)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I323*'Calculs colonnes'!AA323*'Calculs colonnes'!AR323)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I323*'Calculs colonnes'!AA323*'Calculs colonnes'!AS323)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV323*'Calculs colonnes'!AA323,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB323*'Calculs colonnes'!AA323,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE323*'Calculs colonnes'!I323*'Calculs colonnes'!AA323)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH323*'Calculs colonnes'!I323*'Calculs colonnes'!AA323)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI323*'Calculs colonnes'!AA323,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I323*'Calculs colonnes'!AA323*'Calculs colonnes'!BJ323)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI323*'Calculs colonnes'!AA323,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA323,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA323,0))","v":0},0,{"$f":"Calculs!G1599","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1600","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1600","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA324*'Calculs colonnes'!AM324,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=1),Calculs!$H$188*AA324,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1570=0),Calculs!$H$188*Calculs!$C$206*AA324,IF(Calculs!H1600=1,'Calculs colonnes'!AA324*'Calculs colonnes'!AN324,'Calculs colonnes'!AA324*'Calculs colonnes'!AN324*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA324,IF(AF324=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA324,Calculs!$C$184*'Calculs colonnes'!AA324))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP324*I324*AA324)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ324*I324*AA324)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I324*'Calculs colonnes'!AA324*'Calculs colonnes'!AR324)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I324*'Calculs colonnes'!AA324*'Calculs colonnes'!AS324)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV324*'Calculs colonnes'!AA324,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB324*'Calculs colonnes'!AA324,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE324*'Calculs colonnes'!I324*'Calculs colonnes'!AA324)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH324*'Calculs colonnes'!I324*'Calculs colonnes'!AA324)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI324*'Calculs colonnes'!AA324,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I324*'Calculs colonnes'!AA324*'Calculs colonnes'!BJ324)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI324*'Calculs colonnes'!AA324,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA324,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA324,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1600","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1601","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1601","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA325*'Calculs colonnes'!AM325,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=1),Calculs!$H$188*AA325,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1571=0),Calculs!$H$188*Calculs!$C$206*AA325,IF(Calculs!H1601=1,'Calculs colonnes'!AA325*'Calculs colonnes'!AN325,'Calculs colonnes'!AA325*'Calculs colonnes'!AN325*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA325,IF(AF325=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA325,Calculs!$C$184*'Calculs colonnes'!AA325))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP325*I325*AA325)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ325*I325*AA325)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I325*'Calculs colonnes'!AA325*'Calculs colonnes'!AR325)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I325*'Calculs colonnes'!AA325*'Calculs colonnes'!AS325)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV325*'Calculs colonnes'!AA325,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB325*'Calculs colonnes'!AA325,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE325*'Calculs colonnes'!I325*'Calculs colonnes'!AA325)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH325*'Calculs colonnes'!I325*'Calculs colonnes'!AA325)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI325*'Calculs colonnes'!AA325,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I325*'Calculs colonnes'!AA325*'Calculs colonnes'!BJ325)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI325*'Calculs colonnes'!AA325,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA325,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA325,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1601","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1602","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1602","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA326*'Calculs colonnes'!AM326,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=1),Calculs!$H$188*AA326,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1572=0),Calculs!$H$188*Calculs!$C$206*AA326,IF(Calculs!H1602=1,'Calculs colonnes'!AA326*'Calculs colonnes'!AN326,'Calculs colonnes'!AA326*'Calculs colonnes'!AN326*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA326,IF(AF326=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA326,Calculs!$C$184*'Calculs colonnes'!AA326))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP326*I326*AA326)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ326*I326*AA326)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I326*'Calculs colonnes'!AA326*'Calculs colonnes'!AR326)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I326*'Calculs colonnes'!AA326*'Calculs colonnes'!AS326)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV326*'Calculs colonnes'!AA326,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB326*'Calculs colonnes'!AA326,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE326*'Calculs colonnes'!I326*'Calculs colonnes'!AA326)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH326*'Calculs colonnes'!I326*'Calculs colonnes'!AA326)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI326*'Calculs colonnes'!AA326,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I326*'Calculs colonnes'!AA326*'Calculs colonnes'!BJ326)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI326*'Calculs colonnes'!AA326,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA326,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA326,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1602","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","DD","Intra réseau","UEParticulierDDIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1603","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1603","v":0},0,"UE","Particulier","DD","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA327*'Calculs colonnes'!AM327,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=1),Calculs!$H$188*AA327,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1573=0),Calculs!$H$188*Calculs!$C$206*AA327,IF(Calculs!H1603=1,'Calculs colonnes'!AA327*'Calculs colonnes'!AN327,'Calculs colonnes'!AA327*'Calculs colonnes'!AN327*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA327,IF(AF327=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA327,Calculs!$C$184*'Calculs colonnes'!AA327))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP327*I327*AA327)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ327*I327*AA327)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I327*'Calculs colonnes'!AA327*'Calculs colonnes'!AR327)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I327*'Calculs colonnes'!AA327*'Calculs colonnes'!AS327)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV327*'Calculs colonnes'!AA327,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB327*'Calculs colonnes'!AA327,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE327*'Calculs colonnes'!I327*'Calculs colonnes'!AA327)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH327*'Calculs colonnes'!I327*'Calculs colonnes'!AA327)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI327*'Calculs colonnes'!AA327,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I327*'Calculs colonnes'!AA327*'Calculs colonnes'!BJ327)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI327*'Calculs colonnes'!AA327,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA327,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA327,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1603","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE",null,null,null,null,{"$f":"Calculs!J1604","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1604","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","E",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA328*'Calculs colonnes'!AM328,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=1),Calculs!$H$188*AA328,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1574=0),Calculs!$H$188*Calculs!$C$206*AA328,IF(Calculs!H1604=1,'Calculs colonnes'!AA328*'Calculs colonnes'!AN328,'Calculs colonnes'!AA328*'Calculs colonnes'!AN328*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA328,IF(AF328=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA328,Calculs!$C$184*'Calculs colonnes'!AA328))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP328*I328*AA328)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ328*I328*AA328)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I328*'Calculs colonnes'!AA328*'Calculs colonnes'!AR328)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I328*'Calculs colonnes'!AA328*'Calculs colonnes'!AS328)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV328*'Calculs colonnes'!AA328,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB328*'Calculs colonnes'!AA328,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE328*'Calculs colonnes'!I328*'Calculs colonnes'!AA328)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH328*'Calculs colonnes'!I328*'Calculs colonnes'!AA328)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI328*'Calculs colonnes'!AA328,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I328*'Calculs colonnes'!AA328*'Calculs colonnes'!BJ328)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI328*'Calculs colonnes'!AA328,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA328,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA328,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1604","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Electron","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1605","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1605","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA329*'Calculs colonnes'!AM329,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1605=1),Calculs!$H$188*AA329,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1575=0),Calculs!$H$188*Calculs!$C$206*AA329,IF(Calculs!H1605=1,'Calculs colonnes'!AA329*'Calculs colonnes'!AN329,'Calculs colonnes'!AA329*'Calculs colonnes'!AN329*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA329,IF(AF329=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA329,Calculs!$C$184*'Calculs colonnes'!AA329))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP329*I329*AA329)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ329*I329*AA329)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I329*'Calculs colonnes'!AA329*'Calculs colonnes'!AR329)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I329*'Calculs colonnes'!AA329*'Calculs colonnes'!AS329)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV329*'Calculs colonnes'!AA329,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB329*'Calculs colonnes'!AA329,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE329*'Calculs colonnes'!I329*'Calculs colonnes'!AA329)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH329*'Calculs colonnes'!I329*'Calculs colonnes'!AA329)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI329*'Calculs colonnes'!AA329,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I329*'Calculs colonnes'!AA329*'Calculs colonnes'!BJ329)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI329*'Calculs colonnes'!AA329,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA329,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA329,0))","v":0},0,{"$f":"Calculs!G1605","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1606","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1606","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA330*'Calculs colonnes'!AM330,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1606=1),Calculs!$H$188*AA330,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1576=0),Calculs!$H$188*Calculs!$C$206*AA330,IF(Calculs!H1606=1,'Calculs colonnes'!AA330*'Calculs colonnes'!AN330,'Calculs colonnes'!AA330*'Calculs colonnes'!AN330*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA330,IF(AF330=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA330,Calculs!$C$184*'Calculs colonnes'!AA330))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP330*I330*AA330)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ330*I330*AA330)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I330*'Calculs colonnes'!AA330*'Calculs colonnes'!AR330)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I330*'Calculs colonnes'!AA330*'Calculs colonnes'!AS330)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV330*'Calculs colonnes'!AA330,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB330*'Calculs colonnes'!AA330,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE330*'Calculs colonnes'!I330*'Calculs colonnes'!AA330)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH330*'Calculs colonnes'!I330*'Calculs colonnes'!AA330)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI330*'Calculs colonnes'!AA330,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I330*'Calculs colonnes'!AA330*'Calculs colonnes'!BJ330)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI330*'Calculs colonnes'!AA330,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA330,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA330,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1606","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1607","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1607","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA331*'Calculs colonnes'!AM331,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1607=1),Calculs!$H$188*AA331,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1577=0),Calculs!$H$188*Calculs!$C$206*AA331,IF(Calculs!H1607=1,'Calculs colonnes'!AA331*'Calculs colonnes'!AN331,'Calculs colonnes'!AA331*'Calculs colonnes'!AN331*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA331,IF(AF331=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA331,Calculs!$C$184*'Calculs colonnes'!AA331))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP331*I331*AA331)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ331*I331*AA331)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I331*'Calculs colonnes'!AA331*'Calculs colonnes'!AR331)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I331*'Calculs colonnes'!AA331*'Calculs colonnes'!AS331)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV331*'Calculs colonnes'!AA331,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB331*'Calculs colonnes'!AA331,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE331*'Calculs colonnes'!I331*'Calculs colonnes'!AA331)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH331*'Calculs colonnes'!I331*'Calculs colonnes'!AA331)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI331*'Calculs colonnes'!AA331,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I331*'Calculs colonnes'!AA331*'Calculs colonnes'!BJ331)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI331*'Calculs colonnes'!AA331,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA331,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA331,0))","v":0},0,{"$f":"Calculs!G1607","v":0},0]
["Electron","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1608","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1608","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA332*'Calculs colonnes'!AM332,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1608=1),Calculs!$H$188*AA332,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1578=0),Calculs!$H$188*Calculs!$C$206*AA332,IF(Calculs!H1608=1,'Calculs colonnes'!AA332*'Calculs colonnes'!AN332,'Calculs colonnes'!AA332*'Calculs colonnes'!AN332*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA332,IF(AF332=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA332,Calculs!$C$184*'Calculs colonnes'!AA332))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP332*I332*AA332)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ332*I332*AA332)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I332*'Calculs colonnes'!AA332*'Calculs colonnes'!AR332)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I332*'Calculs colonnes'!AA332*'Calculs colonnes'!AS332)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV332*'Calculs colonnes'!AA332,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB332*'Calculs colonnes'!AA332,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE332*'Calculs colonnes'!I332*'Calculs colonnes'!AA332)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH332*'Calculs colonnes'!I332*'Calculs colonnes'!AA332)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI332*'Calculs colonnes'!AA332,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I332*'Calculs colonnes'!AA332*'Calculs colonnes'!BJ332)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI332*'Calculs colonnes'!AA332,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA332,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA332,0))","v":0},0,{"$f":"Calculs!G1608","v":0},0]
["CB","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1609","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1609","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA333*'Calculs colonnes'!AM333,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1609=1),Calculs!$H$188*AA333,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1579=0),Calculs!$H$188*Calculs!$C$206*AA333,IF(Calculs!H1609=1,'Calculs colonnes'!AA333*'Calculs colonnes'!AN333,'Calculs colonnes'!AA333*'Calculs colonnes'!AN333*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA333,IF(AF333=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA333,Calculs!$C$184*'Calculs colonnes'!AA333))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP333*I333*AA333)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ333*I333*AA333)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I333*'Calculs colonnes'!AA333*'Calculs colonnes'!AR333)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I333*'Calculs colonnes'!AA333*'Calculs colonnes'!AS333)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV333*'Calculs colonnes'!AA333,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB333*'Calculs colonnes'!AA333,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE333*'Calculs colonnes'!I333*'Calculs colonnes'!AA333)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH333*'Calculs colonnes'!I333*'Calculs colonnes'!AA333)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI333*'Calculs colonnes'!AA333,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I333*'Calculs colonnes'!AA333*'Calculs colonnes'!BJ333)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI333*'Calculs colonnes'!AA333,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA333,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA333,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1609","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","Commerciale","Intra réseau","UECommerciale CorporateDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1610","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1610","v":0},0,"UE","Commerciale Corporate","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA334*'Calculs colonnes'!AM334,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1610=1),Calculs!$H$188*AA334,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1580=0),Calculs!$H$188*Calculs!$C$206*AA334,IF(Calculs!H1610=1,'Calculs colonnes'!AA334*'Calculs colonnes'!AN334,'Calculs colonnes'!AA334*'Calculs colonnes'!AN334*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA334,IF(AF334=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA334,Calculs!$C$184*'Calculs colonnes'!AA334))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP334*I334*AA334)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ334*I334*AA334)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I334*'Calculs colonnes'!AA334*'Calculs colonnes'!AR334)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I334*'Calculs colonnes'!AA334*'Calculs colonnes'!AS334)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV334*'Calculs colonnes'!AA334,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB334*'Calculs colonnes'!AA334,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE334*'Calculs colonnes'!I334*'Calculs colonnes'!AA334)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH334*'Calculs colonnes'!I334*'Calculs colonnes'!AA334)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI334*'Calculs colonnes'!AA334,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I334*'Calculs colonnes'!AA334*'Calculs colonnes'!BJ334)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI334*'Calculs colonnes'!AA334,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA334,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA334,0))","v":0},0,{"$f":"Calculs!G1610","v":0},0]
["Electron","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBElectronP",null,null,null,null,{"$f":"Calculs!J1611","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1611","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","Electron","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,null,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA335*'Calculs colonnes'!AM335,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1611=1),Calculs!$H$188*AA335,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1581=0),Calculs!$H$188*Calculs!$C$206*AA335,IF(Calculs!H1611=1,'Calculs colonnes'!AA335*'Calculs colonnes'!AN335,'Calculs colonnes'!AA335*'Calculs colonnes'!AN335*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA335,IF(AF335=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA335,Calculs!$C$184*'Calculs colonnes'!AA335))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP335*I335*AA335)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ335*I335*AA335)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I335*'Calculs colonnes'!AA335*'Calculs colonnes'!AR335)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I335*'Calculs colonnes'!AA335*'Calculs colonnes'!AS335)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV335*'Calculs colonnes'!AA335,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB335*'Calculs colonnes'!AA335,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE335*'Calculs colonnes'!I335*'Calculs colonnes'!AA335)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH335*'Calculs colonnes'!I335*'Calculs colonnes'!AA335)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI335*'Calculs colonnes'!AA335,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I335*'Calculs colonnes'!AA335*'Calculs colonnes'!BJ335)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI335*'Calculs colonnes'!AA335,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA335,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA335,0))","v":0},0,{"$f":"Calculs!G1611","v":0},0]
["CB","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVisa - CBP",null,null,null,null,{"$f":"Calculs!J1612","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1612","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","Visa - CB","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,0,null,null,0,null,0,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA336*'Calculs colonnes'!AM336,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1612=1),Calculs!$H$188*AA336,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1582=0),Calculs!$H$188*Calculs!$C$206*AA336,IF(Calculs!H1612=1,'Calculs colonnes'!AA336*'Calculs colonnes'!AN336,'Calculs colonnes'!AA336*'Calculs colonnes'!AN336*Calculs!$C$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA336,IF(AF336=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA336,Calculs!$C$184*'Calculs colonnes'!AA336))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP336*I336*AA336)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ336*I336*AA336)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I336*'Calculs colonnes'!AA336*'Calculs colonnes'!AR336)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I336*'Calculs colonnes'!AA336*'Calculs colonnes'!AS336)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV336*'Calculs colonnes'!AA336,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB336*'Calculs colonnes'!AA336,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE336*'Calculs colonnes'!I336*'Calculs colonnes'!AA336)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH336*'Calculs colonnes'!I336*'Calculs colonnes'!AA336)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI336*'Calculs colonnes'!AA336,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I336*'Calculs colonnes'!AA336*'Calculs colonnes'!BJ336)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI336*'Calculs colonnes'!AA336,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA336,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA336,0))","v":0},{"$error":"#VALUE!"},{"$f":"Calculs!G1612","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["VPay","DI","Intra réseau","UEParticulierDIIntra réseauVisa - CBVPayP",null,null,null,null,{"$f":"Calculs!J1613","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1613","v":0},0,"UE","Particulier","DI","Intra réseau","Visa - CB","VPay","P",7.7999999999999999E-4,null,3.5E-4,2.5999999999999999E-3,6.1999999999999998E-3,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,null,0,null,0,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA337*'Calculs colonnes'!AM337,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1613=1),Calculs!$H$188*AA337,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1583=0),Calculs!$H$188*Calculs!$C$206*AA337,IF(Calculs!H1613=1,'Calculs colonnes'!AA337*'Calculs colonnes'!AN337,'Calculs colonnes'!AA337*'Calculs colonnes'!AN337*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA337,IF(AF337=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA337,Calculs!$C$184*'Calculs colonnes'!AA337))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP337*I337*AA337)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ337*I337*AA337)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I337*'Calculs colonnes'!AA337*'Calculs colonnes'!AR337)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I337*'Calculs colonnes'!AA337*'Calculs colonnes'!AS337)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV337*'Calculs colonnes'!AA337,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB337*'Calculs colonnes'!AA337,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE337*'Calculs colonnes'!I337*'Calculs colonnes'!AA337)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH337*'Calculs colonnes'!I337*'Calculs colonnes'!AA337)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI337*'Calculs colonnes'!AA337,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I337*'Calculs colonnes'!AA337*'Calculs colonnes'!BJ337)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI337*'Calculs colonnes'!AA337,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA337,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA337,0))","v":0},0,{"$f":"Calculs!G1613","v":0},0]
["Mastercard","DI","UE","UEParticulierDIFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1614","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1614","v":0},0,"UE","Particulier","DI","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA338*'Calculs colonnes'!AM338,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1614=1),Calculs!$H$188*AA338,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1584=0),Calculs!$H$188*Calculs!$C$206*AA338,IF(Calculs!H1614=1,'Calculs colonnes'!AA338*'Calculs colonnes'!AN338,'Calculs colonnes'!AA338*'Calculs colonnes'!AN338*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA338,IF(AF338=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA338,Calculs!$C$184*'Calculs colonnes'!AA338))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP338*I338*AA338)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ338*I338*AA338)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I338*'Calculs colonnes'!AA338*'Calculs colonnes'!AR338)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I338*'Calculs colonnes'!AA338*'Calculs colonnes'!AS338)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV338*'Calculs colonnes'!AA338,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB338*'Calculs colonnes'!AA338,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE338*'Calculs colonnes'!I338*'Calculs colonnes'!AA338)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH338*'Calculs colonnes'!I338*'Calculs colonnes'!AA338)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI338*'Calculs colonnes'!AA338,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I338*'Calculs colonnes'!AA338*'Calculs colonnes'!BJ338)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI338*'Calculs colonnes'!AA338,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA338,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA338,0))","v":0},0,{"$f":"Calculs!G1614","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1615","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1615","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,2.0999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA339*'Calculs colonnes'!AM339,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1615=1),Calculs!$H$188*AA339,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1585=0),Calculs!$H$188*Calculs!$C$206*AA339,IF(Calculs!H1615=1,'Calculs colonnes'!AA339*'Calculs colonnes'!AN339,'Calculs colonnes'!AA339*'Calculs colonnes'!AN339*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA339,IF(AF339=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA339,Calculs!$C$184*'Calculs colonnes'!AA339))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP339*I339*AA339)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ339*I339*AA339)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I339*'Calculs colonnes'!AA339*'Calculs colonnes'!AR339)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I339*'Calculs colonnes'!AA339*'Calculs colonnes'!AS339)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV339*'Calculs colonnes'!AA339,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB339*'Calculs colonnes'!AA339,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE339*'Calculs colonnes'!I339*'Calculs colonnes'!AA339)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH339*'Calculs colonnes'!I339*'Calculs colonnes'!AA339)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI339*'Calculs colonnes'!AA339,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I339*'Calculs colonnes'!AA339*'Calculs colonnes'!BJ339)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI339*'Calculs colonnes'!AA339,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA339,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA339,0))","v":0},0,{"$f":"Calculs!G1615","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1616","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1616","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.65,null,1.65,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA340*'Calculs colonnes'!AM340,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1616=1),Calculs!$H$188*AA340,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1586=0),Calculs!$H$188*Calculs!$C$206*AA340,IF(Calculs!H1616=1,'Calculs colonnes'!AA340*'Calculs colonnes'!AN340,'Calculs colonnes'!AA340*'Calculs colonnes'!AN340*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA340,IF(AF340=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA340,Calculs!$C$184*'Calculs colonnes'!AA340))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP340*I340*AA340)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ340*I340*AA340)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I340*'Calculs colonnes'!AA340*'Calculs colonnes'!AR340)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I340*'Calculs colonnes'!AA340*'Calculs colonnes'!AS340)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV340*'Calculs colonnes'!AA340,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB340*'Calculs colonnes'!AA340,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE340*'Calculs colonnes'!I340*'Calculs colonnes'!AA340)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH340*'Calculs colonnes'!I340*'Calculs colonnes'!AA340)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI340*'Calculs colonnes'!AA340,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I340*'Calculs colonnes'!AA340*'Calculs colonnes'!BJ340)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI340*'Calculs colonnes'!AA340,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA340,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA340,0))","v":0},0,{"$f":"Calculs!G1616","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE",null,null,null,null,{"$f":"Calculs!J1617","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1617","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,1.9,null,1.9,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA341*'Calculs colonnes'!AM341,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1617=1),Calculs!$H$188*AA341,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1587=0),Calculs!$H$188*Calculs!$C$206*AA341,IF(Calculs!H1617=1,'Calculs colonnes'!AA341*'Calculs colonnes'!AN341,'Calculs colonnes'!AA341*'Calculs colonnes'!AN341*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA341,IF(AF341=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA341,Calculs!$C$184*'Calculs colonnes'!AA341))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP341*I341*AA341)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ341*I341*AA341)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I341*'Calculs colonnes'!AA341*'Calculs colonnes'!AR341)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I341*'Calculs colonnes'!AA341*'Calculs colonnes'!AS341)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV341*'Calculs colonnes'!AA341,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB341*'Calculs colonnes'!AA341,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE341*'Calculs colonnes'!I341*'Calculs colonnes'!AA341)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH341*'Calculs colonnes'!I341*'Calculs colonnes'!AA341)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI341*'Calculs colonnes'!AA341,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I341*'Calculs colonnes'!AA341*'Calculs colonnes'!BJ341)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI341*'Calculs colonnes'!AA341,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA341,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA341,0))","v":0},0,{"$f":"Calculs!G1617","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1618","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1618","v":0},0,"UE","Commerciale Business","DI","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,0.01,2.8000000000000001E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA342*'Calculs colonnes'!AM342,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1618=1),Calculs!$H$188*AA342,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1588=0),Calculs!$H$188*Calculs!$C$206*AA342,IF(Calculs!H1618=1,'Calculs colonnes'!AA342*'Calculs colonnes'!AN342,'Calculs colonnes'!AA342*'Calculs colonnes'!AN342*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA342,IF(AF342=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA342,Calculs!$C$184*'Calculs colonnes'!AA342))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP342*I342*AA342)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ342*I342*AA342)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I342*'Calculs colonnes'!AA342*'Calculs colonnes'!AR342)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I342*'Calculs colonnes'!AA342*'Calculs colonnes'!AS342)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV342*'Calculs colonnes'!AA342,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB342*'Calculs colonnes'!AA342,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE342*'Calculs colonnes'!I342*'Calculs colonnes'!AA342)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH342*'Calculs colonnes'!I342*'Calculs colonnes'!AA342)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI342*'Calculs colonnes'!AA342,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I342*'Calculs colonnes'!AA342*'Calculs colonnes'!BJ342)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI342*'Calculs colonnes'!AA342,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA342,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA342,0))","v":0},0,{"$f":"Calculs!G1618","v":0},0]
["Visa","Commerciale","UE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1619","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1619","v":0},0,"UE","Commerciale Business","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA343*'Calculs colonnes'!AM343,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1619=1),Calculs!$H$188*AA343,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1589=0),Calculs!$H$188*Calculs!$C$206*AA343,IF(Calculs!H1619=1,'Calculs colonnes'!AA343*'Calculs colonnes'!AN343,'Calculs colonnes'!AA343*'Calculs colonnes'!AN343*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA343,IF(AF343=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA343,Calculs!$C$184*'Calculs colonnes'!AA343))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP343*I343*AA343)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ343*I343*AA343)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I343*'Calculs colonnes'!AA343*'Calculs colonnes'!AR343)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I343*'Calculs colonnes'!AA343*'Calculs colonnes'!AS343)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV343*'Calculs colonnes'!AA343,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB343*'Calculs colonnes'!AA343,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE343*'Calculs colonnes'!I343*'Calculs colonnes'!AA343)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH343*'Calculs colonnes'!I343*'Calculs colonnes'!AA343)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI343*'Calculs colonnes'!AA343,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I343*'Calculs colonnes'!AA343*'Calculs colonnes'!BJ343)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI343*'Calculs colonnes'!AA343,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA343,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA343,0))","v":0},0,{"$f":"Calculs!G1619","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1620","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1620","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA344*'Calculs colonnes'!AM344,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1620=1),Calculs!$H$188*AA344,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1590=0),Calculs!$H$188*Calculs!$C$206*AA344,IF(Calculs!H1620=1,'Calculs colonnes'!AA344*'Calculs colonnes'!AN344,'Calculs colonnes'!AA344*'Calculs colonnes'!AN344*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA344,IF(AF344=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA344,Calculs!$C$184*'Calculs colonnes'!AA344))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP344*I344*AA344)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ344*I344*AA344)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I344*'Calculs colonnes'!AA344*'Calculs colonnes'!AR344)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I344*'Calculs colonnes'!AA344*'Calculs colonnes'!AS344)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV344*'Calculs colonnes'!AA344,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB344*'Calculs colonnes'!AA344,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE344*'Calculs colonnes'!I344*'Calculs colonnes'!AA344)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH344*'Calculs colonnes'!I344*'Calculs colonnes'!AA344)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI344*'Calculs colonnes'!AA344,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I344*'Calculs colonnes'!AA344*'Calculs colonnes'!BJ344)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI344*'Calculs colonnes'!AA344,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA344,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA344,0))","v":0},0,{"$f":"Calculs!G1620","v":0},0]
["Mastercard","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP",null,null,null,null,{"$f":"Calculs!J1621","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1621","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Mastercard","Mastercard","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,null,null,null,null,null,null,null,0.01,0,8.9999999999999993E-3,1.6999999999999999E-3,0,0,4.1500000000000002E-2,null,2.5000000000000001E-2,1.5E-5,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA345*'Calculs colonnes'!AM345,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1621=1),Calculs!$H$188*AA345,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1591=0),Calculs!$H$188*Calculs!$C$206*AA345,IF(Calculs!H1621=1,'Calculs colonnes'!AA345*'Calculs colonnes'!AN345,'Calculs colonnes'!AA345*'Calculs colonnes'!AN345*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA345,IF(AF345=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA345,Calculs!$C$184*'Calculs colonnes'!AA345))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP345*I345*AA345)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ345*I345*AA345)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I345*'Calculs colonnes'!AA345*'Calculs colonnes'!AR345)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I345*'Calculs colonnes'!AA345*'Calculs colonnes'!AS345)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV345*'Calculs colonnes'!AA345,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB345*'Calculs colonnes'!AA345,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE345*'Calculs colonnes'!I345*'Calculs colonnes'!AA345)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH345*'Calculs colonnes'!I345*'Calculs colonnes'!AA345)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI345*'Calculs colonnes'!AA345,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I345*'Calculs colonnes'!AA345*'Calculs colonnes'!BJ345)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI345*'Calculs colonnes'!AA345,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA345,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA345,0))","v":0},0,{"$f":"Calculs!G1621","v":0},0]
["Visa","Commerciale","UE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1622","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1622","v":0},0,"UE","Commerciale Corporate","DD","France hors intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,1.4E-2,3.3000000000000002E-2,null,null,5.0000000000000001E-3,3.2000000000000002E-3,0.02,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA346*'Calculs colonnes'!AM346,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1622=1),Calculs!$H$188*AA346,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1592=0),Calculs!$H$188*Calculs!$C$206*AA346,IF(Calculs!H1622=1,'Calculs colonnes'!AA346*'Calculs colonnes'!AN346,'Calculs colonnes'!AA346*'Calculs colonnes'!AN346*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA346,IF(AF346=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA346,Calculs!$C$184*'Calculs colonnes'!AA346))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP346*I346*AA346)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ346*I346*AA346)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I346*'Calculs colonnes'!AA346*'Calculs colonnes'!AR346)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I346*'Calculs colonnes'!AA346*'Calculs colonnes'!AS346)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV346*'Calculs colonnes'!AA346,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB346*'Calculs colonnes'!AA346,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE346*'Calculs colonnes'!I346*'Calculs colonnes'!AA346)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH346*'Calculs colonnes'!I346*'Calculs colonnes'!AA346)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI346*'Calculs colonnes'!AA346,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I346*'Calculs colonnes'!AA346*'Calculs colonnes'!BJ346)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI346*'Calculs colonnes'!AA346,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA346,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA346,0))","v":0},0,{"$f":"Calculs!G1622","v":0},0]
["Visa","DI","Intra réseau","UEParticulierDIIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1623","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1623","v":0},0,"UE","Particulier","DI","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA347*'Calculs colonnes'!AM347,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1623=1),Calculs!$H$188*AA347,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1593=0),Calculs!$H$188*Calculs!$C$206*AA347,IF(Calculs!H1623=1,'Calculs colonnes'!AA347*'Calculs colonnes'!AN347,'Calculs colonnes'!AA347*'Calculs colonnes'!AN347*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA347,IF(AF347=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA347,Calculs!$C$184*'Calculs colonnes'!AA347))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP347*I347*AA347)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ347*I347*AA347)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I347*'Calculs colonnes'!AA347*'Calculs colonnes'!AR347)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I347*'Calculs colonnes'!AA347*'Calculs colonnes'!AS347)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV347*'Calculs colonnes'!AA347,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB347*'Calculs colonnes'!AA347,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE347*'Calculs colonnes'!I347*'Calculs colonnes'!AA347)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH347*'Calculs colonnes'!I347*'Calculs colonnes'!AA347)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI347*'Calculs colonnes'!AA347,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I347*'Calculs colonnes'!AA347*'Calculs colonnes'!BJ347)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI347*'Calculs colonnes'!AA347,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA347,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA347,0))","v":0},0,{"$f":"Calculs!G1623","v":0},0]
["Visa","DD","Intra réseau","UEParticulierDDIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1624","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1624","v":0},0,"UE","Particulier","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA348*'Calculs colonnes'!AM348,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1624=1),Calculs!$H$188*AA348,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1594=0),Calculs!$H$188*Calculs!$C$206*AA348,IF(Calculs!H1624=1,'Calculs colonnes'!AA348*'Calculs colonnes'!AN348,'Calculs colonnes'!AA348*'Calculs colonnes'!AN348*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA348,IF(AF348=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA348,Calculs!$C$184*'Calculs colonnes'!AA348))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP348*I348*AA348)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ348*I348*AA348)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I348*'Calculs colonnes'!AA348*'Calculs colonnes'!AR348)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I348*'Calculs colonnes'!AA348*'Calculs colonnes'!AS348)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV348*'Calculs colonnes'!AA348,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB348*'Calculs colonnes'!AA348,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE348*'Calculs colonnes'!I348*'Calculs colonnes'!AA348)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH348*'Calculs colonnes'!I348*'Calculs colonnes'!AA348)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI348*'Calculs colonnes'!AA348,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I348*'Calculs colonnes'!AA348*'Calculs colonnes'!BJ348)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI348*'Calculs colonnes'!AA348,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA348,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA348,0))","v":0},0,{"$f":"Calculs!G1624","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDIIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1625","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1625","v":0},0,"UE","Commerciale Business","DI","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA349*'Calculs colonnes'!AM349,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1625=1),Calculs!$H$188*AA349,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1595=0),Calculs!$H$188*Calculs!$C$206*AA349,IF(Calculs!H1625=1,'Calculs colonnes'!AA349*'Calculs colonnes'!AN349,'Calculs colonnes'!AA349*'Calculs colonnes'!AN349*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA349,IF(AF349=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA349,Calculs!$C$184*'Calculs colonnes'!AA349))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP349*I349*AA349)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ349*I349*AA349)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I349*'Calculs colonnes'!AA349*'Calculs colonnes'!AR349)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I349*'Calculs colonnes'!AA349*'Calculs colonnes'!AS349)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV349*'Calculs colonnes'!AA349,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB349*'Calculs colonnes'!AA349,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE349*'Calculs colonnes'!I349*'Calculs colonnes'!AA349)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH349*'Calculs colonnes'!I349*'Calculs colonnes'!AA349)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI349*'Calculs colonnes'!AA349,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I349*'Calculs colonnes'!AA349*'Calculs colonnes'!BJ349)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI349*'Calculs colonnes'!AA349,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA349,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA349,0))","v":0},0,{"$f":"Calculs!G1625","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale BusinessDDIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1626","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1626","v":0},0,"UE","Commerciale Business","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA350*'Calculs colonnes'!AM350,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1626=1),Calculs!$H$188*AA350,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1596=0),Calculs!$H$188*Calculs!$C$206*AA350,IF(Calculs!H1626=1,'Calculs colonnes'!AA350*'Calculs colonnes'!AN350,'Calculs colonnes'!AA350*'Calculs colonnes'!AN350*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA350,IF(AF350=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA350,Calculs!$C$184*'Calculs colonnes'!AA350))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP350*I350*AA350)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ350*I350*AA350)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I350*'Calculs colonnes'!AA350*'Calculs colonnes'!AR350)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I350*'Calculs colonnes'!AA350*'Calculs colonnes'!AS350)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV350*'Calculs colonnes'!AA350,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB350*'Calculs colonnes'!AA350,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE350*'Calculs colonnes'!I350*'Calculs colonnes'!AA350)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH350*'Calculs colonnes'!I350*'Calculs colonnes'!AA350)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI350*'Calculs colonnes'!AA350,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I350*'Calculs colonnes'!AA350*'Calculs colonnes'!BJ350)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI350*'Calculs colonnes'!AA350,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA350,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA350,0))","v":0},0,{"$f":"Calculs!G1626","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1627","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1627","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA351*'Calculs colonnes'!AM351,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1627=1),Calculs!$H$188*AA351,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1597=0),Calculs!$H$188*Calculs!$C$206*AA351,IF(Calculs!H1627=1,'Calculs colonnes'!AA351*'Calculs colonnes'!AN351,'Calculs colonnes'!AA351*'Calculs colonnes'!AN351*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA351,IF(AF351=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA351,Calculs!$C$184*'Calculs colonnes'!AA351))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP351*I351*AA351)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ351*I351*AA351)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I351*'Calculs colonnes'!AA351*'Calculs colonnes'!AR351)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I351*'Calculs colonnes'!AA351*'Calculs colonnes'!AS351)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV351*'Calculs colonnes'!AA351,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB351*'Calculs colonnes'!AA351,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE351*'Calculs colonnes'!I351*'Calculs colonnes'!AA351)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH351*'Calculs colonnes'!I351*'Calculs colonnes'!AA351)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI351*'Calculs colonnes'!AA351,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I351*'Calculs colonnes'!AA351*'Calculs colonnes'!BJ351)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI351*'Calculs colonnes'!AA351,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA351,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA351,0))","v":0},0,{"$f":"Calculs!G1627","v":0},0]
["Visa","Commerciale","Intra réseau","UECommerciale CorporateDDIntra réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1628","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1628","v":0},0,"UE","Commerciale Corporate","DD","Intra réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA352*'Calculs colonnes'!AM352,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1628=1),Calculs!$H$188*AA352,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1598=0),Calculs!$H$188*Calculs!$C$206*AA352,IF(Calculs!H1628=1,'Calculs colonnes'!AA352*'Calculs colonnes'!AN352,'Calculs colonnes'!AA352*'Calculs colonnes'!AN352*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA352,IF(AF352=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA352,Calculs!$C$184*'Calculs colonnes'!AA352))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP352*I352*AA352)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ352*I352*AA352)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I352*'Calculs colonnes'!AA352*'Calculs colonnes'!AR352)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I352*'Calculs colonnes'!AA352*'Calculs colonnes'!AS352)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV352*'Calculs colonnes'!AA352,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB352*'Calculs colonnes'!AA352,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE352*'Calculs colonnes'!I352*'Calculs colonnes'!AA352)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH352*'Calculs colonnes'!I352*'Calculs colonnes'!AA352)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI352*'Calculs colonnes'!AA352,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I352*'Calculs colonnes'!AA352*'Calculs colonnes'!BJ352)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI352*'Calculs colonnes'!AA352,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA352,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA352,0))","v":0},0,{"$f":"Calculs!G1628","v":0},0]
["Visa","DI","Inter réseau","UEParticulierDIInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1629","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1629","v":0},0,"UE","Particulier","DI","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.2,null,0.2,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA353*'Calculs colonnes'!AM353,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1629=1),Calculs!$H$188*AA353,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1599=0),Calculs!$H$188*Calculs!$C$206*AA353,IF(Calculs!H1629=1,'Calculs colonnes'!AA353*'Calculs colonnes'!AN353,'Calculs colonnes'!AA353*'Calculs colonnes'!AN353*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA353,IF(AF353=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA353,Calculs!$C$184*'Calculs colonnes'!AA353))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP353*I353*AA353)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ353*I353*AA353)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I353*'Calculs colonnes'!AA353*'Calculs colonnes'!AR353)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I353*'Calculs colonnes'!AA353*'Calculs colonnes'!AS353)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV353*'Calculs colonnes'!AA353,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB353*'Calculs colonnes'!AA353,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE353*'Calculs colonnes'!I353*'Calculs colonnes'!AA353)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH353*'Calculs colonnes'!I353*'Calculs colonnes'!AA353)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI353*'Calculs colonnes'!AA353,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I353*'Calculs colonnes'!AA353*'Calculs colonnes'!BJ353)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI353*'Calculs colonnes'!AA353,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA353,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA353,0))","v":0},0,{"$f":"Calculs!G1629","v":0},0]
["Visa","DD","Inter réseau","UEParticulierDDInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1630","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1630","v":0},0,"UE","Particulier","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,null,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA354*'Calculs colonnes'!AM354,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1630=1),Calculs!$H$188*AA354,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1600=0),Calculs!$H$188*Calculs!$C$206*AA354,IF(Calculs!H1630=1,'Calculs colonnes'!AA354*'Calculs colonnes'!AN354,'Calculs colonnes'!AA354*'Calculs colonnes'!AN354*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA354,IF(AF354=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA354,Calculs!$C$184*'Calculs colonnes'!AA354))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP354*I354*AA354)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ354*I354*AA354)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I354*'Calculs colonnes'!AA354*'Calculs colonnes'!AR354)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I354*'Calculs colonnes'!AA354*'Calculs colonnes'!AS354)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV354*'Calculs colonnes'!AA354,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB354*'Calculs colonnes'!AA354,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE354*'Calculs colonnes'!I354*'Calculs colonnes'!AA354)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH354*'Calculs colonnes'!I354*'Calculs colonnes'!AA354)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI354*'Calculs colonnes'!AA354,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I354*'Calculs colonnes'!AA354*'Calculs colonnes'!BJ354)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI354*'Calculs colonnes'!AA354,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA354,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA354,0))","v":0},0,{"$f":"Calculs!G1630","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDDInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1631","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1631","v":0},{"$f":"AA355*I355","v":0},"UE","Commerciale Business","DI","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2E-3,5.5999999999999999E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.9,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA355*'Calculs colonnes'!AM355,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1631=1),Calculs!$H$188*AA355,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1601=0),Calculs!$H$188*Calculs!$C$206*AA355,IF(Calculs!H1631=1,'Calculs colonnes'!AA355*'Calculs colonnes'!AN355,'Calculs colonnes'!AA355*'Calculs colonnes'!AN355*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA355,IF(AF355=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA355,Calculs!$C$184*'Calculs colonnes'!AA355))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP355*I355*AA355)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ355*I355*AA355)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I355*'Calculs colonnes'!AA355*'Calculs colonnes'!AR355)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I355*'Calculs colonnes'!AA355*'Calculs colonnes'!AS355)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV355*'Calculs colonnes'!AA355,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB355*'Calculs colonnes'!AA355,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE355*'Calculs colonnes'!I355*'Calculs colonnes'!AA355)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH355*'Calculs colonnes'!I355*'Calculs colonnes'!AA355)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI355*'Calculs colonnes'!AA355,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I355*'Calculs colonnes'!AA355*'Calculs colonnes'!BJ355)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI355*'Calculs colonnes'!AA355,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA355,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA355,0))","v":0},0,{"$f":"Calculs!G1631","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale BusinessDIInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1632","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1632","v":0},{"$f":"AA356*I356","v":0},"UE","Commerciale Business","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,1.3,null,1.55,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA356*'Calculs colonnes'!AM356,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1632=1),Calculs!$H$188*AA356,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1602=0),Calculs!$H$188*Calculs!$C$206*AA356,IF(Calculs!H1632=1,'Calculs colonnes'!AA356*'Calculs colonnes'!AN356,'Calculs colonnes'!AA356*'Calculs colonnes'!AN356*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA356,IF(AF356=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA356,Calculs!$C$184*'Calculs colonnes'!AA356))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP356*I356*AA356)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ356*I356*AA356)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I356*'Calculs colonnes'!AA356*'Calculs colonnes'!AR356)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I356*'Calculs colonnes'!AA356*'Calculs colonnes'!AS356)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV356*'Calculs colonnes'!AA356,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB356*'Calculs colonnes'!AA356,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE356*'Calculs colonnes'!I356*'Calculs colonnes'!AA356)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH356*'Calculs colonnes'!I356*'Calculs colonnes'!AA356)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI356*'Calculs colonnes'!AA356,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I356*'Calculs colonnes'!AA356*'Calculs colonnes'!BJ356)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI356*'Calculs colonnes'!AA356,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA356,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA356,0))","v":0},0,{"$f":"Calculs!G1632","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaE",null,null,null,null,{"$f":"Calculs!J1633","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1633","v":0},{"$f":"AA357*I357","v":0},"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","E",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,1.55,null,1.8,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA357*'Calculs colonnes'!AM357,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1633=1),Calculs!$H$188*AA357,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1603=0),Calculs!$H$188*Calculs!$C$206*AA357,IF(Calculs!H1633=1,'Calculs colonnes'!AA357*'Calculs colonnes'!AN357,'Calculs colonnes'!AA357*'Calculs colonnes'!AN357*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA357,IF(AF357=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA357,Calculs!$C$184*'Calculs colonnes'!AA357))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP357*I357*AA357)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ357*I357*AA357)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I357*'Calculs colonnes'!AA357*'Calculs colonnes'!AR357)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I357*'Calculs colonnes'!AA357*'Calculs colonnes'!AS357)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV357*'Calculs colonnes'!AA357,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB357*'Calculs colonnes'!AA357,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE357*'Calculs colonnes'!I357*'Calculs colonnes'!AA357)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH357*'Calculs colonnes'!I357*'Calculs colonnes'!AA357)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI357*'Calculs colonnes'!AA357,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I357*'Calculs colonnes'!AA357*'Calculs colonnes'!BJ357)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI357*'Calculs colonnes'!AA357,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA357,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA357,0))","v":0},0,{"$f":"Calculs!G1633","v":0},0]
["Visa","Commerciale","Inter réseau","UECommerciale CorporateDDInter réseauVisaVisaP",null,null,null,null,{"$f":"Calculs!J1634","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Calculs!AB1634","v":0},{"$f":"AA358*I358","v":0},"UE","Commerciale Corporate","DD","Inter réseau","Visa","Visa","P",null,null,3.5E-4,null,6.1999999999999998E-3,0,2.8E-3,6.6E-3,null,null,1E-3,6.4000000000000005E-4,0.01,null,null,null,null,null,null,null,null,null,null,null,0.3,null,0.3,null,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AA358*'Calculs colonnes'!AM358,0)","v":0},{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1634=1),Calculs!$H$188*AA358,IF(AND(Hypothèses!$B$19=\"oui\",Calculs!H1604=0),Calculs!$H$188*Calculs!$C$206*AA358,IF(Calculs!H1634=1,'Calculs colonnes'!AA358*'Calculs colonnes'!AN358,'Calculs colonnes'!AA358*'Calculs colonnes'!AN358*Calculs!$C$206)))","v":0},{"$f":"IF(Hypothèses!$B$19=\"oui\",Calculs!$H$189*'Calculs colonnes'!AA358,IF(AF358=\"Intra réseau\",Calculs!$D$184*'Calculs colonnes'!AA358,Calculs!$C$184*'Calculs colonnes'!AA358))","v":0},0,{"$f":"IF(Calculs!$C$207=\"oui\",(AP358*I358*AA358)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",(AQ358*I358*AA358)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I358*'Calculs colonnes'!AA358*'Calculs colonnes'!AR358)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I358*'Calculs colonnes'!AA358*'Calculs colonnes'!AS358)/100,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!AV358*'Calculs colonnes'!AA358,0)","v":0},0,0,0,0,0,{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BB358*'Calculs colonnes'!AA358,0)","v":0},0,0,{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!BE358*'Calculs colonnes'!I358*'Calculs colonnes'!AA358)/100,0)","v":0},0,null,{"$f":"IF(Calculs!$C$207=\"oui\",('Calculs colonnes'!BH358*'Calculs colonnes'!I358*'Calculs colonnes'!AA358)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"oui\",'Calculs colonnes'!BI358*'Calculs colonnes'!AA358,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",('Calculs colonnes'!I358*'Calculs colonnes'!AA358*'Calculs colonnes'!BJ358)/100,0)","v":0},{"$f":"IF(Calculs!$C$207=\"non\",'Calculs colonnes'!BI358*'Calculs colonnes'!AA358,0)","v":0},null,{"$f":"IF(AND(Hypothèses!$B$19=\"oui\",Hypothèses!$B$25=\"oui\"),Calculs!$H$197*'Calculs colonnes'!AA358,IF(Hypothèses!$B$25=\"oui\",Calculs!$H$196*'Calculs colonnes'!AA358,0))","v":0},0,{"$f":"Calculs!G1634","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA184:AA359)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BL184:BL359)","v":0},0,0,0,{"$error":"#VALUE!"},0,{"$f":"SUM(BR184:BR359)","v":0},{"$f":"SUM(BS184:BS359)","v":0},{"$f":"SUM(BT184:BT359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BK360:CO360)","v":{"$error":"#VALUE!"}},{"$f":"SUM(CR184:CR359)","v":{"$error":"#VALUE!"}},{"$f":"CQ360-CR360","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Intra réseau","Commerciales UE","UE ","Comm hors UE","Hors UE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPS Autor",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BP2:BP176)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BP$2:$BP$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUM(BR366:BV366)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3DS CB",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BO2:BO176)","v":0},{"$f":"SUMIFS(BO2:BO176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BO2:BO176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($BO$2:$BO$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($BO$2:$BO$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BO$2:$BO$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Authorization Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BX2:BX176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BX184:BX358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BX2:BX176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BX2:BX176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS(BX184:BX358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS(BX184:BX358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BX$2:$BX$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BX$2:$BX$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BX$184:$BX$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BX$184:$BX$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BX$2:$BX$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BX$184:$BX$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BX$2:$BX$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BX$184:$BX$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3DS Authentification request fee Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BY2:BY176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BY184:BY358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BY2:BY176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BY2:BY176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS(BY184:BY358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS(BY184:BY358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BY$2:$BY$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BY$2:$BY$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BY$184:$BY$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BY$184:$BY$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BY$2:$BY$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BY$184:$BY$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BY$2:$BY$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BY$184:$BY$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Authorization MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CB2:CB176)","v":0},{"$f":"SUMIFS(CB2:CB176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CB$2:$CB$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CB$2:$CB$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CB$2:$CB$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Authentification secure code 3DS MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CE2:CE176)","v":0},{"$f":"SUMIFS(CE2:CE176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CE$2:$CE$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CE$2:$CE$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CE$2:$CE$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPS compens",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BQ2:BQ176)","v":0},{"$f":"SUMIFS(BQ2:BQ176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BQ2:BQ176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($BQ$2:$BQ$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BQ$2:$BQ$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($BQ$2:$BQ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BQ$2:$BQ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BM2:BM176)","v":0},{"$f":"SUMIFS(BM2:BM176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($BM$2:$BM$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($BM$2:$BM$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BM$2:$BM$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FrenchSys",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BN2:BN176)","v":0},{"$f":"SUMIFS(BN2:BN176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BN2:BN176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS(BN2:BN176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS(BN2:BN176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS(BN2:BN176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS(BN2:BN176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clearing and settlement (purchase original) Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BW2:BW176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BW184:BW358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BW2:BW176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BW2:BW176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS(BW184:BW358,$C$184:$C$358,\"UE\",$B$184:$B358,\"Commerciale\")+SUMIFS(BW184:BW358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BW$2:$BW$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BW$2:$BW$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BW$184:$BW$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BW$184:$BW$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BW$2:$BW$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BW$184:$BW$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BW$2:$BW$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BW$184:$BW$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clearing fee MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CC2:CC176)","v":0},{"$f":"SUMIFS(CC2:CC176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CC$2:$CC$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CC$2:$CC$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CC$2:$CC$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File transmission fee MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CD2:CD176)","v":0},{"$f":"SUMIFS(CD2:CD176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CD$2:$CD$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CD$2:$CD$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CD$2:$CD$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interchange pourc carte presente",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CK2:CK176)","v":0},{"$f":"SUMIFS(CK2:CK176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CK2:CK176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CK$2:$CK$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CK$2:$CK$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CK$2:$CK$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CK$2:$CK$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interchange fixe carte presente",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CL2:CL176)","v":0},{"$f":"SUMIFS(CL2:CL176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CL2:CL176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CL$2:$CL$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CL$2:$CL$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CL$2:$CL$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CL$2:$CL$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interchange pourc card NOT present",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CM2:CM176)","v":0},{"$f":"SUMIFS(CM2:CM176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CM2:CM176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CM$2:$CM$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CM$2:$CM$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CM$2:$CM$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CM$2:$CM$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interchange fixe card NOT present",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CN2:CN176)","v":0},{"$f":"SUMIFS(CN2:CN176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CN2:CN176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CN$2:$CN$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CN$2:$CN$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CN$2:$CN$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CN$2:$CN$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"International Acquiring fee Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BR2:BR176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BR184:BR358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BR2:BR176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BR2:BR176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS(BR184:BR358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS(BR184:BR358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BR$2:$BR$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BR$2:$BR$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BR$184:$BR$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BR$184:$BR$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BR$2:$BR$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BR$184:$BR$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BR$2:$BR$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BR$184:$BR$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Association acquiring fee Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BS2:BS176)+SUMIF($AF$2:$AF$176,\"Intra réseau\",BT2:BT176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BS184:BS358)+SUMIF($AF$184:$AF$358,\"Intra réseau\",BT184:BT358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BS2:BS176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BT2:BT176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BS2:BS176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BT2:BT176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS($BS$184:$BS$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS($BS$184:$BS$358,C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BS$2:$BS$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BT$2:$BT$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BS$2:$BS$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BT$2:$BT$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BS$184:$BS$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BS$184:$BS$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BS$2:$BS$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")+SUMIFS($BT$2:$BT$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BS$184:$BS$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BS$2:$BS$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BT$2:$BT$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BS$184:$BS$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BT$184:$BT$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electronic commerce fee Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BU2:BU176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BU184:BU358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS(BU2:BU176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(BU2:BU176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS(BU184:BU358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS(BU184:BU358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BU$2:$BU$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BU$2:$BU$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BU$184:$BU$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BU$184:$BU$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BU$2:$BU$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS($BU$184:$BU$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BU$2:$BU$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS($BU$184:$BU$358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Card Not Present Visa",{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIF($AF$2:$AF$176,\"Intra réseau\",BV2:BV176),SUMIF($AF$184:$AF$358,\"Intra réseau\",BV184:BV358))","v":0},{"$f":"IF(Hypothèses!E8='Codes '!H21,SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\"),SUMIFS($BV$184:$BV$358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"Commerciale\")+SUMIFS($BV$184:$BV$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"Commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\"),SUMIFS(BV184:BV358,$C$184:$C$358,\"UE\",$B$184:$B$358,\"<>commerciale\")+SUMIFS($BV$184:$BV$358,$C$184:$C$358,\"Inter réseau\",$B$184:$B$358,\"<>commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\"),SUMIFS(BV184:BV358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"commerciale\"))","v":0},{"$f":"IF(Hypothèses!$E$8='Codes '!$H$21,SUMIFS($BV$2:$BV$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\"),SUMIFS(BV184:BV358,$C$184:$C$358,\"Hors UE\",$B$184:$B$358,\"<>commerciale\"))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Innovation  and marketing fund MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BZ2:BZ176)","v":0},{"$f":"SUMIFS(BZ2:BZ176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($BZ$2:$BZ$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($BZ$2:$BZ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BZ$2:$BZ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cross border fee MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CA2:CA176)","v":0},{"$f":"SUMIFS(CA2:CA176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CA$2:$CA$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CA$2:$CA$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CA$2:$CA$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase volume MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CF2:CF176)","v":0},{"$f":"SUMIFS(CF2:CF176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CF$2:$CF$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CF$2:$CF$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CF$2:$CF$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase volume MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CG2:CG176)","v":0},{"$f":"SUMIFS(CG2:CG176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CG$2:$CG$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CG$2:$CG$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CG$2:$CG$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Card not present fee MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CH2:CH176)","v":0},{"$f":"SUMIFS(CH2:CH176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CH$2:$CH$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CH$2:$CH$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CH$2:$CH$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contactless dev fee",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CI2:CI176)","v":0},{"$f":"SUMIFS(CI2:CI176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CI$2:$CI$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CI$2:$CI$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CI$2:$CI$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global wholesale programm MC",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CJ2:CJ176)","v":0},{"$f":"SUMIFS(CJ2:CJ176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CJ$2:$CJ$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CJ$2:$CJ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CJ$2:$CJ$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budget CB",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",BL2:BL176)","v":0},{"$f":"SUMIFS(BL2:BL176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($BL$2:$BL$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($BL$2:$BL$176,$C$2:$C$176,\"HorsUE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($BL$2:$BL$176,$C$2:$C$176,\"HorsUE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEXO",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CO2:CO176)","v":0},{"$f":"SUMIFS(CO2:CO176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CO2:CO176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CO$2:$CO$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CO$2:$CO$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CO$2:$CO$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CO$2:$CO$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Merchant Portal",{"$f":"SUMIF($AF$2:$AF$176,\"Intra réseau\",CP2:CP176)","v":0},{"$f":"SUMIFS(CP2:CP176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"Commerciale\")+SUMIFS(CP2:CP176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"Commerciale\")","v":0},{"$f":"SUMIFS($CP$2:$CP$176,$C$2:$C$176,\"UE\",$B$2:$B$176,\"<>commerciale\")+SUMIFS($CP$2:$CP$176,$C$2:$C$176,\"Inter réseau\",$B$2:$B$176,\"<>commerciale\")","v":0},{"$f":"SUMIFS($CP$2:$CP$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"commerciale\")","v":0},{"$f":"SUMIFS($CP$2:$CP$176,$C$2:$C$176,\"Hors UE\",$B$2:$B$176,\"<>commerciale\")","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR366:BR395)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118.58965031895706,null,18626.781419948886,1867.9998538889813,11264.006800939227,17293.444161525309,{"$f":"SUM(BR403:BW403)","v":49170.821886621357}]

{"sheet":"Détail charges","index":9,"n_rows":33,"n_cols":8,"rows_kept":33,"cut":false,"hidden":false,"merged":[[7,0,12,0],[7,7,12,7],[13,0,18,0],[13,7,18,7],[20,0,29,0],[20,7,29,7]]}
[]
["Détail des charges"]
[]
[]
[]
[]
[null,null,"Intra Réseau","Commerciales UE","UE hors commerciales","Commerciales hors UE","Hors UE hors commerciales","Poids"]
["Autorisations","Autorisation NPS",{"$f":"'Calculs colonnes'!BR366","v":{"$error":"#VALUE!"}},{"$f":"'Calculs colonnes'!BS366","v":{"$error":"#VALUE!"}},{"$f":"'Calculs colonnes'!BT366","v":{"$error":"#VALUE!"}},{"$f":"'Calculs colonnes'!BU366","v":0},{"$f":"'Calculs colonnes'!BV366","v":0},{"$f":"SUM(C8:G13)/SUM(C33:G33)","v":{"$error":"#VALUE!"}}]
[null,"3DS CB",{"$f":"'Calculs colonnes'!BR367","v":0},{"$f":"'Calculs colonnes'!BS367","v":0},{"$f":"'Calculs colonnes'!BT367","v":0},{"$f":"'Calculs colonnes'!BU367","v":0},{"$f":"'Calculs colonnes'!BV367","v":0}]
[null,"Authorization Visa",{"$f":"'Calculs colonnes'!BR368","v":0},{"$f":"'Calculs colonnes'!BS368","v":0},{"$f":"'Calculs colonnes'!BT368","v":0},{"$f":"'Calculs colonnes'!BU368","v":0},{"$f":"'Calculs colonnes'!BV368","v":0}]
[null,"3DS Authentification request fee Visa",{"$f":"'Calculs colonnes'!BR369","v":0},{"$f":"'Calculs colonnes'!BS369","v":0},{"$f":"'Calculs colonnes'!BT369","v":0},{"$f":"'Calculs colonnes'!BU369","v":0},{"$f":"'Calculs colonnes'!BV369","v":0}]
[null,"Authorization MC",{"$f":"'Calculs colonnes'!BR370","v":0},{"$f":"'Calculs colonnes'!BS370","v":0},{"$f":"'Calculs colonnes'!BT370","v":0},{"$f":"'Calculs colonnes'!BU370","v":0},{"$f":"'Calculs colonnes'!BV370","v":0}]
[null,"Authentification secure code 3DS MC",{"$f":"'Calculs colonnes'!BR371","v":0},{"$f":"'Calculs colonnes'!BS371","v":0},{"$f":"'Calculs colonnes'!BT371","v":0},{"$f":"'Calculs colonnes'!BU371","v":0},{"$f":"'Calculs colonnes'!BV371","v":0}]
["Compensation","Compensation NPS",{"$f":"'Calculs colonnes'!BR372","v":0},{"$f":"'Calculs colonnes'!BS372","v":0},{"$f":"'Calculs colonnes'!BT372","v":0},{"$f":"'Calculs colonnes'!BU372","v":0},{"$f":"'Calculs colonnes'!BV372","v":0},{"$f":"SUM(C14:G19)/SUM(C33:G33)","v":{"$error":"#VALUE!"}}]
[null,"CORE",{"$f":"'Calculs colonnes'!BR373","v":0},{"$f":"'Calculs colonnes'!BS373","v":0},{"$f":"'Calculs colonnes'!BT373","v":0},{"$f":"'Calculs colonnes'!BU373","v":0},{"$f":"'Calculs colonnes'!BV373","v":0}]
[null,"FrenchSys",{"$f":"'Calculs colonnes'!BR374","v":0},{"$f":"'Calculs colonnes'!BS374","v":0},{"$f":"'Calculs colonnes'!BT374","v":0},{"$f":"'Calculs colonnes'!BU374","v":0},{"$f":"'Calculs colonnes'!BV374","v":0}]
[null,"Clearing and settlement Visa",{"$f":"'Calculs colonnes'!BR375","v":0},{"$f":"'Calculs colonnes'!BS375","v":0},{"$f":"'Calculs colonnes'!BT375","v":0},{"$f":"'Calculs colonnes'!BU375","v":0},{"$f":"'Calculs colonnes'!BV375","v":0}]
[null,"Clearing fee MC",{"$f":"'Calculs colonnes'!BR376","v":0},{"$f":"'Calculs colonnes'!BS376","v":0},{"$f":"'Calculs colonnes'!BT376","v":0},{"$f":"'Calculs colonnes'!BU376","v":0},{"$f":"'Calculs colonnes'!BV376","v":0}]
[null,"File transmission MC",{"$f":"'Calculs colonnes'!BR377","v":0},{"$f":"'Calculs colonnes'!BS377","v":0},{"$f":"'Calculs colonnes'!BT377","v":0},{"$f":"'Calculs colonnes'!BU377","v":0},{"$f":"'Calculs colonnes'!BV377","v":0}]
["Interchange","Interchange ",{"$f":"IF(Hypothèses!$B$26<>\"\",0,'Calculs colonnes'!BR378+'Calculs colonnes'!BR379+'Calculs colonnes'!BR380+'Calculs colonnes'!BR381)","v":0},{"$f":"IF(Hypothèses!$B$26<>\"\",0,'Calculs colonnes'!BS378+'Calculs colonnes'!BS379+'Calculs colonnes'!BS380+'Calculs colonnes'!BS381)","v":0},{"$f":"IF(Hypothèses!$B$26<>\"\",0,'Calculs colonnes'!BT378+'Calculs colonnes'!BT379+'Calculs colonnes'!BT380+'Calculs colonnes'!BT381)","v":0},{"$f":"IF(Hypothèses!$B$26<>\"\",0,'Calculs colonnes'!BU378+'Calculs colonnes'!BU379+'Calculs colonnes'!BU380+'Calculs colonnes'!BU381)","v":0},{"$f":"IF(Hypothèses!$B$26<>\"\",0,'Calculs colonnes'!BV378+'Calculs colonnes'!BV379+'Calculs colonnes'!BV380+'Calculs colonnes'!BV381)","v":0},{"$f":"SUM(C20:G20)/SUM(C33:G33)","v":{"$error":"#VALUE!"}}]
["Scheme fees","International Acquiring Visa",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR382)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS382)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT382)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU382)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV382)","v":0},{"$f":"SUM(C21:G30)/SUM(C33:G33)","v":{"$error":"#VALUE!"}}]
[null,"Association acquiring Visa",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR383)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS383)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT383)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU383)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV383)","v":0}]
[null,"Electronic commerce Visa",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR384)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS384)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT384)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU384)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV384)","v":0}]
[null,"Card Not Present Visa",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR385)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS385)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT385)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU385)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV385)","v":0}]
[null,"Innovation  and marketing fund MC",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR386)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS386)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT386)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU386)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV386)","v":0}]
[null,"Cross border fee MC",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR387)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS387)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT387)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU387)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV387)","v":0}]
[null,"Purchase volume MC",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR388+'Calculs colonnes'!BR389)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS388+'Calculs colonnes'!BS389)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT388+'Calculs colonnes'!BT389)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU388+'Calculs colonnes'!BU389)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV388+'Calculs colonnes'!BV389)","v":0}]
[null,"Contactless dev fee",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR391)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS391)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT391)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU391)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV391)","v":0}]
[null,"Card not present MC",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR390)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS390)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT390)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU390)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV390)","v":0}]
[null,"Budget CB",{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BR393)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BS393)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BT393)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BU393)","v":0},{"$f":"IF(Hypothèses!$B$26=\"MIF++\",0,'Calculs colonnes'!BV393)","v":0}]
["NEXO",null,{"$f":"'Calculs colonnes'!BR394","v":0},{"$f":"'Calculs colonnes'!BS394","v":0},{"$f":"'Calculs colonnes'!BT394","v":0},{"$f":"'Calculs colonnes'!BU394","v":0},{"$f":"'Calculs colonnes'!BV394","v":0},{"$f":"SUM(C31:G31)/SUM(C33:G33)","v":{"$error":"#VALUE!"}}]
["Merchant Portal",null,{"$f":"'Calculs colonnes'!BR395","v":0},{"$f":"'Calculs colonnes'!BS395","v":0},{"$f":"'Calculs colonnes'!BT395","v":0},{"$f":"'Calculs colonnes'!BU395","v":0},{"$f":"'Calculs colonnes'!BV395","v":0},{"$f":"SUM(C32:G32)/SUM(C22:G33)","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"SUM(C8:C32)","v":{"$error":"#VALUE!"}},{"$f":"SUM(D8:D32)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E8:E32)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F8:F32)","v":0},{"$f":"SUM(G8:G32)","v":0}]

{"sheet":"Tranches GR","index":10,"n_rows":28,"n_cols":13,"rows_kept":28,"cut":false,"hidden":false,"merged":[[2,3,2,4]]}
["Grand Remettant de type 1",null,null,null,null,null,"Grand Remettant de type 2"]
[null,null,null,null,null,null,"Contrats ouverts après le 1er janvier 2021"]
[null,null,null,"Compensation NPS"]
["Tranche","Borne inf","Borne sup","Intra réseau","Autres flux",null,"Tranche","Borne inf","Borne sup","Autor","Compens"]
[1,0,80000,8.0999999999999996E-3,1.72E-2,null,1,0,80000,6.1999999999999998E-3,1.72E-2]
[2,80000,400000,7.6E-3,1.6199999999999999E-2,null,2,80000,150000,6.1999999999999998E-3,1.6199999999999999E-2]
[3,400000,800000,7.0000000000000001E-3,1.4999999999999999E-2,null,3,150000,300000,6.1999999999999998E-3,1.3899999999999999E-2]
[4,800000,4000000,6.6E-3,1.41E-2,null,4,300000,500000,5.5999999999999999E-3,1.15E-2]
[5,4000000,8000000,6.0000000000000001E-3,1.2699999999999999E-2,null,5,500000,800000,5.1000000000000004E-3,9.9000000000000008E-3]
[6,8000000,12000000,5.5999999999999999E-3,1.11E-2,null,6,800000,1200000,4.5999999999999999E-3,8.8999999999999999E-3]
[7,12000000,null,5.0000000000000001E-3,8.9999999999999993E-3,null,7,1200000,2000000,4.1000000000000003E-3,7.7999999999999996E-3]
[null,null,null,null,null,null,8,2000000,4000000,3.5999999999999999E-3,6.7999999999999996E-3]
[null,null,null,null,null,null,9,4000000,8000000,3.0999999999999999E-3,5.8999999999999999E-3]
[null,null,null,null,null,null,10,8000000,null,2.7000000000000001E-3,5.0000000000000001E-3]
[]
[null,null,null,null,null,"Nb Tr prospect/mois",null,{"$f":"Calculs!$AB$1421/12","v":0}]
[null,null,null,null,null,"Tranche compens",null,{"$f":"IF(Hypothèses!$C$22=\"\",IF($H$16=0,\"\",IF($H$16<$I$5,$G$5,IF($H$16<$I$6,$G$6,IF($H$16<$I$7,$G$7,IF($H$16<$I$8,$G$8,IF($H$16<$I$9,$G$9,IF($H$16<$I$10,$G$10,IF($H$16<$I$11,$G$11,IF($H$16<$I$12,$G$12,IF($H$16<$I$13,$G$13,IF($H$16>=$H$14,$G$14,\"\"))))))))))),Hypothèses!$C$22)","v":""},{"$f":"IF($H$16=0,\"\",IF($H$16<$I$5,$G$5,IF($H$16<$I$6,$G$6,IF($H$16<$I$7,$G$7,IF($H$16<$I$8,$G$8,IF($H$16<$I$9,$G$9,IF($H$16<$I$10,$G$10,IF($H$16<$I$11,$G$11,IF($H$16<$I$12,$G$12,IF($H$16<$I$13,$G$13,IF($H$16>=$H$14,$G$14,\"\")))))))))))","v":""}]
[]
[null,null,null,null,null,"NB autor/mois",null,{"$f":"(SUM(K19:K27)+(K28*M28))/12","v":{"$error":"#VALUE!"}},null,"UE hors Fce",{"$f":"SUMIF(Calculs!AG1246:AG1399,\"UE hors France\",Calculs!AB1246:AB1399)","v":0}]
[null,null,null,null,null,"Tranche autor",null,{"$f":"IF(Hypothèses!C21=\"\",IF(H19=0,\"\",IF(H19<$I$5,$G$5,IF(H19<$I$6,$G$6,IF(H19<$I$7,$G$7,IF(H19<$I$8,$G$8,IF(H19<$I$9,$G$9,IF(H19<$I$10,$G$10,IF(H19<$I$11,$G$11,IF(H19<$I$12,$G$12,IF(H19<$I$13,$G$13,IF(H19>=$H$14,$G$14,\"\"))))))))))),Hypothèses!C21)","v":{"$error":"#VALUE!"}},{"$f":"IF($H$19=0,\"\",IF($H$19<$I$5,$G$5,IF($H$19<$I$6,$G$6,IF($H$19<$I$7,$G$7,IF($H$19<$I$8,$G$8,IF($H$19<$I$9,$G$9,IF($H$19<$I$10,$G$10,IF($H$19<$I$11,$G$11,IF($H$19<$I$12,$G$12,IF($H$19<$I$13,$G$13,IF($H$19>=$H$14,$G$14,\"\")))))))))))","v":{"$error":"#VALUE!"}},"Intra Rég hors UE",{"$f":"SUMIF(Calculs!AG1246:AG1399,\"Intra régional hors UE\",Calculs!AB1246:AB1399)","v":0}]
[null,null,null,null,null,null,null,null,null,"Inter Rég",{"$f":"SUMIF(Calculs!AG1246:AG1399,\"Inter régional\",Calculs!AB1246:AB1399)","v":0}]
[null,null,null,null,null,null,null,null,null,"Intra Réseau Electron",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"Intra réseau\",Calculs!$AI$1246:$AI$1399,\"Electron\")","v":0}]
[null,null,null,null,null,null,null,null,null,"Intra Réseau Vpay",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"Intra réseau\",Calculs!$AI$1246:$AI$1399,\"VPay\")","v":0}]
[null,null,null,null,null,null,null,null,null,"Intra Réseau Maestro",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"Intra réseau\",Calculs!$AI$1246:$AI$1399,\"Maestro\")","v":0}]
[null,null,null,null,null,null,null,null,null,"France Electron",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"France hors intra réseau\",Calculs!$AI$1246:$AI$1399,\"Electron\")","v":0}]
[null,null,null,null,null,null,null,null,null,"France Vpay",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"France hors intra réseau\",Calculs!$AI$1246:$AI$1399,\"VPay\")","v":0}]
[null,null,null,null,null,null,null,null,null,"France Maestro",{"$f":"SUMIFS(Calculs!$AB$1246:$AB$1399,Calculs!$AG$1246:$AG$1399,\"France hors intra réseau\",Calculs!$AI$1246:$AI$1399,\"Maestro\")","v":0}]
[null,null,null,null,null,null,null,null,null,"Autres",{"$f":"Calculs!AB1421-SUM(K19:K27)","v":0},"Poids",{"$f":"IF(Hypothèses!C32=\"\",Hypothèses!B32,Hypothèses!C32)","v":""}]

{"sheet":"Data","index":11,"n_rows":143979,"n_cols":13,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["concat2","concat","Code activite","Type de contrat","Type de compte","Marques","Reseau","Zone precise","Type de debit","Type de carte","Zone","Moyenne de NB","Moyenne de CA"]
[{"$f":"CONCATENATE(C2,D2,B2)","v":"0000ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE"},{"$f":"CONCATENATE(K2,J2,I2,H2,G2,F2,E2)","v":"UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE"},"0000Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.12805374592833901,23.990078379478799]
[{"$f":"CONCATENATE(C3,D3,B3)","v":"0000ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE"},{"$f":"CONCATENATE(K3,J3,I3,H3,G3,F3,E3)","v":"UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE"},"0000Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.14240635179153099,29.7155160830619]
["0000ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",18.7399226384365,1180.31516083062]
["0000ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",5.0266693811074896,810.77588965797997]
["0000ZProxiUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Proxi","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",3.76628664495114E-3,8.4470684039087904E-2]
["0000ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",35.222109120521203,1272.3571783387699]
["0000ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.64322068403908805,93.281588965797994]
["0000ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.44737377850162902,62.990211726384402]
["0000ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",12.981473941368099,1432.55753257329]
["0000ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",0.119299674267101,10.8354977605863]
["0000ZProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",2.6771172638436501E-2,1.3038680781759]
["0000ZProxiEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0000Z","Proxi","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",3.02320846905537E-2,2.52724755700326]
["0000ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",6.3380496742670998,446.02423554560301]
["0000ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",7.6649022801302896E-2,16.896955415309399]
["0000ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.115228013029316,44.228644136807802]
["0000ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.7802320846905499,368.95732593648199]
["0000ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.65879478827361604,113.247318811075]
["0000ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroE","0000Z","Proxi","E","Maestro","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",4.0716612377850203E-4,4.6030130293159603E-2]
["0000ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",3.4609120521172602E-3,0.37175692182410403]
["0000ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.21589983713354999,22.728486359934799]
["0000ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",20.4303745928339,1042.37366449511]
["0000ZProxiUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",4.5806188925081402E-3,0.45909100162866401]
["0000ZProxiUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",1.2927524429967399E-2,0.53713049674267099]
["0000ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.44808631921824099,104.923263436482]
["0000ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.59059446254071701,136.10740431596099]
["0000ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",4.4675285016286601,567.53240024430102]
["0000ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Proxi","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",4.5297231270358299E-2,9.9586532980456006]
["0000ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",2.9952157980455998,286.51319014657997]
["0000ZProxiUECommerciale CorporateDIUE hors FranceMastercardMaestroE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE","0000Z","Proxi","E","Maestro","Mastercard","UE hors France","DI","Commerciale Corporate","UE",2.0358306188925101E-4,0.15605659609120501]
["0000ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",9.4851384364820905,729.03358306188898]
["0000ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",11.296009771987,727.43388131107497]
["0000ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",32.758550488599298,4071.4955171009601]
["0000ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",9.9755700325732909E-3,1.65163070032573]
["0000ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0000Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",2.0358306188925099E-3,5.34018729641694E-2]
["0000ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",93.197475570032594,7627.3695337948302]
["0000ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",3.6297842019544002,537.81273717426802]
["0000ZProxiUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",8.0415309446254107E-3,0.69315350162866496]
["0000ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",14.341714169381101,651.18086828176104]
["0000ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",449.86105456026098,26558.4982451141]
["0000ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.8416123778501601,363.339651872964]
["0000ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.64729234527687296,119.91767406351801]
["0000ZProxiUEParticulierDDFrance hors intra réseauVisaVisaE","UEParticulierDDFrance hors intra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Particulier","UE",3.0537459283387598E-4,2.6058631921824101E-3]
["0000ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.2821661237785,132.75567589576599]
["0000ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",26.119503257329001,2062.09732084691]
["0000ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",4.3594258957654697,743.32490431596102]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisaVPayE","UEParticulierDIFrance hors intra réseauVisaVPayE","0000Z","Proxi","E","VPay","Visa","France hors intra réseau","DI","Particulier","UE",1.0179153094462501E-4,2.4735342019544001E-3]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",6.1074918566775196E-4,9.9480863192182405E-3]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Proxi","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.39647801302931601,5.3911522801303002]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","0000Z","Proxi","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",5.8021172638436499E-3,0.16134670195439699]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",75.845887622149803,4509.26608509772]
["0000ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",1.1941164495114001,184.87506514658]
["0000ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.38477198697068399,67.484085912052095]
["0000ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",29.929865635179201,3295.2946885179099]
["0000ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.56199104234527697,74.426737581433201]
["0000ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",0.25386807817589602,8.6255272801302905]
["0000ZProxiEtranger hors UEParticulierDIInter régionalVisaElectronP","Etranger hors UEParticulierDIInter régionalVisaElectronP","0000Z","Proxi","P","Electron","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.11970684039088E-3,4.3719462540716597E-2]
["0000ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",22.473330618892501,1404.87229947069]
["0000ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.116245928338762,21.372486767101002]
["0000ZProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",4.8147394136807797E-2,8.0778135179153097]
["0000ZProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",3.8782573289902297E-2,6.3265787866449497]
["0000ZProxiUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","Inter réseau","DD","Particulier","UE",6.4535830618892495E-2,2.5786532980455998]
["0000ZProxiUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",1.0179153094462501E-4,1.5889657980456E-3]
["0000ZProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.33601384364820802,8.6994523615635195]
["0000ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",4.9776058631921798E-2,12.994519543973899]
["0000ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",9.1510586319218198E-2,36.882164087947899]
[{"$f":"CONCATENATE(C67,D67,B67)","v":"0000ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP"},{"$f":"CONCATENATE(K67,J67,I67,H67,G67,F67,E67)","v":"Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP"},"0000Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",1.0179153094462501E-4,1.30700325732899E-2]
["0000ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","0000Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.7304560260586301E-3,0.19117772801302901]
["0000ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.0164902280130299,281.84911135993502]
["0000ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.17976384364820799,25.1995999592834]
["0000ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.84242671009772E-2,2.5298249185667698]
["0000ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0000Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.3717426710097699E-2,2.11585606677524]
["0000ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",24.886400651465799,1191.61534914495]
["0000ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.57288273615635,337.81585301302903]
["0000ZProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",3.3184039087947897E-2,8.4331066775244299]
["0000ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",25.0314535830619,2084.09742976384]
["0000ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.6205211726384401,247.30368281758999]
["0000ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",35.358306188925098,2397.2389271172701]
["0000ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.33509771986970699,86.323921009771894]
["0000ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.60952768729641704,77.001456636807703]
["0000ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaP","UECommerciale BusinessDDUE hors FranceVisaVisaP","0000Z","Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1.5268729641693801E-3,0.12605150651465799]
["0000ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",6.9828990228013005E-2,7.7309609120521197]
["0000ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",4.3839576547231296,518.03900447882802]
["0000ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.662255700325733,92.586343648208597]
["0000ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.40859120521172598,27.608897597719899]
["0000ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",1.8723534201954399,124.820517100977]
["0000ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",11.304051302931599,755.15733306188997]
["0000ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",12.5062092833876,1846.7595785830599]
["0000ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.45907980456026098,87.463138232898999]
["0000ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",327.892609934853,23629.451310056898]
["0000ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0000Z","Proxi","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.8094462540716601E-2,2.7540645358306199]
["0000ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",8.3714372964169392,1326.20735952769]
["0000ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",0.66429153094462501,151.184200936482]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",38.338456840390897,1187.2111064739499]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.21386400651465801,11.2979295602606]
["0000ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",904.24175488599303,50920.351203175996]
["0000ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",7.2274022801302902,1054.2920399022801]
["0000ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",2.2495928338762201E-2,1.9272791123778501]
["0000ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",71.944218241042407,4624.0942762622299]
["0000ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",7.0893729641693799,640.83115228013003]
["0000ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",2.6062703583061899,87.056960504886305]
["0000ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",281.285627035831,14556.6466296824]
["0000ZVADUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.41229838709677402,171.55589717741901]
["0000ZVADUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.3487903225806499,491.64392137096797]
["0000ZVADUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2.79838709677419,577.34713709677396]
["0000ZVADUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.62802419354838701,236.820463709677]
["0000ZVADUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","VAD","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",1.0080645161290301E-3,1.8145161290322599E-2]
["0000ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8.3941532258064502,2045.13891129032]
["0000ZVADEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",29.298387096774199,13968.129163306499]
["0000ZVADEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.5695564516128999,1530.9167641129]
["0000ZVADEtranger hors UEParticulierDDInter régionalMastercardMastercardE","Etranger hors UEParticulierDDInter régionalMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.0080645161290301E-3,0.742530241935484]
["0000ZVADEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",3.85383064516129,2423.9384173387102]
["0000ZVADEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",3.4274193548387101E-2,25.832983870967698]
["0000ZVADEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",3.0241935483871002E-3,0.93066532258064505]
["0000ZVADEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.95766129032258096,540.31338709677505]
["0000ZVADEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",1.2681451612903201,934.31184475806504]
["0000ZVADEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.45463709677419,479.29397177419298]
["0000ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardE","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.0161290322580601E-3,1.88306451612903]
["0000ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.22479838709677,505.68738911290302]
["0000ZVADEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.28931451612903197,294.29962701612902]
["0000ZVADEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",1.0080645161290301E-3,2.1270161290322598]
["0000ZVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5110887096774199,460.19640120967802]
["0000ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",41.7802419354839,18114.4063608871]
["0000ZVADUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",30.176411290322601,10996.8299092742]
["0000ZVADUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2.14213709677419,853.48113911290295]
["0000ZVADUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","VAD","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.46673387096774199,179.08107862903199]
["0000ZVADUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","VAD","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",2.0161290322580601E-3,0.27681451612903202]
["0000ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.60786290322581,373.76895161290298]
["0000ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",8.0534274193548399,3606.39877016129]
["0000ZVADUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",3.0241935483871002E-3,11.6779435483871]
["0000ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",10.0977822580645,3965.5690625000002]
["0000ZVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.0070564516128999,420.54627016129001]
["0000ZVADUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",1.3104838709677401E-2,2.2956249999999998]
["0000ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","VAD","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.4304435483871001,370.31229838709697]
["0000ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",25.386088709677399,4804.7874899193503]
["0000ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.93951612903225801,485.508810483871]
[{"$f":"CONCATENATE(C137,D137,B137)","v":"0000ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaE"},{"$f":"CONCATENATE(K137,J137,I137,H137,G137,F137,E137)","v":"UECommerciale CorporateDDFrance hors intra réseauVisaVisaE"},"0000Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.30141129032258102,110.093840725806]
["0000ZVADUEParticulierDDFrance hors intra réseauVisaVisaE","UEParticulierDDFrance hors intra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.0080645161290301E-3,2.0161290322580599E-2]
["0000ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.22076612903225801,77.077268145161298]
["0000ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",5.1481854838709697,1248.3769354838701]
["0000ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.2006048387096799,488.65730846774198]
["0000ZVADUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","VAD","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.16834677419354799,13.932872983871]
["0000ZVADUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","0000Z","VAD","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",3.0241935483871002E-3,0.80693548387096803]
["0000ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",19.070564516129,4798.9293245967801]
["0000ZVADEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.5,408.44678427419399]
["0000ZVADEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.37701612903225801,333.55034274193599]
["0000ZVADEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","VAD","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",9.0947580645161299,5502.1402116935496]
["0000ZVADEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.209677419354839,123.89055443548401]
["0000ZVADEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",2.3185483870967701E-2,29.5659274193548]
["0000ZVADEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","VAD","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2.5967741935483901,1040.49112903226]
["0000ZVADUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.6209677419354802E-2,14.207106854838701]
["0000ZVADUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",4.1411290322580596,1587.22152217742]
["0000ZVADUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",8.0645161290322596E-3,1.36959677419355]
["0000ZVADUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","Inter réseau","DD","Particulier","UE",7.9637096774193505E-2,7.5781048387096801]
["0000ZVADUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",1.0080645161290301E-3,0.13104838709677399]
["0000ZVADUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.15826612903225801,25.790977822580601]
["0000ZVADEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",7.9637096774193505E-2,58.4731350806452]
["0000ZVADEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.14213709677419401,70.992610887096802]
["0000ZVADEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","0000Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",8.0645161290322596E-3,45.239899193548403]
["0000ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.76310483870967705,364.09029233871001]
["0000ZVADEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",2.8225806451612899E-2,15.3505141129032]
["0000ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","VAD","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.0161290322580601E-3,0.53055443548387105]
["0000ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5403225806451599,417.18577620967699]
["0000ZVADUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.42741935483871002,190.972933467742]
["0000ZVADUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",1.3104838709677401E-2,10.4715725806452]
["0000ZVADUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","Intra réseau","DD","Particulier","UE",2.3911290322580601,878.37656249999998]
["0000ZVADUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","VAD","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.46471774193548399,166.919758064516]
["0000ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",2.4576612903225801,662.98651209677405]
["0000ZVADUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.35685483870967699,164.4971875]
["0000ZVADUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.20866935483870999,68.203598790322602]
["0000ZVADUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","VAD","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.9153225806451599E-2,7.6874395161290296]
["0000ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.87903225806452,748.03869959677399]
["0000ZVADUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","VAD","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.12802419354838701,66.256421370967701]
["0000ZVADUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","VAD","P","Electron","Visa","UE hors France","DI","Particulier","UE",4.0322580645161303E-2,15.256028225806499]
["0000ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.3256048387096799,394.40805443548402]
["0000ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3.0816532258064502,1444.71491935484]
["0000ZVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.210685483870968,134.09981854838699]
["0000ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",35.1411290322581,11391.6925302419]
["0000ZVADUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1.78931451612903,827.14721774193504]
["0000ZVADUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",2.5201612903225801E-2,7.86491935483871]
["0000ZVADUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","VAD","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.58366935483871,149.64646169354799]
["0000ZVADUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","VAD","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.7298387096774202E-2,8.9464415322580706]
["0000ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",65.8135080645161,14365.867268145201]
["0000ZVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1.0756048387096799,826.74406250000004]
["0000ZVADUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",2.0161290322580601E-3,0.85616935483871004]
["0000ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",7.3296370967741904,2197.3970463709702]
["0000ZVADUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.3135080645161299,430.747318548387]
["0000ZVADUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","VAD","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.1875,50.233568548387098]
["0000ZVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",21.082661290322601,4782.3753326612896]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.69700460829493105,275.057592165899]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.120967741935484,50.882995391705101]
["0000ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",12.5414746543779,3254.63471198157]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",2.3444700460829502,966.159089861751]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Internet-Solution Groupe","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",9.1013824884792593E-2,32.2416129032258]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",21.784562211981601,5171.6582142857196]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.46428571428571402,482.02542626728098]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.17165898617511499,405.02889400921703]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",3.4596774193548399,2993.03304147465]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",1.6129032258064498E-2,9.9097465437787999]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",1.1520737327188901E-3,1.35721198156682]
[{"$f":"CONCATENATE(C201,D201,B201)","v":"0000ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalMastercardMastercardP"},{"$f":"CONCATENATE(K201,J201,I201,H201,G201,F201,E201)","v":"Etranger hors UEParticulierDIInter régionalMastercardMastercardP"},"0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.83640552995391704,429.64600230414698]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.101382488479263,56.780380184331797]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",6.3364055299539201E-2,49.931889400921698]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.33294930875576,578.28367511520696]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.44700460829493099,287.46487327188999]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Internet-Solution Groupe","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",8.0645161290322596E-3,1.0299078341013801]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.6543778801843301,1564.6978917050701]
["0000ZInternet-Solution GroupeUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",1.1520737327188901E-3,3.7211981566820297E-2]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.98502304147465403,462.83789170506901]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",1.63133640552995,490.90397465437798]
["0000ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",3.3686635944700498,1217.2252880184301]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Internet-Solution Groupe","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",2.3041474654377902E-3,0.62698156682027695]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.29608294930876,411.27200460829499]
["0000ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.30299539170506901,92.875990783410202]
["0000ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",5.8605990783410098,1437.60080645161]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",9.6255760368663594,4187.9588364055298]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",6.9124423963133601E-3,1.6342050691244201]
["0000ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",22.538018433179701,7124.1003571428701]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2.7926267281106001,1053.8707718894]
["0000ZInternet-Solution GroupeUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",6.9124423963133601E-3,2.9583640552995401]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.25,1077.54134792627]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",149.22465437788,30593.565944700498]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.64861751152074,784.073006912442]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.42741935483871002,231.03443548387099]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.18894009216589899,59.830933179723502]
["0000ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",11.397465437788,3773.5017626728099]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",3.0299539170506899,1210.7488594470001]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Internet-Solution Groupe","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",1.0368663594469999E-2,0.47654377880184301]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",39.264976958525303,8440.3572465437792]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.61635944700460799,933.20246543778796]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.17626728110599099,177.95102534562201]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",8.7914746543778808,8022.9671198156602]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.17281105990783399,160.93711981566801]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",1.7281105990783401E-2,1.75327188940092]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2.8110599078341001,2195.7727995391701]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",5.99078341013825E-2,102.494884792627]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.100230414746544,55.569493087557603]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1.95852534562212E-2,5.0214285714285696]
["0000ZInternet-Solution GroupeUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DD","Particulier","UE",2.1889400921658999E-2,6.5097926267281103]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",3.4562211981566801E-3,0.70341013824884802]
["0000ZInternet-Solution GroupeUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.14976958525345599,15.426958525345601]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",3.4562211981566802E-2,60.668317972350202]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.8018433179723497E-2,57.718917050691203]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.1140552995391699,881.97117511520696]
["0000ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",7.7188940092165897E-2,37.280622119815703]
["0000ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.7649769585253496,1623.60026497696]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.11290322580645,661.26701612903196]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",2.1889400921658999E-2,8.7961059907834098]
["0000ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",12.1152073732719,3155.6055990783402]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.1716589861751201,499.05907834101401]
["0000ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",17.845622119815701,4160.4833640552997]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.34907834101382501,168.71112903225799]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.19470046082949299,113.804055299539]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",3.4562211981566801E-3,0.92433179723502301]
["0000ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",3.2442396313364101,924.11687788018401]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.31105990783410098,119.711417050691]
["0000ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.114055299539171,11.3195852534562]
["0000ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",3.33410138248848,796.27518433179705]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",4.2960829493087598,2061.7969354838701]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.38364055299539201,202.74487327188899]
["0000ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",56.595622119815701,16420.6975576037]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.9700460829493101,1482.4884562212001]
["0000ZInternet-Solution GroupeUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",0.205069124423963,38.128951612903201]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Internet-Solution Groupe","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.2926267281106001,203.03177419354799]
[{"$f":"CONCATENATE(C265,D265,B265)","v":"0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVPayP"},{"$f":"CONCATENATE(K265,J265,I265,H265,G265,F265,E265)","v":"UEParticulierDIFrance hors intra réseauVisa - CBVPayP"},"0000Z","Internet-Solution Groupe","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.14746543778801799,35.818709677419399]
["0000ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",263.11405529953902,62779.804735023099]
["0000ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1.036866359447,473.97942396313402]
["0000ZInternet-Solution GroupeUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",9.2165898617511503E-3,3.8839400921659002]
["0000ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",11.216589861751199,2272.9607949308802]
["0000ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.55414746543778803,187.43038018433199]
["0000ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.483870967741936,132.72]
["0000ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",52.7822580645161,10625.104089861799]
["0000ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.49307273626917397,17.288327560613599]
["0000ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.198292924294904,4.3779552201880296]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",62.5630875804057,1169.39963879268]
["0000ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",22.4637555665512,487.51153265710099]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",0.12110341415141,2.1705207817911898]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",339.79675903018301,4997.4120051954396]
["0000ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.60564077189510102,13.532392380009901]
["0000ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.129515091538842,2.4704490351311201]
["0000ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",9.30504700643246,209.44430603661499]
["0000ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",0.14881246907471499,2.6291316180108901]
["0000ZProxi SCEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",4.3295398317664503E-3,0.1198540326571]
["0000ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",3.4512617516081097E-2,0.609997525977239]
["0000ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",5.4416130628401804,99.220300593765501]
["0000ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.17367639782286001,5.8137728847105397]
["0000ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.19148936170212799,5.8523255813953501]
["0000ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.6318654131618002,180.40684438396801]
["0000ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",1.66489361702128,45.463447550717497]
["0000ZProxi SCEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroE","0000Z","Proxi SC","E","Maestro","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",2.4740227610093999E-4,2.8513112320633399E-3]
["0000ZProxi SCEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",1.7318159327065801E-2,0.562825333993073]
["0000ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.50371103414151397,9.5198936170212605]
["0000ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",65.456952003958406,1145.7607619990099]
["0000ZProxi SCUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",3.9584364176150398E-3,6.0465116279069801E-2]
["0000ZProxi SCUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",2.37506185056903E-2,0.23155987135081599]
["0000ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.57125185551707103,20.170441613062799]
["0000ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",1.1980455220188,34.941990351311198]
["0000ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",7.3717219198416597,192.08568035625899]
["0000ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",3.9584364176150397E-2,0.87458312716477005]
["0000ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",11.3463631865413,207.371097229094]
["0000ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",24.491093518060399,480.06933448787697]
["0000ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",52.641637803067802,896.68369247897294]
["0000ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",18.068901533894099,363.00378154379001]
["0000ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",6.4324591786244396E-3,0.161291439881247]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",0.14967837704106901,4.4625037110341399]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",168.065561603167,3658.8773503216198]
["0000ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",4.3384463137060898,87.285744680850996]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",18.8631865413162,306.76794161306299]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1093.7417120237501,18646.910874566998]
["0000ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",3.1117021276595702,79.415353785254894]
["0000ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.66316180108857004,17.904743938644199]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaE","UEParticulierDDFrance hors intra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.11331024245423E-3,1.5562840178129599E-2]
["0000ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",2.0311726867887199,39.824599208312698]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",137.9860217714,3287.0788359722801]
["0000ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",7.3090054428500704,172.000329045027]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisaVPayE","UEParticulierDIFrance hors intra réseauVisaVPayE","0000Z","Proxi SC","E","VPay","Visa","France hors intra réseau","DI","Particulier","UE",1.2370113805047E-4,2.3503216229589299E-3]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",3.5873330034636298E-3,5.6233300346363202E-2]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",4.4606630380999501,59.0535972290945]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","0000Z","Proxi SC","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",4.9851558634339398E-2,0.493769173676398]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",585.44359228104895,10061.7443060366]
["0000ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.78216229589312203,29.174433448787699]
["0000ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.166996536368135,6.07844631370609]
["0000ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",23.597105393369599,670.82484908461299]
["0000ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.333869371598219,11.820416872835199]
["0000ZProxi SCEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",0.16439881246907501,2.5522266204849098]
["0000ZProxi SCEtranger hors UEParticulierDIInter régionalVisaElectronP","Etranger hors UEParticulierDIInter régionalVisaElectronP","0000Z","Proxi SC","P","Electron","Visa","Inter régional","DI","Particulier","Etranger hors UE",4.9480455220187998E-4,9.8070262246412708E-3]
["0000ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",18.489980207817901,399.16470188025897]
["0000ZProxi SCUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.146214745175656,3.8506964374072199]
[{"$f":"CONCATENATE(C329,D329,B329)","v":"0000ZProxi SCUECommerciale CorporateDDInter réseauVisaVisaE"},{"$f":"CONCATENATE(K329,J329,I329,H329,G329,F329,E329)","v":"UECommerciale CorporateDDInter réseauVisaVisaE"},"0000Z","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",2.9193468579910901E-2,0.65585848589807005]
["0000ZProxi SCUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",4.4037605145967301E-2,1.0065042058386899]
["0000ZProxi SCUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Inter réseau","DD","Particulier","UE",0.10786739238001,1.8951991588322601]
["0000ZProxi SCUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",1.7194458189015299E-2,0.62900544285007398]
["0000ZProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",3.2175903018307799,37.416145472538403]
["0000ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.118258287976249,3.8947501237011402]
["0000ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.12110341415141,3.0353240969816899]
["0000ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",7.4220682830282003E-4,1.5932706580900499E-2]
["0000ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",6.3087580405739698E-3,0.10736640277090501]
["0000ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.5350074220682801,102.32609475507201]
["0000ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.30851063829787201,9.1618307768431499]
["0000ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","Proxi SC","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.6575952498763001E-2,0.26959549727857501]
["0000ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0000Z","Proxi SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.7624938149431001E-2,0.89799109351805995]
["0000ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",67.027585353785298,1163.2058510638301]
["0000ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",3.1031667491340902,121.244427263731]
["0000ZProxi SCUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",7.8426521523997997E-2,1.5399950519544801]
["0000ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",73.693963384463103,1403.39823478476]
["0000ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",3.93864423552697,122.575227610094]
["0000ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",194.65351311232101,3465.0756011875301]
["0000ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.40054428500742201,21.379085848589799]
["0000ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.93592281048986,33.750635823849599]
["0000ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaP","UECommerciale BusinessDDUE hors FranceVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1.4844136566056401E-3,2.7225383473528E-2]
["0000ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.118010885700148,2.80461652647204]
["0000ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",7.4573231073725896,185.236311232064]
["0000ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",1.37419594260267,32.398169223156799]
["0000ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",1.4212023750618501,22.278295398317599]
["0000ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",3.5184314695695198,56.085458931222199]
["0000ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",43.654131618010901,743.30482929243203]
["0000ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",10.3118505690252,204.577230331518]
["0000ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.45163285502226602,10.1243023255814]
["0000ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",364.28537852548197,6653.8899443344799]
["0000ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0000Z","Proxi SC","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.3047996041563598E-2,0.80974888668975697]
["0000ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",11.184067293419099,221.42403884215699]
["0000ZProxi SCUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",1.36071251855517E-2,0.339073478476002]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.84339435922810502,14.250254824344401]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.71350816427511099,11.2283003463632]
["0000ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1480.98824839189,23567.248812469101]
["0000ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.66526472043542795,13.7048849579416]
["0000ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",50.971796140524503,854.18775235032399]
["0000ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.80999505195447796,15.9795126175161]
["0000ZProxi SCUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Proxi SC","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",4.9480455220187996E-3,0.14285131123206299]
["0000ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",248.83832261256799,3856.22723156855]
["0000ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",1.11290322580645,271.43442396313401]
["0000ZInternetUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.20046082949308799,162.52073732718901]
["0000ZInternetUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",28.486175115207399,7353.0447235023003]
["0000ZInternetUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",4.0345622119815703,2496.04983870968]
["0000ZInternetUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Internet","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",8.9861751152073704E-2,7.8724654377880201]
["0000ZInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",57.087557603686598,7137.0350460829504]
["0000ZInternetEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.60599078341013801,356.513202764977]
["0000ZInternetEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.205069124423963,179.48069124424001]
["0000ZInternetEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",5.5483870967741904,1952.49859447005]
["0000ZInternetEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",7.1428571428571397E-2,77.4780875576037]
["0000ZInternetEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",4.6082949308755804E-3,0.35836405529953902]
["0000ZInternetEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.5460829493087598,537.041612903226]
["0000ZInternetEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.209677419354839,234.65866359447]
["0000ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.15898617511520699,150.89382488479299]
["0000ZInternetEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",10.6152073732719,2882.9937788018401]
["0000ZInternetEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.64055299539170496,278.10813364055298]
["0000ZInternetEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",2.3041474654377902E-3,0.13794930875576]
["0000ZInternetEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Internet","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.6129032258064498E-2,5.1309447004608302]
["0000ZInternetEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",25.988479262672801,3570.1427188940102]
["0000ZInternetUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",4.6082949308755804E-3,7.7769585253456199]
["0000ZInternetUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",3.3018433179723501,1239.34758064516]
["0000ZInternetUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.80414746543778803,467.42135944700499]
[{"$f":"CONCATENATE(C393,D393,B393)","v":"0000ZInternetUEParticulierDDUE hors FranceMastercardMastercardP"},{"$f":"CONCATENATE(K393,J393,I393,H393,G393,F393,E393)","v":"UEParticulierDDUE hors FranceMastercardMastercardP"},"0000Z","Internet","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",17.370967741935502,5210.9553917050698]
["0000ZInternetUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Internet","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",1.1520737327188901E-2,5.6569354838709698]
["0000ZInternetUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Internet","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",2.4562211981566802,1649.41085253456]
["0000ZInternetUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Internet","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.44239631336405499,96.685852534562201]
["0000ZInternetUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Internet","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",13.036866359447,2547.94451612903]
["0000ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",16.852534562212,5267.3436635944699]
["0000ZInternetUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1.8433179723502301E-2,3.6548387096774202]
["0000ZInternetUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",90.739631336405495,31575.4017050691]
["0000ZInternetUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",3.2165898617511499,1757.3217972350201]
["0000ZInternetUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",1.1520737327188901E-2,5.8514976958525304]
["0000ZInternetUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Internet","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.2442396313364101,594.34322580645198]
["0000ZInternetUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",549.98156682027695,100524.98211981601]
["0000ZInternetUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.94700460829493105,663.77435483871]
["0000ZInternetUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.34331797235022998,219.483617511521]
["0000ZInternetUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.58986175115207395,254.00140552995401]
["0000ZInternetUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",51.665898617511502,15989.780184331799]
["0000ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2.35944700460829,1109.5926958525299]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",6.9124423963133601E-3,3.4562211981566802]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Internet","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.74193548387096797,27.677304147465399]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",152.46774193548401,33563.185322580699]
["0000ZInternetEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.72350230414746497,595.32400921658996]
["0000ZInternetEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.31566820276497698,278.65557603686602]
["0000ZInternetEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Internet","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",11.158986175115199,5226.2802073732701]
["0000ZInternetEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.26036866359446997,165.20467741935499]
["0000ZInternetEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",4.3778801843317998E-2,10.857834101382499]
["0000ZInternetEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Internet","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",15.103686635944699,1522.3177419354799]
["0000ZInternetUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.9124423963133605E-2,89.717235023041496]
["0000ZInternetUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.38940092165898599,1288.5750921659001]
["0000ZInternetUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.3041474654377898E-2,13.320852534562199]
["0000ZInternetUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","Inter réseau","DD","Particulier","UE",0.105990783410138,17.2090322580645]
["0000ZInternetUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.55069124423963101,40.9452764976959]
["0000ZInternetEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.17050691244239599,93.667718894009198]
["0000ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.12903225806451599,113.128110599078]
["0000ZInternetEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Internet","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.036866359447,2072.0597235023101]
["0000ZInternetEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.228110599078341,62.059447004608302]
["0000ZInternetEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","Internet","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.6082949308755804E-3,0.30311059907834098]
["0000ZInternetEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Internet","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",24.223502304147502,3514.2151152073702]
["0000ZInternetUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.74654377880184297,581.65421658986202]
["0000ZInternetUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",2.3041474654377898E-2,13.3214055299539]
["0000ZInternetUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","Intra réseau","DD","Particulier","UE",37.827188940092199,13473.6453917051]
["0000ZInternetUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Internet","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.42626728110599,468.35255760368699]
["0000ZInternetUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Internet","P","Visa","Visa","Intra réseau","DI","Particulier","UE",56.124423963133601,14909.426405529901]
["0000ZInternetUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Internet","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.71889400921658997,482.82546082949301]
["0000ZInternetUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Internet","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.26036866359446997,121.199078341014]
["0000ZInternetUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Internet","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.6129032258064498E-2,4.1459447004608299]
["0000ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",13.248847926267301,4163.68831797235]
["0000ZInternetUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Internet","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.42857142857142899,411.58592165898602]
["0000ZInternetUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Internet","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.18433179723502299,37.793847926267297]
["0000ZInternetUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","Internet","P","VPay","Visa","UE hors France","DI","Particulier","UE",2.3041474654377902E-3,5.4838709677419398E-2]
["0000ZInternetUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Internet","P","Visa","Visa","UE hors France","DI","Particulier","UE",10.119815668202801,2312.4254838709699]
["0000ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",6.3294930875575997,2752.5373502304101]
["0000ZInternetUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.31797235023041498,164.847188940092]
["0000ZInternetUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",263.64746543778801,77604.048594470005]
["0000ZInternetUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.5760368663594502,1860.1167741935501]
["0000ZInternetUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",8.9861751152073704E-2,20.2622580645161]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Internet","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",45.518433179723502,1239.09140552995]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","Internet","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.14055299539170499,15.7991705069124]
["0000ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",826.68202764977002,157889.948502304]
["0000ZInternetUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",3.0829493087557598,652.83880184331804]
["0000ZInternetUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",4.6082949308755804E-3,0.34101382488479298]
["0000ZInternetUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",47.2626728110599,10063.9785023042]
["0000ZInternetUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Internet","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",3.0898617511520698,620.57942396313399]
["0000ZInternetUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Internet","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",2.2880184331797202,115.827764976959]
["0000ZInternetUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",196.28571428571399,28328.643456221202]
[{"$f":"CONCATENATE(C457,D457,B457)","v":"0000ZAutomateUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE"},{"$f":"CONCATENATE(K457,J457,I457,H457,G457,F457,E457)","v":"UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE"},"0000Z","Automate","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",2.7964601769911499,401.13066371681401]
["0000ZAutomateUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.61946902654867,202.52159292035401]
["0000ZAutomateUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",209.67699115044201,9205.2666371681407]
["0000ZAutomateUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",66.199115044247804,4493.0443805309696]
["0000ZAutomateUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Automate","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",4.4247787610619503E-3,0.11681415929203499]
["0000ZAutomateUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",145.63716814159301,5171.7900884955798]
["0000ZAutomateEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.53539823008849596,16.935796460176999]
["0000ZAutomateEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.41592920353982299,13.485309734513301]
["0000ZAutomateEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",13.6725663716814,394.95053097345101]
["0000ZAutomateEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",0.185840707964602,6.6750884955752197]
["0000ZAutomateEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",5.3097345132743397E-2,1.3687610619468999]
["0000ZAutomateEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0000Z","Automate","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.21238938053097E-2,0.79646017699115002]
["0000ZAutomateEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",12.2964601769912,296.38358407079699]
["0000ZAutomateEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.38053097345132703,26.430796460177]
["0000ZAutomateEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.47787610619469001,26.635796460177001]
["0000ZAutomateEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",13.5752212389381,683.67402654867203]
["0000ZAutomateEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",4.8141592920354004,323.63526548672598]
["0000ZAutomateEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",1.7699115044247801E-2,0.66371681415929196]
["0000ZAutomateEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Automate","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.95132743362832,114.588938053097]
["0000ZAutomateEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",72.995575221238894,2757.48685840708]
["0000ZAutomateUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",9.2920353982300904E-2,3.95300884955752]
["0000ZAutomateUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",2.21238938053097E-2,1.44442477876106]
["0000ZAutomateUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",3.9336283185840699,262.95792035398199]
["0000ZAutomateUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",5.5973451327433601,246.70380530973401]
["0000ZAutomateUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",25.137168141592898,1271.71084070796]
["0000ZAutomateUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Automate","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.221238938053097,11.705752212389401]
["0000ZAutomateUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Automate","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",28.637168141592898,1354.14367256637]
["0000ZAutomateUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Automate","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",65.110619469026503,3368.8797345132698]
["0000ZAutomateUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Automate","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",97.371681415929203,3631.3248230088502]
["0000ZAutomateUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",476.11946902654898,37450.7634955752]
["0000ZAutomateUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",2.21238938053097E-2,1.2646017699115]
["0000ZAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",604.39823008849601,29636.304823008901]
["0000ZAutomateUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",82.769911504424797,5862.95738938053]
["0000ZAutomateUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",8.8495575221238902E-3,0.24424778761061899]
["0000ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Automate","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",80.6194690265487,3159.4212831858399]
["0000ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4194.4336283185803,191931.354026549]
["0000ZAutomateUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",47.287610619469,3950.8796017699101]
["0000ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",10.9823008849558,1192.6995575221199]
["0000ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",13.561946902654901,721.87429203539796]
["0000ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",156.97345132743399,7581.4781858407096]
["0000ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",125.477876106195,9525.0747787610599]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Automate","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.106194690265487,1.8128318584070799]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","0000Z","Automate","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",8.8495575221238902E-3,0.30615044247787598]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",554.805309734513,25268.598141592902]
["0000ZAutomateEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.76991150442477896,24.110442477876099]
["0000ZAutomateEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.234513274336283,8.4132743362831892]
["0000ZAutomateEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Automate","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",26.929203539823,759.47973451327402]
["0000ZAutomateEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.64601769911504403,23.660575221238901]
["0000ZAutomateEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",0.221238938053097,6.6961946902654903]
["0000ZAutomateEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Automate","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",35.053097345132699,1095.5275221238901]
["0000ZAutomateUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.2168141592920398,172.843716814159]
["0000ZAutomateUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.265486725663717,19.142123893805302]
["0000ZAutomateUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1.0265486725663699,79.872831858407096]
["0000ZAutomateUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","Inter réseau","DD","Particulier","UE",8.8495575221238902E-3,3.27433628318584E-2]
["0000ZAutomateUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","Inter réseau","DI","Particulier","UE",6.1946902654867297E-2,1.56194690265487]
["0000ZAutomateEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.23008849557522101,14.3919026548673]
["0000ZAutomateEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.34955752212389402,24.197699115044198]
["0000ZAutomateEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Automate","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",8.46902654867257,459.94871681415901]
["0000ZAutomateEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.70796460176991105,42.362920353982297]
["0000ZAutomateEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","Automate","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.3097345132743397E-2,3.9330973451327398]
["0000ZAutomateEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0000Z","Automate","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.247787610619469,18.018230088495599]
["0000ZAutomateEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Automate","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",75.2389380530973,2721.7279203539802]
["0000ZAutomateUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",41.172566371681398,3590.81137168141]
["0000ZAutomateUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",0.61061946902654896,34.322610619469003]
[{"$f":"CONCATENATE(C521,D521,B521)","v":"0000ZAutomateUEParticulierDDIntra réseauVisaVisaP"},{"$f":"CONCATENATE(K521,J521,I521,H521,G521,F521,E521)","v":"UEParticulierDDIntra réseauVisaVisaP"},"0000Z","Automate","P","Visa","Visa","Intra réseau","DD","Particulier","UE",252.00442477876101,12038.180840708001]
["0000ZAutomateUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Automate","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",48.694690265486699,3623.0918584070801]
["0000ZAutomateUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Automate","P","Visa","Visa","Intra réseau","DI","Particulier","UE",418.42477876106199,19148.268805309701]
["0000ZAutomateUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Automate","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",2.4601769911504401,145.72044247787599]
["0000ZAutomateUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Automate","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",29.340707964601801,1954.1359734513301]
["0000ZAutomateUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Automate","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.185840707964602,8.1395575221238907]
["0000ZAutomateUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Automate","P","Visa","Visa","UE hors France","DD","Particulier","UE",24.938053097345101,1238.86973451327]
["0000ZAutomateUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Automate","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",9.3539823008849599,520.74008849557504]
["0000ZAutomateUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Automate","P","Electron","Visa","UE hors France","DI","Particulier","UE",4.2477876106194703,165.852522123894]
["0000ZAutomateUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","Automate","P","VPay","Visa","UE hors France","DI","Particulier","UE",15.646017699114999,846.87942477876095]
["0000ZAutomateUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Automate","P","Visa","Visa","UE hors France","DI","Particulier","UE",83.163716814159301,3204.6219026548702]
["0000ZAutomateUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",153.132743362832,11409.6177433628]
["0000ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",7.2079646017699099,563.98561946902703]
["0000ZAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",1458.12831858407,69778.679911504398]
["0000ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0000Z","Automate","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.15486725663716799,8.0002212389380496]
["0000ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",171.70796460176999,12179.094601769901]
["0000ZAutomateUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",4.8672566371681401E-2,1.6696902654867301]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Automate","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",51.539823008849602,2155.64438053097]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","Automate","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.8362831858407098,102.59769911504399]
["0000ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",5841.2787610619498,258380.61495575201]
["0000ZAutomateUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",17.438053097345101,1357.07601769912]
["0000ZAutomateUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",3.5398230088495602E-2,2.41176991150442]
["0000ZAutomateUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",261.84955752212397,12257.0470353982]
["0000ZAutomateUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Automate","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",20.592920353982301,1402.6160619468999]
["0000ZAutomateUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Automate","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",5.5530973451327403,222.60907079646]
["0000ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1286.65486725664,55696.799469026497]
["0000ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",4.5751633986928102E-2,20.442222222222199]
["0000ZPLBS ProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.47058823529411797,76.703006535947694]
["0000ZPLBS ProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",0.21568627450980399,65.557908496731997]
["0000ZPLBS ProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.32026143790849698,97.4354248366013]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.20915032679738599,28.2371241830065]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",2.1372549019607798,864.97281045751595]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.55555555555555602,707.515816993464]
["0000ZPLBS ProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",17.261437908496699,9505.4183006536005]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",9.1503267973856203E-2,66.018496732026094]
["0000ZPLBS ProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.58169934640523,916.61581699346402]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.18300653594771199,76.624771241830103]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.53594771241830097,425.08888888888902]
["0000ZPLBS ProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.81699346405229,1531.17823529412]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.20261437908496699,76.706928104575198]
["0000ZPLBS ProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","PLBS Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",6.5359477124183E-3,2.4444444444444402]
["0000ZPLBS ProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.2810457516339899,870.88575163398696]
["0000ZPLBS ProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",3.34640522875817,695.80797385620895]
["0000ZPLBS ProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",1.89542483660131,481.829869281046]
["0000ZPLBS ProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",4.49673202614379,1932.92928104575]
["0000ZPLBS ProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","PLBS Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.15032679738562099,84.564901960784297]
["0000ZPLBS ProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","PLBS Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.62745098039216,663.75862745098004]
["0000ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","PLBS Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.96732026143790895,401.26516339869301]
["0000ZPLBS ProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","PLBS Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",1.9346405228758199,687.01790849673205]
["0000ZPLBS ProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","PLBS Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.32679738562091498,112.10921568627499]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","PLBS Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",5.22875816993464E-2,4.9005228758169901]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","PLBS Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.3333333333333304,1040.5064052287601]
["0000ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.20915032679738599,153.941176470588]
["0000ZPLBS ProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.10457516339869299,26.815686274509801]
["0000ZPLBS ProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.18300653594771199,79.920261437908493]
["0000ZPLBS ProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",0.94117647058823495,320.52078431372502]
["0000ZPLBS ProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.20915032679738599,77.490261437908501]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1.5947712418300699,456.50104575163402]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",2.6013071895424802,1562.13254901961]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.28758169934641,1547.29111111111]
["0000ZPLBS ProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",49.058823529411796,25956.148104575201]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.42483660130718998,223.362549019608]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",2.61437908496732E-2,9.9563398692810505]
["0000ZPLBS ProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",5.2483660130718999,2916.5063398692801]
[{"$f":"CONCATENATE(C585,D585,B585)","v":"0000ZPLBS ProxiUECommerciale BusinessDDInter réseauVisaVisaE"},{"$f":"CONCATENATE(K585,J585,I585,H585,G585,F585,E585)","v":"UECommerciale BusinessDDInter réseauVisaVisaE"},"0000Z","PLBS Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1.9607843137254902E-2,1.2742483660130699]
["0000ZPLBS ProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.49019607843137297,47.802941176470597]
["0000ZPLBS ProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.5359477124183E-3,1.9607843137254902E-2]
["0000ZPLBS ProxiUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Inter réseau","DD","Particulier","UE",6.5359477124183E-3,25.234705882352898]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",7.1895424836601302E-2,50.5352287581699]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.39215686274509798,273.79091503268]
["0000ZPLBS ProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",6.5359477124183E-3,9.6015032679738592]
["0000ZPLBS ProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.7777777777777799,1005.28111111111]
["0000ZPLBS ProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.16339869281045799,91.526339869281003]
["0000ZPLBS ProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","PLBS Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",6.5359477124183E-3,5.5524183006535903]
["0000ZPLBS ProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.4640522875816999,1030.20392156863]
["0000ZPLBS ProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.12418300653594801,26.6579738562092]
["0000ZPLBS ProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.75816993464052296,211.657712418301]
["0000ZPLBS ProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.10457516339869299,16.929150326797402]
["0000ZPLBS ProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",0.75816993464052296,189.40901960784299]
["0000ZPLBS ProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.51633986928104603,219.78823529411801]
["0000ZPLBS ProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.43790849673202598,203.01915032679699]
["0000ZPLBS ProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.30718954248366E-2,5.85954248366013]
["0000ZPLBS ProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",3.1111111111111098,1426.28581699346]
["0000ZPLBS ProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","PLBS Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.22875816993464099,157.45934640522901]
["0000ZPLBS ProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","PLBS Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",9.1503267973856203E-2,10.8735947712418]
["0000ZPLBS ProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","PLBS Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",4.5751633986928102E-2,13.8216339869281]
["0000ZPLBS ProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","PLBS Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.50326797385621,536.11235294117603]
["0000ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","PLBS Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.76470588235294101,454.85405228758202]
["0000ZPLBS ProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","PLBS Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.15032679738562099,93.300130718954307]
["0000ZPLBS ProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","PLBS Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",5.0522875816993498,1908.3908496731999]
["0000ZPLBS ProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","PLBS Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.39869281045751598,178.80241830065401]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","PLBS Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",6.5359477124182996E-2,11.314117647058801]
["0000ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","PLBS Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",8.5555555555555607,2561.7684967320301]
["0000ZPLBS ProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.18954248366013099,111.1]
["0000ZPLBS ProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","PLBS Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.83006535947712401,257.25359477124198]
["0000ZPLBS ProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",5.22875816993464E-2,30.18]
["0000ZPLBS ProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","PLBS Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",6.5359477124183E-3,2.2345098039215698]
["0000ZPLBS ProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","PLBS Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1.75816993464052,555.516405228758]
["0000ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.43119266055045902,5.8324770642201802]
["0000ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.29663608562691102,2.9370030581039801]
["0000ZAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",47.223241590214101,286.91724770642202]
["0000ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",32.406727828746199,258.27458715596299]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","0000Z","Automate SC","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",1.2232415902140701E-2,9.83180428134557E-2]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",268.18960244648298,1677.03645259939]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.44954128440367003,2.6814984709480099]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",7.0336391437308896E-2,0.78103975535168202]
["0000ZAutomate SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",5.9877675840978597,49.395351681957202]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",6.4220183486238494E-2,0.236391437308869]
["0000ZAutomate SCEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0000Z","Automate SC","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.1406727828746201E-2,0.320795107033639]
["0000ZAutomate SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",4.1743119266055002,26.727981651376201]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.18960244648318,2.3649847094801202]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.25382262996941901,2.9185015290519898]
["0000ZAutomate SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.9204892966360898,51.567889908256902]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",3.1100917431192698,24.440366972477101]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",3.05810397553517E-3,9.1743119266055103E-3]
["0000ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0000Z","Automate SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.39755351681957202,5.7715596330275201]
["0000ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",67.464831804281303,444.69250764525998]
["0000ZAutomate SCUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",1.5290519877675801E-2,4.5259938837920503E-2]
["0000ZAutomate SCUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",6.1162079510703399E-3,7.6299694189602404E-2]
["0000ZAutomate SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1.40366972477064,13.8446483180428]
["0000ZAutomate SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",1.2415902140672801,16.666636085626902]
["0000ZAutomate SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",8.1865443425076503,72.474801223241599]
["0000ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0000Z","Automate SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",5.5045871559633003E-2,0.415749235474006]
["0000ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0000Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",35.1345565749236,120.170978593272]
["0000ZAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0000Z","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",19.0366972477064,148.52920489296599]
["0000ZAutomate SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0000Z","Automate SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",57.651376146788998,389.56311926605503]
["0000ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",28.226299694189599,261.81749235474001]
["0000ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1.2232415902140701E-2,0.25259938837920498]
[{"$f":"CONCATENATE(C649,D649,B649)","v":"0000ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP"},{"$f":"CONCATENATE(K649,J649,I649,H649,G649,F649,E649)","v":"UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP"},"0000Z","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",4.2813455657492401E-2,0.50412844036697302]
["0000ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",102.34556574923501,856.67440366972403]
["0000ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0000Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",6.3608562691131496,60.300122324158998]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0000Z","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",11.8379204892966,90.572691131498502]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0000Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1039.8929663608601,7030.8564525993897]
["0000ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",4.7370030581039799,48.024984709480101]
["0000ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.3547400611620799,17.081773700305799]
["0000ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.8379204892966401,22.323241590214099]
["0000ZAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",66.116207951070294,494.88681957186498]
["0000ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",11.0672782874618,107.28492354740099]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0000Z","Automate SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",7.5168195718654403,43.536116207951103]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","0000Z","Automate SC","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",6.1162079510703397E-2,9.2354740061162094E-2]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",556.52599388379201,3361.3466360856301]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.44036697247706402,3.8866972477064201]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.107033639143731,1.17782874617737]
["0000ZAutomate SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",12.6483180428135,106.048012232416]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.18654434250764501,1.9636085626911299]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",9.7859327217125397E-2,0.53792048929663605]
["0000ZAutomate SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",12.8562691131498,90.016850152905207]
["0000ZAutomate SCUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.30886850152905199,4.4512232415902098]
["0000ZAutomate SCUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",3.3639143730886799E-2,0.48623853211009199]
["0000ZAutomate SCUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.4220183486238494E-2,0.64525993883792099]
["0000ZAutomate SCUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",3.05810397553517E-3,1.95718654434251E-2]
["0000ZAutomate SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",3.78899082568807,20.2782262996942]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.12844036697247699,1.16727828746177]
["0000ZAutomate SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",8.8685015290519906E-2,1.0134556574923499]
["0000ZAutomate SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.7553516819571899,21.046330275229401]
["0000ZAutomate SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.33944954128440402,2.5114678899082601]
["0000ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0000Z","Automate SC","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.8348623853211E-2,0.13639143730886899]
["0000ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0000Z","Automate SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.7522935779816501E-2,0.61880733944954103]
["0000ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",74.672782874617695,465.38889908256903]
["0000ZAutomate SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",4.8134556574923604,44.760428134556598]
["0000ZAutomate SCUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",0.125382262996942,1.4857798165137599]
["0000ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",51.379204892966399,397.00128440367001]
["0000ZAutomate SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0000Z","Automate SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.6452599388379197,43.968715596330298]
["0000ZAutomate SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0000Z","Automate SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",181.39143730886801,1140.34480122324]
["0000ZAutomate SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0000Z","Automate SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.64525993883792099,6.7898165137614699]
["0000ZAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0000Z","Automate SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.1559633027522902,18.686850152905201]
["0000ZAutomate SCUECommerciale BusinessDDUE hors FranceVisaVisaP","UECommerciale BusinessDDUE hors FranceVisaVisaP","0000Z","Automate SC","P","Visa","Visa","UE hors France","DD","Commerciale Business","UE",6.1162079510703399E-3,2.7522935779816501E-2]
["0000ZAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0000Z","Automate SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.18348623853210999,1.54373088685015]
["0000ZAutomate SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0000Z","Automate SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",7.0152905198776798,59.576269113149898]
["0000ZAutomate SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0000Z","Automate SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2.5902140672782901,22.6762079510703]
["0000ZAutomate SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0000Z","Automate SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",1.32415902140673,9.3078287461773694]
["0000ZAutomate SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0000Z","Automate SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",2.6697247706421998,18.632752293578001]
["0000ZAutomate SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0000Z","Automate SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",39.9724770642202,293.85415902140699]
["0000ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",18.8470948012232,200.33455657492399]
["0000ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1.65749235474006,17.020336391437301]
["0000ZAutomate SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",209.30886850152899,1620.51394495413]
["0000ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0000Z","Automate SC","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.8929663608562698E-2,0.35168195718654399]
["0000ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0000Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",22.443425076452598,204.76498470947999]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0000Z","Automate SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.55351681957186505,3.0071865443425101]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0000Z","Automate SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.58103975535168195,3.7123853211009199]
["0000ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0000Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1172.7400611620801,7573.1303975535202]
["0000ZAutomate SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0000Z","Automate SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1.03669724770642,9.7802140672782905]
["0000ZAutomate SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0000Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",34.174311926605498,238.871743119266]
["0000ZAutomate SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0000Z","Automate SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.17737003058104,11.390214067278301]
["0000ZAutomate SCUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0000Z","Automate SC","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",9.1743119266055103E-3,3.97553516819572E-2]
["0000ZAutomate SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0000Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",180.721712538226,1134.3506727828701]
["0111ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",3.5384615384615401,174.757692307692]
["0111ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0111Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.230769230769231,6.1130769230769202]
["0111ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",3.3076923076923102,70.822307692307703]
["0111ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.53846153846153799,89.594615384615395]
["0111ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",7.69230769230769E-2,1.2307692307692299]
["0111ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1,167.592307692308]
[{"$f":"CONCATENATE(C713,D713,B713)","v":"0111ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP"},{"$f":"CONCATENATE(K713,J713,I713,H713,G713,F713,E713)","v":"Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP"},"0111Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,55.169230769230801]
["0111ZProxiUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",7.69230769230769E-2,3.83076923076923]
["0111ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0111Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.15384615384615399,50.769230769230802]
["0111ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.61538461538461497,109.230769230769]
["0111ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0111Z","Proxi","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.230769230769231,37.076923076923102]
["0111ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0111Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",7.69230769230769E-2,0.61538461538461497]
["0111ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0111Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",2.7692307692307701,361.80923076923102]
["0111ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0111Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.92307692307692302,113.16923076923101]
["0111ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0111Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",5.6153846153846203,370.94769230769202]
["0111ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",28.076923076923102,1945.21769230769]
["0111ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0111Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.30769230769230799,21.3576923076923]
["0111ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0111Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2.8461538461538498,79.630769230769204]
["0111ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",113.69230769230801,5740.7038461538496]
["0111ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.30769230769230799,12.746153846153801]
["0111ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",7.69230769230769E-2,8.7692307692307701]
["0111ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0111Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.15384615384615399,10.153846153846199]
["0111ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0111Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",4,375.83461538461501]
["0111ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.30769230769230799,33.430769230769201]
["0111ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0111Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",5.6153846153846203,285.20307692307699]
["0111ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0111Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.230769230769231,95.153846153846203]
["0111ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0111Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.30769230769230799,7.9230769230769198]
["0111ZProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",7.69230769230769E-2,2.1153846153846199]
["0111ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0111Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.30769230769230799,31.7469230769231]
["0111ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0111Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.84615384615384603,25.730769230769202]
["0111ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.15384615384615399,46.34]
["0111ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0111Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",3.6153846153846199,319.93153846153803]
["0111ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0111Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.38461538461538503,25.092307692307699]
["0111ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0111Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",4,245.69923076923101]
["0111ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0111Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",7.69230769230769E-2,18.307692307692299]
["0111ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0111Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.15384615384615399,9.4]
["0111ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0111Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",1,242.30769230769201]
["0111ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0111Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.84615384615384603,149.5]
["0111ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0111Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.07692307692308,165.11538461538501]
["0111ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0111Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.84615384615384603,74.541538461538494]
["0111ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",44.692307692307701,3497.12461538462]
["0111ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0111Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,33.138461538461499]
["0111ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0111Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.4615384615384599,29.9]
["0111ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",123.230769230769,6419.8138461538501]
["0111ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0111Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",8.4615384615384599,559.54]
["0111ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0111Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.15384615384615,36.592307692307699]
["0111ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0111Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",7.69230769230769E-2,0.68461538461538496]
["0111ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0111Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",48.615384615384599,1825.64]
["0111ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",54,1046.50866666667]
["0111ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1.2,13.500666666666699]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",63.466666666666697,697.98800000000006]
["0111ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.2,3.4]
["0111ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.2,2.5973333333333302]
["0111ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",6.6666666666666693E-2,8.4]
["0111ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.06666666666667,18.777333333333299]
["0111ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.133333333333333,0.64]
["0111ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0111Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.133333333333333,2.4666666666666699]
["0111ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.8,56.850666666666697]
["0111ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.133333333333333,2.12666666666667]
["0111ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",6.6666666666666693E-2,0.69333333333333302]
["0111ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.33333333333333298,7.93333333333333]
["0111ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0111Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.93333333333333,26.073333333333299]
["0111ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0111Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",4.4666666666666703,89.866666666666703]
["0111ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0111Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",5.5333333333333297,64.750666666666703]
["0111ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0111Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",15.9333333333333,305.59666666666698]
["0111ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0111Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",6.6666666666666693E-2,0.8]
["0111ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",168.4,3230.2939999999999]
["0111ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0111Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.93333333333333302,14.8686666666667]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0111Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",6.2666666666666702,73.126000000000005]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",672.26666666666699,9911.5106666666707]
[{"$f":"CONCATENATE(C777,D777,B777)","v":"0111ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE"},{"$f":"CONCATENATE(K777,J777,I777,H777,G777,F777,E777)","v":"UECommerciale BusinessDDFrance hors intra réseauVisaVisaE"},"0111Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.46666666666666701,6.57]
["0111ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,2.7066666666666701]
["0111ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,2]
["0111ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",42.6,749.49199999999996]
["0111ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.7333333333333301,24.248666666666701]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0111Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.4,2.78]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",155.6,2478.0813333333299]
["0111ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1.7333333333333301,29.2746666666667]
["0111ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.66666666666666696,7.3913333333333302]
["0111ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.73333333333333295,20.082000000000001]
["0111ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0111Z","Proxi SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",6.6666666666666693E-2,0.266666666666667]
["0111ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",9.2666666666666693,99.341333333333296]
["0111ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.46666666666666701,30.106666666666701]
["0111ZProxi SCUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",6.6666666666666693E-2,0.42666666666666703]
["0111ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",31.6,469.04933333333298]
["0111ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.4666666666666699,24.34]
["0111ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",59,899.421333333333]
["0111ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.266666666666667,5.96]
["0111ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.8,20.7953333333333]
["0111ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0111Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",6.6666666666666693E-2,0.83333333333333304]
["0111ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0111Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.133333333333333,1.2333333333333301]
["0111ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0111Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.86666666666666703,11.507999999999999]
["0111ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0111Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",7.93333333333333,125.84333333333301]
["0111ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0111Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.86666666666667,28.694666666666699]
["0111ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",213.4,3928.1693333333301]
["0111ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0111Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.6,34.814666666666703]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0111Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",6.6666666666666693E-2,0.46666666666666701]
["0111ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",705.13333333333298,10884.498666666699]
["0111ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0111Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",55.4,838.62466666666705]
["0111ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0111Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",3.6,74.819999999999993]
["0111ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0111Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",174.13333333333301,2625.7640000000001]
["0111ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0111Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3,825]
["0111ZVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0111Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,330]
["0111ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0111Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",13,2662]
["0111ZVADUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0111Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",5,1656.6]
["0111ZVADUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0111Z","VAD","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",10,2486]
["0111ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1,165]
["0111ZVADEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0111Z","VAD","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2,495]
["0111ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0111Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1,165]
["0111ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0111Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3,990]
["0111ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0111Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",6,1199]
["0111ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0111Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",2,341]
["0111ZAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0111Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",39,255.25]
["0111ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0111Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.5,2.75]
["0111ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0111Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",16.5,99.9]
["0111ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0111Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.5,2.75]
["0111ZAutomate SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0111Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.5,5.5]
["0111ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0111Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",4,32.75]
["0111ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0111Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",19,149.69999999999999]
["0111ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",201,1423.75]
["0111ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0111Z","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.5,20.7]
["0111ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",491,3338.4]
["0111ZAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0111Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",10.5,66.349999999999994]
["0111ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0111Z","Automate SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",80,645.54999999999995]
["0111ZAutomate SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.5,2.75]
["0111ZAutomate SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.5,5.5]
["0111ZAutomate SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.5,2.75]
["0111ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.5,1]
["0111ZAutomate SCUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0111Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",2,11]
["0111ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",11,93.85]
["0111ZAutomate SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0111Z","Automate SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7,53.75]
["0111ZAutomate SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0111Z","Automate SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.5,10]
["0111ZAutomate SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",79.5,494.05]
["0111ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",278.5,1887.15]
[{"$f":"CONCATENATE(C841,D841,B841)","v":"0111ZAutomate SCUEParticulierDDIntra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K841,J841,I841,H841,G841,F841,E841)","v":"UEParticulierDDIntra réseauVisa - CBVisa - CBP"},"0111Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",27,201.85]
["0111ZAutomate SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0111Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",114,854.35]
["0111ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0111Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2,229]
["0111ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0111Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",1,120]
["0111ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0111Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,28.15]
["0111ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",9,1889]
["0111ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",14,2669.3]
["0111ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0111Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",4,1156]
["0111ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0111Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",3,214]
["0111ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0111Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,395]
["0111ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0111Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",1,79]
["0111ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0111Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1,422]
["0111ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",7,1302]
["0111ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",18,2524.9499999999998]
["0111ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0111Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",1,196]
["0111ZAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",3,53.6]
["0111ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0111Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",41,238.3]
["0111ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0111Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1,6.5]
["0111ZAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0111Z","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",2,8.3000000000000007]
["0111ZAutomateUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0111Z","Automate","P","Visa","Visa","Intra réseau","DD","Particulier","UE",3,26.2]
["0111ZAutomateUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0111Z","Automate","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1,10.5]
["0111ZAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",15,119.1]
["0111ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0111Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",100,632.4]
["0111ZAutomateUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0111Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",1,6]
["0111ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0111Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",22,129.4]
["0113ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",2.9411764705882401E-2,1.6911764705882399]
["0113ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",10.205882352941201,404.17058823529402]
["0113ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.17647058823529399,8.1688235294117693]
["0113ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",5.6176470588235299,156.46558823529401]
["0113ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.23529411764705899,6.9720588235294096]
["0113ZProxiEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0113Z","Proxi","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.67647058823529405,7.6655882352941198]
["0113ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.9411764705882401E-2,0.14705882352941199]
["0113ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",2.9411764705882401E-2,2.49411764705882]
["0113ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.38235294117647101,27.8408823529412]
["0113ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",2.9411764705882401E-2,0.380294117647059]
["0113ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0113Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.9411764705882401E-2,1.20588235294118]
["0113ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.85294117647058798,53.106764705882398]
["0113ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",2.9411764705882401E-2,1.82264705882353]
["0113ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.26470588235294101,14.551470588235301]
["0113ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0113Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.58823529411764697,35.821764705882401]
["0113ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0113Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1.73529411764706,75.492352941176506]
["0113ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0113Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.6176470588235301,67.48]
["0113ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",4.6470588235294104,548.46441176470603]
["0113ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",75.323529411764696,3664.87]
["0113ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.8235294117647101,245.43147058823499]
["0113ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0113Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",9.4705882352941195,317.059117647059]
["0113ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",315.82352941176498,16237.907647058801]
["0113ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0113Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.11764705882352899,5.1205882352941199]
["0113ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0113Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.32352941176470601,75.465882352941193]
["0113ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0113Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",16.647058823529399,731.93029411764701]
["0113ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0113Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.35294117647058798,23.482352941176501]
["0113ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0113Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",37.588235294117602,1776.9052941176501]
["0113ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0113Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.88235294117647101,59.612647058823498]
["0113ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0113Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",5.8823529411764698E-2,1.62029411764706]
["0113ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0113Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.29411764705882398,5.5773529411764704]
["0113ZProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0113Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",2.9411764705882401E-2,27.629705882352901]
["0113ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0113Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.20588235294117599,20.411176470588199]
["0113ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0113Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.23529411764706,40.130294117647097]
["0113ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0113Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.441176470588235,119.368823529412]
["0113ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0113Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",15.588235294117601,857.00411764705905]
["0113ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0113Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.4117647058823499,143.458235294118]
["0113ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0113Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",15.764705882352899,859.76823529411797]
["0113ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0113Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.5,19.478823529411802]
["0113ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0113Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.26470588235294101,40.170882352941199]
[{"$f":"CONCATENATE(C905,D905,B905)","v":"0113ZProxiUEParticulierDIUE hors FranceVisaElectronP"},{"$f":"CONCATENATE(K905,J905,I905,H905,G905,F905,E905)","v":"UEParticulierDIUE hors FranceVisaElectronP"},"0113Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",2.9411764705882401E-2,0.370588235294118]
["0113ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0113Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.61764705882352899,23.7997058823529]
["0113ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0113Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.5,72.007941176470595]
["0113ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.3529411764705901,129.85588235294099]
["0113ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",222.79411764705901,10029.587058823499]
["0113ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1.9117647058823499,161.614117647059]
["0113ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0113Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.52941176470588,34.712941176470601]
["0113ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0113Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.4411764705882399,61.927941176470597]
["0113ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",465.14705882352899,20776.046764705901]
["0113ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0113Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.9411764705882401E-2,0.51470588235294101]
["0113ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0113Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",8.8235294117647106E-2,12.567058823529401]
["0113ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0113Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",30.529411764705898,1463.43882352941]
["0113ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0113Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",5.8823529411764698E-2,2.7941176470588198]
["0113ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0113Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.38235294117647101,9.5938235294117593]
["0113ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0113Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",94.088235294117695,4114.8117647058798]
["0113ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.21621621621621601,4.0964864864864898]
["0113ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.7027027027027001E-2,0.52729729729729702]
["0113ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",33.648648648648603,681.32621621621604]
["0113ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1.43243243243243,34.917567567567602]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",45.5675675675676,839.85675675675702]
["0113ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.81081081081081097,12.415135135135101]
["0113ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.27027027027027001,2.7075675675675699]
["0113ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.94594594594594605,15.4505405405405]
["0113ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.108108108108108,1.77081081081081]
["0113ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0113Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.7027027027027001E-2,0.86702702702702705]
["0113ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",7.6756756756756799,122.101891891892]
["0113ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",2.7027027027027001E-2,0.68648648648648602]
["0113ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.83783783783783805,10.275945945945899]
["0113ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0113Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",2.7027027027027001E-2,0.213513513513514]
["0113ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0113Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.2432432432432401,23.890540540540499]
["0113ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0113Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",5.4864864864864904,101.140540540541]
["0113ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0113Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",10.8918918918919,201.13972972972999]
["0113ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",4.7567567567567597,114.961621621622]
["0113ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0113Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",0.29729729729729698,6.3037837837837802]
["0113ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",265.05405405405401,5202.6418918918898]
["0113ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2.2432432432432399,51.701351351351398]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0113Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",13.8648648648649,268.09297297297297]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",836,16792.7972972973]
["0113ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.21621621621622,37.3808108108108]
["0113ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.45945945945945899,9.6135135135135101]
["0113ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.67567567567567599,15.149189189189199]
["0113ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",146.91891891891899,3075.2786486486498]
["0113ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.86486486486486502,17.648918918918898]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0113Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.21621621621621601,2.9332432432432398]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",242.94594594594599,4780.2024324324302]
["0113ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2.35135135135135,39.467567567567599]
["0113ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.86486486486486,74.605945945945905]
["0113ZProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",8.1081081081081099E-2,0.935675675675676]
["0113ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",2.7027027027027001E-2,1.3108108108108101]
["0113ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.75675675675675702,9.66]
["0113ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",2.7027027027027001E-2,0.27027027027027001]
["0113ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0113Z","Proxi SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.108108108108108,1.72972972972973]
["0113ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",11.2972972972973,189.45459459459499]
["0113ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.27027027027027001,8.7521621621621595]
["0113ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",74.594594594594597,1434.91297297297]
["0113ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2,52.779729729729702]
["0113ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",94.918918918918905,1787.8624324324301]
["0113ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.45945945945945899,7.2683783783783804]
["0113ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.7027027027027001E-2,1.1621621621621601]
["0113ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.6756756756756801,25.707027027026999]
["0113ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0113Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",5.4054054054054099E-2,1.06486486486486]
["0113ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0113Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.24324324324324301,3.0378378378378401]
["0113ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0113Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.891891891891892,14.365945945945899]
["0113ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0113Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",6.3243243243243201,104.84081081081101]
[{"$f":"CONCATENATE(C969,D969,B969)","v":"0113ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE"},{"$f":"CONCATENATE(K969,J969,I969,H969,G969,F969,E969)","v":"UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE"},"0113Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.9729729729729699,37.898378378378403]
["0113ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",2.7027027027027001E-2,0.102702702702703]
["0113ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",727.32432432432404,13802.966486486501]
["0113ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1.3243243243243199,28.232162162162201]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0113Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.108108108108108,1.1081081081081099]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0113Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.37837837837837801,4.5689189189189197]
["0113ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1241,23329.250270270299]
["0113ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0113Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.108108108108108,2.9878378378378398]
["0113ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0113Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",71.540540540540505,1331.42513513514]
["0113ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0113Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.108108108108108,3.23459459459459]
["0113ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0113Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",224.243243243243,3950.0821621621599]
["0113ZAutomateUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0113Z","Automate","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2.5,20.64]
["0113ZAutomateUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0113Z","Automate","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",10.5,109.22]
["0113ZAutomateUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0113Z","Automate","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1,4.6349999999999998]
["0113ZAutomateUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0113Z","Automate","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",4,53.25]
["0113ZAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",29,372.62]
["0113ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0113Z","Automate","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.5,10.265000000000001]
["0113ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",40.5,618.07000000000005]
["0113ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0113Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1,11.125]
["0113ZAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0113Z","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",4.5,179.48]
["0113ZAutomateUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0113Z","Automate","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1,52.805]
["0113ZAutomateUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0113Z","Automate","P","Visa","Visa","Intra réseau","DD","Particulier","UE",7,59.85]
["0113ZAutomateUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0113Z","Automate","P","Visa","Visa","Intra réseau","DI","Particulier","UE",5.5,153.86500000000001]
["0113ZAutomateUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0113Z","Automate","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.5,5.25]
["0113ZAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",17,202.33500000000001]
["0113ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",57,842.755]
["0113ZAutomateUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0113Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",3.5,90.61]
["0113ZAutomateUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0113Z","Automate","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",2,20.02]
["0113ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0113Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",10.5,158.97499999999999]
["0113ZAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0113Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",58.3333333333333,491.01]
["0113ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0113Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",4,17.350000000000001]
["0113ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0113Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",79,559.51]
["0113ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0113Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.6666666666666701,29.533333333333299]
["0113ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0113Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.6666666666666701,6.9666666666666703]
["0113ZAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0113Z","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1,15.033333333333299]
["0113ZAutomate SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0113Z","Automate SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",21,110.39]
["0113ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.6666666666666701,17.8333333333333]
["0113ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",243,1938.61666666667]
["0113ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0113Z","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",11,67.41]
["0113ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1139.3333333333301,8495.6933333333309]
["0113ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0113Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,5.4]
["0113ZAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0113Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",40.6666666666667,326.113333333333]
["0113ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0113Z","Automate SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",184.666666666667,1519.2233333333299]
["0113ZAutomate SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0113Z","Automate SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.33333333333333298,7.9666666666666703]
["0113ZAutomate SCUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0113Z","Automate SC","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",3,93.616666666666703]
["0113ZAutomate SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0113Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.66666666666666696,1.06666666666667]
["0113ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0113Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3,28.383333333333301]
["0113ZAutomate SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0113Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.33333333333333298,0.9]
["0113ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0113Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",95.3333333333333,857.10666666666702]
["0113ZAutomate SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0113Z","Automate SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.33333333333333298,4.4000000000000004]
["0113ZAutomate SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0113Z","Automate SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",87.3333333333333,862.30333333333294]
["0113ZAutomate SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0113Z","Automate SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",5.6666666666666696,35.466666666666697]
["0113ZAutomate SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0113Z","Automate SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",1,6.2]
["0113ZAutomate SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0113Z","Automate SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",4,16.8333333333333]
["0113ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.66666666666666696,3.6666666666666701]
["0113ZAutomate SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",384.66666666666703,2886.79]
["0113ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,23.843333333333302]
["0113ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1384.3333333333301,10120.266666666699]
["0113ZAutomate SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0113Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",80.3333333333333,617.97666666666703]
["0113ZAutomate SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0113Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",405,2843.11333333333]
["0113ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0113Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.5,208.5]
["0113ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",0.5,14.95]
["0113ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0113Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.5,44.674999999999997]
["0113ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8,970.9]
[{"$f":"CONCATENATE(C1033,D1033,B1033)","v":"0113ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP"},{"$f":"CONCATENATE(K1033,J1033,I1033,H1033,G1033,F1033,E1033)","v":"Etranger hors UEParticulierDDInter régionalMastercardMastercardP"},"0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1,100.81]
["0113ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.5,453.15499999999997]
["0113ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,111.77]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0113Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.5,62.305]
["0113ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",5,202.27500000000001]
["0113ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0113Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,21.045000000000002]
["0113ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0113Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",2,130.83500000000001]
["0113ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0113Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.5,55.375]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",5.5,544.35]
["0113ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",17.5,1292.875]
["0113ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0113Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1,51.064999999999998]
["0113ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0113Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",85,5214.5]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0113Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.5,7.45]
["0113ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",5.5,530.22500000000002]
["0113ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0113Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1,232.02500000000001]
["0113ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",25.5,1249.52]
["0113ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1,14.9]
["0113ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",6,325.75]
["0113ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5,57.255000000000003]
["0113ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",8.5,469.72500000000002]
["0113ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7,225.9]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0113Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1,182.98]
["0113ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",2.5,181.02]
["0113ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0113Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",3.5,98.295000000000002]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.5,14.71]
["0113ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",29.5,1521.0250000000001]
["0113ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0113Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,98.795000000000002]
["0113ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0113Z","Internet-Solution Groupe","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,28.49]
["0113ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0113Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",118,7875.41]
["0113ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0113Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.5,7.45]
["0113ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0113Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",7.5,963.55]
["0113ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0113Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",40.5,2810.11]
["0115ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",163,4757.3966666666702]
["0115ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0115Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",8.6666666666666696,379]
["0115ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",120.666666666667,3698.8166666666698]
["0115ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.3333333333333299,44.8333333333333]
["0115ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",4.3333333333333304,59.9]
["0115ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0115Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.33333333333333298,3.8333333333333299]
["0115ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.3333333333333304,182.96666666666701]
["0115ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",22.3333333333333,1008.59333333333]
["0115ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0115Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1,16.5]
["0115ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2.3333333333333299,39.3333333333333]
["0115ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0115Z","Proxi","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.66666666666666696,11.1666666666667]
["0115ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0115Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",12.6666666666667,900.61666666666702]
["0115ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0115Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",29.6666666666667,665.34333333333302]
["0115ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0115Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",13,377.433333333333]
["0115ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0115Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",50.6666666666667,4992.43]
["0115ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0115Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",220.333333333333,10922.5466666667]
["0115ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0115Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",18,1049.43333333333]
["0115ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0115Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",170,3651.52]
["0115ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0115Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2572,93780.426666666695]
["0115ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0115Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.66666666666666696,99.6666666666667]
["0115ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0115Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.33333333333333298,9.2799999999999994]
["0115ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0115Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.6666666666666701,112.666666666667]
["0115ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0115Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",10.3333333333333,469.77333333333303]
["0115ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0115Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",3.6666666666666701,298.76333333333298]
["0115ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0115Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",83,3667.2833333333301]
["0115ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0115Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2.6666666666666701,39.933333333333302]
["0115ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0115Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2,171.476666666667]
["0115ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0115Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2,157.333333333333]
["0115ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0115Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",20.6666666666667,797.23]
["0115ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0115Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.3333333333333299,1202.3333333333301]
["0115ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0115Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",68.6666666666667,3237.9366666666701]
["0115ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0115Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.6666666666666701,39.066666666666698]
[{"$f":"CONCATENATE(C1097,D1097,B1097)","v":"0115ZProxiUEParticulierDIIntra réseauVisaVisaP"},{"$f":"CONCATENATE(K1097,J1097,I1097,H1097,G1097,F1097,E1097)","v":"UEParticulierDIIntra réseauVisaVisaP"},"0115Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",108,4936.0366666666696]
["0115ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0115Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",1,15.283333333333299]
["0115ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0115Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2.3333333333333299,80.733333333333306]
["0115ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0115Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",3.3333333333333299,155.666666666667]
["0115ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0115Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",3.6666666666666701,53.703333333333298]
["0115ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0115Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",33.6666666666667,1213.06666666667]
["0115ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0115Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",19.3333333333333,1193.3599999999999]
["0115ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0115Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",432,18676.066666666698]
["0115ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0115Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.6666666666666701,458.26666666666699]
["0115ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0115Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",108,1893.2933333333301]
["0115ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0115Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.6666666666666701,163.9]
["0115ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0115Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",2302.3333333333298,90107.516666666706]
["0115ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0115Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",111.666666666667,3888.82666666667]
["0115ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0115Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.33333333333333298,3.3333333333333299]
["0115ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0115Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",14.6666666666667,304.83999999999997]
["0115ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0115Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",701,24189.346666666701]
["0115ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.2,10.6]
["0115ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,4.9000000000000004]
["0115ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",885.4,15891.755999999999]
["0115ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",212.2,3977.462]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",2231.4,37679.002]
["0115ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.2,3]
["0115ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",5,103.714]
["0115ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.2000000000000002,28.978000000000002]
["0115ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.2,1.02]
["0115ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",14,172.03800000000001]
["0115ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",2.2000000000000002,42.32]
["0115ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0115Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.4,23.62]
["0115ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",449.2,8051.1419999999998]
["0115ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1.6,21.777999999999999]
["0115ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.6,5.38]
["0115ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",19.399999999999999,321.07799999999997]
["0115ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0115Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.2,2.2000000000000002]
["0115ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0115Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",101.6,2158.42]
["0115ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0115Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",81.400000000000006,1168.1220000000001]
["0115ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0115Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",407.4,7690.5420000000004]
["0115ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0115Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",134.19999999999999,2871.654]
["0115ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0115Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",0.2,4.9000000000000004]
["0115ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0115Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",1015.4,21403.85]
["0115ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0115Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",12.4,238.13800000000001]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0115Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",375.6,6283.2539999999999]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0115Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",10661.6,193110.552]
["0115ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",7.2,211.24799999999999]
["0115ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.6,14.464]
["0115ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",7.2,117.7]
["0115ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",569.4,12679.894]
["0115ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",31.8,708.78800000000001]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0115Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",28.8,421.91800000000001]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",3603.4,67609.3]
["0115ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",9.1999999999999993,124.774]
["0115ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",4.2,55.36]
["0115ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",24,331.78199999999998]
["0115ZProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.6,10.9]
["0115ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.2,4.04]
["0115ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.4000000000000004,72.084000000000003]
["0115ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.4,4.8]
["0115ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",519.6,8640.23]
["0115ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",8.8000000000000007,184.22399999999999]
["0115ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",479.2,9241.9979999999996]
["0115ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",16.399999999999999,302.06799999999998]
["0115ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1520,31275.79]
["0115ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.6,36.450000000000003]
["0115ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",20.8,342.24799999999999]
["0115ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0115Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",11.8,193.5]
[{"$f":"CONCATENATE(C1161,D1161,B1161)","v":"0115ZProxi SCUEParticulierDIUE hors FranceVisaElectronP"},{"$f":"CONCATENATE(K1161,J1161,I1161,H1161,G1161,F1161,E1161)","v":"UEParticulierDIUE hors FranceVisaElectronP"},"0115Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",3,56.5]
["0115ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0115Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",6.4,82.902000000000001]
["0115ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0115Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",198,3205.6460000000002]
["0115ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0115Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",42.4,879.02200000000005]
["0115ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0115Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",2152.4,44709.792000000001]
["0115ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0115Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",71,1662.8720000000001]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0115Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",27.8,646.91999999999996]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0115Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",9,238.244]
["0115ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0115Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",15455.6,291194.68]
["0115ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0115Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.6,47.92]
["0115ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0115Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",419,8558.7540000000008]
["0115ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0115Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.8,32.76]
["0115ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0115Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",2615.4,48992.754000000001]
["0119ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0119Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.1,6.22]
["0119ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",35.6,2161.9659999999999]
["0119ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0119Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.7,75.978999999999999]
["0119ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",9.1,464.30700000000002]
["0119ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.1000000000000001,161.94]
["0119ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.2,6.55]
["0119ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.1,5.96]
["0119ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0119Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.1,9.36]
["0119ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0119Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.1,1.99]
["0119ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,81.082999999999998]
["0119ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.6,86.844999999999999]
["0119ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0119Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.3,21.31]
["0119ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0119Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",2.8,218.65799999999999]
["0119ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0119Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.5,91.061000000000007]
["0119ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",20,2341.297]
["0119ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",228,13851.227999999999]
["0119ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",3.7,540.97299999999996]
["0119ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0119Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",16.600000000000001,796.46699999999998]
["0119ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",819.9,46929.896999999997]
["0119ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0119Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.7,47.283000000000001]
["0119ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0119Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.1,15]
["0119ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0119Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,5.7]
["0119ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0119Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",26.8,1867.596]
["0119ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0119Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",5.2,670.35299999999995]
["0119ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0119Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",42.8,3220.8960000000002]
["0119ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0119Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.2,48.8]
["0119ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0119Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.8,63.85]
["0119ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0119Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.4,67.11]
["0119ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0119Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.2,5.8159999999999998]
["0119ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0119Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.8,67.025000000000006]
["0119ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0119Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.5,70.456999999999994]
["0119ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0119Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",47.2,3418.366]
["0119ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0119Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2.2999999999999998,255.77799999999999]
["0119ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0119Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",43.4,2945.864]
["0119ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0119Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.3,16.035]
["0119ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0119Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.6,93.864999999999995]
["0119ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0119Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.5,42.875]
["0119ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0119Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.5,18.52]
["0119ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0119Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.5,85.775000000000006]
["0119ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",6.2,667.84199999999998]
["0119ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,15.86]
["0119ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0119Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",351.3,21969.915000000001]
["0119ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0119Z","Proxi","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.1,5.0599999999999996]
["0119ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.4,257.89800000000002]
["0119ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",2.2000000000000002,189.23500000000001]
["0119ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0119Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.9,100.255]
["0119ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0119Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.1,8.0250000000000004]
["0119ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0119Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",722.5,41121.557999999997]
["0119ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.6,94.805000000000007]
["0119ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0119Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",0.6,33.22]
["0119ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0119Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",72.400000000000006,4313.9049999999997]
[{"$f":"CONCATENATE(C1225,D1225,B1225)","v":"0119ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE"},{"$f":"CONCATENATE(K1225,J1225,I1225,H1225,G1225,F1225,E1225)","v":"UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE"},"0119Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.8,213.09800000000001]
["0119ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0119Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",1.1000000000000001,28.324999999999999]
["0119ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0119Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",240.6,13343.736000000001]
["0119ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",81.8,2048.5909999999999]
["0119ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0119Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.7,20.22]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",44.3,1290.5719999999999]
["0119ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.1000000000000001,25.125]
["0119ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.3,12.5]
["0119ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0119Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.1,3.5]
["0119ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.2999999999999998,75.534999999999997]
["0119ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.4,12.994999999999999]
["0119ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0119Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.6,13]
["0119ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0119Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",5.7,153.25800000000001]
["0119ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0119Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3.4,69.73]
["0119ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",15,406.839]
["0119ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",420.6,10092.891]
["0119ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.8,48.51]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0119Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",30.3,664.13099999999997]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1548.8,34582.243999999999]
["0119ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.1000000000000001,36.130000000000003]
["0119ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.1,1.51]
["0119ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",97.4,2961.991]
["0119ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",4.0999999999999996,107.696]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0119Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.2,8.2319999999999993]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",175.6,4662.3389999999999]
["0119ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.4,11.24]
["0119ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1.6,48.99]
["0119ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.3,13.574999999999999]
["0119ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.1,2.17]
["0119ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.8,65.798000000000002]
["0119ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.2,30.228999999999999]
["0119ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",93.5,2096.3389999999999]
["0119ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.6,47.798000000000002]
["0119ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",90.7,2237.7159999999999]
["0119ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.1,2.2999999999999998]
["0119ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0119Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.3,5.78]
["0119ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.8,17.68]
["0119ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0119Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.1,2.9820000000000002]
["0119ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0119Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.3,5.9269999999999996]
["0119ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0119Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",4.5,113.536]
["0119ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3.9,111.143]
["0119ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.9,31.14]
["0119ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0119Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",567.1,12994.686]
["0119ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0119Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.5999999999999996,128.15199999999999]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0119Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.1,2.835]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0119Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.3,6.92]
["0119ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0119Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1254.8,27249.177]
["0119ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0119Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.3,7.5]
["0119ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0119Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",113,2428.3409999999999]
["0119ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0119Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1,21.754000000000001]
["0119ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0119Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",404.3,8296.59]
["0119ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0119Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.8,41.9]
["0119ZVADEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0119Z","VAD","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.2,12]
["0119ZVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0119Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.4,9.0139999999999993]
["0119ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0119Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.2,6.3]
["0119ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.8,80]
["0119ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",3.4,116.854]
["0119ZVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0119Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.4,24]
["0119ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0119Z","VAD","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.2,4.3]
["0119ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0119Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",9.1999999999999993,400.79199999999997]
["0119ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0119Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",0.8,57.46]
["0119ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0119Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1.8,87.78]
["0119ZVADEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0119Z","VAD","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.2,132]
["0119ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0119Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.2,6.85]
[{"$f":"CONCATENATE(C1289,D1289,B1289)","v":"0119ZVADUEParticulierDDIntra réseauVisaVisaP"},{"$f":"CONCATENATE(K1289,J1289,I1289,H1289,G1289,F1289,E1289)","v":"UEParticulierDDIntra réseauVisaVisaP"},"0119Z","VAD","P","Visa","Visa","Intra réseau","DD","Particulier","UE",14.2,969.96]
["0119ZVADUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0119Z","VAD","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2.6,833.36599999999999]
["0119ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0119Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7,378.09399999999999]
["0119ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0119Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.2,21.02]
["0119ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.4,24]
["0119ZVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0119Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,10]
["0119ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0119Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",6.6,311.92599999999999]
["0119ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0119Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",16.600000000000001,701.822]
["0119ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0119Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",12.8,843.14400000000001]
["0119ZVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0119Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",11.6,634.87]
["0121ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",7.5098814229248995E-2,19.7026482213439]
["0121ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",3.9525691699604702E-2,10.592450592885401]
["0121ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",3.5849802371541499,423.96343873517799]
["0121ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.41501976284585002,94.102845849802407]
["0121ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.91304347826086996,106.076442687747]
["0121ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.118577075098814,16.6249407114625]
["0121ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",3.9525691699604697E-3,0.470355731225296]
["0121ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.9644268774703599,258.44189723320198]
["0121ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",3.9525691699604697E-3,4.7430830039525702E-2]
["0121ZProxiEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","0121Z","Proxi","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",7.9051383399209498E-3,0.949407114624506]
["0121ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.45454545454545497,44.596086956521702]
["0121ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",5.5335968379446598E-2,15.5493675889328]
["0121ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.18577075098814E-2,1.7924901185770801]
["0121ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.6996047430829999,733.10652173913002]
["0121ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.102766798418972,28.3739130434783]
["0121ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0121Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.37944664031620601,83.569644268774695]
["0121ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.3399209486165997,784.64984189723305]
["0121ZProxiUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",3.9525691699604697E-3,0.29881422924901202]
["0121ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1.01581027667984,420.88110671936801]
["0121ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.158102766798419,72.785889328063206]
["0121ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",11.438735177865601,2992.51517786562]
["0121ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0121Z","Proxi","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.26086956521739102,106.412964426877]
["0121ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0121Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.26877470355731198,57.726403162055298]
["0121ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0121Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",20.628458498023701,4231.6971541501998]
["0121ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0121Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3.8695652173913002,620.08707509881401]
["0121ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",6.9407114624505901,1819.01837944664]
["0121ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",34.561264822134397,5561.5037944664]
["0121ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.60079051383399,409.24379446640302]
["0121ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0121Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.49802371541502,35.397786561264802]
["0121ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",71.221343873517796,8712.5961660079101]
["0121ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.71936758893280595,212.43391304347799]
["0121ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.201581027667984,71.288379446640306]
["0121ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.33596837944663999,67.423557312252996]
["0121ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",9.8656126482213402,1672.98632411067]
["0121ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.1620553359683801,271.44873517786601]
["0121ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",12.1541501976285,1698.0737549407099]
["0121ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0121Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.16205533596837901,53.306324110671902]
["0121ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0121Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",2.7667984189723299E-2,4.32687747035573]
["0121ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0121Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",4.3083003952569197,635.65968379446599]
["0121ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0121Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",5.1383399209486202E-2,8.28553359683794]
["0121ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0121Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.0909090909090899,122.09762845849799]
["0121ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",4.3478260869565202E-2,21.793913043478302]
["0121ZProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",7.9051383399209498E-3,0.89920948616600804]
["0121ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0121Z","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",5.9288537549407098E-2,34.705731225296397]
["0121ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0121Z","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.97628458498024E-2,7.0577075098814204]
["0121ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","0121Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.9525691699604697E-3,7.5968379446640304]
["0121ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0121Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.0909090909090899,646.16577075098803]
["0121ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0121Z","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",3.9525691699604702E-2,6.7915810276679798]
["0121ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0121Z","Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.9525691699604697E-3,0.46245059288537499]
["0121ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","0121Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.9288537549407098E-2,8.30750988142292]
["0121ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0121Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.5770750988142299,558.21916996047401]
["0121ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.55335968379446598,168.82371541501999]
["0121ZProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0121Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",7.9051383399209498E-3,2.0584980237154098]
["0121ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",8.8458498023715393,1318.8607114624499]
[{"$f":"CONCATENATE(C1353,D1353,B1353)","v":"0121ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE"},{"$f":"CONCATENATE(K1353,J1353,I1353,H1353,G1353,F1353,E1353)","v":"UECommerciale BusinessDIIntra réseauVisaVisaE"},"0121Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.71541501976284605,184.589565217391]
["0121ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0121Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",6.6877470355731203,837.31553359683801]
["0121ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0121Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.54150197628458496,271.380118577075]
["0121ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0121Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",8.3003952569169995E-2,19.198616600790501]
["0121ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0121Z","Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.18577075098814E-2,1.09881422924901]
["0121ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0121Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",7.6996047430830004,1901.71909090909]
["0121ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0121Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.46245059288537499,144.080869565217]
["0121ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0121Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",8.3003952569169995E-2,13.3904347826087]
["0121ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0121Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",3.0316205533596801,487.88794466403198]
["0121ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0121Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",9.3873517786561305,1667.3901581027701]
["0121ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3.4466403162055301,969.88794466403101]
["0121ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.158102766798419,55.475217391304398]
["0121ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",75.391304347826093,11914.952924901199]
["0121ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.1739130434782599,470.85675889328098]
["0121ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",3.1620553359683799E-2,15.1583003952569]
["0121ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0121Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.13438735177865599,5.2251778656126504]
["0121ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0121Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",7.9051383399209498E-3,1.0126482213438699]
["0121ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",91.1501976284585,11185.225612648201]
["0121ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.233201581027668,75.413833992094894]
["0121ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",3.9525691699604697E-3,0.87154150197628499]
["0121ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0121Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",8.2687747035573107,1070.3488932806299]
["0121ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0121Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.25296442687747001,52.220513833992101]
["0121ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0121Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",1.97628458498024E-2,0.695335968379447]
["0121ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0121Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",16.976284584980199,1861.4209881422901]
["0121ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",4.20168067226891E-3,1.5882352941176501]
["0121ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",4.20168067226891E-3,6.3025210084033598E-2]
["0121ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",4.8991596638655501,330.43058823529401]
["0121ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.27310924369747902,30.712899159663898]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8.0966386554621792,435.48768907562999]
["0121ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",6.3025210084033598E-2,1.6365546218487399]
["0121ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.26050420168067E-2,0.373949579831933]
["0121ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.6260504201680701,64.434915966386598]
["0121ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",8.4033613445378096E-3,0.24159663865546199]
["0121ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.57142857142857095,24.216596638655499]
["0121ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",2.5210084033613401E-2,13.746218487395]
["0121ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.6806722689075598E-2,0.73487394957983199]
["0121ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.8277310924369701,118.15941176470599]
["0121ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.126050420168067,16.236638655462201]
["0121ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0121Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",7.9831932773109196E-2,4.5907563025210099]
["0121ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.4453781512605,291.81218487395]
["0121ZProxi SCUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",4.20168067226891E-3,0.15546218487395]
["0121ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.23109243697479001,47.303739495798297]
["0121ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",5.8823529411764698E-2,12.0285714285714]
["0121ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2.8109243697478998,307.52903361344499]
["0121ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0121Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",2.5210084033613401E-2,2.6647058823529401]
["0121ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0121Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.222689075630252,11.8383613445378]
["0121ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0121Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",7.7563025210083998,503.883361344538]
["0121ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0121Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3.1974789915966402,183.95428571428599]
["0121ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.94957983193277296,27.3832352941176]
["0121ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","0121Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",1.6806722689075598E-2,1.6491596638655499]
["0121ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",17.071428571428601,990.52197478991604]
["0121ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.17647058823529399,5.5663025210084003]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0121Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.01260504201681,18.250042016806699]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",61.945378151260499,2043.1121848739499]
["0121ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.159663865546218,21.6588655462185]
["0121ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",8.4033613445378096E-3,0.30319327731092399]
["0121ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",4.6218487394957999E-2,1.20882352941176]
["0121ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",12.281512605042,1157.07117647059]
["0121ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.310924369747899,24.791176470588201]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0121Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",5.8823529411764698E-2,2.03134453781513]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",21.970588235294102,1151.1390756302501]
["0121ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",8.8235294117647106E-2,7.77478991596639]
["0121ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.26050420168067E-2,3.3207142857142902]
["0121ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",4.71428571428571,255.73071428571399]
[{"$f":"CONCATENATE(C1417,D1417,B1417)","v":"0121ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE"},{"$f":"CONCATENATE(K1417,J1417,I1417,H1417,G1417,F1417,E1417)","v":"Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE"},"0121Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",4.20168067226891E-2,1.5533193277310899]
["0121ZProxi SCEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",4.20168067226891E-3,9.1176470588235303E-2]
["0121ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.6176470588235301,70.608487394958004]
["0121ZProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",8.4033613445378096E-3,0.123949579831933]
["0121ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",1.26050420168067E-2,0.440588235294118]
["0121ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",4.20168067226891E-3,2.1008403361344501E-2]
["0121ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.26050420168067,98.590672268907596]
["0121ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",3.3613445378151301E-2,4.5201680672268898]
["0121ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","0121Z","Proxi SC","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.20168067226891E-3,0.16806722689075601]
["0121ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.4033613445378199,188.22579831932799]
["0121ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.22689075630252101,45.805462184874003]
["0121ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",4.9159663865546204,214.59596638655501]
["0121ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.32773109243697501,49.466890756302497]
["0121ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",9.7226890756302495,466.40436974789901]
["0121ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",6.3025210084033598E-2,12.5557142857143]
["0121ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.5210084033613401E-2,4.53487394957983]
["0121ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",4.20168067226891E-3,6.4705882352941196E-2]
["0121ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",2.1302521008403401,207.78436974789901]
["0121ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0121Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",5.4621848739495799E-2,4.4495798319327697]
["0121ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0121Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",9.6638655462184905E-2,2.8279831932773098]
["0121ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0121Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.78151260504201703,25.974873949579798]
["0121ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0121Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",4.5546218487395,281.70756302520999]
["0121ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.35294117647058798,10.1997478991597]
["0121ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",8.4033613445378096E-3,0.20966386554621799]
["0121ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",26.609243697478998,705.43050420168095]
["0121ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.34873949579831898,9.8166806722689106]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0121Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",4.20168067226891E-3,0.109243697478992]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","0121Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.78151260504202E-2,0.54579831932773104]
["0121ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",60.672268907563002,1353.29634453782]
["0121ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0121Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.1008403361344501E-2,0.45752100840336102]
["0121ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0121Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",3.3823529411764701,82.670672268907595]
["0121ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0121Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",5.8823529411764698E-2,1.7939075630252099]
["0121ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0121Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",11.655462184873899,247.39869747899201]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",4.6511627906976702E-2,42.055813953488403]
["0121ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.32558139534884E-2,26.488372093023301]
["0121ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",0.53488372093023295,280.50069767441897]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",4.6511627906976702E-2,45.748837209302302]
["0121ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.209302325581395,75.645581395348799]
["0121ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",2.32558139534884E-2,14.441860465116299]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.13953488372093001,34.963953488372098]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",6.9767441860465101E-2,2.5581395348837201]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.30232558139534899,130.952325581395]
["0121ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",9.3023255813953501E-2,68.713953488372098]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",6.9767441860465101E-2,50.495813953488401]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.116279069767442,85.132325581395307]
["0121ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",4.6511627906976702E-2,32.720930232558104]
["0121ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.837209302325581,452.01255813953497]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0121Z","Internet-Solution Groupe","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",2.32558139534884E-2,10.069767441860501]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0121Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",2.32558139534884E-2,0.69627906976744203]
["0121ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0121Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.116279069767442,83.479069767441899]
["0121ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0121Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.186046511627907,98.167441860465104]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.55813953488372103,257.07837209302301]
["0121ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",3.13953488372093,1319.7313953488399]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.186046511627907,78.711627906976702]
["0121ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.81395348837209,1574.0790697674399]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.209302325581395,110.557674418605]
["0121ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",6.9767441860465101E-2,26.418604651162799]
["0121ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",2.32558139534884E-2,0.93023255813953498]
["0121ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.51162790697674,664.36720930232605]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.186046511627907,87.899534883720904]
["0121ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1.4418604651162801,558.29604651162799]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",9.3023255813953501E-2,237.83767441860499]
["0121ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",6.9767441860465101E-2,19.451162790697701]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.53488372093023295,441.94813953488398]
[{"$f":"CONCATENATE(C1481,D1481,B1481)","v":"0121ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP"},{"$f":"CONCATENATE(K1481,J1481,I1481,H1481,G1481,F1481,E1481)","v":"Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP"},"0121Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.232558139534884,143.61767441860499]
["0121ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.27906976744186002,62.780930232558099]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.32558139534884E-2,55.539534883720897]
["0121ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.74418604651162801,372.840697674419]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.6511627906976702E-2,3.2465116279069801]
["0121ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",0.60465116279069797,226.968837209302]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",2.32558139534884E-2,67.218604651162806]
["0121ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.51162790697674398,257.07465116279099]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0121Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2.32558139534884E-2,9.2093023255813993]
["0121ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0121Z","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",2.32558139534884E-2,12.488372093023299]
["0121ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0121Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.44186046511627902,255.821860465116]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.60465116279069797,347.60767441860497]
["0121ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",4.6511627906976702E-2,35.8660465116279]
["0121ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",7.9534883720930196,3030.2460465116301]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0121Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.186046511627907,303.86046511627899]
["0121ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0121Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",7.5581395348837201,2432.1602325581398]
["0121ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0121Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.32558139534884E-2,19.1376744186047]
["0121ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0121Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.81395348837209303,281.60837209302298]
["0121ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0121Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",4.6511627906976702E-2,0.95348837209302295]
["0121ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0121Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1,255.50255813953501]
["0121ZVADUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",2.1276595744680899E-2,5.7106382978723396]
["0121ZVADUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.1276595744680899E-2,172.089361702128]
["0121ZVADUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",8.5106382978723402E-2,27.2191489361702]
["0121ZVADUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.10638297872340401,48.396808510638301]
["0121ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",2.1276595744680899E-2,11.340425531914899]
["0121ZVADEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",2.1276595744680899E-2,22.697234042553202]
["0121ZVADEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",6.3829787234042507E-2,82.553191489361694]
["0121ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.2553191489361701E-2,257.404255319149]
["0121ZVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",8.5106382978723402E-2,36.889361702127701]
["0121ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1.2553191489361699,418.17851063829801]
["0121ZVADUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.46808510638297901,199.628936170213]
["0121ZVADUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0121Z","VAD","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.23404255319148901,95.2502127659575]
["0121ZVADUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0121Z","VAD","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",2.1276595744680899E-2,2.1531914893617001]
["0121ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.680851063829787,672.42297872340396]
["0121ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",2.12765957446809,1193.8442553191501]
["0121ZVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0121Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",6.3829787234042507E-2,24.455319148936201]
["0121ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0121Z","VAD","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2.1276595744680899E-2,6.2978723404255303]
["0121ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.8297872340425501,697.63617021276605]
["0121ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.170212765957447,222.01106382978699]
["0121ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",2.1276595744680899E-2,53.757446808510601]
["0121ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",4.2553191489361701E-2,8.15744680851064]
["0121ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",0.57446808510638303,207.42297872340399]
["0121ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.19148936170212799,131.599574468085]
["0121ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",0.42553191489361702,120.353617021277]
["0121ZVADEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","0121Z","VAD","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",2.1276595744680899E-2,5.7659574468085104]
["0121ZVADEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0121Z","VAD","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.27659574468085102,2691.6942553191502]
["0121ZVADEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0121Z","VAD","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",4.2553191489361701E-2,33.489361702127702]
["0121ZVADUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.3829787234042507E-2,28.115319148936202]
["0121ZVADUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",2.1276595744680899E-2,1.9365957446808499]
["0121ZVADUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.1276595744680899E-2,7.7387234042553201]
["0121ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0121Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",8.5106382978723402E-2,41.5155319148936]
["0121ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0121Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.2553191489361701E-2,16.845957446808502]
["0121ZVADUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0121Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",6.3829787234042507E-2,72.975106382978694]
["0121ZVADUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.36170212765957399,176.558936170213]
["0121ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0121Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",0.10638297872340401,26.438297872340399]
["0121ZVADUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0121Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.1276595744680899E-2,54.933191489361697]
["0121ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0121Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.12765957446808501,62.8197872340426]
["0121ZVADUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0121Z","VAD","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2.1276595744680899E-2,16.748936170212801]
["0121ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0121Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.10638297872340401,43.323829787233997]
["0121ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.23404255319148901,160.95680851063801]
["0121ZVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0121Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",2.1276595744680899E-2,4.3063829787234003]
["0121ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0121Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",4.5319148936170199,2392.8572340425499]
["0121ZVADUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0121Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.25531914893617003,196.88702127659599]
["0121ZVADUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0121Z","VAD","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.1276595744680899E-2,0.319148936170213]
[{"$f":"CONCATENATE(C1545,D1545,B1545)","v":"0121ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K1545,J1545,I1545,H1545,G1545,F1545,E1545)","v":"UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP"},"0121Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.4255319148936199,1141.0148936170201]
["0121ZVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0121Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.1276595744680899E-2,9.1404255319148895]
["0121ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0121Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.340425531914894,163.67085106383001]
["0121ZVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0121Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",0.48936170212766,140.05489361702101]
["0121ZPLBS ProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0121Z","PLBS Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.5,2.5]
["0121ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0121Z","PLBS Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,3.05]
["0121ZPLBS ProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0121Z","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.5,5]
["0124ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",8,925.51499999999999]
["0124ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0124Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",4,1943.05]
["0124ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",3.5,253]
["0124ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.5,17.5]
["0124ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.5,131.19999999999999]
["0124ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0124Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.5,135]
["0124ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,85]
["0124ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0124Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",5,943.6]
["0124ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0124Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.5,27.5]
["0124ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",26,15295.47]
["0124ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",44,5975.9449999999997]
["0124ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",6.5,1235.32]
["0124ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0124Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2,168.35]
["0124ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",179.5,20506.025000000001]
["0124ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0124Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.5,38]
["0124ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0124Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.5,299.60000000000002]
["0124ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0124Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",18,1871.69]
["0124ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0124Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.5,368.5]
["0124ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0124Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",23,3617.05]
["0124ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0124Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",3.5,44.25]
["0124ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0124Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",24,1865.615]
["0124ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0124Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.5,231.05]
["0124ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0124Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",23,3025.375]
["0124ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0124Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.5,96.1]
["0124ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0124Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",1,38]
["0124ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0124Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",3,1026.405]
["0124ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",4,3192.5]
["0124ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",96,12811.105]
["0124ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.5,330.79]
["0124ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0124Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,14.5]
["0124ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",199.5,23019.884999999998]
["0124ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0124Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",38.5,4401.9049999999997]
["0124ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0124Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",2,921.35]
["0124ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0124Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",71,8832.64]
["0124ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0124Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",10.5,301.29500000000002]
["0124ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0124Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1,23.75]
["0124ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0124Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",10.5,499.03]
["0124ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0124Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.5,7.5449999999999999]
["0124ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0124Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5,46.75]
["0124ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0124Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",2,221.16499999999999]
["0124ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0124Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",2,20.484999999999999]
["0124ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.5,11]
["0124ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",54.5,1139.17]
["0124ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.5,6.3]
["0124ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0124Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.5,3.5]
["0124ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",103,2142.605]
["0124ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",25.5,983.72500000000002]
["0124ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0124Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.5,11]
["0124ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",23,1226.49]
["0124ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1,3.5]
["0124ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1,13]
["0124ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.5,3.57]
["0124ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",27.5,476.96499999999997]
["0124ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",6.5,342.08499999999998]
["0124ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0124Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",2.5,24.405000000000001]
["0124ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",120.5,1896.44]
["0124ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,18.899999999999999]
[{"$f":"CONCATENATE(C1609,D1609,B1609)","v":"0124ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K1609,J1609,I1609,H1609,G1609,F1609,E1609)","v":"UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP"},"0124Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",142.5,2217.5349999999999]
["0124ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0124Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",17,285.82]
["0124ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0124Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",17.5,346.85500000000002]
["0124ZAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",8,61.5]
["0124ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0124Z","Automate","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2,8]
["0124ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",44,302.5]
["0124ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0124Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",2,16]
["0124ZAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0124Z","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",4,19]
["0124ZAutomateEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0124Z","Automate","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2,13.5]
["0124ZAutomateEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0124Z","Automate","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,4]
["0124ZAutomateUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0124Z","Automate","P","Visa","Visa","Intra réseau","DD","Particulier","UE",1,4]
["0124ZAutomateUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0124Z","Automate","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1,9]
["0124ZAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",7,55]
["0124ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",41,266.5]
["0124ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0124Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",9,30]
["0124ZAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0124Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",9,123]
["0124ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0124Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",8,51]
["0124ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0124Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",7,34]
["0124ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0124Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",40,270]
["0124ZAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0124Z","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",3,24]
["0124ZAutomate SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0124Z","Automate SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1,9]
["0124ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",108,619.5]
["0124ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0124Z","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",3,12]
["0124ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",479,2866.1]
["0124ZAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0124Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",35,183]
["0124ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0124Z","Automate SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1,5]
["0124ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0124Z","Automate SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",109,638.4]
["0124ZAutomate SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0124Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",9,62]
["0124ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0124Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",14,111]
["0124ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0124Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",10,55]
["0124ZAutomate SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0124Z","Automate SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",8,32]
["0124ZAutomate SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0124Z","Automate SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",45,294.5]
["0124ZAutomate SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0124Z","Automate SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",1,3]
["0124ZAutomate SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",141,809]
["0124ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",433,2474.5]
["0124ZAutomate SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0124Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",58,380]
["0124ZAutomate SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0124Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",182,1131.3]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0124Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",1,58.9]
["0124ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0124Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",1,671.3]
["0124ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",12,1060.94]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0124Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1,319.7]
["0124ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8,1386.98]
["0124ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4,683.84]
["0124ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",4,1529.3]
["0124ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1,169.6]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0124Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3,1225.5]
["0124ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0124Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",4,222.8]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",25,10557.53]
["0124ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",70,17128.25]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0124Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",8,3608.95]
["0124ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0124Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",175,30927.360000000001]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0124Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",10,6915.74]
["0124ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0124Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,179.5]
["0124ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",24,4556.22]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0124Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",6,2130.8000000000002]
["0124ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",54,9903.08]
["0124ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2,288.75]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2,1479.2]
["0124ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1,189]
["0124ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,139.4]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0124Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2,537.70000000000005]
["0124ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",28,6657.68]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0124Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",3,927.6]
["0124ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",30,6253.84]
[{"$f":"CONCATENATE(C1673,D1673,B1673)","v":"0124ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP"},{"$f":"CONCATENATE(K1673,J1673,I1673,H1673,G1673,F1673,E1673)","v":"UEParticulierDDUE hors FranceVisaVisaP"},"0124Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",1,129.5]
["0124ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0124Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",1,117.8]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",17,10288.299999999999]
["0124ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1,699]
["0124ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",142,33788.9]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0124Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",8,2401.65]
["0124ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0124Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",258,53185.52]
["0124ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0124Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2,615.45000000000005]
["0124ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0124Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",17,2640.49]
["0124ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0124Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1,524.25]
["0124ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0124Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",46,8934.18]
["0125ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0125Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",27,1607.43]
["0125ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0125Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",2,169.08]
["0125ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0125Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,51.32]
["0125ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0125Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1,107.95]
["0125ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0125Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",35,30640.27]
["0125ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0125Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",104,6833.83]
["0125ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0125Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",4,325.77]
["0125ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0125Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2,316.61]
["0125ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0125Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",197,11018.91]
["0125ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0125Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",19,1293]
["0125ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0125Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",16,825.07]
["0125ZProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0125Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",1,31.8]
["0125ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0125Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",13,716.66]
["0125ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0125Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",9,591.45000000000005]
["0125ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0125Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",1,39.26]
["0125ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0125Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",165,9930.49]
["0125ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0125Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,251.34]
["0125ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0125Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",279,16445.98]
["0125ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0125Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",20,1451.23]
["0125ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0125Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",4,1000]
["0125ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0125Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",1,31.98]
["0125ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0125Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",75,3746.97]
["0125ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0125Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",44,1201.74]
["0125ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0125Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",6,87.57]
["0125ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0125Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,26.13]
["0125ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0125Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,4.87]
["0125ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0125Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",8,110.43]
["0125ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0125Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",129,2974.69]
["0125ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0125Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1,12.36]
["0125ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0125Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",2,41.04]
["0125ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0125Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",311,7476.36]
["0125ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",45,1098.08]
["0125ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0125Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2,3.74]
["0125ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",55,1107.68]
["0125ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1,21.1]
["0125ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,77.14]
["0125ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0125Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2,497.09]
["0125ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",20,448.74]
["0125ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",31,796.71]
["0125ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",4,568.54999999999995]
["0125ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0125Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",2,19.149999999999999]
["0125ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0125Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",234,5312.79]
["0125ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0125Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,40.1]
["0125ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0125Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",423,9263.2199999999993]
["0125ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0125Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1,7.86]
["0125ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0125Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",22,404.91]
["0125ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0125Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",70,1480.38]
["0126ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",3.25,148.68]
["0126ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0126Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.25,3]
["0126ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",1.75,21.42]
["0126ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","0126Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.25,16.5]
["0126ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1,11.1]
["0126ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1,35.65]
[{"$f":"CONCATENATE(C1737,D1737,B1737)","v":"0126ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP"},{"$f":"CONCATENATE(K1737,J1737,I1737,H1737,G1737,F1737,E1737)","v":"Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP"},"0126Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.25,58.5]
["0126ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0126Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.5,55]
["0126ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.25,52.875]
["0126ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0126Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.25,17.5]
["0126ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2.75,113.25]
["0126ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0126Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",11.75,603.69749999999999]
["0126ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0126Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",2.25,175.57499999999999]
["0126ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0126Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",1,296.625]
["0126ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0126Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",21,1250.3025]
["0126ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0126Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.25,1.45]
["0126ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0126Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",62.5,2431.5050000000001]
["0126ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0126Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.25,57.5]
["0126ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0126Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",8,376.47500000000002]
["0126ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0126Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",19.5,935.71500000000003]
["0126ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0126Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.75,28.75]
["0126ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0126Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5,72.272499999999994]
["0126ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0126Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",3.75,252.4975]
["0126ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0126Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7.75,256.88249999999999]
["0126ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0126Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.25,13.125]
["0126ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0126Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.75,280.22500000000002]
["0126ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0126Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",2.5,226.25]
["0126ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0126Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",4,398.25]
["0126ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0126Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.75,35]
["0126ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0126Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",60.75,2878.05]
["0126ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0126Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.5,42.5]
["0126ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0126Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.25,4.8]
["0126ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0126Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",131.25,5399.5050000000001]
["0126ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0126Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",15.5,627.6]
["0126ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0126Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.25,27.5]
["0126ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0126Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",22.5,706.11749999999995]
["0126ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",35.5,768.10749999999996]
["0126ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0126Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.5,8.3249999999999993]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",19.75,313.79500000000002]
["0126ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",4.5,64.224999999999994]
["0126ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2,21.8]
["0126ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.5,103.465]
["0126ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0126Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.25,7.125]
["0126ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0126Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.25,4.375]
["0126ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",14.75,196.9325]
["0126ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0126Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.5,6]
["0126ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",12.25,244.82499999999999]
["0126ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0126Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,13.875]
["0126ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0126Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",44.25,839.91250000000002]
["0126ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0126Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",18.75,351.54500000000002]
["0126ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0126Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.25,51.174999999999997]
["0126ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0126Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",118.5,2271.3975]
["0126ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0126Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.75,19.25]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0126Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",5,84.025000000000006]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0126Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",381,6887.5050000000001]
["0126ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0126Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1,29.175000000000001]
["0126ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.75,13.4]
["0126ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",62.25,1264.81]
["0126ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0126Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.5,24.975000000000001]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0126Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.25,0.625]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",137.5,2557.0925000000002]
["0126ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",7.25,139.62]
["0126ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",3.5,75.7]
["0126ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3,49.15]
["0126ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",8.25,155.75]
["0126ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0126Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.25,20.524999999999999]
["0126ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",47.75,979.59749999999997]
["0126ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0126Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.75,11.35]
["0126ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",54.25,1065.4549999999999]
["0126ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",10.25,200.62]
[{"$f":"CONCATENATE(C1801,D1801,B1801)","v":"0126ZProxi SCUEParticulierDIUE hors FranceVisaElectronP"},{"$f":"CONCATENATE(K1801,J1801,I1801,H1801,G1801,F1801,E1801)","v":"UEParticulierDIUE hors FranceVisaElectronP"},"0126Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.25,2.875]
["0126ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0126Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",6.25,82.1875]
["0126ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0126Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",24.5,384.64249999999998]
["0126ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0126Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",2,30.922499999999999]
["0126ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0126Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",342,6509.19]
["0126ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0126Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,13.875]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0126Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.25,6.2975000000000003]
["0126ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0126Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",674.75,12165.9375]
["0126ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0126Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.25,4.6449999999999996]
["0126ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0126Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",42.25,742.61]
["0126ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0126Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.25,8.125]
["0126ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0126Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",138.75,2476.46]
["0128ZVADUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0128Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",5,282.64]
["0128ZVADUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0128Z","VAD","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,204.7]
["0128ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0128Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3,1296.29]
["0128ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",9,1932.03]
["0128ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",25,2615.89]
["0128ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0128Z","VAD","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1,130.08000000000001]
["0128ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",60,4324.5200000000004]
["0128ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0128Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",7,1870.14]
["0128ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0128Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",13,1240.2]
["0128ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0128Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1,42.7]
["0128ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0128Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",5,240.17]
["0128ZVADUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0128Z","VAD","P","Visa","Visa","Intra réseau","DD","Particulier","UE",9,649]
["0128ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0128Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",4,270.75]
["0128ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0128Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",2,284.10000000000002]
["0128ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0128Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",1,107]
["0128ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0128Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",81,7159]
["0128ZVADUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0128Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",8,682.21]
["0128ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0128Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",155,11500.73]
["0128ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0128Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",19,2292.94]
["0128ZVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0128Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",26,2220.17]
["0128ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.4,34]
["0128ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,0.5]
["0128ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",7,465.72800000000001]
["0128ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.8,87.78]
["0128ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",4.8,235.32400000000001]
["0128ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.2,301.8]
["0128ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1.8,71.72]
["0128ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.4,45.52]
["0128ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.8,112.74]
["0128ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0128Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.2,19]
["0128ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",5,256.64999999999998]
["0128ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.2,13.2]
["0128ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",3.2,207.4]
["0128ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0128Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.6,63.915999999999997]
["0128ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0128Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",11,687.73800000000006]
["0128ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0128Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",4,238.38]
["0128ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",5.4,434.35399999999998]
["0128ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",73,4447.8519999999999]
["0128ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1,102.18]
["0128ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0128Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.4,49.1]
["0128ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",243,12113.026]
["0128ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0128Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1,193.012]
["0128ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0128Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,6]
["0128ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0128Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",22.4,1420.5319999999999]
["0128ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0128Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.6,95.244]
["0128ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0128Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",48.4,2423.9499999999998]
["0128ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0128Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",3.4,386.61200000000002]
["0128ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0128Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.6,61.06]
["0128ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0128Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1,35.700000000000003]
["0128ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","0128Z","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.2,10.4]
["0128ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0128Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5,278.36]
["0128ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0128Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.4,39.299999999999997]
[{"$f":"CONCATENATE(C1865,D1865,B1865)","v":"0128ZProxiUEParticulierDDIntra réseauVisaVisaP"},{"$f":"CONCATENATE(K1865,J1865,I1865,H1865,G1865,F1865,E1865)","v":"UEParticulierDDIntra réseauVisaVisaP"},"0128Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",27.2,1686.2360000000001]
["0128ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0128Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1,38.840000000000003]
["0128ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0128Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",27.6,1375.51]
["0128ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0128Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.4,127.01]
["0128ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0128Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",3.8,204.16]
["0128ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","0128Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.2,8.4]
["0128ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0128Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.8,26.02]
["0128ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0128Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",6.4,295.77999999999997]
["0128ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",2,177.142]
["0128ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",138.4,7751.6620000000003]
["0128ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.8,189.78]
["0128ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0128Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.4,33.76]
["0128ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",339,16792.009999999998]
["0128ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0128Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.2,23.4]
["0128ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0128Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",23.4,1137.47]
["0128ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0128Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.8,22.68]
["0128ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0128Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",63.2,3003.6260000000002]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",2.25,559.23500000000001]
["0128ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",11,854.39]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1.5,140.16249999999999]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",15.75,782.99749999999995]
["0128ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.25,96.75]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.75,314.14499999999998]
["0128ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.25,21.81]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.5,469.3]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",7.5,412.92750000000001]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.75,66.924999999999997]
["0128ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.25,38.06]
["0128ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2.75,208.54499999999999]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0128Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.25,97.06]
["0128ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0128Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.5,33.057499999999997]
["0128ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0128Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",6.75,744.36749999999995]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",11.25,1216.9475]
["0128ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",66,4560.04]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",4.5,461.13249999999999]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0128Z","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.25,75.62]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",182.75,10305.112499999999]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.75,395.83249999999998]
["0128ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.5,32.5625]
["0128ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",18.75,1135.3275000000001]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2,136.17500000000001]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",50.25,3263.0075000000002]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",3,435.54750000000001]
["0128ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.25,36.717500000000001]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.5,138.84]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.75,673.51499999999999]
["0128ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",6,426.70749999999998]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.75,26.9]
["0128ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",16.25,907.89]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2,276.16000000000003]
["0128ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",14.75,812.35500000000002]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1,172.345]
["0128ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","0128Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.25,24.5]
["0128ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",6.25,755.3]
["0128ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","0128Z","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.25,11.275]
["0128ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0128Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",4.5,334.88]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",7.25,1026.8375000000001]
["0128ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",142.25,9219.8875000000007]
["0128ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",8.25,1061.8824999999999]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","0128Z","Internet-Solution Groupe","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.75,19.412500000000001]
["0128ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",318.5,18030.037499999999]
["0128ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","0128Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.5,25.21]
["0128ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0128Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",18.5,1136.2925]
["0128ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","0128Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.25,15.425000000000001]
[{"$f":"CONCATENATE(C1929,D1929,B1929)","v":"0128ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K1929,J1929,I1929,H1929,G1929,F1929,E1929)","v":"UEParticulierDIIntra réseauVisa - CBVisa - CBP"},"0128Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",63,3977.8575000000001]
["0128ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",14,356.8]
["0128ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","0128Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1,59.225000000000001]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",45.25,1274.4749999999999]
["0128ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",3,61.5]
["0128ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.5,13.875]
["0128ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.25,119.8]
["0128ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0128Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.25,7.25]
["0128ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",11,225.42500000000001]
["0128ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","0128Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.25,4.125]
["0128ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",3.75,97.724999999999994]
["0128ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","0128Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.25,4.9749999999999996]
["0128ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0128Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,14.862500000000001]
["0128ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","0128Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",15,333.75]
["0128ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0128Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",9,168.35]
["0128ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.75,61.65]
["0128ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",95.25,2446.375]
["0128ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0128Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.25,9.75]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0128Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1,18.75]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0128Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",376.25,9261.0324999999993]
["0128ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0128Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.75,26.425000000000001]
["0128ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.75,23.675000000000001]
["0128ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",75.25,2361.5500000000002]
["0128ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0128Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1,49.725000000000001]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0128Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.5,40.15]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",187.5,4852.6549999999997]
["0128ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",3.5,79.95]
["0128ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2.25,62.274999999999999]
["0128ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.25,50.725000000000001]
["0128ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",14.5,334.065]
["0128ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","0128Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.25,9.1349999999999998]
["0128ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",52,1133.405]
["0128ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0128Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.75,28.45]
["0128ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",73.25,2016.9625000000001]
["0128ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",4.75,143.22999999999999]
["0128ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","0128Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",15.25,331.6]
["0128ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.75,45.65]
["0128ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",142,3229.7125000000001]
["0128ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","0128Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.5,65.75]
["0128ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0128Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",379,8156.4425000000001]
["0128ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0128Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",23.5,518.5]
["0128ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0128Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",78.75,1622.6]
["0129ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0129Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",27,1901]
["0129ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0129Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",23,1500]
["0129ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0129Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",9,1385]
["0129ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0129Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",29,3209]
["0129ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0129Z","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",20,2214.5]
["0129ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0129Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",450,44021.07]
["0129ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0129Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",33,5914.16]
["0129ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","0129Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",8,483]
["0129ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0129Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",34,5167.8599999999997]
["0129ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0129Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",14,1557]
["0129ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0129Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1,1427.83]
["0129ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0129Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",100,16709.939999999999]
["0129ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0129Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",321,40040.29]
["0129ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0129Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",21,2100]
["0129ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0129Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1,30]
["0129ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0129Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",87,11577.03]
["0129ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","0129Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.66666666666666696,63.063333333333297]
["0129ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0129Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2,36.873333333333299]
["0129ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0129Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",2,20.8266666666667]
["0129ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","0129Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.33333333333333298,14.08]
["0129ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0129Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.33333333333333298,4.4800000000000004]
["0129ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0129Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3.3333333333333299,1352.7]
[{"$f":"CONCATENATE(C1993,D1993,B1993)","v":"0129ZProxiUEParticulierDIUE hors FranceMastercardMaestroP"},{"$f":"CONCATENATE(K1993,J1993,I1993,H1993,G1993,F1993,E1993)","v":"UEParticulierDIUE hors FranceMastercardMaestroP"},"0129Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.33333333333333298,6.6666666666666696]
["0129ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","0129Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",25.6666666666667,8490.5233333333308]
["0129ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0129Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",16.6666666666667,494.87333333333299]
["0129ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","0129Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",12.3333333333333,4106.99]
["0129ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","0129Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",9,163.38]
["0129ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","0129Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",53,1238.70333333333]
["0129ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","0129Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",8.6666666666666696,6808.44333333333]
["0129ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","0129Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.33333333333333298,61.726666666666702]
["0129ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0129Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3.5,62.445]
["0130ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","0130Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.18918918918918901,7.3491891891891896]
["0130ZProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","0130Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",2.5641025641025599E-2,2.5902564102564098]
["0141ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0141Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.4,5.7]
["0141ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","0141Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",800.4,15334.654]
["0142ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0142Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",31,626.36249999999995]
["0143ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","0143Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",3,450]
["0145ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","0145Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",13.1666666666667,268.636666666667]
["0146ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","0146Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.2,7.8]
["0147ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0147Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2.9411764705882399,490.37823529411799]
["0147ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","0147Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",211.6875,4523.2712499999998]
["0147ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0147Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.5,473.75]
["0149ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0149Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",128.857142857143,1959.71119047619]
["0149ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0149Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.14285714285714299,4.28571428571429]
["0150ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","0150Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7.2666666666666702,626.41466666666599]
["0150ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0150Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",31.3333333333333,1050.46333333333]
["0161ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","0161Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3,194.8]
["0162ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","0162Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,36]
["0162ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","0162Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.5,30]
["0220ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","0220Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1,47.16]
["0311ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","0311Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8.7222222222222197,365.23055555555601]
["0311ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","0311Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",271.777777777778,6091.6488888888898]
["0321ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","0321Z","Automate","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.16666666666666699,2.5833333333333299]
["0321ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","0321Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",8.6666666666666696,196.666666666667]
["0321ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","0321Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.3125,12.106249999999999]
["0321ZAutomate SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","0321Z","Automate SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.33333333333333298,8]
["0322ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","0322Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.25,6]
["0811ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","0811Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",9,3452.88]
["0812ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","0812Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.31578947368421101,62.673157894736804]
["0812ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","0812Z","Proxi SC","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.6,8.8759999999999994]
["0891ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","0891Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",1,37]
["1011ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","1011Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",4.6296296296296301E-2,1.68398148148148]
["1011ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","1011Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",4.7029702970297,111.51663366336599]
["1012ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","1012Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.27272727272727298,168.636363636364]
["1012ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","1012Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.0909090909090899,125.01636363636401]
["1012ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","1012Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.72727272727272696,33.5654545454546]
["1013AProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","1013A","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.0714285714285701,57.727857142857097]
["1013AProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","1013A","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",3.96428571428571,99.375357142857098]
["1013AInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","1013A","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.4,107.1]
["1013AVADUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","1013A","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1,672.75166666666701]
["1013BProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","1013B","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",922.21839080459802,44432.880229885101]
["1013BInternetUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","1013B","Internet","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",28,4285.8]
["1013BProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","1013B","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",139.366863905325,3131.6784615384599]
["1013BAutomate SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","1013B","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1,11.16]
["1020ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","1020Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",10.2727272727273,2846.49272727273]
["1020ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","1020Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1.25,42.732500000000002]
["1020ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","1020Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.33333333333333298,60.566666666666698]
["1032ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","1032Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",1.5,105.25]
["1032ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","1032Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",22.5,542.75]
["1039AProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","1039A","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.66666666666666696,5.5966666666666702]
["1039BProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","1039B","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",6.6666666666666693E-2,1.9786666666666699]
["1039BInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","1039B","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.66666666666666696,151.88]
["1041AProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","1041A","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.25,6.875]
["1041AProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","1041A","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",91,8853.5224999999991]
["1051AProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","1051A","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.5,39.44]
[{"$f":"CONCATENATE(C5961,D5961,B5961)","v":"1051CProxiUEParticulierDDFrance hors intra réseauVisaVisaP"},{"$f":"CONCATENATE(K5961,J5961,I5961,H5961,G5961,F5961,E5961)","v":"UEParticulierDDFrance hors intra réseauVisaVisaP"},"1051C","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",32.3333333333333,1642.4273333333299]
["1051CProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","1051C","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.46666666666666701,35.030666666666697]
["1051CProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","1051C","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3,75.215000000000003]
["1051DProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","1051D","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",10,371.97666666666697]
["1051DProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","1051D","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",270.5,4657.7150000000001]
["1052ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","1052Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",22.909090909090899,303.000606060606]
["1052ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","1052Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",5.60606060606061,67.069696969697006]
["1071AProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","1071A","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1.7586206896551699,39.135862068965501]
["1071AProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","1071A","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.4,9.2128571428571409]
["1071AInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","1071A","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.33333333333333298,329.8]
["1071BProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","1071B","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.544973544973545,9.81640211640212]
["1071BProxi SCUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","1071B","Proxi SC","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",0.13227513227513199,0.96391534391534395]
["1071BProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","1071B","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.55555555555555602,5.9838624338624298]
["1071BInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","1071B","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",39,1401.14]
["1071CProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","1071C","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",28.941256830601102,1420.3569774590201]
["1071CProxiUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","1071C","Proxi","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",6.8306010928961705E-4,5.2766393442622997E-3]
["1071CProxi SCUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","1071C","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1.7193947730398901E-3,8.0123796423658897E-3]
["1071CProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","1071C","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1472.63995873453,11682.6885110041]
["1071CAutomate SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","1071C","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.3673469387755099,2.7775510204081599]
["1071CInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","1071C","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",10.695652173913,1153.9230434782601]
["1071CPLBS ProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","1071C","PLBS Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",5,44.65]
["1071DVADEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","1071D","VAD","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",8.8235294117647106E-2,97.794117647058798]
["1071DProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","1071D","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",5.1544401544401497,174.013436293436]
["1071DProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","1071D","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",6.43071161048689,61.220449438202301]
["1071DProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","1071D","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",182.921348314607,2780.2032209737799]
["1072ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","1072Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",2.35135135135135,40.9954054054054]
["1072ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","1072Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",511.02702702702697,11341.532972973]
["1072ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","1072Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.46153846153846201,5.1910256410256403]
["1073ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","1073Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",7.69230769230769E-2,4.2692307692307701]
["1073ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","1073Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",116.846153846154,3734.3476923076901]
["1073ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","1073Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",15,775.07]
["1082ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","1082Z","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.22222222222222199,17.130555555555599]
["1082ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","1082Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.6875,356.31857142857098]
[{"$f":"CONCATENATE(C8265,D8265,B8265)","v":"1082ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE"},{"$f":"CONCATENATE(K8265,J8265,I8265,H8265,G8265,F8265,E8265)","v":"UECommerciale CorporateDDUE hors FranceMastercardMastercardE"},"1082Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.45378151260504201,13.9647058823529]
["1082ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","1082Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.107142857142857,9.0178571428571406]
["1082ZAutomateUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","1082Z","Automate","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1,18.399999999999999]
["1083ZInternetUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","1083Z","Internet","P","Visa","Visa","Intra réseau","DD","Particulier","UE",35,2316.5]
["1083ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","1083Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",7.8709677419354804,182.535161290323]
["1083ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","1083Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.225806451612903,4.2890322580645197]
["1084ZInternetUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","1084Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",94,6192.57]
["1084ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","1084Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",174.333333333333,14419.5922222222]
["1084ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","1084Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.36363636363636398,7.5454545454545503]
["1085ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","1085Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",6.2127659574468099,148.55723404255301]
["1085ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","1085Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",14.18,1177.4312]
["1085ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","1085Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",2.5,36.200000000000003]
["1085ZAutomate SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","1085Z","Automate SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",1,12.3333333333333]
["1086ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","1086Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.25,2.5]
[{"$f":"CONCATENATE(C9225,D9225,B9225)","v":"1089ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE"},{"$f":"CONCATENATE(K9225,J9225,I9225,H9225,G9225,F9225,E9225)","v":"Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE"},"1089Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",4.5454545454545497E-2,3.1]
["1089ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","1089Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.90476190476190499,16.784285714285701]
["1089ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","1089Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2,35.907142857142901]
["1089ZAutomateUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","1089Z","Automate","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",12,272.75]
["1091ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","1091Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2.1428571428571401,167.02250000000001]
["1091ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","1091Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.14285714285714299,3.9396428571428599]
["1101ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","1101Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.39130434782608697,14.395652173913]
["1101ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","1101Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.8,73]
["1102AProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","1102A","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,5.4]
["1102AInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","1102A","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.5,568.9]
["1102AProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","1102A","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.75,194.25]
["1102BProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","1102B","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.12,966.2]
["1102BProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","1102B","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",12.5833333333333,710.45500000000004]
["1103ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","1103Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,12.8]
["1104ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","1104Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,5.4249999999999998]
["1105ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","1105Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",2.2168674698795199,26.010240963855399]
["1105ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","1105Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.376470588235294,21.437764705882401]
["1105ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","1105Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.4,67.097294117647095]
["1107BProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","1107B","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",14,98.78]
["1310ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","1310Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.5,74.5]
["1310ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","1310Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",63,12727.55]
["1310ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","1310Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.5,25.108333333333299]
["1320ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","1320Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",4,299.52499999999998]
["1320ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","1320Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2,56.933333333333302]
[{"$f":"CONCATENATE(C10953,D10953,B10953)","v":"1330ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K10953,J10953,I10953,H10953,G10953,F10953,E10953)","v":"UEParticulierDIIntra réseauVisa - CBVisa - CBP"},"1330Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",22.909090909090899,1771.99727272727]
["1392ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","1392Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.57575757575757602,219.32636363636399]
["1392ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","1392Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",11.681818181818199,323.05681818181802]
["1392ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","1392Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",9.0909090909090898E-2,49.090909090909101]
["1393ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","1393Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",1,816]
["1399ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","1399Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.33333333333333298,290.95666666666699]
["1411ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","1411Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",18,989.92]
["1412ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","1412Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",3,384.95]
["1412ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","1412Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",2,139.15]
["1413ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","1413Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",2.7397260273972601E-2,6.7349315068493203]
["1413ZVADUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","1413Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1,1179.74444444444]
["1413ZInternetEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","1413Z","Internet","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",6,589.54]
["1414ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","1414Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.5,10.199999999999999]
["1414ZInternetUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","1414Z","Internet","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",5.8,556.01199999999994]
["1419ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","1419Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.8260869565217401,106.04695652173901]
["1419ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","1419Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.4375,194.07906249999999]
["1419ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","1419Z","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.5,26.175000000000001]
["1420ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","1420Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",11.75,8006.75]
["1420ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","1420Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",1.25,1114.9925000000001]
["1431ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","1431Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",92.3333333333333,3011.8233333333301]
["1431ZInternetUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","1431Z","Internet","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",469,45111.73]
["1512ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","1512Z","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",3.4285714285714302,330.38057142857099]
["1512ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","1512Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.4,292.49599999999998]
["1512ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","1512Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,95.206666666666706]
["1520ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","1520Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,75.575000000000003]
["1520ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","1520Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.75,291.625]
["1610AProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","1610A","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.10344827586206901,39.496896551724099]
["1610BProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","1610B","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",10,3545.99]
["1621ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","1621Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",6,3471]
["1623ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","1623Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3.4,967.3]
["1623ZVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","1623Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2,476.11]
["1624ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","1624Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2,49.98]
["1629ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","1629Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.21428571428571,284.99285714285702]
["1629ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","1629Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.1000000000000001,150.75]
["1729ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","1729Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1,1856.4]
["1812ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","1812Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.0655737704917998,886.05262295082002]
["1812ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","1812Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.7037037037037E-2,0.22222222222222199]
["1812ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","1812Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.3125,68.865624999999994]
["1813ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","1813Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",8,1427.6381578947401]
["1813ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","1813Z","Proxi SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.5714285714285698E-2,0.89285714285714302]
["1813ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","1813Z","Proxi SC","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.5714285714285698E-2,0.60714285714285698]
["1813ZVADUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","1813Z","VAD","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.3,180.12100000000001]
["1814ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","1814Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1,35]
["1820ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","1820Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",2.5,3392.4850000000001]
["2011ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","2011Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",8,1323.3924999999999]
["2014ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","2014Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",4,960.54]
["2015ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","2015Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",22,387.3]
["2030ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","2030Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1.6666666666666701,319.28666666666697]
["2030ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","2030Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",13.5,437.88499999999999]
["2041ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","2041Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",7.71428571428571,160.88571428571399]
["2041ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","2041Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",28.75,1456.4775]
["2042ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2042Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",6.28571428571429,1219.2242857142901]
["2042ZVADEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","2042Z","VAD","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.42857142857142899,38.571428571428598]
["2042ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","2042Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.1,32.508000000000003]
["2053ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","2053Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.5,47]
["2053ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","2053Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",3.5,454.35]
["2059ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","2059Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1,358.2]
["2120ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","2120Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",11,292.22000000000003]
["2211ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","2211Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",14.6666666666667,2620.42]
["2219ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","2219Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",4,210.75]
["2222ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","2222Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",126.5,35309.625]
["2222ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","2222Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2,91.72]
["2223ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","2223Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.1666666666666701,54.141666666666701]
["2223ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","2223Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1.6666666666666701,151.51333333333301]
["2229AProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","2229A","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",4.5,237]
["2229BProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","2229B","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",1.75,760.77250000000004]
["2229BVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2229B","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",8.5,2910.2750000000001]
["2311ZInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","2311Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1,318.83]
["2312ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","2312Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",3.5,743.86166666666702]
["2312ZVADUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","2312Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.25,80.510000000000005]
["2313ZInternetUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","2313Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",318,54742.99]
["2313ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","2313Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",7.75,933.125]
["2313ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","2313Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2,229]
["2319ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","2319Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",26.5,1915.8]
["2331ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","2331Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1,125.105]
["2331ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","2331Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",4,1378.7]
["2341ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","2341Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.86363636363636398,130.06954545454499]
["2341ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","2341Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",7.1428571428571397E-2,0.71428571428571397]
["2341ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","2341Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",37,2633.65]
["2361ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","2361Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",22.5,4969.1966666666704]
["2361ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","2361Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.72727272727272696,19.342727272727299]
["2363ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","2363Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",11.9333333333333,4048.462]
["2369ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","2369Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.4,205]
["2370ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2370Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",2.0384615384615401,265.80769230769198]
["2370ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","2370Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.38461538461538503,59.919230769230801]
["2433ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","2433Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",3.6666666666666701,1462.99]
["2433ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","2433Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",2,291.45]
["2511ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","2511Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.375,16.78125]
["2511ZInternetEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","2511Z","Internet","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1,296.39999999999998]
["2512ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","2512Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1,1]
["2521ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","2521Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",4,2807.66]
["2540ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2540Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",3.4,379.48]
["2550AProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","2550A","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1,212.74]
["2561ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","2561Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",4.2941176470588198,2287.87235294118]
["2561ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","2561Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.5,3115.74]
["2562BProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","2562B","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",6.25E-2,17.5]
["2562BInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","2562B","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.33333333333333298,29.84]
["2562BVADEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","2562B","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",2.5,5425.16]
["2571ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","2571Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,119]
["2572ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","2572Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",0.33333333333333298,18.3333333333333]
["2573BInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","2573B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",12,2344.44]
["2599AProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","2599A","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",2,52.5]
["2599BProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","2599B","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.14285714285714299,5.5714285714285703]
["2599BInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","2599B","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.6,389.20800000000003]
["2620ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","2620Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",0.5,21.5]
["2630ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","2630Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2,79.900000000000006]
["2651BInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","2651B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1,1159.2]
["2651BInternet-Solution GroupeUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","2651B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",0.75,910.41250000000002]
["2652ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","2652Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",10,6015.8]
["2660ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","2660Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",23,2130.96]
["2712ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","2712Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",40,857.76499999999999]
["2740ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","2740Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",53.428571428571402,5421.5385714285703]
["2740ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","2740Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1,228.1]
["2812ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2812Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.5,263.67285714285703]
["2812ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","2812Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,513.875]
["2813ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","2813Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",2,2736.24]
["2822ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","2822Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",14.3333333333333,2341.4933333333302]
["2825ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","2825Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",8,529.16]
["2825ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","2825Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",36,911.83]
["2829BAutomateUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","2829B","Automate","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.266666666666667,4.7333333333333298]
["2829BAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","2829B","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",106.1,1383.92266666667]
["2829BProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","2829B","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.8,9.1999999999999993]
["2829BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","2829B","Internet-Solution Groupe","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",2,289.13]
["2910ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","2910Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,10]
["2920ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","2920Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.125,3]
["2920ZPLBS ProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","2920Z","PLBS Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2,3449.55]
["2932ZVADEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","2932Z","VAD","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",1,1885.4966666666701]
["2932ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","2932Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.33333333333333298,134.588333333333]
["3011ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","3011Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",3.5,49.43]
["3012ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","3012Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,34.450000000000003]
["3030ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","3030Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",6,3073.26]
["3101ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","3101Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",3,2031.65]
["3102ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","3102Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.2,5.98]
["3103ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","3103Z","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.45454545454545497,287.01818181818197]
["3103ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","3103Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1,156.965]
["3109AProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","3109A","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3,1714]
["3109BProxiUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","3109B","Proxi","P","Visa","Visa","Inter réseau","DD","Particulier","UE",9.375E-2,32.65625]
["3212ZProxiEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","3212Z","Proxi","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",3.2258064516128997E-2,5.1397849462365599]
["3212ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","3212Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.0752688172042999E-2,1.34408602150538]
["3212ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","3212Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",5.3333333333333302E-2,1.1200000000000001]
["3212ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","3212Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",41,28683.7477777778]
["3212ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","3212Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.125,11.862500000000001]
["3213ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","3213Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",12.765625,1051.1521875000001]
["3213ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","3213Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",6.71428571428571,1494.3085714285701]
["3213ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","3213Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",21,11725.78]
["3220ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","3220Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.55555555555555602,13.3333333333333]
["3230ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","3230Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.22222222222222199,5.3333333333333304]
["3230ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","3230Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",21.5,9664.7800000000007]
["3240ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","3240Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",3.6666666666666701,261.41666666666703]
["3240ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","3240Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,33]
["3240ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","3240Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",5.3333333333333304,192.666666666667]
["3250AProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","3250A","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.15625,15.567343749999999]
["3250AInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","3250A","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.66666666666666696,318.07777777777801]
["3250BProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","3250B","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",5.8823529411764698E-2,8.1394117647058799]
["3299ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","3299Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",2.4615384615384599,278.96692307692302]
["3299ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","3299Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.62162162162162204,30.040540540540501]
["3299ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","3299Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.22727272727272699,12.925000000000001]
["3311ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","3311Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.3333333333333299,448.74666666666701]
["3312ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","3312Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",7.0422535211267595E-2,1.0021126760563399]
["3312ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","3312Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",1.0989010989011E-2,1.0989010989011E-2]
["3312ZPLBS ProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","3312Z","PLBS Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",49.25,7427.3074999999999]
["3312ZPLBS ProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","3312Z","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.25,167.1925]
["3312ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","3312Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.16666666666666699,168]
["3313ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","3313Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.33333333333333298,32.316666666666698]
["3314ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","3314Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",27.7777777777778,5112.7022222222204]
["3315ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","3315Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.31707317073170699,165.830975609756]
["3315ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","3315Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.33333333333333298,28.6933333333333]
["3315ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","3315Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.133333333333333,141.167333333333]
["3317ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","3317Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",6.5,1099.3699999999999]
["3319ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","3319Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",4.5,466.05]
["3320BProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","3320B","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",2.6666666666666701,259.91666666666703]
["3320DInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","3320D","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",866.5,57926.794999999998]
["3320DAutomate SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","3320D","Automate SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",81,805]
["3320DAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","3320D","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",6,42.5]
["3320DAutomateUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","3320D","Automate","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1,8]
[{"$f":"CONCATENATE(C23305,D23305,B23305)","v":"3511ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE"},{"$f":"CONCATENATE(K23305,J23305,I23305,H23305,G23305,F23305,E23305)","v":"UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE"},"3511Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2.3333333333333299,1438.43]
["3511ZVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","3511Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2,1290.01]
["3513ZInternetUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","3513Z","Internet","P","Visa","Visa","UE hors France","DI","Particulier","UE",6,1535.13]
["3513ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","3513Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",171,30087.71]
["3522ZAutomateUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","3522Z","Automate","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2,87.66]
["3530ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","3530Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",78,6472.3]
["3600ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","3600Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",3.1428571428571401,618.34500000000003]
["3600ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","3600Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",221,33995.473333333299]
["3600ZInternet-Solution GroupeUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","3600Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DI","Particulier","UE",7,993.95]
["3700ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","3700Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",3,627]
["3700ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","3700Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.625,414.17750000000001]
["3700ZVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","3700Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",2,545]
["3811ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","3811Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",1.8333333333333299,35.8333333333333]
["3821ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","3821Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.75,30.5]
["3831ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","3831Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.4000000000000004,232.34]
["3831ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","3831Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",2.25,435.55]
["3832ZProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","3832Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",4.08163265306122E-2,0.97551020408163303]
["3832ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","3832Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.35416666666666702,20.832291666666698]
["3900ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","3900Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",33,6141.53]
["4110AProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4110A","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",2,868.04]
["4110AProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4110A","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",8,3582.8]
["4110AAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4110A","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",16,453.4]
["4110CInternetUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4110C","Internet","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",6.3333333333333304,431.433333333333]
["4110CAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","4110C","Automate SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,21.2]
["4110CProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","4110C","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",1.25,46.2]
["4110CProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4110C","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.75,17.05]
["4120AProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4120A","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",8.3333333333333301E-2,0.66666666666666696]
["4120BProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4120B","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",9.0909090909090898E-2,25.814545454545499]
["4120BProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4120B","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.375,49.74]
["4120BVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4120B","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,156]
["4299ZAutomateUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4299Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",6.8,30.5]
["4299ZAutomateUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4299Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.5999999999999996,17.36]
["4299ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4299Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",22.6666666666667,102.76666666666701]
["4311ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4311Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",6.5,463.125]
["4312AProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4312A","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",2.1904761904761898,249.79333333333301]
["4312AProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4312A","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.25,3.72]
["4312AAutomateUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4312A","Automate","P","Visa","Visa","UE hors France","DD","Particulier","UE",6,66]
["4312BProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4312B","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.2,101.744]
["4321AProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4321A","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.27536231884057999,43.1310144927536]
["4321AProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4321A","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",7.7454545454545496,138.47309090909101]
["4321AAutomate SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4321A","Automate SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.5,3.5]
["4322AProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4322A","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",1.32051282051282,251.397307692308]
["4322AProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4322A","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.41025641025641002,40.439615384615401]
["4322AProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4322A","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.14705882352941199,7.5244117647058797]
["4322AVADUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4322A","VAD","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.66666666666666696,131.95666666666699]
["4322BProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4322B","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",7.9354838709677402,140.359247311828]
["4322BInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4322B","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.29411764705882398,247.535]
["4322BAutomateUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4322B","Automate","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",12,135]
["4329AInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4329A","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",5,1871.7]
["4329BProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4329B","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.15384615384615399,8.4384615384615405]
["4331ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4331Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",6.25,164.02500000000001]
["4332AProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4332A","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",8.9682539682539701,1519.9801587301599]
["4332AProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4332A","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.97872340425531901,16.785957446808499]
["4332AProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4332A","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",2.3829787234042601,49.317021276595703]
["4332BProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4332B","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.103896103896104,17.716623376623399]
["4332BProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4332B","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.22857142857142901,4.9371428571428604]
["4332CProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4332C","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",11,271.25]
["4332CProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4332C","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",406.5,5534.2974999999997]
["4332CInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4332C","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",14,7201.35]
["4332CAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4332C","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",14,187]
["4333ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","4333Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.24,29.76]
["4333ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4333Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",2.42105263157895,66.969473684210499]
["4334ZProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4334Z","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",4.31034482758621,79.2906896551724]
["4334ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4334Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.17241379310344801,3.4868965517241399]
["4334ZVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4334Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.5,41.215000000000003]
["4339ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4339Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.75,46.21]
["4391BProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4391B","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",0.6,120]
["4399AProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4399A","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",8,250.07666666666699]
["4399BProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4399B","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",7,3054.52]
["4399CProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4399C","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",103.294117647059,2367.12]
["4399DProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4399D","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.88333333333333297,28.5796666666667]
["4399DProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","4399D","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",3.03030303030303E-2,10.454696969697]
["4399EPLBS ProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4399E","PLBS Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.33333333333333298,78.6666666666667]
["4399EProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4399E","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.5,37.284999999999997]
["4511ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4511Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.59292035398230103,170.18730580137699]
["4511ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4511Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",2.73548387096774,677.61851612903195]
["4511ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4511Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.31736526946108E-2,0.87873053892215602]
["4511ZInternetEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4511Z","Internet","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.25,135.76]
["4511ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4511Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.34285714285714303,117.363]
["4511ZAutomate SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4511Z","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",125.461538461538,1020.21615384615]
["4511ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4511Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1112.0769230769199,11366.2007692308]
["4511ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","4511Z","Automate","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",12.8,408.51499999999999]
["4519ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4519Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",5.8490566037735796,3167.1086792452802]
["4519ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4519Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.78048780487804903,115.561219512195]
["4519ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4519Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",19,192]
["4520AProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","4520A","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",3.5765379113018598E-4,0.118676680972818]
["4520AProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4520A","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.33977110157367701,135.56665236051501]
["4520AVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4520A","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",8.8888888888888906E-2,19.799111111111099]
["4520AAutomateUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","4520A","Automate","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",5.3908355795148303E-3,8.0862533692722394E-2]
["4520APLBS ProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4520A","PLBS Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.0650406504064998E-2,24.7321951219512]
["4520AProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","4520A","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",2.73794002607562E-2,1.77263798348544]
["4520AAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","4520A","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",5.8287461773700304,77.464831804281303]
["4520AInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4520A","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.5573770491803296E-2,82.527049180327893]
["4520BProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4520B","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",5.5810810810810798,1577.9663513513501]
["4520BVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4520B","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.33333333333333298,71.245000000000005]
["4520BAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4520B","Automate SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.28571428571429,41.857142857142897]
["4520BAutomateUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","4520B","Automate","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.5,10]
["4520BAutomateUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4520B","Automate","P","Visa","Visa","UE hors France","DI","Particulier","UE",1.5,18.75]
["4531ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4531Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",22.680851063829799,1433.42053191489]
["4531ZProxi SCUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","4531Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",2.1276595744680899E-2,0.74531914893617002]
["4531ZInternetUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4531Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",2,275.47000000000003]
["4532ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4532Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",40.921052631578902,18697.227631578899]
["4532ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4532Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.16077170418006401,55.018874598070703]
["4532ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4532Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",5.1660516605166101E-2,1.68132841328413]
["4532ZVADUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4532Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",2.5208333333333299,667.277291666667]
["4532ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4532Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.3333333333333299,20]
["4532ZInternetUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4532Z","Internet","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1,80.75]
["4540ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4540Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.449438202247191,151.62525280898899]
["4540ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4540Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.28651685393258403,37.0180337078652]
["4540ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4540Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",3.625,1398.2253125]
["4540ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4540Z","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",0.82051282051282004,544.75589743589705]
["4540ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4540Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1,72]
[{"$f":"CONCATENATE(C31241,D31241,B31241)","v":"4540ZAutomateUECommerciale BusinessDIIntra réseauVisaVisaE"},{"$f":"CONCATENATE(K31241,J31241,I31241,H31241,G31241,F31241,E31241)","v":"UECommerciale BusinessDIIntra réseauVisaVisaE"},"4540Z","Automate","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1,10]
["4611ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4611Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",4,101.33]
["4612BProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4612B","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",15.5,1524.2550000000001]
["4613ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4613Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",8.8571428571428594,1538.8471428571399]
["4614ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4614Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",56.75,1284.7525000000001]
["4614ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4614Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",1.6666666666666701,3649.1666666666702]
["4615ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4615Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",150.833333333333,3024.6216666666701]
["4615ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4615Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",2631.5,44961.038333333301]
["4616ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4616Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.3076923076923099,94.646153846153894]
["4616ZProxi SCUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","4616Z","Proxi SC","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",0.11111111111111099,1.7777777777777799]
["4616ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4616Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.5,2218.0650000000001]
["4617AProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4617A","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",1,9.1379999999999999]
["4617BProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4617B","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",10.714285714285699,271.93428571428598]
["4617BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4617B","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",7,400.9]
["4618ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","4618Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.19047619047618999,21.6690476190476]
["4618ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4618Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.36842105263157898,12.3052631578947]
["4618ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4618Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.7894736842105301,38.3194736842105]
["4619AInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4619A","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",307,20811.106]
["4619AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","4619A","Internet-Solution Groupe","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.1,65.010999999999996]
["4619AProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4619A","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.5,128.95500000000001]
["4619BProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4619B","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",101.022727272727,9681.3206818181807]
["4619BProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4619B","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",4.7105263157894699,96.440526315789498]
["4619BInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4619B","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",15.285714285714301,2049.1849999999999]
["4621ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","4621Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",8.5714285714285701E-2,5.26]
["4621ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4621Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",52.457142857142898,1133.38314285714]
["4622ZProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","4622Z","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.107142857142857,43.103571428571399]
["4622ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4622Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.04,4.4000000000000004]
["4623ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4623Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",488,27091]
["4623ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4623Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1178.5,20656.625]
["4624ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4624Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",57,768.85]
["4624ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4624Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",4,99.1]
["4624ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4624Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",5,487.386666666667]
["4631ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4631Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.76923076923076905,24.038923076923101]
["4631ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4631Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",4.2835820895522403,51.790298507462701]
["4631ZAutomateUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4631Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1,39.49]
["4632AProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4632A","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.86363636363636398,20.985454545454498]
["4632AProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4632A","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",9.5238095238095205E-2,1.4680952380952399]
["4632AVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4632A","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",6,2958.16]
["4632BProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4632B","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",68.714285714285694,3890.58714285714]
["4632BInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4632B","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",7,3578.48]
["4632CProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4632C","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",7,906.12800000000004]
["4632CProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4632C","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",10.6,4366.3239999999996]
["4633ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4633Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",20.1111111111111,377.84555555555602]
["4634ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4634Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.32882882882882902,94.804324324324298]
["4634ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4634Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",8.8382352941176503,326.78137254901998]
["4634ZProxi SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4634Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.52941176470588203,13.6602450980392]
["4634ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4634Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",11.6756756756757,5515.2405405405398]
["4634ZInternetUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4634Z","Internet","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.25,173.14250000000001]
["4636ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4636Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",20.266666666666701,5213.9693333333298]
["4636ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4636Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",454.82352941176498,5769.0358823529396]
["4636ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4636Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.33333333333333298,172.946666666667]
["4637ZInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4637Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",11.6666666666667,875.29]
["4637ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4637Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.16666666666666699,8.1716666666666704]
["4637ZProxi SCEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","4637Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Corporate","Etranger hors UE",0.11111111111111099,1.6722222222222201]
["4638AProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4638A","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.1111111111111098,374.36111111111097]
["4638AProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4638A","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",57.15,1511.694]
["4638AInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4638A","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1,150]
["4638BProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","4638B","Proxi","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",1.6111111111111101,501.73124999999999]
["4638BProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","4638B","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.21212121212121199,3.3834848484848501]
["4638BVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4638B","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2,3360.7635714285698]
["4638BAutomate SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","4638B","Automate SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",7,42.5]
["4639AProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4639A","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.77777777777777801,52.603888888888903]
["4639AProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4639A","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",66.8888888888889,4641.8811111111099]
["4639BProxiUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","4639B","Proxi","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",8.6956521739130401E-3,0.52556521739130402]
["4639BProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4639B","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",19.347826086956498,1190.9001739130399]
["4639BInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4639B","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",5.1428571428571397,6738.1707142857103]
["4639BProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4639B","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",64.128712871287107,3961.10326732673]
["4639BAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4639B","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",23,53.5833333333333]
["4641ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4641Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",13.3333333333333,2722.1033333333298]
["4641ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","4641Z","Proxi SC","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",8.4745762711864403E-2,2.4328813559321998]
["4641ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4641Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",113.016949152542,2080.8216949152502]
["4642ZProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","4642Z","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",3.8610038610038598E-3,0.54050193050193096]
["4642ZProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4642Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",5.6291079812206597,238.38370892018801]
["4642ZVADEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","4642Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",3.2258064516128997E-2,7.7838709677419402]
["4642ZVADUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4642Z","VAD","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",3,1306.32403225806]
["4642ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4642Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",54.466666666666697,21029.0366666667]
["4642ZInternetEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4642Z","Internet","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.5,411.3]
["4643ZAutomate SCUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4643Z","Automate SC","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",9.4339622641509399E-2,0.18867924528301899]
["4643ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4643Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",6.8965517241379296E-2,8.9620689655172399]
["4643ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4643Z","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",5.1666666666666696,2259.63]
["4643ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4643Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.8,148]
["4644ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4644Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.5,58.615000000000002]
["4644ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4644Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",10,2216.2525000000001]
["4644ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4644Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.18181818181818199,4.5999999999999996]
["4645ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","4645Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.21212121212121199,63.359545454545398]
["4645ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4645Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",7.10606060606061,1127.4266666666699]
["4645ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4645Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",5.1111111111111098,1032.1729629629599]
[{"$f":"CONCATENATE(C37385,D37385,B37385)","v":"4645ZVADUECommerciale BusinessDIUE hors FranceVisaVisaE"},{"$f":"CONCATENATE(K37385,J37385,I37385,H37385,G37385,F37385,E37385)","v":"UECommerciale BusinessDIUE hors FranceVisaVisaE"},"4645Z","VAD","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",1.44444444444444,846.69814814814799]
["4645ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4645Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.38095238095238099,90.164285714285697]
["4645ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4645Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",8.71428571428571,2681.0276190476202]
["4646ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4646Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.952380952380952,288.78809523809502]
["4646ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","4646Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",5.5555555555555601E-2,3.8416666666666699]
["4646ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4646Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",57,16470.099999999999]
["4647ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","4647Z","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",3.2258064516128997E-2,32.354838709677402]
["4647ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4647Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",39,3320.38625]
["4647ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","4647Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.46428571428571402,21.916071428571399]
["4648ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","4648Z","Proxi SC","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.57142857142857095,21.285714285714299]
["4648ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4648Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.375,670]
["4649ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4649Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4,843.69541899441299]
["4649ZVADUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4649Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",2.0731707317073198,855.77]
["4649ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4649Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.19178082191780799,12.147123287671199]
["4649ZInternetEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4649Z","Internet","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2,199.13]
["4649ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4649Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1.1020408163265301,221.67387755102001]
["4651ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4651Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.204545454545455,24.032499999999999]
["4651ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4651Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",13.2222222222222,1385.605]
["4651ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4651Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",57.6111111111111,34575.716666666704]
["4651ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4651Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",29.5161290322581,1488.6954838709701]
["4651ZInternetEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","4651Z","Internet","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.25,178.36250000000001]
["4652ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4652Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",10.0434782608696,1717.79695652174]
["4652ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4652Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",1.1875,289.11374999999998]
["4652ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4652Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",66.5,20066.442500000001]
["4652ZVADEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","4652Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.28571428571428598,78.445714285714303]
["4661ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","4661Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",0.17460317460317501,12.5205555555556]
["4661ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4661Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.3193277310924401,60.0715966386554]
["4661ZInternet-Solution GroupeUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","4661Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",0.5,118.47499999999999]
["4661ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4661Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",42,15524.04]
["4662ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4662Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",8.3333333333333304,1227.5333333333299]
["4662ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","4662Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",3,285.74]
["4663ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4663Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.17647058823529399,3.6523529411764701]
["4663ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4663Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",10,3405.53]
["4664ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4664Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",11,456.01499999999999]
["4665ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4665Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1.8333333333333299,1228.7166666666701]
["4666ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4666Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",33.571428571428598,23956.891428571402]
["4666ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4666Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",48.214285714285701,5169.1814285714299]
["4666ZVADUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4666Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.3333333333333299,821.96]
["4669AProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4669A","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.225806451612903,135.20548387096801]
["4669AProxi SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4669A","Proxi SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.41666666666666702,9.1920833333333292]
["4669AInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4669A","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.3846153846153904,3260.6215384615398]
["4669AVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4669A","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.1,64.900000000000006]
["4669BProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4669B","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1.28571428571429,246.01626373626399]
["4669BVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4669B","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",0.72222222222222199,212.81444444444401]
["4669BProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4669B","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",4.8809523809523796,120.04119047619]
["4669BInternet-Solution GroupeUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","4669B","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",0.42857142857142899,201.73942857142899]
["4669CProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4669C","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",14.5510204081633,1995.7134693877499]
["4669CProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4669C","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",3.125E-2,0.74515624999999996]
["4669CAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4669C","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",285.03448275862098,992.72172413793101]
["4669CVADEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","4669C","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",5.2631578947368397E-2,2.16947368421053]
["4669CInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4669C","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.44444444444444398,108.008888888889]
["4671ZInternetUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4671Z","Internet","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",44,8240.8349999999991]
["4671ZInternetUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","4671Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",3.5,882.27499999999998]
["4671ZAutomate SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","4671Z","Automate SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",3,9.2249999999999996]
["4671ZAutomateEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","4671Z","Automate","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",3.3888888888888902,217.18833333333299]
["4671ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","4671Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",5.4054054054054099E-2,0.87162162162162204]
["4671ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4671Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",1162,14367.271470588201]
["4671ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4671Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.63636363636363602,1492.45363636364]
["4671ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4671Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3,482.17]
["4672ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4672Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1.3125,154.79249999999999]
["4673AProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4673A","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",1.3083003952569201,356.17570487483499]
["4673AProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4673A","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",37.440052700922301,8385.5594071146206]
["4673AVADUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","4673A","VAD","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.209302325581395,9.1072093023255807]
["4673AInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4673A","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",20.1111111111111,3368.5688888888899]
["4673AProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4673A","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",25.2452054794521,612.29678082191799]
["4673APLBS ProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4673A","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",1.6666666666666701,491.64666666666699]
["4673AInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4673A","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",7.1428571428571397E-2,19.418214285714299]
["4673BProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4673B","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",6.125,1744.343625]
["4673BProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4673B","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.6911764705882399,170.36617647058799]
["4673BInternetUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4673B","Internet","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.8,834.60199999999998]
["4674AProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4674A","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",4.4842105263157901,978.60305263157898]
["4674AProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4674A","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",6.1555555555555603,386.50811111111102]
["4674AInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4674A","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.2,15.574999999999999]
["4674BProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4674B","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.5833333333333299,833.01180555555504]
["4674BProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4674B","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",81.3055555555556,23160.4247222222]
["4674BProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4674B","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",18.5,648.74985294117698]
["4674BInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4674B","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.33333333333333298,87.09]
["4675ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4675Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1.5,186.745]
["4675ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4675Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",58.545454545454497,2796.1645454545501]
["4675ZAutomateEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4675Z","Automate","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.33333333333333298,8.4666666666666703]
["4675ZInternetUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4675Z","Internet","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",27.6666666666667,2209.6033333333298]
["4676ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4676Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.8823529411764698E-2,1.5882352941176501]
["4676ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4676Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",13.9,1235.9580000000001]
["4676ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4676Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",4.6666666666666696,195.928666666667]
["4677ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","4677Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.85714285714285698,1745.2857142857099]
["4677ZVADUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4677Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",5.8,924.83399999999995]
["4677ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4677Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.2,16.216000000000001]
["4677ZInternetUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4677Z","Internet","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",4,1347]
["4690ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","4690Z","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.17985611510791399,91.442949640287793]
["4690ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4690Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",3.4827586206896601,494.57913793103398]
["4690ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4690Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",75.868852459016395,18869.1650819672]
["4690ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4690Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",49.188755020080301,1095.0327710843401]
["4690ZInternetEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4690Z","Internet","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",14,2824.0940000000001]
["4711AProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","4711A","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.115384615384615,24.461538461538499]
["4711AProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","4711A","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.25,3.6269642857142901]
["4711AInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4711A","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",58,4814.18]
["4711BProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4711B","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",9.8268374164810695,167.44416481069001]
["4711BProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","4711B","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",8.7416481069042304E-2,1.3396659242761699]
["4711BVADUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4711B","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",2.8571428571428598E-2,17.736571428571398]
["4711BVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4711B","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",2.8571428571428598E-2,5.4857142857142902]
["4711BAutomateEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","4711B","Automate","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.25,18.7129166666667]
["4711BAutomateUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4711B","Automate","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",11.5,477.82291666666703]
["4711BAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4711B","Automate SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.55555555555555602,3.05]
["4711CProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","4711C","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",9.8522167487684695E-3,0.36396551724137899]
["4711CProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4711C","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.70197044334975,63.815049261083701]
["4711CProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4711C","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",7.7593984962405997,112.654987468672]
["4711CAutomateUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4711C","Automate","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.16666666666666699,3.3333333333333299]
["4711CVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4711C","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.4,25.734000000000002]
["4711CInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4711C","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1,44]
["4711DProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","4711D","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.27828746177370001,28.5574209989807]
["4711DPLBS ProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4711D","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",5.5555555555555601E-2,7.3666666666666698]
["4711DProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4711D","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",17.724212812160701,302.34452768729602]
[{"$f":"CONCATENATE(C45321,D45321,B45321)","v":"4711DAutomateUEParticulierDIInter réseauVisaVisaP"},{"$f":"CONCATENATE(K45321,J45321,I45321,H45321,G45321,F45321,E45321)","v":"UEParticulierDIInter réseauVisaVisaP"},"4711D","Automate","P","Visa","Visa","Inter réseau","DI","Particulier","UE",7.3286052009456301E-2,2.5092198581560301]
["4711DInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4711D","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.7383177570093497E-2,1.60598130841121]
["4711DAutomate SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4711D","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.371428571428571,5.4380952380952401]
["4711DVADUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4711D","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.875,82.311875000000001]
["4711EProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4711E","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",9.5238095238095205E-2,0.82095238095238099]
["4711EProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4711E","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",5.06666666666667,86.974666666666707]
["4711EAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4711E","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",19578,952659.14500000002]
["4711EAutomateUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4711E","Automate","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",45,2863.23]
["4711FProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4711F","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",28997.7,2306486.83658823]
["4711FProxi SCEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","4711F","Proxi SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",0.22916666666666699,7.3980555555555503]
["4711FProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","4711F","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",3.3333333333333299,149.36847222222201]
["4711FAutomateUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4711F","Automate","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",294.34482758620697,18555.693448275899]
["4711FAutomate SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4711F","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.31578947368421101,2.0487719298245599]
["4711FAutomate SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4711F","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",59.2631578947368,445.66526315789503]
["4719AProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","4719A","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",160,18320.893571428602]
["4719AProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4719A","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",212.461538461538,10725.4969230769]
["4719AInternetEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4719A","Internet","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,429.95]
["4719BProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4719B","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",16.219780219780201,2014.87230769231]
["4719BProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4719B","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",14.615384615384601,3833.94464285714]
["4719BProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","4719B","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",1.88668555240793,21.7110764872521]
["4719BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4719B","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",16.904761904761902,1117.38619047619]
["4719BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4719B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",317.47619047619003,20861.293809523799]
["4721ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","4721Z","Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.41242937853107E-2,1.1233615819209]
["4721ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4721Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.32957746478873201,7.7347323943662003]
["4721ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4721Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",3.25,212.75]
["4721ZInternetUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4721Z","Internet","P","Visa","Visa","UE hors France","DI","Particulier","UE",2,769.9]
["4722ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4722Z","VAD","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.1666666666666699E-2,5.3333333333333304]
["4722ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4722Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.2899807321772601,110.60276493256301]
["4722ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4722Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",9.0909090909090898E-2,0.45909090909090899]
["4722ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","4722Z","Automate SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.125,0.9375]
["4722ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4722Z","Automate SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.125,4.8687500000000004]
["4723ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","4723Z","Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.58730158730159E-2,2.0653968253968298]
["4723ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","4723Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.00806451612903,23.7458064516129]
["4724ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4724Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",4.0287539936102199,186.35015974440901]
["4724ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4724Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",2.2939297124600602,37.017763578274803]
["4724ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4724Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",22.894904458598699,345.66261146496799]
["4724ZVADUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4724Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",8.5714285714285701E-2,3.6634285714285699]
["4724ZAutomate SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4724Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.2,0.28000000000000003]
["4725ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4725Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",13.4113636363636,1478.24970454545]
["4725ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","4725Z","Proxi SC","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.63551401869159E-2,0.24581775700934599]
["4725ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","4725Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",2.7897196261682198,44.165257009345801]
["4725ZPLBS ProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4725Z","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",8.6956521739130405E-2,7.6478260869565204]
["4725ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","4725Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.6,99.465500000000006]
["4726ZProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4726Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",2.12604403948367E-2,0.75563401670463204]
["4726ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","4726Z","Proxi SC","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.26590909090909098,5.1770681818181803]
["4726ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4726Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.6666666666666696,44.4]
["4726ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4726Z","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1,106.575]
["4729ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4729Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",81.416050686378,5474.1007919746598]
["4729ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4729Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",85.768743400211207,5042.60708553325]
["4729ZInternetUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4729Z","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.5,75.558333333333294]
["4729ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4729Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.90909090909090895,99.245999999999995]
["4729ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4729Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",2.9411764705882401E-2,11.4411764705882]
["4729ZAutomate SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4729Z","Automate SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.3333333333333299,29.3]
["4729ZAutomateEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","4729Z","Automate","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",1.4,82.016000000000005]
["4730ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","4730Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",10.3675213675214,190.78350427350401]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","4730Z","Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.14925373134328401,7.0160447761193998]
["4730ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4730Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",152.52000000000001,516.404]
["4730ZAutomateEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","4730Z","Automate","P","Maestro","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",5.6603773584905703E-2,2.8510377358490602]
["4730ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4730Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1588.87735849057,71295.030377358504]
["4730ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4730Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.72727272727272696,467.314545454545]
["4741ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4741Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.78260869565217395,34.799420289855099]
[{"$f":"CONCATENATE(C49609,D49609,B49609)","v":"4741ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE"},{"$f":"CONCATENATE(K49609,J49609,I49609,H49609,G49609,F49609,E49609)","v":"UECommerciale BusinessDDFrance hors intra réseauVisaVisaE"},"4741Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",2.6666666666666701,289.28557971014499]
["4741ZVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4741Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",5.84,827.72479999999996]
["4741ZInternetUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4741Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",84.5,17145.900000000001]
["4742ZProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","4742Z","Proxi","P","Visa","Visa","Inter réseau","DI","Particulier","UE",6.8493150684931503E-3,5.4794520547945197E-3]
["4742ZProxi SCEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","4742Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",3.5714285714285698E-2,1.1142857142857101]
["4742ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4742Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",17.3,623.15800000000002]
["4743ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4743Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",8.8235294117647106E-2,17.382058823529398]
["4743ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4743Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",7.69230769230769E-2,117.070512820513]
["4743ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4743Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",3.625,1495.1587500000001]
["4743ZInternetUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4743Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",93,21161.73]
["4751ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4751Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.11715481171548101,180.36456066945601]
["4751ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4751Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2.8251121076233199,158.346591928251]
["4751ZProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4751Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",6.2780269058296007E-2,1.10058295964126]
["4751ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4751Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",1.1000000000000001,83.340999999999994]
["4752AProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4752A","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",2.2990033222591402,193.72538205980101]
["4752AProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","4752A","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.242307692307692,15.1249615384615]
["4752AInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4752A","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",18.105263157894701,1718.65684210526]
["4752AInternetUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4752A","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.33333333333333298,26.516666666666701]
["4752BProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4752B","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",24.625,2545.9702678571398]
["4752BProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4752B","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",77.188073394495405,2194.0963302752298]
["4752BVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4752B","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.133333333333333,65.905333333333303]
["4752BPLBS ProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","4752B","PLBS Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",4.7619047619047603E-2,24.761904761904798]
["4753ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4753Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",24.9142857142857,14727.246571428601]
["4753ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","4753Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",2.8571428571428598E-2,4.28571428571429]
["4753ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4753Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.2916666666666701,232.71041666666699]
["4753ZVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4753Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",7,1878.33]
[{"$f":"CONCATENATE(C51465,D51465,B51465)","v":"4754ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE"},{"$f":"CONCATENATE(K51465,J51465,I51465,H51465,G51465,F51465,E51465)","v":"UECommerciale BusinessDIIntra réseauVisaVisaE"},"4754Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",4.4411764705882399,1324.27529411765]
["4754ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4754Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.442105263157895,13.0850526315789]
["4754ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4754Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.75,541.24374999999998]
["4759AProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4759A","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.1037527593818999E-2,2.2834657836644601]
["4759AVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4759A","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",0.63768115942029002,315.74652173913]
["4759AInternetUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4759A","Internet","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",2,818.45124999999996]
["4759AInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4759A","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1.5882352941176501,1092.8679411764699]
["4759AInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4759A","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.82352941176470595,204.559705882353]
["4759BProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","4759B","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.6563380281690101,228.23828169014101]
["4759BVADUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4759B","VAD","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.125E-2,6.25]
["4759BProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4759B","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",8.1436781609195403,200.168390804598]
["4759BInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","4759B","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.29032258064516098,26.685806451612901]
["4759BInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4759B","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",62,15920.9]
["4761ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4761Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",20.6050156739812,947.83780564263304]
["4761ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","4761Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.41719745222929899,11.054076433121001]
["4761ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4761Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",3.9268292682926802,172.86341463414601]
["4761ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4761Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",10.75,458.49642857142902]
["4762ZProxiUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","4762Z","Proxi","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",1.4184397163120601E-3,4.8014184397163102E-2]
["4762ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4762Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.15035460992907801,13.543588652482301]
["4762ZVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4762Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",31.866666666666699,1912.2819999999999]
["4762ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","4762Z","Proxi SC","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.4285714285714299E-2,0.41441428571428601]
["4762ZInternetUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","4762Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",0.83333333333333304,16.5]
["4762ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4762Z","Internet-Solution Groupe","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.25,12.168749999999999]
["4763ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4763Z","Proxi SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.25,5.25]
["4763ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","4763Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",7,726.83333333333303]
[{"$f":"CONCATENATE(C53257,D53257,B53257)","v":"4763ZInternetUEParticulierDIIntra réseauVisa - CBElectronP"},{"$f":"CONCATENATE(K53257,J53257,I53257,H53257,G53257,F53257,E53257)","v":"UEParticulierDIIntra réseauVisa - CBElectronP"},"4763Z","Internet","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",15,875.78]
["4764ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4764Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.4963924963924999,144.00329004329001]
["4764ZVADUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","4764Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",1.7391304347826101E-2,9.9726086956521698]
["4764ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4764Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",83.769230769230802,2891.5506184012102]
["4764ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4764Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",7.3906485671191596E-2,1.8627752639517301]
["4764ZInternetUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4764Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.33333333333333298,35.233333333333299]
["4764ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4764Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",28,82.5]
["4765ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4765Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",24.2022471910112,1291.0258988764001]
["4765ZProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4765Z","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.52941176470588,72.621470588235297]
["4765ZInternetEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","4765Z","Internet","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",5.8823529411764698E-2,1.76411764705882]
["4765ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4765Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",83.2,7969.2240000000002]
["4771ZProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","4771Z","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",7.4661689220718603E-3,1.11260849276715]
["4771ZVADUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4771Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.85185185185185E-2,5.9625000000000004]
["4771ZInternetUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4771Z","Internet","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.18181818181818199,34.090909090909101]
["4771ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4771Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",5.2134999999999998,278.15858500000002]
["4771ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4771Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",36.153846153846203,3482.8037179487201]
["4772AProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","4772A","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",3.4653465346534698E-2,4.6352475247524696]
["4772AProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4772A","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3.9900990099009901,543.67747524752497]
["4772AInternetUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4772A","Internet","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",3655,212204.13]
["4772AProxi SCEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","4772A","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",5.4830287206266301E-2,2.9518798955613601]
["4772AInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4772A","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.4,309.625]
["4772BProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4772B","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",396.74117647058802,10411.294235294101]
["4772BProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4772B","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",289.41758241758203,33993.011208791198]
["4773ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4773Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.6174496644295302,299.29585906040302]
["4773ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4773Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",4.9114093959731502,486.497476510068]
["4773ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4773Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",7.5526492287055698,114.46238765928901]
["4773ZInternetUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4773Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",2.57894736842105,106.82526315789499]
["4773ZPLBS ProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4773Z","PLBS Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",4.2553191489361701E-2,1.7482978723404301]
["4773ZInternet-Solution GroupeUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","4773Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DI","Particulier","UE",6.6666666666666693E-2,2.9306666666666699]
["4774ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4774Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",6.3694267515923596E-3,0.350955414012739]
["4774ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","4774Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",6.8728522336769802E-3,0.138831615120275]
["4774ZVADUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4774Z","VAD","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.375,567.47458333333304]
["4774ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4774Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",2.9166666666666701,1243.1383333333299]
["4775ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","4775Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",17.456233421750699,495.02427055702901]
["4775ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4775Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",279.55955678670398,6486.3006094182801]
["4775ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4775Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.47058823529412,384.62058823529401]
["4775ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4775Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",11,84.64]
["4776ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4776Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",0.39867424242424199,17.138134469697]
["4776ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4776Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",3.6931818181818198E-2,0.92095643939393901]
["4776ZVADEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4776Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.191545574636724,13.551175693527099]
["4776ZVADUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","4776Z","VAD","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.6050198150594498E-3,0.495376486129458]
["4776ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4776Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.63934426229508E-2,0.81967213114754101]
["4776ZPLBS ProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4776Z","PLBS Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2,510.28]
["4777ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","4777Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.21212121212121E-2,3.1484848484848502]
["4777ZProxi SCUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","4777Z","Proxi SC","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",3.53356890459364E-3,0.123674911660777]
["4777ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4777Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",4.8780487804878099E-2,30.092926829268301]
["4777ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4777Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.5,188.671428571429]
["4778AProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4778A","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.260677466863034,79.674690721649498]
["4778AProxi SCEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","4778A","Proxi SC","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",2.4174053182916999E-3,4.7421434327155501]
["4778AProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4778A","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.35132957292506001,36.1623207091056]
["4778APLBS ProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4778A","PLBS Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",5.5555555555555601E-2,11.1111111111111]
["4778BProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4778B","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.33333333333333298,5.3929629629629598]
["4778BProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4778B","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.36666666666666697,52.018666666666697]
["4778BVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4778B","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.33333333333333298,440]
["4778BAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4778B","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",290.5,14045.8475]
["4778BAutomateUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4778B","Automate","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,24.4241666666667]
["4778CVADEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4778C","VAD","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",7.4626865671641798E-3,0.63432835820895495]
["4778CInternetUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4778C","Internet","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.0555555555555598,1427.87]
["4778CProxi SCUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4778C","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",2.15654952076677E-2,0.46838658146964901]
["4778CProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4778C","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.80031948881789094,15.4044249201278]
["4778CInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","4778C","Internet-Solution Groupe","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.6697247706422E-2,7.9223853211009203]
["4778CAutomateUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4778C","Automate","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",30.4166666666667,2154.7741666666702]
["4779ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4779Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1.3438596491228101,331.19957894736802]
["4779ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4779Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.13684210526315799,31.2441754385965]
["4779ZProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4779Z","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",4.20168067226891E-2,2.7596638655462198]
["4779ZInternetEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","4779Z","Internet","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.2,25]
["4779ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4779Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",2.8333333333333299,1430.4641666666701]
["4781ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4781Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.9560975609756099,144.11273170731701]
["4781ZProxi SCUEParticulierDIFrance hors intra réseauVisaVPayP","UEParticulierDIFrance hors intra réseauVisaVPayP","4781Z","Proxi SC","P","VPay","Visa","France hors intra réseau","DI","Particulier","UE",9.7799511002445005E-3,0.29623471882640601]
["4781ZAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4781Z","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",3,52.3]
["4781ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4781Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.16666666666666699,4.75]
["4782ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4782Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.27522935779816499,7.1138532110091699]
["4782ZProxiUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","4782Z","Proxi","P","Visa","Visa","Inter réseau","DD","Particulier","UE",8.4033613445378096E-3,0.90756302521008403]
["4789ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4789Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.71358024691358002,156.037654320988]
["4789ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4789Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",36.966666666666697,837.11813888888798]
["4789ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4789Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",3.5714285714285698E-2,3.6639285714285701]
["4789ZVADUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4789Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.12121212121212099,19.6012121212121]
["4791AInternet-Solution GroupeEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4791A","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.9166666666666701,847.46037037037001]
["4791AProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4791A","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.5625,90.591041666666598]
["4791AVADUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4791A","VAD","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.0909090909090899,45.6518181818182]
["4791AInternetUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","4791A","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",0.44,38.895200000000003]
["4791AAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4791A","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",44,602.33000000000004]
["4791APLBS ProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4791A","PLBS Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",5,198]
["4791BVADEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","4791B","VAD","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",1.22448979591837,1296.85020408163]
["4791BInternetUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","4791B","Internet","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.13636363636363599,8.5299999999999994]
["4791BInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4791B","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",3.4678111587982801,980.97896995708197]
["4791BProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","4791B","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",5.7448979591836702,728.24821428571397]
[{"$f":"CONCATENATE(C59401,D59401,B59401)","v":"4791BProxi SCUECommerciale BusinessDDUE hors FranceMastercardMastercardE"},{"$f":"CONCATENATE(K59401,J59401,I59401,H59401,G59401,F59401,E59401)","v":"UECommerciale BusinessDDUE hors FranceMastercardMastercardE"},"4791B","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",8.1521739130434798E-2,3.4049456521739101]
["4791BAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4791B","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",240.42857142857099,927.56428571428603]
["4799AProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","4799A","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.02,2.2599999999999998]
["4799AProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","4799A","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.28000000000000003,5.7225999999999999]
["4799AVADUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4799A","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1.75,2265.9349999999999]
["4799AInternetUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4799A","Internet","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",42,12568.12]
["4799AInternetUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4799A","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",3,248.55]
["4799BAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4799B","Automate SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.5652173913043499,2.3645962732919199]
["4799BAutomateUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4799B","Automate","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",15.875,225.05928571428601]
["4799BProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4799B","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.375,9.8895]
["4799BInternetUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","4799B","Internet","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",1.75,20.545000000000002]
["4799BInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4799B","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.16666666666666699,23.773333333333301]
["4931ZInternetUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4931Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",166.54545454545499,2077.55454545455]
["4931ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4931Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",2.2222222222222199E-2,1.5433333333333299]
["4931ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4931Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.24390243902438999,3.87560975609756]
["4931ZAutomate SCEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4931Z","Automate SC","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",70.12,209.708]
["4931ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4931Z","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",30.64,104.58799999999999]
["4931ZAutomateUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4931Z","Automate","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.565217391304348,4.3695652173913002]
["4931ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4931Z","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",99.857142857142904,6096.5185714285699]
["4932ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4932Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.91302161890397204,54.1020160884867]
["4932ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4932Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.35984354628422399,9.5733246414602409]
["4932ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4932Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.33441981747066502,7.7768252933507096]
["4932ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4932Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.269230769230769,57.884615384615401]
["4932ZAutomate SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4932Z","Automate SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",3,7.8]
["4939AProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4939A","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.107142857142857,1.13214285714286]
["4939AInternetUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4939A","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2,100]
["4939AProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4939A","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",4.76,58.404000000000003]
["4939BVADEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4939B","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.375,416.25]
["4939BVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4939B","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.25,375]
["4939BProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4939B","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",3.125E-2,1.09375]
["4939BProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","4939B","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",3.125E-2,1.5625]
["4939BProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4939B","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",80.130434782608702,1751.26652173913]
["4939BInternetUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4939B","Internet","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",52.3333333333333,1122.4666666666701]
["4939CInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4939C","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",281.89655172413802,70224.5868965517]
["4939CAutomateUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4939C","Automate","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.29411764705882,305.87843137254902]
["4939CAutomate SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4939C","Automate SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",13.0212765957447,257.51489361702102]
["4939CProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4939C","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",27.701149425287401,6318.3173563218397]
["4939CProxi SCUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4939C","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",3.5714285714285698E-2,0.32857142857142901]
["4939CInternetUEParticulierDDFrance hors intra réseauVisaVisaE","UEParticulierDDFrance hors intra réseauVisaVisaE","4939C","Internet","E","Visa","Visa","France hors intra réseau","DD","Particulier","UE",0.11111111111111099,208.777777777778]
["4939CVADUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4939C","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.33333333333333298,42.466666666666697]
["4939CVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4939C","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",2.5,1192.665]
["4941AProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4941A","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.476190476190476,430.33476190476199]
["4941AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4941A","Internet-Solution Groupe","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.25,57.25]
["4941BProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4941B","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",2.6315789473684199E-2,22.593421052631601]
["4941BProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4941B","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",10.6666666666667,264.702962962963]
[{"$f":"CONCATENATE(C62601,D62601,B62601)","v":"4941BInternetEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP"},{"$f":"CONCATENATE(K62601,J62601,I62601,H62601,G62601,F62601,E62601)","v":"Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP"},"4941B","Internet","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",50.5,2104.6]
["4941BInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4941B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.3333333333333304,2687.1233333333298]
["4942ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4942Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",12.5833333333333,4431.56833333333]
["5010ZInternetUEParticulierDDIntra réseauMastercardMastercardP","UEParticulierDDIntra réseauMastercardMastercardP","5010Z","Internet","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",0.8,26.616]
["5010ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","5010Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",51.5,4777.390625]
["5010ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","5010Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",8.75,2741.4907142857101]
["5010ZVADUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","5010Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",1.46428571428571,3213.1796428571402]
["5010ZProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","5010Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.51428571428571401,6.64]
["5010ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","5010Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",13.466666666666701,6321.6313333333301]
["5020ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","5020Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",8,600]
["5030ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","5030Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.5,15]
["5030ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","5030Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",18.25,236.25]
["5030ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","5030Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",26.5,9221.5]
["5110ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","5110Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",14.538461538461499,6840.7884615384601]
["5110ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","5110Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",8.9090909090909101,2527.98]
["5110ZVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","5110Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",7.125,2946.1550000000002]
[{"$f":"CONCATENATE(C63689,D63689,B63689)","v":"5110ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE"},{"$f":"CONCATENATE(K63689,J63689,I63689,H63689,G63689,F63689,E63689)","v":"UECommerciale BusinessDIUE hors FranceMastercardMastercardE"},"5110Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.2,49.6]
["5110ZInternetUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","5110Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",46.5,7704.585]
["5210AProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","5210A","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",133,3309.12]
["5210BProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","5210B","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",14.533333333333299,599.75533333333306]
["5210BInternetUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","5210B","Internet","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",39.8333333333333,5493.82]
["5210BProxi SCUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","5210B","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.1,2.82]
["5221ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","5221Z","Proxi SC","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",8.98876404494382E-2,1.24606741573034]
["5221ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","5221Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",371.08988764044898,5259.9582022471895]
["5221ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","5221Z","Automate SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.96850393700787396,5.31102362204724]
["5221ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","5221Z","Proxi","P","Visa","Visa","UE hors France","DD","Particulier","UE",3.2627118644067798,480.36338983050803]
["5221ZAutomateUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","5221Z","Automate","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.4,5.2922222222222199]
["5221ZAutomateUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","5221Z","Automate","P","Visa","Visa","Intra réseau","DD","Particulier","UE",316.28888888888901,3547.31222222222]
["5221ZVADUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","5221Z","VAD","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.157894736842105,11.6110526315789]
["5221ZPLBS ProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","5221Z","PLBS Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",5.5,1249.905]
["5222ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","5222Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",8.4499999999999993,1605.3620000000001]
["5222ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","5222Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",3.4375,176.03312500000001]
["5222ZVADUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","5222Z","VAD","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.5,520.17375000000004]
["5222ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","5222Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",21.181818181818201,176.54454545454499]
["5222ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","5222Z","Automate SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",4.4285714285714297,48.2]
["5222ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","5222Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",102,7025.56]
["5223ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","5223Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",5.2580645161290303,1003.86290322581]
["5223ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5223Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",8.5,603.58333333333303]
[{"$f":"CONCATENATE(C65289,D65289,B65289)","v":"5223ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE"},{"$f":"CONCATENATE(K65289,J65289,I65289,H65289,G65289,F65289,E65289)","v":"UECommerciale BusinessDIUE hors FranceMastercardMastercardE"},"5223Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",33.5,952.45681818181799]
["5223ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","5223Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.2727272727272698,265.66863636363598]
["5223ZAutomateEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","5223Z","Automate","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",19.705882352941199,1353.3123529411801]
["5223ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","5223Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",71.533333333333303,1332.2933333333301]
["5223ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","5223Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",98,6902.18857142857]
["5224AProxiUECommerciale CorporateDIUE hors FranceMastercardMastercardE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE","5224A","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Corporate","UE",0.5,5.5]
["5224AProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","5224A","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",713,10152.424999999999]
["5224AInternet-Solution GroupeEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","5224A","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",6,4962.2849999999999]
["5224AAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","5224A","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",350,4131]
["5224AAutomate SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","5224A","Automate SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",73.75,623.25]
["5229AProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","5229A","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",1,152]
["5229AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5229A","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",28,1646.6]
["5229AInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","5229A","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",8,1686.35]
["5229BProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","5229B","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.44444444444444398,103.666666666667]
["5229BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","5229B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",9,3058.8919999999998]
["5320ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","5320Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",6.25E-2,0.8125]
["5320ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","5320Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3.125,69.105625000000003]
["5510ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","5510Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",23.2616596002423,8086.0115566323502]
["5510ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","5510Z","Proxi","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.107813446396124,11.441708055723799]
["5510ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","5510Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2.6446540880503102,588.63017295597501]
["5510ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","5510Z","Internet","P","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",7.2463768115942004E-3,1.99565217391304]
["5510ZPLBS ProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","5510Z","PLBS Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",0.108333333333333,50.196562499999999]
["5510ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5510Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",4.9166666666666696,1481.5645833333299]
["5510ZProxi SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","5510Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.860869565217391,19.263257525083599]
["5510ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5510Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",199.55719063545101,6915.5682943143902]
["5510ZAutomateUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","5510Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",12.9305555555556,857.163194444444]
["5510ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","5510Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",16.7777777777778,122.90111111111101]
["5510ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","5510Z","Automate SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",5.5555555555555601E-2,0.15277777777777801]
["5520ZVADUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","5520Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",46.6743421052632,13021.2937171053]
[{"$f":"CONCATENATE(C67337,D67337,B67337)","v":"5520ZInternetUEParticulierDDIntra réseauMastercardMastercardP"},{"$f":"CONCATENATE(K67337,J67337,I67337,H67337,G67337,F67337,E67337)","v":"UEParticulierDDIntra réseauMastercardMastercardP"},"5520Z","Internet","P","Mastercard","Mastercard","Intra réseau","DD","Particulier","UE",3.3333333333333298E-2,29.650833333333299]
["5520ZPLBS ProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","5520Z","PLBS Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1.3333333333333299E-2,0.150666666666667]
["5520ZPLBS ProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","5520Z","PLBS Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",2.66666666666667E-2,10.266666666666699]
["5520ZInternet-Solution GroupeUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","5520Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",1.63934426229508E-2,5.2459016393442601]
["5520ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","5520Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.24590163934426201,147.90426229508199]
["5530ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","5530Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",11.033898305084699,1478.4998062954]
["5530ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","5530Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",1.0093023255814,346.00716279069798]
["5530ZPLBS ProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","5530Z","PLBS Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.4388489208633099E-2,1.22302158273381]
["5530ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","5530Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",76.165384615384596,24446.189269230799]
["5530ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","5530Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",3.7563451776649699,56.990532994923903]
["5530ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","5530Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.4,2.7450000000000001]
["5530ZAutomateEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","5530Z","Automate","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",0.2,2.1]
["5590ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","5590Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.4361702127659601,365.68244680851097]
["5590ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","5590Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",12.329113924050599,547.26227848101303]
["5590ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5590Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",0.6,421]
["5590ZVADUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","5590Z","VAD","P","Visa","Visa","UE hors France","DI","Particulier","UE",5.2,3518.3]
["5610AProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","5610A","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",4.7927505856244599,414.02976081864199]
["5610AInternetUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","5610A","Internet","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.08,18.973333333333301]
["5610AProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","5610A","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",18.077716297786701,748.59833752515101]
["5610AProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","5610A","Proxi SC","E","VPay","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",4.2756539235412498E-2,0.99040241448692101]
["5610AVADUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","5610A","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",1.0135135135135099E-2,0.98648648648648696]
["5610AAutomate SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","5610A","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",7.4352941176470599,150.62705882352901]
["5610AAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","5610A","Automate SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",2.3411764705882399,30.748235294117599]
["5610AInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","5610A","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.84,48.225999999999999]
["5610BInternetUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","5610B","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.125,46.36]
[{"$f":"CONCATENATE(C69065,D69065,B69065)","v":"5610BInternetUECommerciale CorporateDDUE hors FranceVisaVisaE"},{"$f":"CONCATENATE(K69065,J69065,I69065,H69065,G69065,F69065,E69065)","v":"UECommerciale CorporateDDUE hors FranceVisaVisaE"},"5610B","Internet","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.125,21.920625000000001]
["5610BProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","5610B","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",8.46875,100.8034375]
["5610BProxi SCEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","5610B","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.375,13.2753125]
["5610CProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","5610C","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",6.2666228862255799,334.52963224429499]
["5610CProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","5610C","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",220.567941952507,3940.2069607519802]
["5610CProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","5610C","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.1393469656992101,42.003776385224199]
["5610CVADUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","5610C","VAD","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.28749999999999998,19.113499999999998]
["5610CAutomate SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","5610C","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.15151515151515199,3.0467803030303]
["5610CAutomate SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","5610C","Automate SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",0.76515151515151503,11.6335227272727]
["5610CInternetUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","5610C","Internet","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.38888888888889E-2,1.6413888888888899]
["5610CInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","5610C","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",74.847826086956502,4070.90195652174]
["5610CInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","5610C","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",122.086956521739,5982.1282608695601]
["5621ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","5621Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",3.7873754152823902,45.875714285714302]
["5621ZProxi SCUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","5621Z","Proxi SC","P","Visa","Visa","Inter réseau","DD","Particulier","UE",7.6411960132890394E-2,2.06056478405316]
["5621ZProxiUEParticulierDIFrance hors intra réseauVisaVPayE","UEParticulierDIFrance hors intra réseauVisaVPayE","5621Z","Proxi","E","VPay","Visa","France hors intra réseau","DI","Particulier","UE",3.1645569620253199E-3,0.59022151898734199]
["5621ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","5621Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.5,151.06961538461499]
["5621ZAutomate SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5621Z","Automate SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",154.833333333333,2205.86333333333]
["5621ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","5621Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.47368421052631599,65.094210526315806]
["5629AProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","5629A","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",4.75,193.04374999999999]
["5629AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","5629A","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",89.6666666666667,5022.63]
["5629BProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","5629B","Proxi","P","Visa","Visa","Inter réseau","DI","Particulier","UE",2.04081632653061E-2,0.12938775510204101]
["5629BProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","5629B","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.116279069767442,1.4272093023255801]
["5629BAutomateUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","5629B","Automate","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",7,195]
["5630ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","5630Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.25042637862421802,27.351452529846501]
["5630ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","5630Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",23.186185332575299,1210.83916145538]
["5630ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaE","UEParticulierDIFrance hors intra réseauVisaVisaE","5630Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Particulier","UE",3.7089871611982899E-3,5.0042796005706103E-2]
["5630ZVADEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","5630Z","VAD","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",2.7777777777777801E-2,881.48111111111098]
["5630ZInternet-Solution GroupeUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","5630Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Particulier","UE",5,449.10500000000002]
["5630ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","5630Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",8.71428571428571,147.77857142857101]
["5630ZInternetUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","5630Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",8.4,948.24]
["5811ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","5811Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",1,119.811111111111]
["5811ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","5811Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.1000000000000001,43.502000000000002]
["5811ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","5811Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.5,216.9735]
["5813ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","5813Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",18.25,540.49125000000004]
["5813ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","5813Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",1.375,108.25]
["5813ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","5813Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",1.375,176.11750000000001]
["5813ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","5813Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",5.8,126.134]
["5814ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","5814Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",6.0625,469.729375]
["5814ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5814Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",51.5161290322581,4812.8367741935499]
["5814ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","5814Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.4,7.37]
["5819ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","5819Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.875,77.625]
["5819ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","5819Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",59.3333333333333,3150.30666666667]
["5819ZInternetUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","5819Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",34,1437.88]
["5829CInternetUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","5829C","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",8.1666666666666696,718.30499999999995]
["5829CInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","5829C","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",7.5,420.43599999999998]
["5829CInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","5829C","Internet-Solution Groupe","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",24.1,1522.5540000000001]
["5829CVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","5829C","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",43,16838.03]
["5911AInternetUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","5911A","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",16.5,8169.75]
["5911AProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","5911A","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.25,7.5]
["5911BProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","5911B","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",1.75,1014.37]
["5911BPLBS ProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","5911B","PLBS Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",0.5,5.0000000000000001E-3]
["5911BInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","5911B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",3219,215303.21]
["5911CProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","5911C","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",5,566]
["5913AProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","5913A","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",8.5,82.55]
["5913BInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","5913B","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1,54.39]
["5914ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","5914Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.72413793103448E-2,0.50172413793103399]
["5914ZInternetEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","5914Z","Internet","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.17241379310344801,3.3068965517241402]
["5914ZInternetUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","5914Z","Internet","P","Visa","Visa","Intra réseau","DD","Particulier","UE",137.03448275862101,3096.2775862069002]
["5914ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","5914Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.46017699115044203,7.28796460176991]
["5914ZAutomateEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","5914Z","Automate","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",10.3684210526316,283.89210526315799]
["5914ZAutomate SCUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","5914Z","Automate SC","P","Visa","Visa","Inter réseau","DD","Particulier","UE",5.5555555555555601E-2,1.9138888888888901]
["5920ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","5920Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",17,4374.7749999999996]
[{"$f":"CONCATENATE(C73481,D73481,B73481)","v":"5920ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE"},{"$f":"CONCATENATE(K73481,J73481,I73481,H73481,G73481,F73481,E73481)","v":"UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE"},"5920Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",1.1666666666666701,125.79833333333301]
["5920ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","5920Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",35,2889.58]
["6010ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","6010Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",44,591]
["6110ZAutomateUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","6110Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",15.1724137931034,858.31275862068901]
["6110ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","6110Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.19354838709677,38.426774193548397]
["6120ZInternetUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","6120Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",14,956.31]
["6120ZInternetEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","6120Z","Internet","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.6666666666666696,33.78]
["6190ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","6190Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",2.8421052631578898,317.72578947368402]
["6190ZProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","6190Z","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",5.2631578947368397E-2,3.7894736842105301]
["6190ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","6190Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",7.9375,163.16499999999999]
["6190ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","6190Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",1,179]
["6201ZInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","6201Z","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.5000000000000001E-2,4.68]
["6201ZVADUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","6201Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",2.8888888888888902,753.49]
["6201ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","6201Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",23.411764705882401,452.500588235294]
["6201ZInternetEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","6201Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",27.5161290322581,3952.2158064516102]
["6202AProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","6202A","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",11.7027027027027,3510.75162162162]
["6202AProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","6202A","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",3.2258064516128997E-2,0.64516129032258096]
["6202AProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","6202A","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.12903225806451599,1.61290322580645]
["6202AInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","6202A","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",15.7407407407407,1682.50740740741]
["6202AInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","6202A","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",20.592592592592599,6018.79555555555]
["6202BVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","6202B","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1565,5247.05]
["6202BProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","6202B","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",5.6,1468.3920000000001]
["6203ZInternetUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","6203Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",161,5659.19]
["6209ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","6209Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",55.411764705882398,6670.06117647059]
["6209ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","6209Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.4285714285714302,96.285714285714306]
[{"$f":"CONCATENATE(C75273,D75273,B75273)","v":"6209ZInternet-Solution GroupeUEParticulierDDIntra réseauVisa - CBVisa - CBP"},{"$f":"CONCATENATE(K75273,J75273,I75273,H75273,G75273,F75273,E75273)","v":"UEParticulierDDIntra réseauVisa - CBVisa - CBP"},"6209Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",23.4,985.49]
["6311ZInternetUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","6311Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.16666666666666699,36.6]
["6311ZInternetUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","6311Z","Internet","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",12.9166666666667,519.745]
["6311ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","6311Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",252.333333333333,11000.83]
["6311ZAutomate SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","6311Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",267,1474]
["6312ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","6312Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.27777777777777801,132.33222222222199]
["6312ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","6312Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",15.25,1952.2525000000001]
["6312ZInternetUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","6312Z","Internet","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",11,216.5]
["6399ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","6399Z","Proxi","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2,281.84666666666698]
["6399ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","6399Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",3,100.99]
["6419ZVADUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","6419Z","VAD","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",8.0588235294117592,4752.4505882352896]
["6419ZAutomate SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","6419Z","Automate SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",6974,26280.85]
[{"$f":"CONCATENATE(C76105,D76105,B76105)","v":"6419ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP"},{"$f":"CONCATENATE(K76105,J76105,I76105,H76105,G76105,F76105,E76105)","v":"UEParticulierDDFrance hors intra réseauVisaVisaP"},"6419Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",6.5,9380.7083333333303]
["6420ZProxiUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","6420Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Corporate","UE",2.2598870056497199E-2,1.2550282485875699]
["6420ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","6420Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",6.4350282485875701,635.86661016949199]
["6420ZVADUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","6420Z","VAD","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.82499999999999996,225.39949999999999]
["6420ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","6420Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",641.44047619047603,9124.9316666666691]
["6420ZInternetUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","6420Z","Internet","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",14.2727272727273,7501.7072727272698]
["6420ZAutomateEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","6420Z","Automate","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",4.5454545454545497E-2,0.45454545454545497]
["6420ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","6420Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",3.0833333333333299,636.40250000000003]
["6420ZPLBS ProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","6420Z","PLBS Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",9.0909090909090898E-2,14.590909090909101]
["6430ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","6430Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.3333333333333299,696.97777777777799]
["6430ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","6430Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",15.4285714285714,279.71428571428601]
["6499ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","6499Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",1,119.2]
["6512ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","6512Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",4.1284403669724801E-2,10.313715596330301]
["6512ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","6512Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Corporate","UE",4.5871559633027499E-3,0.63302752293578002]
["6512ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","6512Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",17.65625,7206.0046874999998]
["6512ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","6512Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.2513368983957198,60.547540106951899]
["6512ZAutomateUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","6512Z","Automate","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.5,4.5999999999999996]
["6612ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","6612Z","Proxi","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",6.9090909090909101,1314.13]
["6612ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","6612Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.75,10.375]
["6619AProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","6619A","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",7.3030303030303001,594.57606060606099]
["6619AProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","6619A","Proxi","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",3.03030303030303E-2,9.8181818181818201]
["6619AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","6619A","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.33333333333333298,13.3333333333333]
["6619BProxiUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","6619B","Proxi","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",0.23684210526315799,9.3418947368421108]
["6619BProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","6619B","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",45.5513513513514,640.31070270270197]
["6619BProxi SCUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","6619B","Proxi SC","E","Visa","Visa","Inter réseau","DI","Commerciale Business","UE",0.76756756756756805,11.500108108108099]
["6619BInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","6619B","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",4.4285714285714297,639.47857142857197]
["6622ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","6622Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",1.2191780821917799,135.83260273972601]
["6622ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","6622Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1.27586206896552,231.68620689655199]
["6622ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","6622Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.74074074074074,555.23092592592604]
["6622ZInternetUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","6622Z","Internet","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",11.2307692307692,1848.79538461538]
["6629ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","6629Z","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",3,635.62]
["6630ZAutomateEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","6630Z","Automate","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.5,0.75]
["6630ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","6630Z","Proxi","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",2.2777777777777799,210.09611111111099]
["6630ZProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","6630Z","Proxi SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",6.0555555555555598,225.96611111111099]
["6810ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","6810Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",43.4,1986.9]
["6810ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","6810Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",43.6,3330.4920000000002]
["6810ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","6810Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",5.4545454545454497,1582.5572727272699]
["6810ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","6810Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",1.5,30.5]
["6810ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","6810Z","Automate","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1,4]
["6820AVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","6820A","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.38271604938272,1007.83037037037]
["6820AInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","6820A","Internet-Solution Groupe","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",2.7021276595744701,872.95758865248297]
["6820AInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","6820A","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1011.54609929078,384918.844539007]
["6820AAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","6820A","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",9.1666666666666696,36.831666666666699]
["6820AProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","6820A","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.05,4.4662222222222203]
["6820APLBS ProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","6820A","PLBS Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.33333333333333298,72.141666666666694]
["6820APLBS ProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","6820A","PLBS Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",8.3333333333333301E-2,21.762499999999999]
["6820BProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","6820B","Proxi","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.10106382978723399,1.61159574468085]
["6820BProxi SCUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","6820B","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Corporate","UE",0.1,2.1254666666666702]
["6820BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","6820B","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",458.472222222222,247390.16277777799]
["6820BVADUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","6820B","VAD","P","Visa","Visa","Inter réseau","DI","Particulier","UE",0.26530612244898,101.79020408163299]
["6820BInternetUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","6820B","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.05,22.1995]
["6820BAutomateUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","6820B","Automate","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",3.1,71.902000000000001]
["6820BAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","6820B","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",110,523.34363636363605]
["6831ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","6831Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",85.177419354838705,9414.8740322580597]
["6831ZInternetUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","6831Z","Internet","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.16666666666666699,74.8333333333333]
["6831ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","6831Z","PLBS Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.11111111111111099,39.3333333333333]
["6831ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","6831Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",97.136363636363598,1550.70818181818]
["6831ZInternet-Solution GroupeUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","6831Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",3.6538461538461502,1762.19115384615]
["6831ZAutomate SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","6831Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.66666666666666696,3.6666666666666701]
["6832AProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","6832A","Proxi","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",5.31914893617021E-2,9.4649999999999999]
["6832AProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","6832A","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.16304347826087001,3.1208695652173901]
["6832AAutomateUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","6832A","Automate","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",23,454.44285714285701]
["6832AInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","6832A","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",6.4444444444444402,1238.7822222222201]
["6832AInternetEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","6832A","Internet","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",3,1263.12666666667]
["6832AAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","6832A","Automate SC","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",9.6,79.52]
["6832BAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","6832B","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",41,854]
["6832BProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","6832B","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",3,56.18]
["6910ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","6910Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.15151515151515199,91.174848484848496]
["6910ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","6910Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",3.1818181818181799,180.10272727272701]
["6910ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","6910Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",2.2272727272727302,183.392727272727]
["6910ZInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","6910Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",20.45,3260.4164999999998]
["6920ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","6920Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",2,1039.2560000000001]
["6920ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","6920Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",5.8823529411764698E-2,16.470588235294102]
["7010ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","7010Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",7.2811447811447803,992.33118807118899]
["7010ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","7010Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",25.537999037999001,3944.7911135161198]
[{"$f":"CONCATENATE(C81417,D81417,B81417)","v":"7010ZProxi SCUEParticulierDDInter réseauVisaVisaP"},{"$f":"CONCATENATE(K81417,J81417,I81417,H81417,G81417,F81417,E81417)","v":"UEParticulierDDInter réseauVisaVisaP"},"7010Z","Proxi SC","P","Visa","Visa","Inter réseau","DD","Particulier","UE",3.1444971300224597E-2,0.64560768654853995]
["7010ZInternetUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","7010Z","Internet","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",67.509615384615401,4962.9708653846201]
["7010ZAutomateUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","7010Z","Automate","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Corporate","UE",0.17766497461928901,15.730304568527901]
["7010ZVADEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","7010Z","VAD","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.0116731517509701,686.94443579766505]
["7010ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","7010Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",42.509727626459103,5144.5867704280199]
["7010ZAutomate SCUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","7010Z","Automate SC","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",1.06951871657754E-2,9.78609625668449E-2]
["7010ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","7010Z","Internet-Solution Groupe","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.8018018018018001E-2,4.6702702702702696]
["7010ZPLBS ProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","7010Z","PLBS Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.36144578313253001,125.113373493976]
["7021ZInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","7021Z","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.75,200.625]
["7021ZProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","7021Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",79.5,1991.7925]
["7021ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","7021Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",138,10165.6]
["7022ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","7022Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",41.133333333333297,15363.1566666667]
["7022ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","7022Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",696.47435897435901,39405.701410256399]
["7022ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","7022Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",3.9285714285714302,79.6267142857143]
["7022ZInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","7022Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.372093023255814,256.63488372093002]
["7022ZVADUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","7022Z","VAD","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",4.5454545454545497E-2,4.3181818181818201]
["7022ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","7022Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3.5,29.954999999999998]
["7022ZAutomateUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","7022Z","Automate","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",149.5,4440.05]
["7111ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","7111Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2,219.32]
["7112BInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","7112B","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",1.6,38.386000000000003]
["7112BProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","7112B","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.65384615384615397,22.248076923076901]
["7112BProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","7112B","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",9.0909090909090898E-2,0.36363636363636398]
["7112BAutomateEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","7112B","Automate","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",62,339.27499999999998]
["7112BAutomate SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","7112B","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",39.5,140.5]
["7120AProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","7120A","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",2.42805100182149,177.08996357012799]
["7120AProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","7120A","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",2.9071038251366099,225.440837887067]
["7120AProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","7120A","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",13.7377398720682,565.23801705756898]
["7120AInternetEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","7120A","Internet","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.84,55.475999999999999]
["7120AInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","7120A","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",6,417.66666666666703]
["7120BInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","7120B","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.22222222222222199,16.717222222222201]
["7120BProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","7120B","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.9375,364.73124999999999]
["7211ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","7211Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",1,584.4]
["7219ZInternetEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","7219Z","Internet","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.5,210]
["7219ZInternetUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","7219Z","Internet","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",4.5,899.375]
["7219ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","7219Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2.5,82.5]
["7311ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","7311Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.0967741935483899,150.58096774193601]
["7311ZInternetUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","7311Z","Internet","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.4,12.4]
["7311ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","7311Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",6.4516129032258104E-2,0.58161290322580705]
["7311ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","7311Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",6.6666666666666693E-2,20.6003333333333]
["7311ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","7311Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",9.0909090909090898E-2,15.9]
["7312ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","7312Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.77777777777777801,131.664444444444]
["7312ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","7312Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.5,55.618333333333297]
["7312ZVADUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","7312Z","VAD","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.5,104.155]
["7320ZVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","7320Z","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",5,848.72]
["7320ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","7320Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",1.3333333333333299,96]
["7410ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","7410Z","Proxi","P","Electron","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",2.0833333333333301E-2,7.9166666666666696]
["7410ZProxi SCUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","7410Z","Proxi SC","P","VPay","Visa","UE hors France","DI","Particulier","UE",1,64.581081081081095]
["7410ZInternet-Solution GroupeUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","7410Z","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.4,317.77]
["7420ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","7420Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.06666666666667,157.62]
["7420ZVADUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","7420Z","VAD","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.4,14.266666666666699]
["7420ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","7420Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",1.92913385826772,55.274724409448801]
["7420ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","7420Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",9.7014925373134303E-2,5.1100746268656696]
["7420ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","7420Z","Internet","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",2.5,45.5]
["7430ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","7430Z","Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.4,94]
["7490AProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","7490A","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1,43]
["7490BProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","7490B","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",0.20833333333333301,28.564583333333299]
["7490BProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","7490B","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",106.85,2247.0875000000001]
["7490BInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","7490B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.3125,129.14375000000001]
["7500ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","7500Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",8.6206896551724102E-3,1.07988505747126]
["7500ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","7500Z","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.20977011494252901,22.3079022988506]
["7500ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","7500Z","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",1.2463343108504401,74.6968328445748]
["7500ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","7500Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.25,39.152500000000003]
["7500ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","7500Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",0.61538461538461497,54.490769230769203]
["7711AProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","7711A","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",3.7157534246575299,907.81982876712402]
["7711APLBS ProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","7711A","PLBS Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.26635514018691597,77.416542056074803]
["7711APLBS ProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","7711A","PLBS Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",1.86915887850467E-2,2.24476635514019]
["7711AProxi SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","7711A","Proxi SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1.1764705882352899E-2,0.36541176470588199]
["7711AInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","7711A","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.31578947368421101,229.73684210526301]
["7711AInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","7711A","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",5.2631578947368397E-2,9.2684210526315791]
["7711BProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","7711B","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.88888888888888895,866.68444444444401]
["7711BProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","7711B","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2.6666666666666701,567.16555555555601]
["7711BPLBS ProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","7711B","PLBS Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1.1666666666666701,69]
["7711BVADUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","7711B","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",23,2054.2474999999999]
["7712ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","7712Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",5.3,1276.441]
["7721ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","7721Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",5.2631578947368397E-2,10.5069172932331]
["7721ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","7721Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.95161290322581,69.036209677419393]
["7721ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","7721Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.114285714285714,55]
["7721ZAutomateUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","7721Z","Automate","P","Visa","Visa","UE hors France","DD","Particulier","UE",16,83.5]
["7721ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","7721Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",5.2631578947368397E-2,14.210526315789499]
["7721ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","7721Z","PLBS Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.173913043478261,33.886739130434798]
["7729ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","7729Z","Proxi","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Business","Etranger hors UE",0.11111111111111099,95.183333333333294]
["7729ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","7729Z","Proxi","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Business","Etranger hors UE",5.5555555555555601E-2,235.42592592592601]
["7729ZProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","7729Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.102040816326531,5.8365306122448999]
["7729ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","7729Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",48.15625,742.29156250000005]
["7729ZInternet-Solution GroupeUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","7729Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",7.69230769230769E-2,2.9230769230769198]
["7731ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","7731Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1.3333333333333299,411.58333333333297]
["7732ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","7732Z","Proxi","E","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",0.1875,76.660624999999996]
["7732ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","7732Z","PLBS Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",6.0153846153846198,2071.4349230769199]
["7732ZInternetUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","7732Z","Internet","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",9.5238095238095205E-2,28.9428571428571]
["7734ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","7734Z","Internet-Solution Groupe","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",8,4752.3333333333303]
["7734ZVADUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","7734Z","VAD","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.5,738]
["7734ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","7734Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",1.5,79.5]
["7739ZPLBS ProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","7739Z","PLBS Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",29.909090909090899,6987.26818181818]
["7739ZPLBS ProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","7739Z","PLBS Proxi","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",9.0909090909090898E-2,42.7454545454545]
["7739ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","7739Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",4,2808.355]
["7740ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","7740Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Corporate","Etranger hors UE",5,225.82499999999999]
["7740ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","7740Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",2.75,78.275000000000006]
["7830ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","7830Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",7.69230769230769E-2,2.3076923076923102]
["7830ZProxi SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","7830Z","Proxi SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",9.0909090909090898E-2,2.6]
["7911ZVADEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","7911Z","VAD","E","Mastercard","Mastercard","Inter régional","DD","Commerciale Corporate","Etranger hors UE",9.8086124401913902E-2,107.87203349282299]
["7911ZInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","7911Z","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",43.785714285714299,34497.879285714298]
["7911ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","7911Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Inter régional","DI","Commerciale Corporate","Etranger hors UE",2.8169014084507001E-2,2.6760563380281699]
["7911ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","7911Z","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.11267605633802801,59.166478873239399]
["7912ZVADUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","7912Z","VAD","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",11.3157894736842,11377.386842105299]
["7912ZVADUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","7912Z","VAD","P","Visa","Visa","Intra réseau","DI","Particulier","UE",3.3157894736842102,3164.93736842105]
["7912ZInternet-Solution GroupeEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","7912Z","Internet-Solution Groupe","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.2,966.45]
["7912ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","7912Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.35294117647058798,190.691176470588]
["7912ZPLBS ProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","7912Z","PLBS Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",1,22.99]
["7990ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","7990Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",2202.75,412450.200625]
["7990ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","7990Z","Internet-Solution Groupe","P","Visa","Visa","UE hors France","DI","Particulier","UE",27.8095238095238,2015.2333333333299]
["7990ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","7990Z","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.240506329113924,27.762151898734199]
["7990ZVADUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","7990Z","VAD","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",3.18518518518519,1230.0066666666701]
[{"$f":"CONCATENATE(C89353,D89353,B89353)","v":"7990ZPLBS ProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP"},{"$f":"CONCATENATE(K89353,J89353,I89353,H89353,G89353,F89353,E89353)","v":"Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP"},"7990Z","PLBS Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.125,37.5]
["8020ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","8020Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.33333333333333298,8.9033333333333307]
["8020ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8020Z","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",3.3333333333333299,545.04]
["8110ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8110Z","Automate","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",12,302]
["8121ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","8121Z","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Business","Etranger hors UE",3.03030303030303E-2,0.99393939393939401]
["8121ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","8121Z","Proxi SC","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",3.4482758620689703E-2,0.63275862068965505]
["8121ZAutomate SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","8121Z","Automate SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",4.4000000000000004,64.239999999999995]
["8122ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","8122Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",7.7,621.09100000000001]
["8129AProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","8129A","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.6,194.67933333333301]
["8129AProxi SCUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","8129A","Proxi SC","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",2.6363636363636398,32.173636363636398]
["8129BAutomate SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","8129B","Automate SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",8.3333333333333301E-2,0.83333333333333304]
["8129BProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","8129B","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.3,110.142]
["8129BAutomateEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","8129B","Automate","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.38461538461538503,4.4615384615384599]
["8129BAutomateUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","8129B","Automate","P","Electron","Visa","UE hors France","DI","Particulier","UE",7.69230769230769E-2,1.5384615384615401]
["8130ZProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","8130Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",12.6666666666667,241.15583333333299]
["8130ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","8130Z","Proxi","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",0.36956521739130399,94.379130434782596]
["8211ZProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDDFrance hors intra réseauMastercard - CBMaestroP","8211Z","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",1.05263157894737E-2,1.9084210526315799]
["8211ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","8211Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.51086956521739102,70.636195652173896]
["8211ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","8211Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.1,7.91]
["8211ZInternetEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","8211Z","Internet","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",13,4907.12]
["8219ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","8219Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",62.195121951219498,9289.6480487804893]
["8219ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","8219Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",11.818181818181801,100.121515151515]
["8219ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","8219Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",4.625,590.15625]
["8230ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","8230Z","Proxi","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.128205128205128,23.127435897435898]
["8230ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","8230Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.2307692307692299,335.49217948718001]
["8230ZVADUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","8230Z","VAD","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",1.0714285714285701,180.90714285714299]
["8230ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","8230Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",228.57575757575799,3899.7984848484798]
["8230ZInternet-Solution GroupeUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","8230Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DD","Particulier","UE",56.5555555555556,4369.8022222222198]
["8230ZInternetUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","8230Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",0.2,77]
["8291ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","8291Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",2.6666666666666701,982.131666666667]
["8292ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","8292Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",1.8888888888888899,297.06555555555599]
["8292ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","8292Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.28571428571428598,8.1428571428571406]
["8299ZProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","8299Z","Proxi","P","Visa","Visa","Inter réseau","DI","Particulier","UE",2.32558139534884E-2,0.74825581395348795]
["8299ZVADUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","8299Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",0.22222222222222199,550.27666666666698]
["8299ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8299Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",9697.7619047618991,719914.307142857]
["8299ZProxi SCUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","8299Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",6.7777777777777803,149.06708333333299]
["8299ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","8299Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",2,491.45]
["8299ZAutomateUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","8299Z","Automate","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",87,1034.7750000000001]
["8412ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","8412Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",5.8,186.66800000000001]
["8412ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","8412Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",80.5,24451.294999999998]
["8413ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","8413Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",13,1184.7]
["8424ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","8424Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",1,20.7]
["8430AProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","8430A","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.5,372.19333333333299]
["8520ZInternet-Solution GroupeEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","8520Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",6.3,913.16200000000003]
["8520ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","8520Z","Proxi","P","Visa","Visa","Intra réseau","DD","Particulier","UE",4.9375,845.33687499999996]
["8520ZVADUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8520Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",10,2730.67]
["8520ZAutomate SCUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","8520Z","Automate SC","P","Visa","Visa","UE hors France","DD","Commerciale Corporate","UE",1,4.5]
["8520ZAutomate SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8520Z","Automate SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",91,283.10000000000002]
["8531ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","8531Z","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.50609756097560998,44.4861585365854]
["8531ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","8531Z","Proxi","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",6.1224489795918401E-2,11.535714285714301]
["8531ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8531Z","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1315,134893.89636363601]
["8532ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","8532Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.625,200.3125]
["8532ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","8532Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.31818181818181801,10.8604545454545]
["8532ZVADUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","8532Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",2,342]
["8542ZVADUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","8542Z","VAD","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",7,10230]
["8542ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","8542Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",0.25,51.25]
["8542ZProxi SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","8542Z","Proxi SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",35.299999999999997,203.04]
["8542ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","8542Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",1.8,11.566000000000001]
["8542ZAutomate SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","8542Z","Automate SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",12,99.6]
["8551ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","8551Z","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",5.4423076923076898,571.10153846153798]
["8551ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","8551Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",11.264705882352899,1796.3911764705899]
["8551ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","8551Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",0.24137931034482801,24.341724137930999]
["8551ZProxi SCEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","8551Z","Proxi SC","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.0989010989011E-2,0.120879120879121]
["8551ZAutomate SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","8551Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",24.5,82.75]
["8552ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","8552Z","Proxi SC","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3.53571428571429,286.61785714285702]
["8552ZInternetEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","8552Z","Internet","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.16666666666666699,4.3333333333333304]
["8552ZInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8552Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",51.7,7333.7690000000002]
["8553ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","8553Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",7.2969072164948496,1897.9290309278399]
["8553ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","8553Z","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.14432989690721601,22.973195876288699]
["8553ZVADUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","8553Z","VAD","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",8.3333333333333301E-2,6.25]
["8553ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","8553Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.27777777777777801,85.5]
["8559AProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","8559A","Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",4.3548387096774199,707.19306451612897]
["8559AInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","8559A","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.162790697674419,87.7976744186047]
["8559AProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","8559A","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",39.105263157894697,1365.8654385964901]
["8559AVADUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","8559A","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",2.1538461538461502,503.95]
["8559BProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","8559B","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",9.1724137931034502,1079.82534482759]
["8559BInternetUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","8559B","Internet","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",5.3,964.85]
["8559BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","8559B","Internet-Solution Groupe","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",4.0952380952380896,367.357142857143]
["8559BInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","8559B","Internet-Solution Groupe","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.14285714285714299,15.228571428571399]
["8560ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","8560Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",0.16666666666666699,1.6666666666666701]
["8560ZProxi SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","8560Z","Proxi SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",1.8333333333333299,55.8333333333333]
["8610ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","8610Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",3.3834586466165398E-2,4.8303383458646598]
["8610ZAutomateUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","8610Z","Automate","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",1451.8888888888901,6481.8811111111099]
["8610ZInternetEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","8610Z","Internet","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",1.38095238095238,164.13523809523801]
["8610ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8610Z","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",509.35,43675.010999999999]
["8610ZProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","8610Z","Proxi SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.1875,3.2616964285714301]
["8610ZPLBS ProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","8610Z","PLBS Proxi","P","Visa","Visa","UE hors France","DI","Particulier","UE",1,353.036]
[{"$f":"CONCATENATE(C95497,D95497,B95497)","v":"8610ZAutomate SCUECommerciale BusinessDIUE hors FranceVisaVisaE"},{"$f":"CONCATENATE(K95497,J95497,I95497,H95497,G95497,F95497,E95497)","v":"UECommerciale BusinessDIUE hors FranceVisaVisaE"},"8610Z","Automate SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",2.5263157894736801,11.3752631578947]
["8621ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","8621Z","Proxi","P","VPay","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.24285359184688E-3,5.9632115336813299E-2]
["8621ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","8621Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",13,4299.1166666666704]
["8621ZProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8621Z","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",484.87978290366402,11133.051449118]
["8621ZProxi SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","8621Z","Proxi SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",5.5088195386702898E-2,1.30219538670285]
["8622AProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8622A","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",560.765625,36096.079531249998]
["8622AProxi SCEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","8622A","Proxi SC","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.15094339622641501,5.29037735849057]
["8622BProxi SCEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","8622B","Proxi SC","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",6.0606060606060601E-2,13.5330303030303]
["8622BProxi SCUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","8622B","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DD","Particulier","UE",6.2,218.32454545454601]
["8622CProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","8622C","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",4.09993593850096E-2,7.5082447149263301]
["8622CProxi SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8622C","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",230.77877551020401,7059.8711510204103]
["8622CInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8622C","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",110.5,19386]
["8623ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","8623Z","Proxi","P","Electron","Visa","UE hors France","DI","Particulier","UE",5.1649928263988502E-2,12.278488761358201]
["8623ZProxi SCUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","8623Z","Proxi SC","P","Visa","Visa","Intra réseau","DI","Particulier","UE",15.123337363966099,720.69486698911703]
["8623ZInternetUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","8623Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",4,1222.3062500000001]
["8690AProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","8690A","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.148148148148148,2.81111111111111]
["8690AProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","8690A","Proxi","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",8.1081081081081099E-2,5.0351351351351399]
["8690BProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","8690B","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.40707964601769903,46.215309734513298]
["8690BVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","8690B","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",0.16666666666666699,3.0333333333333301]
["8690BInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","8690B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",0.5,21.945]
["8690DProxi SCUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","8690D","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.03,0.90153333333333296]
["8690DInternetUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8690D","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",29,725]
["8690EProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","8690E","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",1.1542901115813801E-3,8.6186994998076194E-2]
["8690EInternetUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","8690E","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",143.5,10823.5]
["8690FProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","8690F","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",7.7868852459016397E-2,5.16352459016393]
["8690FProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8690F","Proxi","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",35.844262295081997,2428.0483196721302]
["8690FInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","8690F","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.157894736842105,7.2631578947368398]
["8710AProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","8710A","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",0.5,19.270714285714298]
["8710BProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","8710B","Proxi","P","Electron","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.31578947368421101,6.6794736842105298]
["8710BInternet-Solution GroupeUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","8710B","Internet-Solution Groupe","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",5.8,892.65]
["8720AProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","8720A","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.53333333333333299,47.231999999999999]
["8720AProxi SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","8720A","Proxi SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.107142857142857,2.625]
["8720AInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","8720A","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DI","Commerciale Business","UE",0.2,50]
["8730AProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","8730A","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",36.4,12233.486000000001]
["8790AProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","8790A","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",9.2580645161290303,692.14258064516105]
["8790AProxi SCUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","8790A","Proxi SC","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",8.8965517241379306,129.889655172414]
["8790AProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","8790A","Proxi SC","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",3.4482758620689703E-2,0.21379310344827601]
["8790BProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","8790B","Proxi","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.18279569892473099,15.901478494623699]
["8790BProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","8790B","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.5268817204301102,316.82247311828002]
["8790BProxi SCUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","8790B","Proxi SC","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",5.5749128919860599E-2,1.75578397212544]
["8790BInternetUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","8790B","Internet","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",0.5,20.75]
["8790BVADUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8790B","VAD","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",1.5,93.204999999999998]
["8810AInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","8810A","Internet-Solution Groupe","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.1,72.5]
["8810BProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","8810B","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.11111111111111099,7.2777777777777803]
["8810BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","8810B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",7,297.5]
["8810BVADUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","8810B","VAD","P","Electron","Visa","UE hors France","DI","Particulier","UE",1,25]
["8810CProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","8810C","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.36470588235294099,3.9121176470588201]
["8810CInternetEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","8810C","Internet","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",10,330]
["8810CInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","8810C","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3,210]
["8891AInternetUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","8891A","Internet","P","Visa","Visa","Intra réseau","DD","Particulier","UE",0.25,58.777500000000003]
["8891AInternet-Solution GroupeUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","8891A","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",6.5217391304347797E-2,4.58130434782609]
["8891BInternet-Solution GroupeUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","8891B","Internet-Solution Groupe","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",9,325.06]
["8899AProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","8899A","Proxi","P","Electron","Visa - CB","Intra réseau","DI","Particulier","UE",0.30769230769230799,3.2138461538461498]
["8899AInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","8899A","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.5,50.591666666666697]
["8899BProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","8899B","Proxi","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",2.0857787810383699,88.893408577878105]
["8899BInternetUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","8899B","Internet","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",6.6086956521739104,1473.98]
["8899BProxi SCUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","8899B","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",103.268585131894,1389.85853717026]
["8899BInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","8899B","Internet-Solution Groupe","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",3.03030303030303E-2,2.8975757575757601]
["8899BAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","8899B","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",0.625,17.118749999999999]
["8899BAutomate SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","8899B","Automate SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",48,78.494285714285695]
["9001ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","9001Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",1.93729372937294,51.670198019802001]
["9001ZVADEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","9001Z","VAD","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.20535714285714299,15.589285714285699]
["9001ZInternetUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","9001Z","Internet","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",0.38532110091743099,39.9954128440367]
["9001ZProxi SCEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","9001Z","Proxi SC","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",3.4826388888888902,49.711597222222203]
["9001ZProxi SCUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","9001Z","Proxi SC","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",221.055555555556,2861.6311458333298]
["9001ZAutomate SCEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","9001Z","Automate SC","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1,4]
["9002ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","9002Z","Proxi","P","Maestro","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",0.14893617021276601,6.0574468085106403]
["9002ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","9002Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.1000000000000001,55.274999999999999]
["9002ZProxi SCUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","9002Z","Proxi SC","P","Visa","Visa","UE hors France","DD","Particulier","UE",4.6842105263157903,69.452631578947404]
["9002ZAutomate SCUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","9002Z","Automate SC","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Corporate","UE",2,1.6]
["9002ZAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","9002Z","Automate SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",6.5,17.2]
["9002ZInternet-Solution GroupeUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","9002Z","Internet-Solution Groupe","P","Visa","Visa","Intra réseau","DI","Particulier","UE",21.714285714285701,2174.1742857142899]
["9003AInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","9003A","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",3,120.995]
["9003AProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","9003A","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.22727272727272699,5.4090909090909101]
["9003BProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","9003B","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",1.5454545454545501,142.29545454545499]
["9003BInternetUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","9003B","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",113,6258.3]
["9003BInternet-Solution GroupeUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","9003B","Internet-Solution Groupe","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",0.5,29.6]
["9004ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","9004Z","Proxi","P","VPay","Visa","UE hors France","DI","Particulier","UE",2.23232323232323,87.616161616161605]
["9004ZInternetEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","9004Z","Internet","E","Mastercard","Mastercard","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.27272727272727298,23.590909090909101]
["9004ZProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","9004Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",0.15463917525773199,2.7371134020618602]
["9004ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","9004Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Corporate","UE",0.11764705882352899,14.235294117647101]
["9004ZInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","9004Z","Internet-Solution Groupe","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",1.1764705882352899,63.058823529411796]
["9004ZAutomateUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","9004Z","Automate","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",207,4215.1000000000004]
["9004ZAutomate SCUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","9004Z","Automate SC","E","Visa","Visa","UE hors France","DI","Commerciale Business","UE",7,140.5]
["9102ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","9102Z","Proxi","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",304.058823529412,12463.268235294099]
["9102ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","9102Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",0.47058823529411797,12.364705882352901]
["9102ZAutomate SCUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","9102Z","Automate SC","P","Electron","Visa","UE hors France","DI","Particulier","UE",3,9]
["9103ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","9103Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",339.10810810810801,21050.7464864865]
["9103ZInternetUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","9103Z","Internet","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",2.875,226.125]
["9103ZProxi SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","9103Z","Proxi SC","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1,20.609736842105299]
["9103ZAutomateUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","9103Z","Automate","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",18,1039.93333333333]
["9103ZVADUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","9103Z","VAD","E","Visa","Visa","Inter réseau","DD","Commerciale Corporate","UE",67,14104.2]
["9103ZVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","9103Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",1,159.75]
["9103ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","9103Z","Automate SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",439,1078.5999999999999]
["9104ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","9104Z","Proxi","P","Maestro","Mastercard - CB","France hors intra réseau","DI","Particulier","UE",19.461538461538499,832.54923076923103]
["9104ZProxi SCUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","9104Z","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",18.16,432.86759999999998]
["9104ZInternetUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","9104Z","Internet","P","Visa","Visa","UE hors France","DD","Particulier","UE",15,1394.7]
["9104ZAutomate SCUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","9104Z","Automate SC","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",20.3333333333333,661.66666666666697]
["9104ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","9104Z","Internet-Solution Groupe","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",2.5,646.5]
["9200ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","9200Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",3.25,195.879166666667]
["9200ZInternetUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","9200Z","Internet","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",30123,493562.42]
["9311ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","9311Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",39.042553191489397,2740.7539148936198]
["9311ZProxi SCUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","9311Z","Proxi SC","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",0.161764705882353,3.5147058823529398]
["9311ZInternetEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","9311Z","Internet","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",1.92307692307692,257.08076923076902]
["9311ZInternetUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","9311Z","Internet","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1,233.865128205128]
["9311ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMaestroP","UEParticulierDIFrance hors intra réseauMastercardMaestroP","9311Z","Internet-Solution Groupe","P","Maestro","Mastercard","France hors intra réseau","DI","Particulier","UE",6.25E-2,2.5625]
["9311ZAutomateUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","9311Z","Automate","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",28.3333333333333,321.65833333333302]
["9311ZAutomate SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","9311Z","Automate SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.63636363636363602,5.7]
["9312ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","9312Z","Proxi","E","Mastercard","Mastercard","UE hors France","DD","Commerciale Business","UE",0.32248520710059198,60.4270414201183]
["9312ZInternetUEParticulierDIIntra réseauMastercardMastercardP","UEParticulierDIIntra réseauMastercardMastercardP","9312Z","Internet","P","Mastercard","Mastercard","Intra réseau","DI","Particulier","UE",9.6153846153846194E-3,0.110576923076923]
["9312ZInternetUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","9312Z","Internet","P","Visa - CB","Visa - CB","Intra réseau","DI","Particulier","UE",138.31730769230799,7483.3434615384604]
["9312ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","9312Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",5.0165562913907298,189.51983443708599]
[{"$f":"CONCATENATE(C103433,D103433,B103433)","v":"9312ZVADUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE"},{"$f":"CONCATENATE(K103433,J103433,I103433,H103433,G103433,F103433,E103433)","v":"UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE"},"9312Z","VAD","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",2.1333333333333302,1069.173]
["9312ZAutomate SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","9312Z","Automate SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",9.8000000000000007,37.08]
["9313ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","9313Z","Proxi","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.61304347826087002,64.965739130434798]
["9313ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","9313Z","Proxi","E","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",4.3478260869565201E-3,5.6521739130434803]
["9313ZProxi SCEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","9313Z","Proxi SC","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.05,0.85363636363636397]
["9313ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","9313Z","Automate SC","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",30,80.349999999999994]
["9313ZVADUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","9313Z","VAD","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",5.4285714285714297,150.077142857143]
["9319ZInternetUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","9319Z","Internet","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.5,306.23]
["9319ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","9319Z","Proxi","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.8947368421052602,733.44973684210504]
["9319ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","9319Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",19.4583333333333,595.48763888888902]
["9319ZInternet-Solution GroupeEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","9319Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",2.48,206.5444]
["9321ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","9321Z","Proxi","P","Maestro","Mastercard","UE hors France","DI","Particulier","UE",43.528925619834702,2578.3663636363599]
["9321ZProxi SCEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","9321Z","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Business","Etranger hors UE",0.266666666666667,3.8241666666666698]
["9321ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","9321Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",0.141666666666667,2.8574999999999999]
["9321ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","9321Z","Internet","E","Mastercard","Mastercard","France hors intra réseau","DD","Commerciale Business","UE",13.4285714285714,7682.3928571428596]
["9321ZInternetEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","9321Z","Internet","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",0.28571428571428598,129.892857142857]
["9321ZVADEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","9321Z","VAD","E","Visa","Visa","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",1.1666666666666701,453.84333333333302]
["9321ZAutomate SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","9321Z","Automate SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",4,27.14]
["9329ZProxi SCEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","9329Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",7.7823129251700696,180.30056689342399]
["9329ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","9329Z","Proxi","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.1032967032967,189.49971428571399]
["9329ZInternetUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","9329Z","Internet","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",29.023809523809501,2026.73119047619]
["9329ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","9329Z","Internet-Solution Groupe","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",21.781818181818199,1807.9052727272699]
["9329ZVADEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","9329Z","VAD","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1,48.059090909090898]
["9329ZVADUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","9329Z","VAD","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Corporate","UE",2.27272727272727E-2,0.90909090909090895]
["9329ZAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","9329Z","Automate SC","P","Visa - CB","Visa - CB","France hors intra réseau","DI","Particulier","UE",1016.8,9370.0228571428597]
["9411ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","9411Z","Proxi","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",3.5,496.35968750000001]
["9411ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","9411Z","Proxi","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",0.6875,1188.3684375]
["9411ZInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","9411Z","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",2.2380952380952399,100.54142857142899]
["9411ZProxi SCEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","9411Z","Proxi SC","E","Visa","Visa","Intra régional hors UE","DI","Commerciale Business","Etranger hors UE",0.12903225806451599,28.580645161290299]
["9412ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","9412Z","Proxi","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",0.5625,42.903125000000003]
["9412ZInternet-Solution GroupeUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","9412Z","Internet-Solution Groupe","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",3.1818181818181799,658.86363636363603]
["9412ZProxi SCUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","9412Z","Proxi SC","P","Visa","Visa","UE hors France","DI","Particulier","UE",0.8,16.41]
["9420ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","9420Z","Proxi","E","Mastercard","Mastercard","UE hors France","DI","Commerciale Business","UE",0.224,18.876799999999999]
["9420ZInternet-Solution GroupeUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","9420Z","Internet-Solution Groupe","E","Mastercard","Mastercard","France hors intra réseau","DI","Commerciale Business","UE",0.2,47.88]
["9420ZInternetUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","9420Z","Internet","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",2.6315789473684199E-2,0.64631578947368395]
["9420ZInternetEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","9420Z","Internet","P","Visa","Visa","Inter régional","DD","Particulier","Etranger hors UE",3.1842105263157898,608.76657894736798]
["9420ZProxi SCUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","9420Z","Proxi SC","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.52173913043478304,11.742956521739099]
["9491ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","9491Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",1.25,350]
["9491ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","9491Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.29411764705882398,29.162745098039199]
["9491ZInternet-Solution GroupeUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","9491Z","Internet-Solution Groupe","P","Electron","Visa","UE hors France","DI","Particulier","UE",5.8823529411764698E-2,11.764705882352899]
["9491ZProxi SCUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","9491Z","Proxi SC","E","Visa - CB","Visa - CB","France hors intra réseau","DI","Commerciale Business","UE",3.75,69.947727272727306]
["9491ZAutomate SCEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","9491Z","Automate SC","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",534,1883.6]
["9492ZInternetUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","9492Z","Internet","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",1,43]
["9492ZProxi SCUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","9492Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",0.5,6.25]
["9492ZProxi SCUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","9492Z","Proxi SC","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Business","UE",1,28]
["9499ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","9499Z","Proxi","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",3.2254758418740899,219.54660322108299]
["9499ZInternetEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","9499Z","Internet","P","Mastercard","Mastercard","Intra régional hors UE","DD","Particulier","Etranger hors UE",10.3548387096774,1807.0098924731201]
["9499ZInternetUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","9499Z","Internet","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",44.053763440860202,11498.2204301075]
["9499ZProxi SCEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","9499Z","Proxi SC","P","Visa","Visa","Inter régional","DI","Particulier","Etranger hors UE",2.91746031746032,62.711476190476198]
["9499ZInternet-Solution GroupeEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","9499Z","Internet-Solution Groupe","P","Mastercard","Mastercard","Inter régional","DD","Particulier","Etranger hors UE",0.97478991596638698,867.29655462184905]
["9499ZPLBS ProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","9499Z","PLBS Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",8.3333333333333301E-2,8.3333333333333304]
["9499ZAutomate SCUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","9499Z","Automate SC","P","Visa","Visa","Intra réseau","DD","Particulier","UE",59.4444444444444,272.75555555555599]
["9511ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","9511Z","Proxi","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",25.861702127659601,4301.5046808510697]
["9511ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","9511Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.3846153846153799,41.558791208791199]
["9511ZAutomate SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","9511Z","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",16,86]
["9511ZInternetUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","9511Z","Internet","E","Visa - CB","Visa - CB","France hors intra réseau","DD","Commerciale Business","UE",388,115579.86]
["9512ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","9512Z","Proxi","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Commerciale Business","UE",21.92,3592.723]
["9512ZProxi SCUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","9512Z","Proxi SC","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",10.2826086956522,319.97717391304298]
["9512ZVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","9512Z","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",14,1612.5166666666701]
["9521ZProxi SCEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","9521Z","Proxi SC","P","Mastercard","Mastercard","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.5333333333333301,39.313333333333297]
["9521ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","9521Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.5,17.5]
["9522ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","9522Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",13.5294117647059,2433.41696078431]
["9522ZProxi SCUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","9522Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DD","Particulier","UE",18.134831460674199,1460.2202247191001]
["9522ZInternet-Solution GroupeEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","9522Z","Internet-Solution Groupe","E","Visa","Visa","Inter régional","DI","Commerciale Business","Etranger hors UE",0.75,48.567500000000003]
["9522ZInternet-Solution GroupeUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBE","9522Z","Internet-Solution Groupe","E","Visa - CB","Visa - CB","Intra réseau","DD","Commerciale Corporate","UE",0.25,14.6175]
["9523ZProxi SCUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","9523Z","Proxi SC","P","Visa","Visa","Inter réseau","DI","Particulier","UE",2.7777777777777801E-2,0.54351851851851896]
["9524ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","9524Z","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Business","UE",0.6,251.56800000000001]
["9524ZVADEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","9524Z","VAD","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.33333333333333298,4.9666666666666703]
["9525ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","9525Z","Proxi","P","Mastercard","Mastercard","Inter régional","DI","Particulier","Etranger hors UE",0.88235294117647101,80.168823529411796]
["9525ZProxi SCUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","9525Z","Proxi SC","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",12.366666666666699,387.21]
["9529ZProxi SCUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","9529Z","Proxi SC","E","Maestro","Mastercard","UE hors France","DI","Commerciale Business","UE",7.3529411764705899E-3,0.33088235294117602]
["9529ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","9529Z","Proxi","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",15.6027397260274,1789.6628082191801]
["9529ZInternet-Solution GroupeUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","9529Z","Internet-Solution Groupe","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.22222222222222199,22.893333333333299]
["9601AProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","9601A","Proxi","P","Mastercard","Mastercard","France hors intra réseau","DD","Particulier","UE",22.5,862.57]
["9601AProxi SCUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","9601A","Proxi SC","P","Mastercard - CB","Mastercard - CB","France hors intra réseau","DD","Particulier","UE",118.466666666667,2512.34666666667]
["9601AInternet-Solution GroupeUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","9601A","Internet-Solution Groupe","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",11,1629.01]
["9601BProxiUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","9601B","Proxi","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",6.9767441860465101E-2,6.5579844961240301]
["9601BProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","9601B","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",1.4377358490565999,12.2596603773585]
["9601BAutomate SCUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","9601B","Automate SC","P","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",0.56112852664576796,2.27460815047022]
["9601BAutomate SCUECommerciale BusinessDDInter réseauVisaVisaP","UECommerciale BusinessDDInter réseauVisaVisaP","9601B","Automate SC","P","Visa","Visa","Inter réseau","DD","Commerciale Business","UE",3.1347962382445101E-3,5.6426332288401299E-2]
["9601BVADUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","9601B","VAD","P","Visa","Visa","UE hors France","DD","Particulier","UE",3.25,1769.04]
["9601BInternet-Solution GroupeUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","9601B","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DD","Particulier","UE",2,187.666666666667]
["9602AProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","9602A","Proxi","E","Visa","Visa","Inter régional","DD","Commerciale Corporate","Etranger hors UE",3.55003328156201E-3,0.46363434657199898]
["9602AProxi SCUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","9602A","Proxi SC","E","Mastercard - CB","Mastercard - CB","France hors intra réseau","DI","Commerciale Business","UE",0.52763703362505798,13.5539244587748]
["9602AVADUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","9602A","VAD","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",4.24,466.84199999999998]
["9602AAutomate SCUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","9602A","Automate SC","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",0.125,2.25]
["9602BProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","9602B","Proxi","E","Visa","Visa","France hors intra réseau","DD","Commerciale Corporate","UE",1.16601887840089E-2,1.0756801776790701]
["9602BInternetUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","9602B","Internet","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",79,11026.25]
["9602BProxi SCEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","9602B","Proxi SC","E","Mastercard","Mastercard","Intra régional hors UE","DD","Commerciale Corporate","Etranger hors UE",4.6756282875511403E-3,0.12876095850379901]
["9602BInternet-Solution GroupeUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","9602B","Internet-Solution Groupe","P","Mastercard","Mastercard","UE hors France","DI","Particulier","UE",0.86206896551724099,58.415172413793101]
["9602BInternet-Solution GroupeEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","9602B","Internet-Solution Groupe","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",0.13793103448275901,25.962068965517201]
["9603ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","9603Z","Proxi","P","Visa","Visa","Intra régional hors UE","DD","Particulier","Etranger hors UE",6.22222222222222E-2,54.317777777777799]
["9603ZVADUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","9603Z","VAD","P","Mastercard","Mastercard","France hors intra réseau","DI","Particulier","UE",0.41935483870967699,35.701935483870997]
["9603ZInternet-Solution GroupeUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","9603Z","Internet-Solution Groupe","E","Visa","Visa","Intra réseau","DI","Commerciale Business","UE",0.75,44.5]
["9604ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","9604Z","Proxi","P","Visa","Visa","Intra réseau","DI","Particulier","UE",17.922222222222199,1666.40711111111]
["9604ZInternet-Solution GroupeUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","9604Z","Internet-Solution Groupe","P","VPay","Visa - CB","France hors intra réseau","DI","Particulier","UE",6.25E-2,5]
["9604ZProxi SCUEParticulierDIFrance hors intra réseauVisaElectronP","UEParticulierDIFrance hors intra réseauVisaElectronP","9604Z","Proxi SC","P","Electron","Visa","France hors intra réseau","DI","Particulier","UE",0.66929133858267698,21.192086614173199]
["9604ZVADUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","9604Z","VAD","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",8.8235294117647106E-2,55.173529411764697]
["9609ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","9609Z","Proxi","P","Visa","Visa","Intra régional hors UE","DI","Particulier","Etranger hors UE",1.64837905236908,321.02471321695799]
["9609ZInternet-Solution GroupeUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","9609Z","Internet-Solution Groupe","E","Visa","Visa","UE hors France","DD","Commerciale Business","UE",1.08196721311475,29.685245901639298]
["9609ZProxi SCUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","9609Z","Proxi SC","P","Visa - CB","Visa - CB","France hors intra réseau","DD","Particulier","UE",36.640326975476803,1082.5941689373301]
["9609ZInternetUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","9609Z","Internet","E","Visa","Visa","France hors intra réseau","DI","Commerciale Business","UE",5.28571428571429,1173.72]
["9609ZInternetUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","9609Z","Internet","E","Visa","Visa","Intra réseau","DD","Commerciale Business","UE",1.1428571428571399,260.90285714285699]
["9900ZProxi SCUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","9900Z","Proxi SC","P","Visa","Visa","France hors intra réseau","DI","Particulier","UE",60.25,2794.8]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C117513,D117513,B117513)","v":""},{"$f":"CONCATENATE(K117513,J117513,I117513,H117513,G117513,F117513,E117513)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C119625,D119625,B119625)","v":""},{"$f":"CONCATENATE(K119625,J119625,I119625,H119625,G119625,F119625,E119625)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C122313,D122313,B122313)","v":""},{"$f":"CONCATENATE(K122313,J122313,I122313,H122313,G122313,F122313,E122313)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C134217,D134217,B134217)","v":""},{"$f":"CONCATENATE(K134217,J134217,I134217,H134217,G134217,F134217,E134217)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C136649,D136649,B136649)","v":""},{"$f":"CONCATENATE(K136649,J136649,I136649,H136649,G136649,F136649,E136649)","v":""}]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C136905,D136905,B136905)","v":""},{"$f":"CONCATENATE(K136905,J136905,I136905,H136905,G136905,F136905,E136905)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C140937,D140937,B140937)","v":""},{"$f":"CONCATENATE(K140937,J140937,I140937,H140937,G140937,F140937,E140937)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143497,D143497,B143497)","v":""},{"$f":"CONCATENATE(K143497,J143497,I143497,H143497,G143497,F143497,E143497)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143561,D143561,B143561)","v":""},{"$f":"CONCATENATE(K143561,J143561,I143561,H143561,G143561,F143561,E143561)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143625,D143625,B143625)","v":""},{"$f":"CONCATENATE(K143625,J143625,I143625,H143625,G143625,F143625,E143625)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143689,D143689,B143689)","v":""},{"$f":"CONCATENATE(K143689,J143689,I143689,H143689,G143689,F143689,E143689)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143753,D143753,B143753)","v":""},{"$f":"CONCATENATE(K143753,J143753,I143753,H143753,G143753,F143753,E143753)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143817,D143817,B143817)","v":""},{"$f":"CONCATENATE(K143817,J143817,I143817,H143817,G143817,F143817,E143817)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143881,D143881,B143881)","v":""},{"$f":"CONCATENATE(K143881,J143881,I143881,H143881,G143881,F143881,E143881)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"CONCATENATE(C143945,D143945,B143945)","v":""},{"$f":"CONCATENATE(K143945,J143945,I143945,H143945,G143945,F143945,E143945)","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"e-commerce","index":12,"n_rows":90,"n_cols":12,"rows_kept":90,"cut":false,"hidden":false,"merged":[[39,3,40,3],[89,1,89,3]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[]
[]
[]
[null,"Choix de la catégorie du client et de son offre"]
[]
[null,"S'il s'agit d'un contrat saisonnier, indiquer le nombre de mois d'activité :"]
[]
[]
[null,null,null,null,"Tarif mensuel conseillé",null,"Tarif mensuel personnalisé",null,"Tarif annuel retenu",null,"Coût mensuel pour CE"]
[]
[null,"Abonnement",null,null,null,null,null,null,{"$f":"IF(G14<>\"\",G14*12,E14*12)","v":0},null,{"$f":"'Tarifs e-commerce'!B5","v":4}]
[]
[null,"Cocher les options retenues :"]
[]
[null,"Canal de vente"]
[null,"VPC",null,null,{"$f":"IF(C19=\"x\",'Tarifs e-commerce'!K8,\"\")","v":""},null,null,null,{"$f":"IF(OR(E19=\"\",E19=\"non\"),0,IF(G19<>\"\",G19*12,E19*12))","v":0},null,{"$f":"IF(C19=\"x\",'Tarifs e-commerce'!B8,0)","v":0}]
[null,"Paiement par lien",null,null,{"$f":"IF(C20=\"x\",'Tarifs e-commerce'!K9,\"\")","v":""},null,null,null,{"$f":"IF(OR(E20=\"\",E20=\"non\"),0,IF(G20<>\"\",G20*12,E20*12))","v":0},null,{"$f":"IF(C20=\"x\",'Tarifs e-commerce'!B9,0)","v":0}]
[null,"Formulaire hébergé",null,null,{"$f":"IF(C21=\"x\",'Tarifs e-commerce'!K10,\"\")","v":""},null,null,null,{"$f":"IF(OR(E21=\"\",E21=\"non\"),0,IF(G21<>\"\",G21*12,E21*12))","v":0},null,{"$f":"IF(C21=\"x\",'Tarifs e-commerce'!B10,0)","v":0}]
[]
[null,"Privatifs"]
[null,"Paypal",null,null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!K13,IF($E$7=$B$65,0,IF(AND($E$7=$B$66,C24=\"x\"),'Tarifs e-commerce'!K13,IF(C24=\"x\",'Tarifs e-commerce'!K13,\"\"))))","v":""},null,null,null,{"$f":"IF(OR(E24=\"\",E24=\"non\"),0,IF(G24<>\"\",G24*12,E24*12))","v":0},null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!B12,IF($E$7=$B$65,'Tarifs e-commerce'!B12,IF(AND($E$7=$B$66,OR(C24=\"x\",C25=\"x\",C26=\"x\",C27=\"x\",C28=\"x\")),'Tarifs e-commerce'!B12,0)))","v":0}]
[null,"American Express",null,null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!K14,IF($E$7=$B$65,0,IF(AND($E$7=$B$66,C25=\"x\"),'Tarifs e-commerce'!K14,IF(C25=\"x\",'Tarifs e-commerce'!K14,\"\"))))","v":""},null,null,null,{"$f":"IF(OR(E25=\"\",E25=\"non\"),0,IF(G25<>\"\",G25*12,E25*12))","v":0}]
[null,"Chèque Vacances Connect",null,null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!K15,IF($E$7=$B$65,0,IF(AND($E$7=$B$66,C26=\"x\"),'Tarifs e-commerce'!K15,IF(C26=\"x\",'Tarifs e-commerce'!K15,\"\"))))","v":""},null,null,null,{"$f":"IF(OR(E26=\"\",E26=\"non\"),0,IF(G26<>\"\",G26*12,E26*12))","v":0}]
[null,"Cetelem",null,null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!K16,IF($E$7=$B$65,0,IF(AND($E$7=$B$66,C27=\"x\"),'Tarifs e-commerce'!K16,IF(C27=\"x\",'Tarifs e-commerce'!K16,\"\"))))","v":""},null,null,null,{"$f":"IF(OR(E27=\"\",E27=\"non\"),0,IF(G27<>\"\",G27*12,E27*12))","v":0}]
[null,"Carte Titre-restaurant",null,null,{"$f":"IF(AND($E$7=$B$64,OR($C$24=\"x\",$C$25=\"x\",$C$26=\"x\",$C$27=\"x\",$C$28=\"x\")),'Tarifs e-commerce'!K17,IF($E$7=$B$65,0,IF(AND($E$7=$B$66,C28=\"x\"),'Tarifs e-commerce'!K17,IF(C28=\"x\",'Tarifs e-commerce'!K17,\"\"))))","v":""},null,null,null,{"$f":"IF(OR(E28=\"\",E28=\"non\"),0,IF(G28<>\"\",G28*12,E28*12))","v":0}]
[]
[]
[null,"Mode de paiement"]
[null,"Paiement par identifiant",null,null,{"$f":"IF(C32=\"x\",'Tarifs e-commerce'!K20,\"\")","v":""},null,null,null,{"$f":"IF(OR(E32=\"\",E32=\"non\"),0,IF(G32<>\"\",G32*12,E32*12))","v":0},null,{"$f":"IF(C32=\"x\",'Tarifs e-commerce'!B19,0)","v":0}]
[null,"Paiement par fichier",null,null,{"$f":"IF(C33=\"x\",'Tarifs e-commerce'!K21,\"\")","v":""},null,null,null,{"$f":"IF(OR(E33=\"\",E33=\"non\"),0,IF(G33<>\"\",G33*12,E33*12))","v":0},null,{"$f":"IF(C33=\"x\",'Tarifs e-commerce'!B20,0)","v":0}]
[]
[null,"Gestion du risque"]
[null,"Pilotage risque niveau 1",null,null,{"$f":"IF($E$7=$B$65,0,IF(C36=\"x\",'Tarifs e-commerce'!K24,\"\"))","v":""},null,null,null,{"$f":"IF(OR(E36=\"\",E36=\"non\"),0,IF(G36<>\"\",G36*12,E36*12))","v":0},null,{"$f":"IF($E$7=$B$65,'Tarifs e-commerce'!B23,IF(C36=\"x\",'Tarifs e-commerce'!B23,0))","v":0}]
[null,"Pilotage risque niveau 2",null,null,{"$f":"IF(C37=\"x\",'Tarifs e-commerce'!K25,\"\")","v":""},null,null,null,{"$f":"IF(OR(E37=\"\",E37=\"non\"),0,IF(G37<>\"\",G37*12,E37*12))","v":0},null,{"$f":"IF(C37=\"x\",'Tarifs e-commerce'!B24,0)","v":0}]
[]
[null,"Suivi activité"]
[null,"Fichier reporting Transactions et Opés",null,null,{"$f":"IF(AND(E7=B64,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!K28,IF(E7=B65,0,IF(AND(E7=B67,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!K28,(IF(C40=\"x\",'Tarifs e-commerce'!K28,\"\")))))","v":""},null,null,null,{"$f":"IF(OR(E40=\"\",E40=\"non\"),0,IF(G40<>\"\",G40*12,E40*12))","v":0},null,{"$f":"IF(AND(E7=B64,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!B27,IF(E7=B65,'Tarifs e-commerce'!B27,IF(AND(E7=B67,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!B27,(IF(C40=\"x\",'Tarifs e-commerce'!B27,0)))))","v":0}]
[null,"Rapprochement bancaire visuel",null,null,{"$f":"IF(AND(E8=B65,OR(C41=\"x\",C42=\"x\")),'Tarifs e-commerce'!K29,IF(E8=B66,0,IF(AND(E8=B68,OR(C41=\"x\",C42=\"x\")),'Tarifs e-commerce'!K29,(IF(C41=\"x\",'Tarifs e-commerce'!K29,\"\")))))","v":""},null,null,null,{"$f":"IF(OR(E41=\"\",E41=\"non\"),0,IF(G41<>\"\",G41*12,E41*12))","v":0},null,{"$f":"IF(E7=B65,'Tarifs e-commerce'!B28,IF(AND(E7=B64,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!B28,IF(AND(E7=B67,OR(C40=\"x\",C41=\"x\")),'Tarifs e-commerce'!B28,IF(C41=\"x\",'Tarifs e-commerce'!B28,0))))","v":0}]
[null,"Rapprochement bancaire fichier",null,null,{"$f":"IF(AND(E9=B66,OR(C42=\"x\",C43=\"x\")),'Tarifs e-commerce'!K30,IF(E9=B67,0,IF(AND(E9=B69,OR(C42=\"x\",C43=\"x\")),'Tarifs e-commerce'!K30,(IF(C42=\"x\",'Tarifs e-commerce'!K30,\"\")))))","v":""},null,null,null,{"$f":"IF(OR(E42=\"\",E42=\"non\"),0,IF(G42<>\"\",G42*12,E42*12))","v":0},null,{"$f":"IF(AND(E7=B65,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B29,IF(AND(E7=B67,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B29,IF(C42=\"x\",'Tarifs e-commerce'!B29,0)))","v":0}]
[null,"Rapprochement impayés visuel",null,null,{"$f":"IF(AND(E10=B67,OR(C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!K31,IF(E10=B68,0,IF(AND(E10=B70,OR(C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!K31,(IF(C43=\"x\",'Tarifs e-commerce'!K31,\"\")))))","v":""},null,null,null,{"$f":"IF(OR(E43=\"\",E43=\"non\"),0,IF(G43<>\"\",G43*12,E43*12))","v":0},null,{"$f":"IF(AND(E7=B65,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B30,IF(AND(E7=B67,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B30,IF(C43=\"x\",'Tarifs e-commerce'!B30,0)))","v":0}]
[null,"Rapprochement impayés fichier",null,null,{"$f":"IF(AND(E11=B68,OR(C44=\"x\",C45=\"x\")),'Tarifs e-commerce'!K32,IF(E11=B69,0,IF(AND(E11=B71,OR(C44=\"x\",C45=\"x\")),'Tarifs e-commerce'!K32,(IF(C44=\"x\",'Tarifs e-commerce'!K32,\"\")))))","v":""},null,null,null,{"$f":"IF(OR(E44=\"\",E44=\"non\"),0,IF(G44<>\"\",G44*12,E44*12))","v":0},null,{"$f":"IF(AND(E7=B65,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B31,IF(AND(E7=B67,OR(C42=\"x\",C43=\"x\",C44=\"x\")),'Tarifs e-commerce'!B31,IF(C44=\"x\",'Tarifs e-commerce'!B31,0)))","v":0}]
[]
[null,"Divers"]
[null,"Email confirmation internaute",null,null,{"$f":"IF(E7<>B63,0,\"\")","v":""},null,null,null,{"$f":"IF(OR(E47=\"\",E47=\"non\"),0,IF(G47<>\"\",G47*12,E47*12))","v":0},null,0]
[null,"Profil administrateur",null,null,{"$f":"IF(C48=\"x\",'Tarifs e-commerce'!K36,\"\")","v":""},null,null,null,{"$f":"IF(OR(E48=\"\",E48=\"non\"),0,IF(G48<>\"\",G48*12,E48*12))","v":0},null,0]
[null,"Facturation saisonnier",null,null,{"$f":"IF(C49=\"x\",'Tarifs e-commerce'!K37,\"\")","v":""},null,null,null,{"$f":"IF(OR(E49=\"\",E49=\"non\"),0,IF(G49<>\"\",G49*12,E49*12))","v":0},null,0]
[]
[]
[null,"Produits annuels abonnement et options",null,null,{"$f":"IF(E7=\"\",\"\",IF(F9=\"\",I52,(I52/12)*F9))","v":""},null,null,null,{"$f":"SUM(I14:I49)","v":0},null,{"$f":"SUM(K14:K49)","v":4},"pour le mois"]
[null,"Charges annuelles abonnement",null,null,{"$f":"IF(E7=\"\",0,IF(F9<>0,K52*F9,K52*12))","v":0}]
[]
[]
[null,"Tarifications non récurrentes et non prises en compte dans le simulateur :"]
[]
[null,"Inscription",null,null,{"$f":"IF(E7<>B63,'Tarifs e-commerce'!K38,\"\")","v":""},null,null,null,null,null,0]
[null,"Option WEB Services",null,null,{"$f":"IF(C59=\"x\",'Tarifs e-commerce'!K39,\"\")","v":""},null,null,null,null,null,0]
[]
[]
[]
[]
[null,"BDD SP Plus Pro"]
[null,"BDD SP Plus Pro Expert"]
[null,"BDR SP Plus"]
[null,"BDD Jepaieenligne"]
[null,"BDR Jepaieenligne"]
[null,"BDD Jepaieenligne EXPRESS "]
[null,"BDR Jepaieenligne EXPRESS "]
[]
[null,"Tarification des flux",null,null,"Prix unitaire conseillé",null,"Prix unitaire personnalisé",null,null,null,"Coût unitaire pour CE"]
[]
[]
[null,"De 1 à 99 transactions /mois",null,null,0.13,null,null,null,null,null,0.1]
[null,"de 100 à 499 transactions / mois",null,null,0.13,null,null,null,null,null,0.1]
[null,"de 500 à 1 999 transactions / mois",null,null,0.13,null,null,null,null,null,0.1]
[null,"de 2 000 à 4 999 transactions / mois",null,null,0.1,null,null,null,null,null,0.08]
[null,"de 5 000 à 9 999 transactions / mois",null,null,0.09,null,null,null,null,null,7.4999999999999997E-2]
[null,"de 10 000 à 19 999 transactions / mois",null,null,0.08,null,null,null,null,null,6.5000000000000002E-2]
[null,"de 20 000 à 49 999 transactions / mois",null,null,0.06,null,null,null,null,null,0.05]
[null,"Plus de 49 999 transactions / mois",null,null,0.06,null,null,null,null,null,0.05]
[]
[null,null,null,null,null,null,null,null,"Tarif mensuel retenu",null,"Coût annuel pour CE"]
[null,"Produits annuels sur flux",null,null,{"$f":"IF(E7=\"\",\"\",IF(G75<>\"\",'Tarifs e-commerce'!B85,'Tarifs e-commerce'!B83))","v":""},null,null,null,0,null,{"$f":"IF(OR(E7=B63,E7=\"\"),0,'Tarifs e-commerce'!B67)","v":0}]
[null,"Charges annuelles sur flux",null,null,{"$f":"'SP+'!B17","v":0}]
[]
[]
[]
[null,"Résultat abonnement, options et flux",null,null,{"$f":"(E85+E52)-(E53+E86)","v":{"$error":"#VALUE!"}}]

{"sheet":"High Risk","index":13,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Procédure pour activités High Risk"]
[]
[]
["Le code activité saisi s'apparentant à l'un des MCC ci-dessous listés, et le contrat étant de type e-commerce ou VAD,"]
["il est nécessaire que vous en informiez le service LCLF acquéreur chez BPCE Payment Services par Sollis ou par mail à l'adresse :"]
["np-lclf-commercants@natixis.com"]
["Celui-ci vérifiera s'il y a effectivement une déclaration à effectuer et, le cas échéant, reviendra vers vous pour"]
["collecter les informations nécessaires à la déclaration auprès des schemes."]
["Cette action déclenchera une facturation des schemes qui vous sera répercutée via les schémas comptables habituels entre "]
["nos établissements."]
[]
[]
["Activités High Risk en VAD ou e-commerce :"]
[]
[]
["MCC","Libellé","Réseau"]
[4816,"Services informatiques et réseaux (Cyberlocker)","Visa et MC"]
[5122,"Médicaments et articles divers","Visa et MC"]
[5816,"Biens digitaux : jeux","Visa"]
[5912,"Drugstores et pharmacies","Visa et MC"]
[5962,"télémarketing de services liés aux voyages","Visa"]
[5966,"Télémarketing et appels sortants","Visa"]
[5967,"Téléservices et appels entrants (pour adultes)","Visa et MC"]
[5968,"Activité de souscription","MC"]
[5993,"Magasins et bureaux de tabac","Visa et MC"]
[6051,"Org non finanviers/titres prov/chq voy/crypto monnaie","Visa et MC"]
[6211,"Titres - courtiers et revendeurs","MC"]
[7273,"Services d'hôtesses","Visa"]
[7841,"Location de videos pour adultes","MC"]
[7994,"Biens digitaux : jeux","MC"]
[7995,"Paris mutuel, loteries","Visa et MC"]

{"sheet":"Clients","index":14,"n_rows":177,"n_cols":23,"rows_kept":177,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"LEFT(Hypothèses!B14,5)","v":""},{"$f":"Hypothèses!B15","v":0}]
["concat2","concat","Code activite","Siret","Code banque","Code etablissement","Contrat GR","Tranche GR","Top GR","Libelle enseigne","Reseau","Zone precise","Zone","Type de debit","Type de compte","Type de carte","Marques","Type de contrat","NB","CA","Panier","Panier2"]
[{"$f":"CONCATENATE($B$1,$C$1,B3)","v":"0UEParticulierDDFrance hors intra réseauMastercardMastercardP"},"UEParticulierDDFrance hors intra réseauMastercardMastercardP",{"$f":"$B$1","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP(A3,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A3,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A3,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T3/S3","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(U3),\"\",U3)","v":""},"Paniers"]
[{"$f":"CONCATENATE($B$1,$C$1,B4)","v":"0Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE"},"Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE",{"$f":"$B$1","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP(A4,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A4,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A4,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T4/S4","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(U4),\"\",U4)","v":""},{"$f":"IF(SUMIF($M$3:$M$177,\"UE\",$S$3:$S$177)=0,0,SUMIF($M$3:$M$177,\"UE\",$T$3:$T$177)/SUMIF($M$3:$M$177,\"UE\",$S$3:$S$177))","v":0}]
["0Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A5,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A5,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A5,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"",{"$f":"IF(SUMIF($M$3:$M$177,\"Etranger hors UE\",$S$3:$S$177)=0,0,SUMIF($M$3:$M$177,\"Etranger hors UE\",$T$3:$T$177)/SUMIF($M$3:$M$177,\"Etranger hors UE\",$S$3:$S$177))","v":0}]
["0Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A6,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A6,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A6,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A7,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A7,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A7,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"","Paniers corrigés"]
["0Etranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A8,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A8,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A8,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"",{"$f":"IF(W4=0,W5/2,W4)","v":0}]
["0Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A9,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A9,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A9,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"",{"$f":"IF(W5=0,W4*2,W5)","v":0}]
["0Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A10,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A10,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A10,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A11,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A11,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A11,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A12,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A12,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A12,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A13,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A13,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A13,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A14,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A14,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A14,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A15,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A15,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A15,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A16,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A16,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A16,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A17,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A17,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A17,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A18,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A18,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A18,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A19,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A19,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A19,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A20,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A20,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A20,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A21,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A21,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A21,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A22,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A22,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A22,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A23,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A23,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A23,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A24,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A24,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A24,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A25,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A25,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A25,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A26,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A26,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A26,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A27,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A27,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A27,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A28,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A28,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A28,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A29,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A29,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A29,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A30,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A30,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A30,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A31,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A31,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A31,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDUE hors FranceMastercardMastercardP","UECommerciale BusinessDDUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A32,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A32,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A32,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDUE hors FranceMastercardMastercardP","UECommerciale CorporateDDUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A33,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A33,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A33,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDUE hors FranceMastercardMaestroP","UEParticulierDDUE hors FranceMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A34,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A34,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A34,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A35,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A35,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A35,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A36,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A36,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A36,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A37,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A37,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A37,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceMastercardMaestroE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A38,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A38,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A38,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceMastercardMastercardE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A39,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A39,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A39,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceMastercardMaestroP","UECommerciale BusinessDIUE hors FranceMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A40,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A40,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A40,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceMastercardMastercardP","UECommerciale BusinessDIUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A41,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A41,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A41,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceMastercardMaestroP","UECommerciale CorporateDIUE hors FranceMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A42,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A42,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A42,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceMastercardMastercardP","UECommerciale CorporateDIUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A43,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A43,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A43,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A44,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A44,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A44,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A45,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A45,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A45,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A46,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A46,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A46,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A47,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A47,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A47,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A48,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A48,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A48,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A49,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A49,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A49,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A50,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A50,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A50,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A51,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A51,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A51,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A52,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A52,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A52,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A53,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A53,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A53,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A54,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A54,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A54,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A55,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A55,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A55,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A56,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A56,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A56,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A57,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A57,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A57,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A58,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A58,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A58,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A59,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A59,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A59,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A60,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A60,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A60,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A61,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A61,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A61,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDIntra réseauMastercard - CBMastercard - CBP","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A62,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A62,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A62,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A63,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A63,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A63,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A64,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A64,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A64,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A65,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A65,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A65,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A66,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A66,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A66,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A67,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A67,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A67,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
[{"$f":"CONCATENATE($B$1,$C$1,B68)","v":"0UEParticulierDIIntra réseauMastercard - CBMaestroP"},"UEParticulierDIIntra réseauMastercard - CBMaestroP",{"$f":"$B$1","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP(A68,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A68,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A68,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T68/S68","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(U68),\"\",U68)","v":""}]
["0UEParticulierDIIntra réseauMastercard - CBMastercard - CBP","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A69,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A69,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A69,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDFrance hors intra réseauVisaElectronP","UEParticulierDDFrance hors intra réseauVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A70,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A70,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A70,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A71,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A71,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A71,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A72,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A72,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A72,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A73,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A73,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A73,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A74,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A74,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A74,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A75,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A75,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A75,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A76,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A76,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A76,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDDInter régionalVisaElectronP","Etranger hors UEParticulierDDInter régionalVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A77,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A77,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A77,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A78,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A78,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A78,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A79,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A79,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A79,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A80,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A80,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A80,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A81,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A81,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A81,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A82,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A82,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A82,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A83,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A83,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A83,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A84,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A84,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A84,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A85,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A85,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A85,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A86,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A86,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A86,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIInter régionalVisaElectronP","Etranger hors UEParticulierDIInter régionalVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A87,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A87,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A87,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A88,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A88,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A88,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIInter régionalVisaVPayP","Etranger hors UEParticulierDIInter régionalVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A89,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A89,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A89,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A90,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A90,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A90,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A91,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A91,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A91,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A92,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A92,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A92,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A93,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A93,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A93,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A94,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A94,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A94,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A95,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A95,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A95,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A96,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A96,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A96,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A97,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A97,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A97,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A98,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A98,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A98,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A99,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A99,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A99,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A100,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A100,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A100,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A101,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A101,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A101,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A102,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A102,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A102,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A103,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A103,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A103,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A104,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A104,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A104,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A105,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A105,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A105,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A106,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A106,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A106,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A107,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A107,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A107,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDUE hors FranceVisaVisaP","UECommerciale BusinessDDUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A108,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A108,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A108,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A109,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A109,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A109,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDUE hors FranceVisaElectronP","UEParticulierDDUE hors FranceVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A110,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A110,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A110,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A111,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A111,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A111,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceVisaElectronE","UECommerciale BusinessDIUE hors FranceVisaElectronE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A112,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A112,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A112,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A113,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A113,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A113,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceVisaElectronE","UECommerciale CorporateDIUE hors FranceVisaElectronE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A114,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A114,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A114,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceVisaVisaE","UECommerciale CorporateDIUE hors FranceVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A115,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A115,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A115,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceVisaElectronP","UECommerciale BusinessDIUE hors FranceVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A116,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A116,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A116,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceVisaVisaP","UECommerciale BusinessDIUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A117,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A117,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A117,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIUE hors FranceVisaVPayP","UECommerciale BusinessDIUE hors FranceVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A118,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A118,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A118,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceVisaElectronP","UECommerciale CorporateDIUE hors FranceVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A119,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A119,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A119,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceVisaVisaP","UECommerciale CorporateDIUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A120,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A120,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A120,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIUE hors FranceVisaVPayP","UECommerciale CorporateDIUE hors FranceVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A121,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A121,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A121,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A122,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A122,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A122,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A123,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A123,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A123,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A124,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A124,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A124,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A125,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A125,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A125,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A126,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A126,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A126,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A127,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A127,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A127,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A128,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A128,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A128,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDFrance hors intra réseauVisa - CBElectronP","UEParticulierDDFrance hors intra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A129,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A129,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A129,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A130,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A130,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A130,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A131,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A131,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A131,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
[{"$f":"CONCATENATE($B$1,$C$1,B132)","v":"0UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE"},"UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE",{"$f":"$B$1","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP(A132,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A132,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A132,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T132/S132","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(U132),\"\",U132)","v":""}]
["0UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A133,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A133,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A133,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A134,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A134,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A134,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A135,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A135,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A135,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A136,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A136,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A136,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A137,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A137,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A137,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A138,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A138,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A138,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A139,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A139,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A139,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A140,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A140,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A140,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A141,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A141,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A141,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A142,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A142,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A142,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A143,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A143,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A143,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A144,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A144,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A144,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A145,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A145,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A145,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A146,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A146,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A146,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A147,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A147,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A147,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauVisa - CBElectronP","UECommerciale BusinessDIIntra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A148,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A148,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A148,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A149,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A149,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A149,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIIntra réseauVisa - CBVPayP","UECommerciale BusinessDIIntra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A150,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A150,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A150,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIIntra réseauVisa - CBElectronP","UECommerciale CorporateDIIntra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A151,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A151,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A151,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A152,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A152,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A152,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDIIntra réseauVisa - CBVPayP","UECommerciale CorporateDIIntra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A153,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A153,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A153,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A154,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A154,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A154,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A155,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A155,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A155,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIIntra réseauVisa - CBVPayP","UEParticulierDIIntra réseauVisa - CBVPayP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A156,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A156,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A156,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A157,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A157,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A157,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T157/S157","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(U157),\"\",U157)","v":""}]
["0UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A158,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A158,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A158,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A159,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A159,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A159,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A160,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A160,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A160,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A161,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A161,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A161,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A162,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A162,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A162,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A163,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A163,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A163,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A164,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A164,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A164,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A165,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A165,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A165,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["0UEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A166,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A166,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A166,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T166/S166","v":{"$error":"#N/A"}}]
["0UEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A167,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A167,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A167,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A168,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A168,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A168,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A169,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A169,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A169,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale CorporateDDIntra réseauVisaVisaP","UECommerciale CorporateDDIntra réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A170,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A170,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A170,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A171,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A171,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A171,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A172,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A172,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A172,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"T172/S172","v":{"$error":"#N/A"}}]
["0UEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A173,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A173,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A173,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A174,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A174,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A174,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A175,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A175,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A175,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A176,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A176,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A176,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
["0UECommerciale CorporateDDInter réseauVisaVisaP","UECommerciale CorporateDDInter réseauVisaVisaP","",null,null,null,null,null,null,null,{"$f":"VLOOKUP(A177,Data!$A$2:$G$200006,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$H$200006,8,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$K$200006,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$I$200006,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$E$200006,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$J$200006,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$F$200006,6,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP(A177,Data!$A$2:$L$200006,12,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A177,Data!$A$2:$M$200006,13,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]

{"sheet":"Feuil2","index":15,"n_rows":177,"n_cols":23,"rows_kept":177,"cut":false,"hidden":true,"merged":[]}
[null,"4730Z","Proxi"]
["concat2","concat","Code activite","Siret","Code banque","Code etablissement","Contrat GR","Tranche GR","Top GR","Libelle enseigne","Reseau","Zone precise","Zone","Type de debit","Type de compte","Type de carte","Marques","Type de contrat","NB","CA","Panier","Panier2"]
["4730ZProxiUEParticulierDDFrance hors intra réseauMastercardMastercardP","UEParticulierDDFrance hors intra réseauMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","France hors intra réseau","UE","DD","P","Particulier","Mastercard",null,288.85074626865702,8623.4441044776104,29.854325169224374,29.854325169224374,"Paniers"]
["4730ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DD","E","Commerciale Business","Mastercard",null,0.75373134328358204,54.911865671641799,72.853366336633684,72.853366336633684,45.216669427027433]
["4730ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DD","E","Commerciale Corporate","Mastercard",null,0.67164179104477595,61.694029850746297,91.855555555555625,91.855555555555625,73.886056453076748]
["4730ZProxiEtranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP","Etranger hors UECommerciale BusinessDDInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP","Etranger hors UECommerciale CorporateDDInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","Paniers corrigés"]
["4730ZProxiEtranger hors UEParticulierDDInter régionalMastercardMastercardP","Etranger hors UEParticulierDDInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DD","P","Particulier","Mastercard",null,10.313432835820899,711.67537313432797,69.004703328509351,69.004703328509351,45.216669427027433]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DI","E","Commerciale Business","Mastercard",null,0.164179104477612,8.0185820895522397,48.840454545454534,48.840454545454534,73.886056453076748]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DI","E","Commerciale Corporate","Mastercard",null,7.4626865671641798E-3,8.8059701492537307E-2,11.799999999999997,11.799999999999997]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP","Etranger hors UECommerciale BusinessDIInter régionalMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP","Etranger hors UECommerciale BusinessDIInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP","Etranger hors UECommerciale CorporateDIInter régionalMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP","Etranger hors UECommerciale CorporateDIInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDIInter régionalMastercardMaestroP","Etranger hors UEParticulierDIInter régionalMastercardMaestroP","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DI","P","Particulier","Maestro",null,2.7537313432835799,108.943805970149,39.562249322493166,39.562249322493166]
["4730ZProxiEtranger hors UEParticulierDIInter régionalMastercardMastercardP","Etranger hors UEParticulierDIInter régionalMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","Inter régional","Etranger hors UE","DI","P","Particulier","Mastercard",null,5.3656716417910504,323.51179104477598,60.292878998609091,60.292878998609091]
["4730ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DD","E","Commerciale Business","Mastercard",null,0.76865671641791,195.99208955223901,254.98000000000042,254.98000000000042]
["4730ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DD","E","Commerciale Corporate","Mastercard",null,0.71641791044776104,86.194253731343295,120.31281250000004,120.31281250000004]
["4730ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale BusinessDDIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale CorporateDDIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDDIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DD","P","Particulier","Mastercard",null,9.6268656716417897,990.10604477611901,102.84822480620153,102.84822480620153]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DI","E","Commerciale Business","Mastercard",null,3.9776119402985102,1428.01544776119,359.01326454033642,359.01326454033642]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DI","E","Commerciale Corporate","Mastercard",null,1.49253731343284E-2,2.1451492537313399,143.72499999999937,143.72499999999937]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale BusinessDIIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP","Etranger hors UECommerciale CorporateDIIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMaestroP","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DI","P","Particulier","Maestro",null,2.9477611940298498,235.07,79.74526582278483,79.74526582278483]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","Etranger hors UEParticulierDIIntra régional hors UEMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","Intra régional hors UE","Etranger hors UE","DI","P","Particulier","Mastercard",null,50.776119402985103,2579.0824626865701,50.793217225161698,50.793217225161698]
["4730ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardE","UECommerciale BusinessDDUE hors FranceMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DD","E","Commerciale Business","Mastercard",null,3.2910447761194002,593.98694029850697,180.4858276643991,180.4858276643991]
["4730ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardE","UECommerciale CorporateDDUE hors FranceMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DD","E","Commerciale Corporate","Mastercard",null,4.0970149253731298,444.90552238805998,108.59260473588361,108.59260473588361]
["4730ZProxiUECommerciale BusinessDDUE hors FranceMastercardMastercardP","UECommerciale BusinessDDUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDUE hors FranceMastercardMastercardP","UECommerciale CorporateDDUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDUE hors FranceMastercardMaestroP","UEParticulierDDUE hors FranceMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDUE hors FranceMastercardMastercardP","UEParticulierDDUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DD","P","Particulier","Mastercard",null,19.335820895522399,1872.2001492537299,96.825480509455673,96.825480509455673]
["4730ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroE","UECommerciale BusinessDIUE hors FranceMastercardMaestroE","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DI","E","Commerciale Business","Maestro",null,0.44029850746268701,35.772910447761198,81.2469491525423,81.2469491525423]
["4730ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardE","UECommerciale BusinessDIUE hors FranceMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DI","E","Commerciale Business","Mastercard",null,33.462686567164198,2046.9692537313399,61.171694915254101,61.171694915254101]
["4730ZProxiUECommerciale CorporateDIUE hors FranceMastercardMaestroE","UECommerciale CorporateDIUE hors FranceMastercardMaestroE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceMastercardMastercardE","UECommerciale CorporateDIUE hors FranceMastercardMastercardE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceMastercardMaestroP","UECommerciale BusinessDIUE hors FranceMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceMastercardMastercardP","UECommerciale BusinessDIUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceMastercardMaestroP","UECommerciale CorporateDIUE hors FranceMastercardMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceMastercardMastercardP","UECommerciale CorporateDIUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIUE hors FranceMastercardMaestroP","UEParticulierDIUE hors FranceMastercardMaestroP","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DI","P","Particulier","Maestro",null,58.626865671641802,3284.8442537313399,56.029675407331908,56.029675407331908]
["4730ZProxiUEParticulierDIUE hors FranceMastercardMastercardP","UEParticulierDIUE hors FranceMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","UE hors France","UE","DI","P","Particulier","Mastercard",null,51.5298507462687,2447.38865671642,47.494580738595218,47.494580738595218]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DD","E","Commerciale Business","Mastercard - CB",null,567.32835820895502,47105.630298507502,83.030628765357491,83.030628765357491]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DD","E","Commerciale Corporate","Mastercard - CB",null,4.47761194029851E-2,2.98813432835821,66.734999999999985,66.734999999999985]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDDFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDDFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDDFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DD","P","Particulier","Mastercard - CB",null,518.53731343283596,30219.2730597015,58.277914196073915,58.277914196073915]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DI","E","Commerciale Business","Mastercard - CB",null,81.492537313432805,8157.6720895522403,100.10330219780225,100.10330219780225]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DI","E","Commerciale Corporate","Mastercard - CB",null,1.49253731343284E-2,0.37835820895522398,25.349999999999937,25.349999999999937]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDIFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDIFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","UEParticulierDIFrance hors intra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DI","P","Particulier","Maestro",null,98.5,3452.5272388059698,35.051037957421016,35.051037957421016]
["4730ZProxiUEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","UEParticulierDIFrance hors intra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,"Mastercard - CB","France hors intra réseau","UE","DI","P","Particulier","Mastercard - CB",null,4353.3283582089598,185736.66082089499,42.665437921919242,42.665437921919242]
["4730ZProxiUECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDDIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDDIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDIntra réseauMastercard - CBMastercard - CBP","UEParticulierDDIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIIntra réseauMastercard - CBMaestroP","UECommerciale BusinessDIIntra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP","UECommerciale BusinessDIIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIIntra réseauMastercard - CBMaestroP","UECommerciale CorporateDIIntra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP","UECommerciale CorporateDIIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIIntra réseauMastercard - CBMaestroP","UEParticulierDIIntra réseauMastercard - CBMaestroP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIIntra réseauMastercard - CBMastercard - CBP","UEParticulierDIIntra réseauMastercard - CBMastercard - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDFrance hors intra réseauVisaElectronP","UEParticulierDDFrance hors intra réseauVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDFrance hors intra réseauVisaVisaP","UEParticulierDDFrance hors intra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DD","P","Particulier","Visa",null,122.44776119402999,7762.7211940298503,63.396187225743461,63.396187225743461]
["4730ZProxiUEParticulierDIFrance hors intra réseauVisaVisaP","UEParticulierDIFrance hors intra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DI","P","Particulier","Visa",null,402.10447761194001,20482.1806716418,50.937459819605863,50.937459819605863]
["4730ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DD","E","Commerciale Business","Visa",null,1.0671641791044799,299.37395522388101,280.53223776223757,280.53223776223757]
["4730ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DD","E","Commerciale Corporate","Visa",null,0.38805970149253699,54.0333582089552,139.23980769230775,139.23980769230775]
["4730ZProxiEtranger hors UECommerciale BusinessDDInter régionalVisaVisaP","Etranger hors UECommerciale BusinessDDInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDDInter régionalVisaVisaP","Etranger hors UECommerciale CorporateDDInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDDInter régionalVisaElectronP","Etranger hors UEParticulierDDInter régionalVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDDInter régionalVisaVisaP","Etranger hors UEParticulierDDInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DD","P","Particulier","Visa",null,14.343283582089599,829.74298507462697,57.848886576482649,57.848886576482649]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaE","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DI","E","Commerciale Business","Visa",null,0.67910447761194004,103.587910447761,152.53604395604373,152.53604395604373]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaE","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DI","E","Commerciale Corporate","Visa",null,0.111940298507463,2.6301492537313398,23.495999999999903,23.495999999999903]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaElectronP","Etranger hors UECommerciale BusinessDIInter régionalVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVisaP","Etranger hors UECommerciale BusinessDIInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIInter régionalVisaVPayP","Etranger hors UECommerciale BusinessDIInter régionalVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaElectronP","Etranger hors UECommerciale CorporateDIInter régionalVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVisaP","Etranger hors UECommerciale CorporateDIInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIInter régionalVisaVPayP","Etranger hors UECommerciale CorporateDIInter régionalVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDIInter régionalVisaElectronP","Etranger hors UEParticulierDIInter régionalVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDIInter régionalVisaVisaP","Etranger hors UEParticulierDIInter régionalVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Inter régional","Etranger hors UE","DI","P","Particulier","Visa",null,9.4552238805970106,689.20201492537296,72.891136543015008,72.891136543015008]
["4730ZProxiEtranger hors UEParticulierDIInter régionalVisaVPayP","Etranger hors UEParticulierDIInter régionalVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DD","E","Commerciale Business","Visa",null,0.462686567164179,187.68910447761201,405.65064516129058,405.65064516129058]
["4730ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DD","E","Commerciale Corporate","Visa",null,0.59701492537313405,50.2175373134328,84.114374999999981,84.114374999999981]
["4730ZProxiEtranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale BusinessDDIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDDIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDDIntra régional hors UEVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDDIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDDIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DD","P","Particulier","Visa",null,7.7313432835820901,766.74514925373103,99.173600386100333,99.173600386100333]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DI","E","Commerciale Business","Visa",null,0.66417910447761197,76.616119402985106,115.35460674157308,115.35460674157308]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP","Etranger hors UECommerciale BusinessDIIntra régional hors UEVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP","Etranger hors UECommerciale CorporateDIIntra régional hors UEVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaElectronP","Etranger hors UEParticulierDIIntra régional hors UEVisaElectronP","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DI","P","Particulier","Electron",null,0.14925373134328401,7.2456716417910396,48.545999999999829,48.545999999999829]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVisaP","Etranger hors UEParticulierDIIntra régional hors UEVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DI","P","Particulier","Visa",null,39.619402985074601,2274.3094029850799,57.403929176869639,57.403929176869639]
["4730ZProxiEtranger hors UEParticulierDIIntra régional hors UEVisaVPayP","Etranger hors UEParticulierDIIntra régional hors UEVisaVPayP","4730Z",null,null,null,null,null,null,null,"Visa","Intra régional hors UE","Etranger hors UE","DI","P","Particulier","VPay",null,0.32089552238806002,23.554253731343302,73.401627906976728,73.401627906976728]
["4730ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaE","UECommerciale BusinessDDUE hors FranceVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DD","E","Commerciale Business","Visa",null,2.7686567164179099,412.37261194029901,148.94320754717003,148.94320754717003]
["4730ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaE","UECommerciale CorporateDDUE hors FranceVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DD","E","Commerciale Corporate","Visa",null,24.888059701492502,1828.34141791045,73.462593703148627,73.462593703148627]
["4730ZProxiUECommerciale BusinessDDUE hors FranceVisaVisaP","UECommerciale BusinessDDUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DD","P","Commerciale Business","Visa",null,7.4626865671641798E-3,0.37328358208955198,50.01999999999996,50.01999999999996]
["4730ZProxiUECommerciale CorporateDDUE hors FranceVisaVisaP","UECommerciale CorporateDDUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DD","P","Commerciale Corporate","Visa",null,0.22388059701492499,14.5548507462687,65.011666666666969,65.011666666666969]
["4730ZProxiUEParticulierDDUE hors FranceVisaElectronP","UEParticulierDDUE hors FranceVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDUE hors FranceVisaVisaP","UEParticulierDDUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DD","P","Particulier","Visa",null,19.9701492537313,1632.2823134328401,81.736109865471235,81.736109865471235]
["4730ZProxiUECommerciale BusinessDIUE hors FranceVisaElectronE","UECommerciale BusinessDIUE hors FranceVisaElectronE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaE","UECommerciale BusinessDIUE hors FranceVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DI","E","Commerciale Business","Visa",null,11.798507462686599,934.25716417910405,79.18435167615408,79.18435167615408]
["4730ZProxiUECommerciale CorporateDIUE hors FranceVisaElectronE","UECommerciale CorporateDIUE hors FranceVisaElectronE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceVisaVisaE","UECommerciale CorporateDIUE hors FranceVisaVisaE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceVisaElectronP","UECommerciale BusinessDIUE hors FranceVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceVisaVisaP","UECommerciale BusinessDIUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIUE hors FranceVisaVPayP","UECommerciale BusinessDIUE hors FranceVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceVisaElectronP","UECommerciale CorporateDIUE hors FranceVisaElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceVisaVisaP","UECommerciale CorporateDIUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIUE hors FranceVisaVPayP","UECommerciale CorporateDIUE hors FranceVisaVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIUE hors FranceVisaElectronP","UEParticulierDIUE hors FranceVisaElectronP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DI","P","Particulier","Electron",null,3.3432835820895499,145.89552238805999,43.638392857142975,43.638392857142975]
["4730ZProxiUEParticulierDIUE hors FranceVisaVisaP","UEParticulierDIUE hors FranceVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DI","P","Particulier","Visa",null,38.119402985074601,2160.5626119403,56.678815583398666,56.678815583398666]
["4730ZProxiUEParticulierDIUE hors FranceVisaVPayP","UEParticulierDIUE hors FranceVisaVPayP","4730Z",null,null,null,null,null,null,null,"Visa","UE hors France","UE","DI","P","Particulier","VPay",null,11.634328358209,667.61082089552303,57.382841565105672,57.382841565105672]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DD","E","Commerciale Business","Visa - CB",null,205.76865671641801,18053.5589552239,87.737166793602483,87.737166793602483]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DD","E","Commerciale Corporate","Visa - CB",null,5.0671641791044797,670.90552238806004,132.40256259204713,132.40256259204713]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale BusinessDDFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale CorporateDDFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDFrance hors intra réseauVisa - CBElectronP","UEParticulierDDFrance hors intra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDDFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DD","P","Particulier","Visa - CB",null,1196,68801.0047761194,57.525923725852344,57.525923725852344]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","E","Commerciale Business","Visa - CB",null,359.95522388059698,25343.916940298499,70.408526558029592,70.408526558029592]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayE","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","E","Commerciale Business","VPay",null,5.22388059701493E-2,4.0747761194029897,78.002857142857167,78.002857142857167]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","E","Commerciale Corporate","Visa - CB",null,0.402985074626866,32.880000000000003,81.591111111111047,81.591111111111047]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP","UECommerciale BusinessDIFrance hors intra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP","UECommerciale CorporateDIFrance hors intra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIFrance hors intra réseauVisa - CBElectronP","UEParticulierDIFrance hors intra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","P","Particulier","Electron",null,245.50746268656701,5834.1979850746302,23.763831539911269,23.763831539911269]
["4730ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","UEParticulierDIFrance hors intra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","P","Particulier","Visa - CB",null,9056.0522388059708,349304.514253731,38.571389060338106,38.571389060338106]
["4730ZProxiUEParticulierDIFrance hors intra réseauVisa - CBVPayP","UEParticulierDIFrance hors intra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,"Visa - CB","France hors intra réseau","UE","DI","P","Particulier","VPay",null,1.48507462686567,58.278358208955197,39.242713567839218,39.242713567839218]
["4730ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","Intra réseau","UE","DD","E","Commerciale Business","Visa - CB",null,44.880597014925399,4301.4492537313399,95.842068506817299,95.842068506817299]
["4730ZProxiUECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP","UECommerciale BusinessDDIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP","UECommerciale CorporateDDIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDDIntra réseauVisa - CBVisa - CBP","UEParticulierDDIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,"Visa - CB","Intra réseau","UE","DD","P","Particulier","Visa - CB",null,435.38805970149298,20773.833582089599,47.713374584347527,47.713374584347527]
["4730ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBE","4730Z",null,null,null,null,null,null,null,"Visa - CB","Intra réseau","UE","DI","E","Commerciale Business","Visa - CB",null,70.597014925373102,4580.5303731343301,64.882776955602594,64.882776955602594]
["4730ZProxiUECommerciale BusinessDIIntra réseauVisa - CBElectronP","UECommerciale BusinessDIIntra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP","UECommerciale BusinessDIIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale BusinessDIIntra réseauVisa - CBVPayP","UECommerciale BusinessDIIntra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIIntra réseauVisa - CBElectronP","UECommerciale CorporateDIIntra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP","UECommerciale CorporateDIIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDIIntra réseauVisa - CBVPayP","UECommerciale CorporateDIIntra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIIntra réseauVisa - CBElectronP","UEParticulierDIIntra réseauVisa - CBElectronP","4730Z",null,null,null,null,null,null,null,"Visa - CB","Intra réseau","UE","DI","P","Particulier","Electron",null,57.843283582089597,1375.1686567164199,23.774042059089165,23.774042059089165]
["4730ZProxiUEParticulierDIIntra réseauVisa - CBVisa - CBP","UEParticulierDIIntra réseauVisa - CBVisa - CBP","4730Z",null,null,null,null,null,null,null,"Visa - CB","Intra réseau","UE","DI","P","Particulier","Visa - CB",null,2177.4179104477598,81592.995074626902,37.472363336006673,37.472363336006673]
["4730ZProxiUEParticulierDIIntra réseauVisa - CBVPayP","UEParticulierDIIntra réseauVisa - CBVPayP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUEParticulierDIFrance hors intra réseauMastercardMastercardP","UEParticulierDIFrance hors intra réseauMastercardMastercardP","4730Z",null,null,null,null,null,null,null,"Mastercard","France hors intra réseau","UE","DI","P","Particulier","Mastercard",null,392.87313432835799,12161.4544029851,30.955169341817918,30.955169341817918]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDIFrance hors intra réseauMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","France hors intra réseau","UE","DI","E","Commerciale Business","Mastercard",null,107.522388059702,8860.3011194029805,82.404244169905184,82.404244169905184]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","UECommerciale BusinessDDFrance hors intra réseauMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","France hors intra réseau","UE","DD","E","Commerciale Business","Mastercard",null,2.01492537313433,188.70567164179101,93.653925925925833,93.653925925925833]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardE","4730Z",null,null,null,null,null,null,null,"Mastercard","France hors intra réseau","UE","DD","E","Commerciale Corporate","Mastercard",null,1.0074626865671601,116.20694029850701,115.34614814814816,115.34614814814816]
["4730ZProxiUECommerciale BusinessDIFrance hors intra réseauVisaVisaE","UECommerciale BusinessDIFrance hors intra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DI","E","Commerciale Business","Visa",null,175.87313432835799,14152.749776119401,80.471356982220996,80.471356982220996]
["4730ZProxiUECommerciale BusinessDDFrance hors intra réseauVisaVisaE","UECommerciale BusinessDDFrance hors intra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DD","E","Commerciale Business","Visa",null,62.425373134328403,6747.2791044776104,108.0855230125522,108.0855230125522]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaE","UECommerciale CorporateDDFrance hors intra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DD","E","Commerciale Corporate","Visa",null,4.0223880597014903,563.28380597014905,140.03716141001857,140.03716141001857]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP","UECommerciale CorporateDDFrance hors intra réseauMastercardMastercardP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},""]
["4730ZProxiUECommerciale CorporateDDFrance hors intra réseauVisaVisaP","UECommerciale CorporateDDFrance hors intra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","France hors intra réseau","UE","DD","P","Commerciale Corporate","Visa",null,8.3880597014925407,477.04380597014898,56.8717704626334,56.8717704626334]
["4730ZProxiUEParticulierDIIntra réseauVisaVisaP","UEParticulierDIIntra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Intra réseau","UE","DI","P","Particulier","Visa",null,335.14179104477603,15806.3376865672,47.163135451691318]
["4730ZProxiUEParticulierDDIntra réseauVisaVisaP","UEParticulierDDIntra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Intra réseau","UE","DD","P","Particulier","Visa",null,262.86567164179098,14397.5244776119,54.77141380876661]
["4730ZProxiUECommerciale BusinessDIIntra réseauVisaVisaE","UECommerciale BusinessDIIntra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra réseau","UE","DI","E","Commerciale Business","Visa",null,80.425373134328396,6185.1855970149199,76.905898673100012]
["4730ZProxiUECommerciale BusinessDDIntra réseauVisaVisaE","UECommerciale BusinessDDIntra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra réseau","UE","DD","E","Commerciale Business","Visa",null,80.537313432835802,8032.6058955223898,99.737693661971875]
["4730ZProxiUECommerciale CorporateDDIntra réseauVisaVisaP","UECommerciale CorporateDDIntra réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["4730ZProxiUECommerciale CorporateDDIntra réseauVisaVisaE","UECommerciale CorporateDDIntra réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Intra réseau","UE","DD","E","Commerciale Corporate","Visa",null,1.1567164179104501,83.602686567164199,72.27587096774181]
["4730ZProxiUEParticulierDIInter réseauVisaVisaP","UEParticulierDIInter réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Inter réseau","UE","DI","P","Particulier","Visa",null,0.28358208955223901,5.07492537313433,17.895789473684204]
["4730ZProxiUEParticulierDDInter réseauVisaVisaP","UEParticulierDDInter réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,"Visa","Inter réseau","UE","DD","P","Particulier","Visa",null,1.49253731343284E-2,1.1906716417910399,79.774999999999451]
["4730ZProxiUECommerciale BusinessDDInter réseauVisaVisaE","UECommerciale BusinessDDInter réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter réseau","UE","DD","E","Commerciale Business","Visa",null,0.52985074626865702,75.756791044776094,142.97760563380268]
["4730ZProxiUECommerciale BusinessDIInter réseauVisaVisaE","UECommerciale BusinessDIInter réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["4730ZProxiUECommerciale CorporateDDInter réseauVisaVisaE","UECommerciale CorporateDDInter réseauVisaVisaE","4730Z",null,null,null,null,null,null,null,"Visa","Inter réseau","UE","DD","E","Commerciale Corporate","Visa",null,5.9701492537313397E-2,86.915298507462694,1455.8312500000011]
["4730ZProxiUECommerciale CorporateDDInter réseauVisaVisaP","UECommerciale CorporateDDInter réseauVisaVisaP","4730Z",null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]